{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["Identification","Rev-Dep","Rémunération","Bâtiments","Catégorie revenu","Ingrédients","Emballages_Opérations","Coût de production","Données","Synthèse"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":27,"comments":4,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Identification","index":0,"n_rows":23,"n_cols":10,"rows_kept":23,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,5,5],[9,3,9,6],[10,3,10,6],[22,2,22,7],[7,3,7,5],[17,2,17,3],[19,2,19,3],[20,2,20,5]]}
[]
[null,null,null,null,null,null,null,null,null,"Identification"]
[null,"Date :"]
[]
[null,"Nom de l'entreprise :",null,null,null,null,"NIM :"]
[null,null,null,null,null,null,"NEQ :"]
[]
[null,"Personne contact :"]
[]
[null,"Adresse :","no et nom de rue :"]
[null,null,"municipalité :"]
[null,null,"code postal :"]
[null,null,"Type","Numéro"]
[null,"Téléphones :",null,null,"poste :"]
[null,null,null,null,"poste :"]
[null,null,null,null,"poste :"]
[]
[null,"Courriel :"]
[]
[null,"Conseiller :"]
[null,"Organisme :"]
[]
[null,"Notes :",null,null,null,null,null,null,"Version du 3 novembre 2021"]

{"sheet":"Rev-Dep","index":1,"n_rows":341,"n_cols":94,"rows_kept":341,"cut":false,"hidden":false,"merged":[]}
[null,"Tri",null,null,null,null,null,"Date des données comptables:",null,"ACTIVITÉS DE PRODUCTION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIRCUITS DE VENTE"]
[null,1,"Nbre de\nlignes à\nafficher","Poste","TriCat","Catégorie","TriCir","Répartition","Montant",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H2=\"Selon les ventes\",\"\",AB2)","v":0},"Boutique de vente sur lieu de production",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nombre de colonnes à afficher"]
[1,1,15,"Revenus",null,null,null,null,{"$f":"SUM(I7:I106)","v":0},{"$f":"SUM(J7:J106)","v":0},null,{"$f":"SUM(L7:L106)","v":0},null,{"$f":"SUM(N7:N106)","v":0},null,{"$f":"SUM(P7:P106)","v":0},null,{"$f":"SUM(R7:R106)","v":0},null,{"$f":"SUM(T7:T106)","v":0},null,{"$f":"SUM(V7:V106)","v":0},null,{"$f":"SUM(X7:X106)","v":0},null,{"$f":"SUM(Z7:Z106)","v":0},null,{"$f":"SUM(AB7:AB106)","v":0},null,{"$f":"SUM(AD7:AD106)","v":0},null,{"$f":"SUM(AF7:AF106)","v":0},null,{"$f":"SUM(AH7:AH106)","v":0},null,{"$f":"SUM(AJ7:AJ106)","v":0},null,{"$f":"SUM(AL7:AL106)","v":0},null,{"$f":"SUM(AN7:AN106)","v":0},null,{"$f":"SUM(AP7:AP106)","v":0},null,{"$f":"SUM(AR7:AR106)","v":0},null,{"$f":"SUM(AT7:AT106)","v":0},null,{"$f":"SUM(AV7:AV106)","v":0},null,null,true,null,null,null,null,null,null,null,null,"Activités de production :",4]
[null,0,null,null,null,null,null,null,{"$f":"SUM(K4:AX4)","v":0},null,{"$f":"K5","v":0},null,{"$f":"M5","v":0},null,{"$f":"O5","v":0},null,{"$f":"Q5","v":0},null,{"$f":"S5","v":0},null,{"$f":"U5","v":0},null,{"$f":"W5","v":0},null,{"$f":"Y5","v":0},null,{"$f":"AA5","v":0},null,{"$f":"AC5","v":0}]
[0,0,null,null,null,null,null,null,{"$f":"SUM(K5:AX5)","v":0},null,{"$f":"SUM(K6:K106)","v":0},null,{"$f":"SUM(M6:M106)","v":0},null,{"$f":"SUM(O6:O106)","v":0},null,{"$f":"SUM(Q6:Q106)","v":0},null,{"$f":"SUM(S6:S106)","v":0},null,{"$f":"SUM(U6:U106)","v":0},null,{"$f":"SUM(W6:W106)","v":0},null,{"$f":"SUM(Y6:Y106)","v":0},null,{"$f":"SUM(AA6:AA106)","v":0},null,{"$f":"SUM(AC6:AC106)","v":0},null,{"$f":"SUM(AE6:AE106)","v":0},null,{"$f":"SUM(AG6:AG106)","v":0},null,{"$f":"SUM(AI6:AI106)","v":0},null,{"$f":"SUM(AK6:AK106)","v":0},null,{"$f":"SUM(AM6:AM106)","v":0},null,{"$f":"SUM(AO6:AO106)","v":0},null,{"$f":"SUM(AQ6:AQ106)","v":0},null,{"$f":"SUM(AS6:AS106)","v":0},null,{"$f":"SUM(AU6:AU106)","v":0},null,null,{"$f":"SUM(AX7:AX106)","v":0}]
[null,0,null,null,null,null,null,null,null,{"$f":"IF($H6=\"\",\"\",IF($H6=J$2,$I6,IF($H6=\"Selon les ventes\",J$315*$I6,IF($H6=\"Selon les charges directes\",$I6*J$316,IF($H6=\"Selon les bâtiments\",$I6*J$317,IF($H6=$D$318,$I6*J$318,IF($H6=$D$319,$I6*J$319,IF($H6=$D$320,$I6*J$320,IF($H6=$D$321,$I6*J$321,IF($H6=$D$322,$I6*J$322,IF($H6=$D$323,$I6*J$323,IF($H6=$D$324,$I6*J$324,IF($H6=$D$325,$I6*J$325,IF($H6=$D$326,$I6*J$326,IF($H6=$D$327,$I6*J$327,IF($H6=$D$328,$I6*J$328,IF($H6=$D$329,$I6*J$329,IF($H6=$D$330,$I6*J$330,IF($H6=$D$331,$I6*J$331,IF($H6=$D$332,$I6*J$332,0))))))))))))))))))))","v":""},{"$f":"IF($H6=\"Selon les ventes\",\"\",J6)","v":""},{"$f":"IF($H6=\"\",\"\",IF($H6=L$2,$I6,IF($H6=\"Selon les ventes\",L$315*$I6,IF($H6=\"Selon les charges directes\",$I6*L$316,IF($H6=\"Selon les bâtiments\",$I6*L$317,IF($H6=$D$318,$I6*L$318,IF($H6=$D$319,$I6*L$319,IF($H6=$D$320,$I6*L$320,IF($H6=$D$321,$I6*L$321,IF($H6=$D$322,$I6*L$322,IF($H6=$D$323,$I6*L$323,IF($H6=$D$324,$I6*L$324,IF($H6=$D$325,$I6*L$325,IF($H6=$D$326,$I6*L$326,IF($H6=$D$327,$I6*L$327,IF($H6=$D$328,$I6*L$328,IF($H6=$D$329,$I6*L$329,IF($H6=$D$330,$I6*L$330,IF($H6=$D$331,$I6*L$331,IF($H6=$D$332,$I6*L$332,0))))))))))))))))))))","v":""},{"$f":"IF($H6=\"Selon les ventes\",\"\",L6)","v":""},{"$f":"IF($H6=\"\",\"\",IF($H6=N$2,$I6,IF($H6=\"Selon les ventes\",N$315*$I6,IF($H6=\"Selon les charges directes\",$I6*N$316,IF($H6=\"Selon les bâtiments\",$I6*N$317,IF($H6=$D$318,$I6*N$318,IF($H6=$D$319,$I6*N$319,IF($H6=$D$320,$I6*N$320,IF($H6=$D$321,$I6*N$321,IF($H6=$D$322,$I6*N$322,IF($H6=$D$323,$I6*N$323,IF($H6=$D$324,$I6*N$324,IF($H6=$D$325,$I6*N$325,IF($H6=$D$326,$I6*N$326,IF($H6=$D$327,$I6*N$327,IF($H6=$D$328,$I6*N$328,IF($H6=$D$329,$I6*N$329,IF($H6=$D$330,$I6*N$330,IF($H6=$D$331,$I6*N$331,IF($H6=$D$332,$I6*N$332,0))))))))))))))))))))","v":""},{"$f":"IF($H6=\"Selon les ventes\",\"\",N6)","v":""},{"$f":"IF($H6=\"\",\"\",IF($H6=P$2,$I6,IF($H6=\"Selon les ventes\",P$315*$I6,IF($H6=\"Selon les charges directes\",$I6*P$316,IF($H6=\"Selon les bâtiments\",$I6*P$317,IF($H6=$D$318,$I6*P$318,IF($H6=$D$319,$I6*P$319,IF($H6=$D$320,$I6*P$320,IF($H6=$D$321,$I6*P$321,IF($H6=$D$322,$I6*P$322,IF($H6=$D$323,$I6*P$323,IF($H6=$D$324,$I6*P$324,IF($H6=$D$325,$I6*P$325,IF($H6=$D$326,$I6*P$326,IF($H6=$D$327,$I6*P$327,IF($H6=$D$328,$I6*P$328,IF($H6=$D$329,$I6*P$329,IF($H6=$D$330,$I6*P$330,IF($H6=$D$331,$I6*P$331,IF($H6=$D$332,$I6*P$332,0))))))))))))))))))))","v":""},{"$f":"IF($H6=\"Selon les ventes\",\"\",P6)","v":""},{"$f":"IF($H6=\"\",\"\",IF($H6=R$2,$I6,IF($H6=\"Selon les ventes\",R$315*$I6,IF($H6=\"Selon les charges directes\",$I6*R$316,IF($H6=\"Selon les bâtiments\",$I6*R$317,IF($H6=$D$318,$I6*R$318,IF($H6=$D$319,$I6*R$319,IF($H6=$D$320,$I6*R$320,IF($H6=$D$321,$I6*R$321,IF($H6=$D$322,$I6*R$322,IF($H6=$D$323,$I6*R$323,IF($H6=$D$324,$I6*R$324,IF($H6=$D$325,$I6*R$325,IF($H6=$D$326,$I6*R$326,IF($H6=$D$327,$I6*R$327,IF($H6=$D$328,$I6*R$328,IF($H6=$D$329,$I6*R$329,IF($H6=$D$330,$I6*R$330,IF($H6=$D$331,$I6*R$331,IF($H6=$D$332,$I6*R$332,0))))))))))))))))))))","v":""},{"$f":"IF($H6=\"Selon les ventes\",\"\",R6)","v":""},{"$f":"IF($H6=\"\",\"\",IF($H6=T$2,$I6,IF($H6=\"Selon les ventes\",T$315*$I6,IF($H6=\"Selon les charges directes\",$I6*T$316,IF($H6=\"Selon les bâtiments\",$I6*T$317,IF($H6=$D$318,$I6*T$318,IF($H6=$D$319,$I6*T$319,IF($H6=$D$320,$I6*T$320,IF($H6=$D$321,$I6*T$321,IF($H6=$D$322,$I6*T$322,IF($H6=$D$323,$I6*T$323,IF($H6=$D$324,$I6*T$324,IF($H6=$D$325,$I6*T$325,IF($H6=$D$326,$I6*T$326,IF($H6=$D$327,$I6*T$327,IF($H6=$D$328,$I6*T$328,IF($H6=$D$329,$I6*T$329,IF($H6=$D$330,$I6*T$330,IF($H6=$D$331,$I6*T$331,IF($H6=$D$332,$I6*T$332,0))))))))))))))))))))","v":""},{"$f":"IF($H6=\"Selon les ventes\",\"\",T6)","v":""},{"$f":"IF($H6=\"\",\"\",IF($H6=V$2,$I6,IF($H6=\"Selon les ventes\",V$315*$I6,IF($H6=\"Selon les charges directes\",$I6*V$316,IF($H6=\"Selon les bâtiments\",$I6*V$317,IF($H6=$D$318,$I6*V$318,IF($H6=$D$319,$I6*V$319,IF($H6=$D$320,$I6*V$320,IF($H6=$D$321,$I6*V$321,IF($H6=$D$322,$I6*V$322,IF($H6=$D$323,$I6*V$323,IF($H6=$D$324,$I6*V$324,IF($H6=$D$325,$I6*V$325,IF($H6=$D$326,$I6*V$326,IF($H6=$D$327,$I6*V$327,IF($H6=$D$328,$I6*V$328,IF($H6=$D$329,$I6*V$329,IF($H6=$D$330,$I6*V$330,IF($H6=$D$331,$I6*V$331,IF($H6=$D$332,$I6*V$332,0))))))))))))))))))))","v":""},{"$f":"IF($H6=\"Selon les ventes\",\"\",V6)","v":""},{"$f":"IF($H6=\"\",\"\",IF($H6=X$2,$I6,IF($H6=\"Selon les ventes\",X$315*$I6,IF($H6=\"Selon les charges directes\",$I6*X$316,IF($H6=\"Selon les bâtiments\",$I6*X$317,IF($H6=$D$318,$I6*X$318,IF($H6=$D$319,$I6*X$319,IF($H6=$D$320,$I6*X$320,IF($H6=$D$321,$I6*X$321,IF($H6=$D$322,$I6*X$322,IF($H6=$D$323,$I6*X$323,IF($H6=$D$324,$I6*X$324,IF($H6=$D$325,$I6*X$325,IF($H6=$D$326,$I6*X$326,IF($H6=$D$327,$I6*X$327,IF($H6=$D$328,$I6*X$328,IF($H6=$D$329,$I6*X$329,IF($H6=$D$330,$I6*X$330,IF($H6=$D$331,$I6*X$331,IF($H6=$D$332,$I6*X$332,0))))))))))))))))))))","v":""},{"$f":"IF($H6=\"Selon les ventes\",\"\",X6)","v":""},{"$f":"IF($H6=\"\",\"\",IF($H6=Z$2,$I6,IF($H6=\"Selon les ventes\",Z$315*$I6,IF($H6=\"Selon les charges directes\",$I6*Z$316,IF($H6=\"Selon les bâtiments\",$I6*Z$317,IF($H6=$D$318,$I6*Z$318,IF($H6=$D$319,$I6*Z$319,IF($H6=$D$320,$I6*Z$320,IF($H6=$D$321,$I6*Z$321,IF($H6=$D$322,$I6*Z$322,IF($H6=$D$323,$I6*Z$323,IF($H6=$D$324,$I6*Z$324,IF($H6=$D$325,$I6*Z$325,IF($H6=$D$326,$I6*Z$326,IF($H6=$D$327,$I6*Z$327,IF($H6=$D$328,$I6*Z$328,IF($H6=$D$329,$I6*Z$329,IF($H6=$D$330,$I6*Z$330,IF($H6=$D$331,$I6*Z$331,IF($H6=$D$332,$I6*Z$332,0))))))))))))))))))))","v":""},{"$f":"IF($H6=\"Selon les ventes\",\"\",Z6)","v":""},{"$f":"IF($H6=\"\",\"\",IF($H6=AB$2,$I6,IF($H6=\"Selon les ventes\",AB$315*$I6,IF($H6=\"Selon les charges directes\",$I6*AB$316,IF($H6=\"Selon les bâtiments\",$I6*AB$317,IF($H6=$D$318,$I6*AB$318,IF($H6=$D$319,$I6*AB$319,IF($H6=$D$320,$I6*AB$320,IF($H6=$D$321,$I6*AB$321,IF($H6=$D$322,$I6*AB$322,IF($H6=$D$323,$I6*AB$323,IF($H6=$D$324,$I6*AB$324,IF($H6=$D$325,$I6*AB$325,IF($H6=$D$326,$I6*AB$326,IF($H6=$D$327,$I6*AB$327,IF($H6=$D$328,$I6*AB$328,IF($H6=$D$329,$I6*AB$329,IF($H6=$D$330,$I6*AB$330,IF($H6=$D$331,$I6*AB$331,IF($H6=$D$332,$I6*AB$332,0))))))))))))))))))))","v":""},{"$f":"IF($H6=\"Selon les ventes\",\"\",AB6)","v":""},{"$f":"IF($H6=\"\",\"\",IF($H6=AD$2,$I6,IF($H6=\"Selon les ventes\",AD$315*$I6,IF($H6=\"Selon les charges directes\",$I6*AD$316,IF($H6=\"Selon les bâtiments\",$I6*AD$317,IF($H6=$D$318,$I6*AD$318,IF($H6=$D$319,$I6*AD$319,IF($H6=$D$320,$I6*AD$320,IF($H6=$D$321,$I6*AD$321,IF($H6=$D$322,$I6*AD$322,IF($H6=$D$323,$I6*AD$323,IF($H6=$D$324,$I6*AD$324,IF($H6=$D$325,$I6*AD$325,IF($H6=$D$326,$I6*AD$326,IF($H6=$D$327,$I6*AD$327,IF($H6=$D$328,$I6*AD$328,IF($H6=$D$329,$I6*AD$329,IF($H6=$D$330,$I6*AD$330,IF($H6=$D$331,$I6*AD$331,IF($H6=$D$332,$I6*AD$332,0))))))))))))))))))))","v":""},{"$f":"IF($H6=\"Selon les ventes\",\"\",AD6)","v":""},{"$f":"IF($H6=\"\",\"\",IF($H6=AF$2,$I6,IF($H6=\"Selon les ventes\",AF$315*$I6,IF($H6=\"Selon les charges directes\",$I6*AF$316,IF($H6=\"Selon les bâtiments\",$I6*AF$317,IF($H6=$D$318,$I6*AF$318,IF($H6=$D$319,$I6*AF$319,IF($H6=$D$320,$I6*AF$320,IF($H6=$D$321,$I6*AF$321,IF($H6=$D$322,$I6*AF$322,IF($H6=$D$323,$I6*AF$323,IF($H6=$D$324,$I6*AF$324,IF($H6=$D$325,$I6*AF$325,IF($H6=$D$326,$I6*AF$326,IF($H6=$D$327,$I6*AF$327,IF($H6=$D$328,$I6*AF$328,IF($H6=$D$329,$I6*AF$329,IF($H6=$D$330,$I6*AF$330,IF($H6=$D$331,$I6*AF$331,IF($H6=$D$332,$I6*AF$332,0))))))))))))))))))))","v":""},{"$f":"IF($H6=\"Selon les ventes\",\"\",AF6)","v":""},{"$f":"IF($H6=\"\",\"\",IF($H6=AH$2,$I6,IF($H6=\"Selon les ventes\",AH$315*$I6,IF($H6=\"Selon les charges directes\",$I6*AH$316,IF($H6=\"Selon les bâtiments\",$I6*AH$317,IF($H6=$D$318,$I6*AH$318,IF($H6=$D$319,$I6*AH$319,IF($H6=$D$320,$I6*AH$320,IF($H6=$D$321,$I6*AH$321,IF($H6=$D$322,$I6*AH$322,IF($H6=$D$323,$I6*AH$323,IF($H6=$D$324,$I6*AH$324,IF($H6=$D$325,$I6*AH$325,IF($H6=$D$326,$I6*AH$326,IF($H6=$D$327,$I6*AH$327,IF($H6=$D$328,$I6*AH$328,IF($H6=$D$329,$I6*AH$329,IF($H6=$D$330,$I6*AH$330,IF($H6=$D$331,$I6*AH$331,IF($H6=$D$332,$I6*AH$332,0))))))))))))))))))))","v":""},{"$f":"IF($H6=\"Selon les ventes\",\"\",AH6)","v":""},{"$f":"IF($H6=\"\",\"\",IF($H6=AJ$2,$I6,IF($H6=\"Selon les ventes\",AJ$315*$I6,IF($H6=\"Selon les charges directes\",$I6*AJ$316,IF($H6=\"Selon les bâtiments\",$I6*AJ$317,IF($H6=$D$318,$I6*AJ$318,IF($H6=$D$319,$I6*AJ$319,IF($H6=$D$320,$I6*AJ$320,IF($H6=$D$321,$I6*AJ$321,IF($H6=$D$322,$I6*AJ$322,IF($H6=$D$323,$I6*AJ$323,IF($H6=$D$324,$I6*AJ$324,IF($H6=$D$325,$I6*AJ$325,IF($H6=$D$326,$I6*AJ$326,IF($H6=$D$327,$I6*AJ$327,IF($H6=$D$328,$I6*AJ$328,IF($H6=$D$329,$I6*AJ$329,IF($H6=$D$330,$I6*AJ$330,IF($H6=$D$331,$I6*AJ$331,IF($H6=$D$332,$I6*AJ$332,0))))))))))))))))))))","v":""},{"$f":"IF($H6=\"Selon les ventes\",\"\",AJ6)","v":""},{"$f":"IF($H6=\"\",\"\",IF($H6=AL$2,$I6,IF($H6=\"Selon les ventes\",AL$315*$I6,IF($H6=\"Selon les charges directes\",$I6*AL$316,IF($H6=\"Selon les bâtiments\",$I6*AL$317,IF($H6=$D$318,$I6*AL$318,IF($H6=$D$319,$I6*AL$319,IF($H6=$D$320,$I6*AL$320,IF($H6=$D$321,$I6*AL$321,IF($H6=$D$322,$I6*AL$322,IF($H6=$D$323,$I6*AL$323,IF($H6=$D$324,$I6*AL$324,IF($H6=$D$325,$I6*AL$325,IF($H6=$D$326,$I6*AL$326,IF($H6=$D$327,$I6*AL$327,IF($H6=$D$328,$I6*AL$328,IF($H6=$D$329,$I6*AL$329,IF($H6=$D$330,$I6*AL$330,IF($H6=$D$331,$I6*AL$331,IF($H6=$D$332,$I6*AL$332,0))))))))))))))))))))","v":""},{"$f":"IF($H6=\"Selon les ventes\",\"\",AL6)","v":""},{"$f":"IF($H6=\"\",\"\",IF($H6=AN$2,$I6,IF($H6=\"Selon les ventes\",AN$315*$I6,IF($H6=\"Selon les charges directes\",$I6*AN$316,IF($H6=\"Selon les bâtiments\",$I6*AN$317,IF($H6=$D$318,$I6*AN$318,IF($H6=$D$319,$I6*AN$319,IF($H6=$D$320,$I6*AN$320,IF($H6=$D$321,$I6*AN$321,IF($H6=$D$322,$I6*AN$322,IF($H6=$D$323,$I6*AN$323,IF($H6=$D$324,$I6*AN$324,IF($H6=$D$325,$I6*AN$325,IF($H6=$D$326,$I6*AN$326,IF($H6=$D$327,$I6*AN$327,IF($H6=$D$328,$I6*AN$328,IF($H6=$D$329,$I6*AN$329,IF($H6=$D$330,$I6*AN$330,IF($H6=$D$331,$I6*AN$331,IF($H6=$D$332,$I6*AN$332,0))))))))))))))))))))","v":""},{"$f":"IF($H6=\"Selon les ventes\",\"\",AN6)","v":""},{"$f":"IF($H6=\"\",\"\",IF($H6=AP$2,$I6,IF($H6=\"Selon les ventes\",AP$315*$I6,IF($H6=\"Selon les charges directes\",$I6*AP$316,IF($H6=\"Selon les bâtiments\",$I6*AP$317,IF($H6=$D$318,$I6*AP$318,IF($H6=$D$319,$I6*AP$319,IF($H6=$D$320,$I6*AP$320,IF($H6=$D$321,$I6*AP$321,IF($H6=$D$322,$I6*AP$322,IF($H6=$D$323,$I6*AP$323,IF($H6=$D$324,$I6*AP$324,IF($H6=$D$325,$I6*AP$325,IF($H6=$D$326,$I6*AP$326,IF($H6=$D$327,$I6*AP$327,IF($H6=$D$328,$I6*AP$328,IF($H6=$D$329,$I6*AP$329,IF($H6=$D$330,$I6*AP$330,IF($H6=$D$331,$I6*AP$331,IF($H6=$D$332,$I6*AP$332,0))))))))))))))))))))","v":""},{"$f":"IF($H6=\"Selon les ventes\",\"\",AP6)","v":""},{"$f":"IF($H6=\"\",\"\",IF($H6=AR$2,$I6,IF($H6=\"Selon les ventes\",AR$315*$I6,IF($H6=\"Selon les charges directes\",$I6*AR$316,IF($H6=\"Selon les bâtiments\",$I6*AR$317,IF($H6=$D$318,$I6*AR$318,IF($H6=$D$319,$I6*AR$319,IF($H6=$D$320,$I6*AR$320,IF($H6=$D$321,$I6*AR$321,IF($H6=$D$322,$I6*AR$322,IF($H6=$D$323,$I6*AR$323,IF($H6=$D$324,$I6*AR$324,IF($H6=$D$325,$I6*AR$325,IF($H6=$D$326,$I6*AR$326,IF($H6=$D$327,$I6*AR$327,IF($H6=$D$328,$I6*AR$328,IF($H6=$D$329,$I6*AR$329,IF($H6=$D$330,$I6*AR$330,IF($H6=$D$331,$I6*AR$331,IF($H6=$D$332,$I6*AR$332,0))))))))))))))))))))","v":""},{"$f":"IF($H6=\"Selon les ventes\",\"\",AR6)","v":""},{"$f":"IF($H6=\"\",\"\",IF($H6=AT$2,$I6,IF($H6=\"Selon les ventes\",AT$315*$I6,IF($H6=\"Selon les charges directes\",$I6*AT$316,IF($H6=\"Selon les bâtiments\",$I6*AT$317,IF($H6=$D$318,$I6*AT$318,IF($H6=$D$319,$I6*AT$319,IF($H6=$D$320,$I6*AT$320,IF($H6=$D$321,$I6*AT$321,IF($H6=$D$322,$I6*AT$322,IF($H6=$D$323,$I6*AT$323,IF($H6=$D$324,$I6*AT$324,IF($H6=$D$325,$I6*AT$325,IF($H6=$D$326,$I6*AT$326,IF($H6=$D$327,$I6*AT$327,IF($H6=$D$328,$I6*AT$328,IF($H6=$D$329,$I6*AT$329,IF($H6=$D$330,$I6*AT$330,IF($H6=$D$331,$I6*AT$331,IF($H6=$D$332,$I6*AT$332,0))))))))))))))))))))","v":""},{"$f":"IF($H6=\"Selon les ventes\",\"\",AT6)","v":""},{"$f":"IF($H6=\"\",\"\",IF($H6=AV$2,$I6,IF($H6=\"Selon les ventes\",AV$315*$I6,IF($H6=\"Selon les charges directes\",$I6*AV$316,IF($H6=\"Selon les bâtiments\",$I6*AV$317,IF($H6=$D$318,$I6*AV$318,IF($H6=$D$319,$I6*AV$319,IF($H6=$D$320,$I6*AV$320,IF($H6=$D$321,$I6*AV$321,IF($H6=$D$322,$I6*AV$322,IF($H6=$D$323,$I6*AV$323,IF($H6=$D$324,$I6*AV$324,IF($H6=$D$325,$I6*AV$325,IF($H6=$D$326,$I6*AV$326,IF($H6=$D$327,$I6*AV$327,IF($H6=$D$328,$I6*AV$328,IF($H6=$D$329,$I6*AV$329,IF($H6=$D$330,$I6*AV$330,IF($H6=$D$331,$I6*AV$331,IF($H6=$D$332,$I6*AV$332,0))))))))))))))))))))","v":""}]
[1,{"$f":"IF(A7=0,0,IF(AY$3,1,))","v":1},{"$f":"C3-1","v":14},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H7=\"Selon les ventes\",\"\",AV7)","v":0},{"$f":"IF(H7=\"Répartition manuelle\",I7-(J7+L7+N7+P7+R7+T7+V7+X7+Z7+AB7+AD7+AF7+AH7+AJ7+AL7+AN7+AP7+AR7+AT7+AV7),)","v":0},null,null,null,null,null,null,"Liste répartition triée",1,"Circuits de vente : ",4]
[{"$f":"IF(C8<0,0,1)","v":1},1,{"$f":"C7-1","v":13},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H8=\"Selon les ventes\",\"\",AV8)","v":0},0,null,"Catégories dépense","Circuits","CICIdirect","CICIoeuvre","CICIvolume",null,2]
[1,1,{"$f":"C8-1","v":12},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,{"$f":"IF($J$2=\"\",\"\",$J$2)","v":""},{"$f":"IF($J$334=0,\"\",$J$334)","v":""},{"$f":"IF($J$335=0,\"\",$J$335)","v":""},{"$f":"IF($J$336=0,\"\",$J$336)","v":""},null,3]
[1,1,11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Frais d'administration",{"$f":"IF($L$2=\"\",\"\",$L$2)","v":""},{"$f":"IF($L$334=0,\"\",$L$334)","v":""},{"$f":"IF($L$335=0,\"\",$L$335)","v":""},{"$f":"IF($L$336=0,\"\",$L$336)","v":""},null,4]
[1,1,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Frais de vente",{"$f":"IF($N$2=\"\",\"\",$N$2)","v":""},{"$f":"IF($N$334=0,\"\",$N$334)","v":""},{"$f":"IF($N$335=0,\"\",$N$335)","v":""},{"$f":"IF($N$336=0,\"\",$N$336)","v":""},null,5]
[1,1,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Frais financiers",{"$f":"IF($P$2=\"\",\"\",$P$2)","v":""},{"$f":"IF($P$334=0,\"\",$P$334)","v":""},{"$f":"IF($P$335=0,\"\",$P$335)","v":""},{"$f":"IF($P$336=0,\"\",$P$336)","v":""},null,6]
[1,1,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Frais généraux de production",{"$f":"IF($R$2=\"\",\"\",$R$2)","v":""},{"$f":"IF($R$334=0,\"\",$R$334)","v":""},{"$f":"IF($R$335=0,\"\",$R$335)","v":""},{"$f":"IF($R$336=0,\"\",$R$336)","v":""},null,7]
[1,1,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Frais variables",{"$f":"IF($T$2=\"\",\"\",$T$2)","v":""},{"$f":"IF($T$334=0,\"\",$T$334)","v":""},{"$f":"IF($T$335=0,\"\",$T$335)","v":""},{"$f":"IF($T$336=0,\"\",$T$336)","v":""},null,8]
[1,1,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Frais variables salaire",{"$f":"IF($V$2=\"\",\"\",$V$2)","v":""},{"$f":"IF($V$334=0,\"\",$V$334)","v":""},{"$f":"IF($V$335=0,\"\",$V$335)","v":""},{"$f":"IF($V$336=0,\"\",$V$336)","v":""},null,9]
[1,1,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Volumes ou superficies",{"$f":"IF($X$2=\"\",\"\",$X$2)","v":""},{"$f":"IF($X$334=0,\"\",$X$334)","v":""},{"$f":"IF($X$335=0,\"\",$X$335)","v":""},{"$f":"IF($X$336=0,\"\",$X$336)","v":""},null,10]
[1,1,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,{"$f":"IF($Z$2=\"\",\"\",$Z$2)","v":""},{"$f":"IF($Z$334=0,\"\",$Z$334)","v":""},{"$f":"IF($Z$335=0,\"\",$Z$335)","v":""},{"$f":"IF($Z$336=0,\"\",$Z$336)","v":""}]
[1,1,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Volume",{"$f":"IF($AB$2=\"\",\"\",$AB$2)","v":""},{"$f":"IF($AB$334=0,\"\",$AB$334)","v":""},{"$f":"IF($AB$335=0,\"\",$AB$335)","v":""},{"$f":"IF($AB$336=0,\"\",$AB$336)","v":""}]
[1,1,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Superficie",{"$f":"IF($AD$2=\"\",\"\",$AD$2)","v":"Boutique de vente sur lieu de production"},"CICIsuperficie"]
[1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,"Catégories de revenu",{"$f":"IF($AF$2=\"\",\"\",$AF$2)","v":""},{"$f":"IF($J$337=0,\"\",$J$337)","v":""}]
[1,1,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,{"$f":"IF($AH$2=\"\",\"\",$AH$2)","v":""},{"$f":"IF($L$337=0,\"\",$L$337)","v":""}]
[0,0,-1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF('Catégorie revenu'!B4=\"\",\"\",'Catégorie revenu'!B4)","v":""},{"$f":"IF($AJ$2=\"\",\"\",$AJ$2)","v":""},{"$f":"IF($N$337=0,\"\",$N$337)","v":""}]
[0,0,-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF('Catégorie revenu'!B5=\"\",\"\",'Catégorie revenu'!B5)","v":""},{"$f":"IF($AL$2=\"\",\"\",$AL$2)","v":""},{"$f":"IF($P$337=0,\"\",$P$337)","v":""}]
[0,0,-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF('Catégorie revenu'!B6=\"\",\"\",'Catégorie revenu'!B6)","v":""},{"$f":"IF($AN$2=\"\",\"\",$AN$2)","v":""},{"$f":"IF($R$337=0,\"\",$R$337)","v":""}]
[0,0,-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF('Catégorie revenu'!B7=\"\",\"\",'Catégorie revenu'!B7)","v":""},{"$f":"IF(AP$2=\"\",\"\",AP$2)","v":""},{"$f":"IF($T$337=0,\"\",$T$337)","v":""}]
[0,0,-5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF('Catégorie revenu'!B8=\"\",\"\",'Catégorie revenu'!B8)","v":""},{"$f":"IF(AR$2=\"\",\"\",AR$2)","v":""},{"$f":"IF($V$337=0,\"\",$V$337)","v":""}]
[0,0,-6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF('Catégorie revenu'!B9=\"\",\"\",'Catégorie revenu'!B9)","v":""},{"$f":"IF(AT$2=\"\",\"\",AT$2)","v":""},{"$f":"IF($X$337=0,\"\",$X$337)","v":""}]
[0,0,-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF('Catégorie revenu'!B10=\"\",\"\",'Catégorie revenu'!B10)","v":""},{"$f":"IF(AV$2=\"\",\"\",AV$2)","v":""},{"$f":"IF($Z$337=0,\"\",$Z$337)","v":""}]
[0,0,-8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF('Catégorie revenu'!B11=\"\",\"\",'Catégorie revenu'!B11)","v":""},"Selon les bâtiments",{"$f":"IF($AB$337=0,\"\",$AB$337)","v":""}]
[0,0,-9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF('Catégorie revenu'!B12=\"\",\"\",'Catégorie revenu'!B12)","v":""},"Selon les charges directes"]
[0,0,-10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,{"$f":"IF('Catégorie revenu'!B13=\"\",\"\",'Catégorie revenu'!B13)","v":""},"Selon les ventes"]
[{"$f":"IF(C32<0,0,1)","v":0},{"$f":"IF(A32=0,0,IF(AY$3,1,))","v":0},-11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IF(H32=\"Répartition manuelle\",I32-(J32+L32+N32+P32+R32+T32+V32+X32+Z32+AB32+AD32+AF32+AH32+AJ32+AL32+AN32+AP32+AR32+AT32+AV32),)","v":0},null,null,"Répartition manuelle"]
[0,0,-12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,{"$f":"IF(D318=\"\",\"\",D318)","v":""}]
[0,0,-13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,{"$f":"IF(D319=\"\",\"\",D319)","v":""}]
[0,0,-14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,""]
[0,0,-15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,""]
[0,0,-16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,""]
[0,0,-17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,""]
[0,0,-18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,""]
[0,0,-19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,""]
[0,0,-20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,""]
[0,0,-21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,""]
[0,0,-22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,""]
[0,0,-23,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,""]
[0,0,-24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,""]
[0,0,-25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,{"$f":"IF(D331=\"\",\"\",D331)","v":""}]
[0,0,-26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,{"$f":"IF(D332=\"\",\"\",D332)","v":""}]
[0,0,-27,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-36,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-37,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-39,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-40,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-42,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-43,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-47,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-49,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[{"$f":"IF(C72<0,0,1)","v":0},{"$f":"IF(A72=0,0,IF(AY$3,1,))","v":0},-51,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($H72=\"Selon les ventes\",\"\",AV72)","v":0},{"$f":"IF(H72=\"Répartition manuelle\",I72-(J72+L72+N72+P72+R72+T72+V72+X72+Z72+AB72+AD72+AF72+AH72+AJ72+AL72+AN72+AP72+AR72+AT72+AV72),)","v":0}]
[0,0,{"$f":"C72-1","v":-52},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-54,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-55,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-57,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-58,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-59,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-61,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-62,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-63,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-64,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-66,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-67,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-68,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-69,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-70,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-71,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-72,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-73,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-74,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-76,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-77,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-78,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-79,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-80,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-81,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-82,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-83,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-84,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[0,0,-85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IF(H106=\"Répartition manuelle\",I106-(J106+L106+N106+P106+R106+T106+V106+X106+Z106+AB106+AD106+AF106+AH106+AJ106+AL106+AN106+AP106+AR106+AT106+AV106),)","v":0}]
[1,1,null,"Dépenses","Tri",null,null,null,{"$f":"I108+I109","v":0},{"$f":"J108+J109","v":0},null,{"$f":"L108+L109","v":0},null,{"$f":"N108+N109","v":0},null,{"$f":"P108+P109","v":0},null,{"$f":"R108+R109","v":0},null,{"$f":"T108+T109","v":0},null,{"$f":"V108+V109","v":0},null,{"$f":"X108+X109","v":0},null,{"$f":"Z108+Z109","v":0},null,{"$f":"AB108+AB109","v":0},null,{"$f":"AD108+AD109","v":0},null,{"$f":"AF108+AF109","v":0},null,{"$f":"AH108+AH109","v":0},null,{"$f":"AJ108+AJ109","v":0},null,{"$f":"AL108+AL109","v":0},null,{"$f":"AN108+AN109","v":0},null,{"$f":"AP108+AP109","v":0},null,{"$f":"AR108+AR109","v":0},null,{"$f":"AT108+AT109","v":0},null,{"$f":"AV108+AV109","v":0}]
[1,1,15,"Charges directes",null,null,null,null,{"$f":"SUM(CO111:CO310)","v":0},{"$f":"SUM(BA111:BA310)","v":0},null,{"$f":"SUM(BC111:BC310)","v":0},null,{"$f":"SUM(BE111:BE310)","v":0},null,{"$f":"SUM(BG111:BG310)","v":0},null,{"$f":"SUM(BI111:BI310)","v":0},null,{"$f":"SUM(BK111:BK310)","v":0},null,{"$f":"SUM(BM111:BM310)","v":0},null,{"$f":"SUM(BO111:BO310)","v":0},null,{"$f":"SUM(BQ111:BQ310)","v":0},null,{"$f":"SUM(BS111:BS310)","v":0},null,{"$f":"SUM(BU111:BU310)","v":0},null,{"$f":"SUM(BW111:BW310)","v":0},null,{"$f":"SUM(BY111:BY310)","v":0},null,{"$f":"SUM(CA111:CA310)","v":0},null,{"$f":"SUM(CC111:CC310)","v":0},null,{"$f":"SUM(CE111:CE310)","v":0},null,{"$f":"SUM(CG111:CG310)","v":0},null,{"$f":"SUM(CI111:CI310)","v":0},null,{"$f":"SUM(CK111:CK310)","v":0},null,{"$f":"SUM(CM111:CM310)","v":0},null,null,true]
[1,1,null,"Charges indirectes",null,null,null,null,{"$f":"SUM(CP111:CP310)","v":0},{"$f":"SUM(BB111:BB310)","v":0},null,{"$f":"SUM(BD111:BD310)","v":0},null,{"$f":"SUM(BF111:BF310)","v":0},null,{"$f":"SUM(BH111:BH310)","v":0},null,{"$f":"SUM(BJ111:BJ310)","v":0},null,{"$f":"SUM(BL111:BL310)","v":0},null,{"$f":"SUM(BN111:BN310)","v":0},null,{"$f":"SUM(BP111:BP310)","v":0},null,{"$f":"SUM(BR111:BR310)","v":0},null,{"$f":"SUM(BT111:BT310)","v":0},null,{"$f":"SUM(BV111:BV310)","v":0},null,{"$f":"SUM(BX111:BX310)","v":0},null,{"$f":"SUM(BZ111:BZ310)","v":0},null,{"$f":"SUM(CB111:CB310)","v":0},null,{"$f":"SUM(CD111:CD310)","v":0},null,{"$f":"SUM(CF111:CF310)","v":0},null,{"$f":"SUM(CH111:CH310)","v":0},null,{"$f":"SUM(CJ111:CJ310)","v":0},null,{"$f":"SUM(CL111:CL310)","v":0},null,{"$f":"SUM(CN111:CN310)","v":0},null,null,null,null,"PROD #1",null,"PROD #2",null,"PROD #3",null,"PROD #4",null,"PROD #5",null,"PROD #6",null,"PROD #7",null,"PROD #8",null,"PROD #9",null,"PROD #10",null,"VENTE #1",null,"VENTE #2",null,"VENTE #3",null,"VENTE #4",null,"VENTE #5",null,"VENTE #6",null,"VENTE #7",null,"VENTE #8",null,"VENTE #9",null,"VENTE #10",null,"TOTAL"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"J108","v":0},null,{"$f":"L108","v":0},null,{"$f":"N108","v":0},null,{"$f":"P108","v":0},null,{"$f":"R108","v":0},null,{"$f":"T108","v":0},null,{"$f":"V108","v":0},null,{"$f":"X108","v":0},null,{"$f":"Z108","v":0},null,{"$f":"AB108","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Charge directe","Charge indirecte","Charge directe","Charge indirecte","Charge directe","Charge directe","Charge directe","Charge indirecte","Charge directe","Charge indirecte","Charge directe","Charge indirecte","Charge directe","Charge indirecte","Charge directe","Charge indirecte","Charge directe","Charge indirecte","Charge directe","Charge indirecte","Charge directe","Charge indirecte","Charge directe","Charge indirecte","Charge directe","Charge indirecte","Charge directe","Charge indirecte","Charge directe","Charge indirecte","Charge directe","Charge indirecte","Charge directe","Charge indirecte","Charge directe","Charge indirecte","Charge directe","Charge indirecte","Charge directe","Charge indirecte","Charge directe","Charge indirecte"]
[1,1,null,"Salaires de la table rémunération",null,"Frais variables salaire",null,"Selon la table rémunération",{"$f":"Rémunération!AZ80-Rémunération!K80","v":0},{"$f":"Rémunération!M80","v":0},{"$f":"IF($H111=\"Selon les ventes\",\"\",J111)","v":0},{"$f":"Rémunération!O80","v":0},{"$f":"IF($H111=\"Selon les ventes\",\"\",L111)","v":0},{"$f":"Rémunération!Q80","v":0},{"$f":"IF($H111=\"Selon les ventes\",\"\",N111)","v":0},{"$f":"Rémunération!S80","v":0},{"$f":"IF($H111=\"Selon les ventes\",\"\",P111)","v":0},{"$f":"Rémunération!U80","v":0},{"$f":"IF($H111=\"Selon les ventes\",\"\",R111)","v":0},{"$f":"Rémunération!W80","v":0},{"$f":"IF($H111=\"Selon les ventes\",\"\",T111)","v":0},{"$f":"Rémunération!Y80","v":0},{"$f":"IF($H111=\"Selon les ventes\",\"\",V111)","v":0},{"$f":"Rémunération!AA80","v":0},{"$f":"IF($H111=\"Selon les ventes\",\"\",X111)","v":0},{"$f":"Rémunération!AC80","v":0},{"$f":"IF($H111=\"Selon les ventes\",\"\",Z111)","v":0},{"$f":"Rémunération!AE80","v":0},{"$f":"IF($H111=\"Selon les ventes\",\"\",AB111)","v":0},{"$f":"Rémunération!AG80","v":0},{"$f":"IF($H111=\"Selon les ventes\",\"\",AD111)","v":0},{"$f":"Rémunération!AI80","v":0},{"$f":"IF($H111=\"Selon les ventes\",\"\",AF111)","v":0},{"$f":"Rémunération!AK80","v":0},{"$f":"IF($H111=\"Selon les ventes\",\"\",AH111)","v":0},{"$f":"Rémunération!AM80","v":0},{"$f":"IF($H111=\"Selon les ventes\",\"\",AJ111)","v":0},{"$f":"Rémunération!AO80","v":0},{"$f":"IF($H111=\"Selon les ventes\",\"\",AL111)","v":0},{"$f":"Rémunération!AQ80","v":0},{"$f":"IF($H111=\"Selon les ventes\",\"\",AN111)","v":0},{"$f":"Rémunération!AS80","v":0},{"$f":"IF($H111=\"Selon les ventes\",\"\",AP111)","v":0},{"$f":"Rémunération!AU80","v":0},{"$f":"IF($H111=\"Selon les ventes\",\"\",AR111)","v":0},{"$f":"Rémunération!AW80","v":0},{"$f":"IF($H111=\"Selon les ventes\",\"\",AT111)","v":0},{"$f":"Rémunération!AY80","v":0},null,null,{"$f":"IF(H111=\"Répartition manuelle\",I111-(J111+L111+N111+P111+R111+T111+V111+X111+Z111+AB111+AD111+AF111+AH111+AJ111+AL111+AN111+AP111+AR111+AT111+AV111),)","v":0},null,{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),J111,0)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),0,J111)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),L111,0)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),0,L111)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),N111,0)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),0,N111)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),P111,0)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),0,P111)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),R111,0)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),0,R111)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),T111,0)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),0,T111)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),V111,0)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),0,V111)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),X111,0)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),0,X111)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),Z111,0)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),0,Z111)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),AB111,0)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),0,AB111)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),AD111,0)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),0,AD111)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),AF111,0)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),0,AF111)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),AH111,0)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),0,AH111)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),AJ111,0)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),0,AJ111)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),AL111,0)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),0,AL111)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),AN111,0)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),0,AN111)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),AP111,0)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),0,AP111)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),AR111,0)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),0,AR111)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),AT111,0)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),0,AT111)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),AV111,0)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),0,AV111)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),I111,0)","v":0},{"$f":"IF(OR($F111=\"Frais variables\",$F111=\"Frais variables salaire\"),0,I111)","v":0}]
[1,1,null,"Salaires de la table rémunération (administration)",null,"Frais d'administration",null,null,{"$f":"Rémunération!K80","v":0},{"$f":"IF($H112=\"\",\"\",IF($H112=J$2,$I112,IF($H112=\"Selon les ventes\",J$315*$I112,IF($H112=\"Selon les charges directes\",$I112*J$316,IF($H112=\"Selon les bâtiments\",$I112*J$317,IF($H112=$D$318,$I112*J$318,IF($H112=$D$319,$I112*J$319,IF($H112=$D$320,$I112*J$320,IF($H112=$D$321,$I112*J$321,IF($H112=$D$322,$I112*J$322,IF($H112=$D$323,$I112*J$323,IF($H112=$D$324,$I112*J$324,IF($H112=$D$325,$I112*J$325,IF($H112=$D$326,$I112*J$326,IF($H112=$D$327,$I112*J$327,IF($H112=$D$328,$I112*J$328,IF($H112=$D$329,$I112*J$329,IF($H112=$D$330,$I112*J$330,IF($H112=$D$331,$I112*J$331,IF($H112=$D$332,$I112*J$332,0))))))))))))))))))))","v":""},"",{"$f":"IF($H112=\"\",\"\",IF($H112=L$2,$I112,IF($H112=\"Selon les ventes\",L$315*$I112,IF($H112=\"Selon les charges directes\",$I112*L$316,IF($H112=\"Selon les bâtiments\",$I112*L$317,IF($H112=$D$318,$I112*L$318,IF($H112=$D$319,$I112*L$319,IF($H112=$D$320,$I112*L$320,IF($H112=$D$321,$I112*L$321,IF($H112=$D$322,$I112*L$322,IF($H112=$D$323,$I112*L$323,IF($H112=$D$324,$I112*L$324,IF($H112=$D$325,$I112*L$325,IF($H112=$D$326,$I112*L$326,IF($H112=$D$327,$I112*L$327,IF($H112=$D$328,$I112*L$328,IF($H112=$D$329,$I112*L$329,IF($H112=$D$330,$I112*L$330,IF($H112=$D$331,$I112*L$331,IF($H112=$D$332,$I112*L$332,0))))))))))))))))))))","v":""},"",{"$f":"IF($H112=\"\",\"\",IF($H112=N$2,$I112,IF($H112=\"Selon les ventes\",N$315*$I112,IF($H112=\"Selon les charges directes\",$I112*N$316,IF($H112=\"Selon les bâtiments\",$I112*N$317,IF($H112=$D$318,$I112*N$318,IF($H112=$D$319,$I112*N$319,IF($H112=$D$320,$I112*N$320,IF($H112=$D$321,$I112*N$321,IF($H112=$D$322,$I112*N$322,IF($H112=$D$323,$I112*N$323,IF($H112=$D$324,$I112*N$324,IF($H112=$D$325,$I112*N$325,IF($H112=$D$326,$I112*N$326,IF($H112=$D$327,$I112*N$327,IF($H112=$D$328,$I112*N$328,IF($H112=$D$329,$I112*N$329,IF($H112=$D$330,$I112*N$330,IF($H112=$D$331,$I112*N$331,IF($H112=$D$332,$I112*N$332,0))))))))))))))))))))","v":""},"",{"$f":"IF($H112=\"\",\"\",IF($H112=P$2,$I112,IF($H112=\"Selon les ventes\",P$315*$I112,IF($H112=\"Selon les charges directes\",$I112*P$316,IF($H112=\"Selon les bâtiments\",$I112*P$317,IF($H112=$D$318,$I112*P$318,IF($H112=$D$319,$I112*P$319,IF($H112=$D$320,$I112*P$320,IF($H112=$D$321,$I112*P$321,IF($H112=$D$322,$I112*P$322,IF($H112=$D$323,$I112*P$323,IF($H112=$D$324,$I112*P$324,IF($H112=$D$325,$I112*P$325,IF($H112=$D$326,$I112*P$326,IF($H112=$D$327,$I112*P$327,IF($H112=$D$328,$I112*P$328,IF($H112=$D$329,$I112*P$329,IF($H112=$D$330,$I112*P$330,IF($H112=$D$331,$I112*P$331,IF($H112=$D$332,$I112*P$332,0))))))))))))))))))))","v":""},"",{"$f":"IF($H112=\"\",\"\",IF($H112=R$2,$I112,IF($H112=\"Selon les ventes\",R$315*$I112,IF($H112=\"Selon les charges directes\",$I112*R$316,IF($H112=\"Selon les bâtiments\",$I112*R$317,IF($H112=$D$318,$I112*R$318,IF($H112=$D$319,$I112*R$319,IF($H112=$D$320,$I112*R$320,IF($H112=$D$321,$I112*R$321,IF($H112=$D$322,$I112*R$322,IF($H112=$D$323,$I112*R$323,IF($H112=$D$324,$I112*R$324,IF($H112=$D$325,$I112*R$325,IF($H112=$D$326,$I112*R$326,IF($H112=$D$327,$I112*R$327,IF($H112=$D$328,$I112*R$328,IF($H112=$D$329,$I112*R$329,IF($H112=$D$330,$I112*R$330,IF($H112=$D$331,$I112*R$331,IF($H112=$D$332,$I112*R$332,0))))))))))))))))))))","v":""},"",{"$f":"IF($H112=\"\",\"\",IF($H112=T$2,$I112,IF($H112=\"Selon les ventes\",T$315*$I112,IF($H112=\"Selon les charges directes\",$I112*T$316,IF($H112=\"Selon les bâtiments\",$I112*T$317,IF($H112=$D$318,$I112*T$318,IF($H112=$D$319,$I112*T$319,IF($H112=$D$320,$I112*T$320,IF($H112=$D$321,$I112*T$321,IF($H112=$D$322,$I112*T$322,IF($H112=$D$323,$I112*T$323,IF($H112=$D$324,$I112*T$324,IF($H112=$D$325,$I112*T$325,IF($H112=$D$326,$I112*T$326,IF($H112=$D$327,$I112*T$327,IF($H112=$D$328,$I112*T$328,IF($H112=$D$329,$I112*T$329,IF($H112=$D$330,$I112*T$330,IF($H112=$D$331,$I112*T$331,IF($H112=$D$332,$I112*T$332,0))))))))))))))))))))","v":""},"",{"$f":"IF($H112=\"\",\"\",IF($H112=V$2,$I112,IF($H112=\"Selon les ventes\",V$315*$I112,IF($H112=\"Selon les charges directes\",$I112*V$316,IF($H112=\"Selon les bâtiments\",$I112*V$317,IF($H112=$D$318,$I112*V$318,IF($H112=$D$319,$I112*V$319,IF($H112=$D$320,$I112*V$320,IF($H112=$D$321,$I112*V$321,IF($H112=$D$322,$I112*V$322,IF($H112=$D$323,$I112*V$323,IF($H112=$D$324,$I112*V$324,IF($H112=$D$325,$I112*V$325,IF($H112=$D$326,$I112*V$326,IF($H112=$D$327,$I112*V$327,IF($H112=$D$328,$I112*V$328,IF($H112=$D$329,$I112*V$329,IF($H112=$D$330,$I112*V$330,IF($H112=$D$331,$I112*V$331,IF($H112=$D$332,$I112*V$332,0))))))))))))))))))))","v":""},"",{"$f":"IF($H112=\"\",\"\",IF($H112=X$2,$I112,IF($H112=\"Selon les ventes\",X$315*$I112,IF($H112=\"Selon les charges directes\",$I112*X$316,IF($H112=\"Selon les bâtiments\",$I112*X$317,IF($H112=$D$318,$I112*X$318,IF($H112=$D$319,$I112*X$319,IF($H112=$D$320,$I112*X$320,IF($H112=$D$321,$I112*X$321,IF($H112=$D$322,$I112*X$322,IF($H112=$D$323,$I112*X$323,IF($H112=$D$324,$I112*X$324,IF($H112=$D$325,$I112*X$325,IF($H112=$D$326,$I112*X$326,IF($H112=$D$327,$I112*X$327,IF($H112=$D$328,$I112*X$328,IF($H112=$D$329,$I112*X$329,IF($H112=$D$330,$I112*X$330,IF($H112=$D$331,$I112*X$331,IF($H112=$D$332,$I112*X$332,0))))))))))))))))))))","v":""},"",{"$f":"IF($H112=\"\",\"\",IF($H112=Z$2,$I112,IF($H112=\"Selon les ventes\",Z$315*$I112,IF($H112=\"Selon les charges directes\",$I112*Z$316,IF($H112=\"Selon les bâtiments\",$I112*Z$317,IF($H112=$D$318,$I112*Z$318,IF($H112=$D$319,$I112*Z$319,IF($H112=$D$320,$I112*Z$320,IF($H112=$D$321,$I112*Z$321,IF($H112=$D$322,$I112*Z$322,IF($H112=$D$323,$I112*Z$323,IF($H112=$D$324,$I112*Z$324,IF($H112=$D$325,$I112*Z$325,IF($H112=$D$326,$I112*Z$326,IF($H112=$D$327,$I112*Z$327,IF($H112=$D$328,$I112*Z$328,IF($H112=$D$329,$I112*Z$329,IF($H112=$D$330,$I112*Z$330,IF($H112=$D$331,$I112*Z$331,IF($H112=$D$332,$I112*Z$332,0))))))))))))))))))))","v":""},"",{"$f":"IF($H112=\"\",\"\",IF($H112=AB$2,$I112,IF($H112=\"Selon les ventes\",AB$315*$I112,IF($H112=\"Selon les charges directes\",$I112*AB$316,IF($H112=\"Selon les bâtiments\",$I112*AB$317,IF($H112=$D$318,$I112*AB$318,IF($H112=$D$319,$I112*AB$319,IF($H112=$D$320,$I112*AB$320,IF($H112=$D$321,$I112*AB$321,IF($H112=$D$322,$I112*AB$322,IF($H112=$D$323,$I112*AB$323,IF($H112=$D$324,$I112*AB$324,IF($H112=$D$325,$I112*AB$325,IF($H112=$D$326,$I112*AB$326,IF($H112=$D$327,$I112*AB$327,IF($H112=$D$328,$I112*AB$328,IF($H112=$D$329,$I112*AB$329,IF($H112=$D$330,$I112*AB$330,IF($H112=$D$331,$I112*AB$331,IF($H112=$D$332,$I112*AB$332,0))))))))))))))))))))","v":""},"",{"$f":"IF($H112=\"\",\"\",IF($H112=AD$2,$I112,IF($H112=\"Selon les ventes\",AD$315*$I112,IF($H112=\"Selon les charges directes\",$I112*AD$316,IF($H112=\"Selon les bâtiments\",$I112*AD$317,IF($H112=$D$318,$I112*AD$318,IF($H112=$D$319,$I112*AD$319,IF($H112=$D$320,$I112*AD$320,IF($H112=$D$321,$I112*AD$321,IF($H112=$D$322,$I112*AD$322,IF($H112=$D$323,$I112*AD$323,IF($H112=$D$324,$I112*AD$324,IF($H112=$D$325,$I112*AD$325,IF($H112=$D$326,$I112*AD$326,IF($H112=$D$327,$I112*AD$327,IF($H112=$D$328,$I112*AD$328,IF($H112=$D$329,$I112*AD$329,IF($H112=$D$330,$I112*AD$330,IF($H112=$D$331,$I112*AD$331,IF($H112=$D$332,$I112*AD$332,0))))))))))))))))))))","v":""},"",{"$f":"IF($H112=\"\",\"\",IF($H112=AF$2,$I112,IF($H112=\"Selon les ventes\",AF$315*$I112,IF($H112=\"Selon les charges directes\",$I112*AF$316,IF($H112=\"Selon les bâtiments\",$I112*AF$317,IF($H112=$D$318,$I112*AF$318,IF($H112=$D$319,$I112*AF$319,IF($H112=$D$320,$I112*AF$320,IF($H112=$D$321,$I112*AF$321,IF($H112=$D$322,$I112*AF$322,IF($H112=$D$323,$I112*AF$323,IF($H112=$D$324,$I112*AF$324,IF($H112=$D$325,$I112*AF$325,IF($H112=$D$326,$I112*AF$326,IF($H112=$D$327,$I112*AF$327,IF($H112=$D$328,$I112*AF$328,IF($H112=$D$329,$I112*AF$329,IF($H112=$D$330,$I112*AF$330,IF($H112=$D$331,$I112*AF$331,IF($H112=$D$332,$I112*AF$332,0))))))))))))))))))))","v":""},"",{"$f":"IF($H112=\"\",\"\",IF($H112=AH$2,$I112,IF($H112=\"Selon les ventes\",AH$315*$I112,IF($H112=\"Selon les charges directes\",$I112*AH$316,IF($H112=\"Selon les bâtiments\",$I112*AH$317,IF($H112=$D$318,$I112*AH$318,IF($H112=$D$319,$I112*AH$319,IF($H112=$D$320,$I112*AH$320,IF($H112=$D$321,$I112*AH$321,IF($H112=$D$322,$I112*AH$322,IF($H112=$D$323,$I112*AH$323,IF($H112=$D$324,$I112*AH$324,IF($H112=$D$325,$I112*AH$325,IF($H112=$D$326,$I112*AH$326,IF($H112=$D$327,$I112*AH$327,IF($H112=$D$328,$I112*AH$328,IF($H112=$D$329,$I112*AH$329,IF($H112=$D$330,$I112*AH$330,IF($H112=$D$331,$I112*AH$331,IF($H112=$D$332,$I112*AH$332,0))))))))))))))))))))","v":""},"",{"$f":"IF($H112=\"\",\"\",IF($H112=AJ$2,$I112,IF($H112=\"Selon les ventes\",AJ$315*$I112,IF($H112=\"Selon les charges directes\",$I112*AJ$316,IF($H112=\"Selon les bâtiments\",$I112*AJ$317,IF($H112=$D$318,$I112*AJ$318,IF($H112=$D$319,$I112*AJ$319,IF($H112=$D$320,$I112*AJ$320,IF($H112=$D$321,$I112*AJ$321,IF($H112=$D$322,$I112*AJ$322,IF($H112=$D$323,$I112*AJ$323,IF($H112=$D$324,$I112*AJ$324,IF($H112=$D$325,$I112*AJ$325,IF($H112=$D$326,$I112*AJ$326,IF($H112=$D$327,$I112*AJ$327,IF($H112=$D$328,$I112*AJ$328,IF($H112=$D$329,$I112*AJ$329,IF($H112=$D$330,$I112*AJ$330,IF($H112=$D$331,$I112*AJ$331,IF($H112=$D$332,$I112*AJ$332,0))))))))))))))))))))","v":""},"",{"$f":"IF($H112=\"\",\"\",IF($H112=AL$2,$I112,IF($H112=\"Selon les ventes\",AL$315*$I112,IF($H112=\"Selon les charges directes\",$I112*AL$316,IF($H112=\"Selon les bâtiments\",$I112*AL$317,IF($H112=$D$318,$I112*AL$318,IF($H112=$D$319,$I112*AL$319,IF($H112=$D$320,$I112*AL$320,IF($H112=$D$321,$I112*AL$321,IF($H112=$D$322,$I112*AL$322,IF($H112=$D$323,$I112*AL$323,IF($H112=$D$324,$I112*AL$324,IF($H112=$D$325,$I112*AL$325,IF($H112=$D$326,$I112*AL$326,IF($H112=$D$327,$I112*AL$327,IF($H112=$D$328,$I112*AL$328,IF($H112=$D$329,$I112*AL$329,IF($H112=$D$330,$I112*AL$330,IF($H112=$D$331,$I112*AL$331,IF($H112=$D$332,$I112*AL$332,0))))))))))))))))))))","v":""},"",{"$f":"IF($H112=\"\",\"\",IF($H112=AN$2,$I112,IF($H112=\"Selon les ventes\",AN$315*$I112,IF($H112=\"Selon les charges directes\",$I112*AN$316,IF($H112=\"Selon les bâtiments\",$I112*AN$317,IF($H112=$D$318,$I112*AN$318,IF($H112=$D$319,$I112*AN$319,IF($H112=$D$320,$I112*AN$320,IF($H112=$D$321,$I112*AN$321,IF($H112=$D$322,$I112*AN$322,IF($H112=$D$323,$I112*AN$323,IF($H112=$D$324,$I112*AN$324,IF($H112=$D$325,$I112*AN$325,IF($H112=$D$326,$I112*AN$326,IF($H112=$D$327,$I112*AN$327,IF($H112=$D$328,$I112*AN$328,IF($H112=$D$329,$I112*AN$329,IF($H112=$D$330,$I112*AN$330,IF($H112=$D$331,$I112*AN$331,IF($H112=$D$332,$I112*AN$332,0))))))))))))))))))))","v":""},"",{"$f":"IF($H112=\"\",\"\",IF($H112=AP$2,$I112,IF($H112=\"Selon les ventes\",AP$315*$I112,IF($H112=\"Selon les charges directes\",$I112*AP$316,IF($H112=\"Selon les bâtiments\",$I112*AP$317,IF($H112=$D$318,$I112*AP$318,IF($H112=$D$319,$I112*AP$319,IF($H112=$D$320,$I112*AP$320,IF($H112=$D$321,$I112*AP$321,IF($H112=$D$322,$I112*AP$322,IF($H112=$D$323,$I112*AP$323,IF($H112=$D$324,$I112*AP$324,IF($H112=$D$325,$I112*AP$325,IF($H112=$D$326,$I112*AP$326,IF($H112=$D$327,$I112*AP$327,IF($H112=$D$328,$I112*AP$328,IF($H112=$D$329,$I112*AP$329,IF($H112=$D$330,$I112*AP$330,IF($H112=$D$331,$I112*AP$331,IF($H112=$D$332,$I112*AP$332,0))))))))))))))))))))","v":""},"",{"$f":"IF($H112=\"\",\"\",IF($H112=AR$2,$I112,IF($H112=\"Selon les ventes\",AR$315*$I112,IF($H112=\"Selon les charges directes\",$I112*AR$316,IF($H112=\"Selon les bâtiments\",$I112*AR$317,IF($H112=$D$318,$I112*AR$318,IF($H112=$D$319,$I112*AR$319,IF($H112=$D$320,$I112*AR$320,IF($H112=$D$321,$I112*AR$321,IF($H112=$D$322,$I112*AR$322,IF($H112=$D$323,$I112*AR$323,IF($H112=$D$324,$I112*AR$324,IF($H112=$D$325,$I112*AR$325,IF($H112=$D$326,$I112*AR$326,IF($H112=$D$327,$I112*AR$327,IF($H112=$D$328,$I112*AR$328,IF($H112=$D$329,$I112*AR$329,IF($H112=$D$330,$I112*AR$330,IF($H112=$D$331,$I112*AR$331,IF($H112=$D$332,$I112*AR$332,0))))))))))))))))))))","v":""},"",{"$f":"IF($H112=\"\",\"\",IF($H112=AT$2,$I112,IF($H112=\"Selon les ventes\",AT$315*$I112,IF($H112=\"Selon les charges directes\",$I112*AT$316,IF($H112=\"Selon les bâtiments\",$I112*AT$317,IF($H112=$D$318,$I112*AT$318,IF($H112=$D$319,$I112*AT$319,IF($H112=$D$320,$I112*AT$320,IF($H112=$D$321,$I112*AT$321,IF($H112=$D$322,$I112*AT$322,IF($H112=$D$323,$I112*AT$323,IF($H112=$D$324,$I112*AT$324,IF($H112=$D$325,$I112*AT$325,IF($H112=$D$326,$I112*AT$326,IF($H112=$D$327,$I112*AT$327,IF($H112=$D$328,$I112*AT$328,IF($H112=$D$329,$I112*AT$329,IF($H112=$D$330,$I112*AT$330,IF($H112=$D$331,$I112*AT$331,IF($H112=$D$332,$I112*AT$332,0))))))))))))))))))))","v":""},"",{"$f":"IF($H112=\"\",\"\",IF($H112=AV$2,$I112,IF($H112=\"Selon les ventes\",AV$315*$I112,IF($H112=\"Selon les charges directes\",$I112*AV$316,IF($H112=\"Selon les bâtiments\",$I112*AV$317,IF($H112=$D$318,$I112*AV$318,IF($H112=$D$319,$I112*AV$319,IF($H112=$D$320,$I112*AV$320,IF($H112=$D$321,$I112*AV$321,IF($H112=$D$322,$I112*AV$322,IF($H112=$D$323,$I112*AV$323,IF($H112=$D$324,$I112*AV$324,IF($H112=$D$325,$I112*AV$325,IF($H112=$D$326,$I112*AV$326,IF($H112=$D$327,$I112*AV$327,IF($H112=$D$328,$I112*AV$328,IF($H112=$D$329,$I112*AV$329,IF($H112=$D$330,$I112*AV$330,IF($H112=$D$331,$I112*AV$331,IF($H112=$D$332,$I112*AV$332,0))))))))))))))))))))","v":""},null,null,0,null,{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),J112,0)","v":0},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),0,J112)","v":""},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),L112,0)","v":0},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),0,L112)","v":""},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),N112,0)","v":0},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),0,N112)","v":""},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),P112,0)","v":0},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),0,P112)","v":""},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),R112,0)","v":0},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),0,R112)","v":""},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),T112,0)","v":0},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),0,T112)","v":""},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),V112,0)","v":0},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),0,V112)","v":""},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),X112,0)","v":0},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),0,X112)","v":""},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),Z112,0)","v":0},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),0,Z112)","v":""},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),AB112,0)","v":0},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),0,AB112)","v":""},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),AD112,0)","v":0},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),0,AD112)","v":""},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),AF112,0)","v":0},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),0,AF112)","v":""},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),AH112,0)","v":0},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),0,AH112)","v":""},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),AJ112,0)","v":0},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),0,AJ112)","v":""},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),AL112,0)","v":0},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),0,AL112)","v":""},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),AN112,0)","v":0},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),0,AN112)","v":""},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),AP112,0)","v":0},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),0,AP112)","v":""},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),AR112,0)","v":0},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),0,AR112)","v":""},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),AT112,0)","v":0},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),0,AT112)","v":""},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),AV112,0)","v":0},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),0,AV112)","v":""},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),I112,0)","v":0},{"$f":"IF(OR($F112=\"Frais variables\",$F112=\"Frais variables salaire\"),0,I112)","v":0}]
[{"$f":"IF(C113<0,0,1)","v":1},{"$f":"IF(A113=0,0,IF(AY$108,1,))","v":1},{"$f":"C108-1","v":14},null,{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),1,IF($F113=\"Frais généraux de production\",2,IF($F113=\"Frais d'administration\",3,IF($F113=\"Frais financiers\",4,IF($F113=\"Frais de vente\",5,6)))))","v":6},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),J113,0)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),0,J113)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),L113,0)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),0,L113)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),N113,0)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),0,N113)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),P113,0)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),0,P113)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),R113,0)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),0,R113)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),T113,0)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),0,T113)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),V113,0)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),0,V113)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),X113,0)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),0,X113)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),Z113,0)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),0,Z113)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),AB113,0)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),0,AB113)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),AD113,0)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),0,AD113)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),AF113,0)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),0,AF113)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),AH113,0)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),0,AH113)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),AJ113,0)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),0,AJ113)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),AL113,0)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),0,AL113)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),AN113,0)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),0,AN113)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),AP113,0)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),0,AP113)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),AR113,0)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),0,AR113)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),AT113,0)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),0,AT113)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),AV113,0)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),0,AV113)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),I113,0)","v":0},{"$f":"IF(OR($F113=\"Frais variables\",$F113=\"Frais variables salaire\"),0,I113)","v":0}]
[{"$f":"IF(C114<0,0,1)","v":1},{"$f":"IF(A114=0,0,IF(AY$108,1,))","v":1},{"$f":"C113-1","v":13},null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),J114,0)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),0,J114)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),L114,0)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),0,L114)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),N114,0)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),0,N114)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),P114,0)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),0,P114)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),R114,0)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),0,R114)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),T114,0)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),0,T114)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),V114,0)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),0,V114)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),X114,0)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),0,X114)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),Z114,0)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),0,Z114)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),AB114,0)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),0,AB114)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),AD114,0)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),0,AD114)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),AF114,0)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),0,AF114)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),AH114,0)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),0,AH114)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),AJ114,0)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),0,AJ114)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),AL114,0)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),0,AL114)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),AN114,0)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),0,AN114)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),AP114,0)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),0,AP114)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),AR114,0)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),0,AR114)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),AT114,0)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),0,AT114)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),AV114,0)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),0,AV114)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),I114,0)","v":0},{"$f":"IF(OR($F114=\"Frais variables\",$F114=\"Frais variables salaire\"),0,I114)","v":0}]
[{"$f":"IF(C115<0,0,1)","v":1},{"$f":"IF(A115=0,0,IF(AY$108,1,))","v":1},{"$f":"C114-1","v":12},null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C116<0,0,1)","v":1},{"$f":"IF(A116=0,0,IF(AY$108,1,))","v":1},11,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C117<0,0,1)","v":1},{"$f":"IF(A117=0,0,IF(AY$108,1,))","v":1},10,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C118<0,0,1)","v":1},{"$f":"IF(A118=0,0,IF(AY$108,1,))","v":1},9,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(H118=\"Répartition manuelle\",I118-(J118+L118+N118+P118+R118+T118+V118+X118+Z118+AB118+AD118+AF118+AH118+AJ118+AL118+AN118+AP118+AR118+AT118+AV118),)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,1,8,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,1,7,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,1,6,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,1,5,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,1,4,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,1,3,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,1,2,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,1,1,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,1,0,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-1,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-2,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-3,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-4,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-5,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-6,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-7,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-8,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-9,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-10,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-11,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-12,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-13,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-14,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-15,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-16,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-17,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-18,null,{"$f":"IF(OR($F145=\"Frais variables\",$F145=\"Frais variables salaire\"),1,IF($F145=\"Frais généraux de production\",2,IF($F145=\"Frais d'administration\",3,IF($F145=\"Frais financiers\",4,IF($F145=\"Frais de vente\",5,6)))))","v":6},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-19,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-20,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-21,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-22,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-23,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-24,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-25,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-26,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-27,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-28,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-29,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-30,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-31,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-32,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-33,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-34,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-35,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-36,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-37,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-38,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-39,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-40,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-41,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-42,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-43,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-44,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-45,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-46,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-47,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-48,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-49,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-50,null,{"$f":"IF(OR($F177=\"Frais variables\",$F177=\"Frais variables salaire\"),1,IF($F177=\"Frais généraux de production\",2,IF($F177=\"Frais d'administration\",3,IF($F177=\"Frais financiers\",4,IF($F177=\"Frais de vente\",5,6)))))","v":6},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C178<0,0,1)","v":0},{"$f":"IF(A178=0,0,IF(AY$108,1,))","v":0},-51,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(H178=\"Répartition manuelle\",I178-(J178+L178+N178+P178+R178+T178+V178+X178+Z178+AB178+AD178+AF178+AH178+AJ178+AL178+AN178+AP178+AR178+AT178+AV178),)","v":0},null,{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),J178,0)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),0,J178)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),L178,0)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),0,L178)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),N178,0)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),0,N178)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),P178,0)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),0,P178)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),R178,0)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),0,R178)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),T178,0)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),0,T178)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),V178,0)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),0,V178)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),X178,0)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),0,X178)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),Z178,0)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),0,Z178)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),AB178,0)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),0,AB178)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),AD178,0)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),0,AD178)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),AF178,0)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),0,AF178)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),AH178,0)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),0,AH178)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),AJ178,0)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),0,AJ178)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),AL178,0)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),0,AL178)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),AN178,0)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),0,AN178)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),AP178,0)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),0,AP178)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),AR178,0)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),0,AR178)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),AT178,0)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),0,AT178)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),AV178,0)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),0,AV178)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),I178,0)","v":0},{"$f":"IF(OR($F178=\"Frais variables\",$F178=\"Frais variables salaire\"),0,I178)","v":0}]
[0,0,{"$f":"C178-1","v":-52},null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-53,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-54,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-55,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-56,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-57,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-58,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-59,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-60,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-61,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-62,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-63,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-64,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-65,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-66,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-67,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-68,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-69,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-70,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-71,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-72,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-73,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-74,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-75,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-76,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-77,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-78,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-79,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-80,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-81,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-82,null,{"$f":"IF(OR($F209=\"Frais variables\",$F209=\"Frais variables salaire\"),1,IF($F209=\"Frais généraux de production\",2,IF($F209=\"Frais d'administration\",3,IF($F209=\"Frais financiers\",4,IF($F209=\"Frais de vente\",5,6)))))","v":6},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,{"$f":"C209-1","v":-83},null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C211<0,0,1)","v":0},{"$f":"IF(A211=0,0,IF(AY$108,1,))","v":0},-84,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(H211=\"Répartition manuelle\",I211-(J211+L211+N211+P211+R211+T211+V211+X211+Z211+AB211+AD211+AF211+AH211+AJ211+AL211+AN211+AP211+AR211+AT211+AV211),)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C212<0,0,1)","v":0},{"$f":"IF(A212=0,0,IF(AY$108,1,))","v":0},-85,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(H212=\"Répartition manuelle\",I212-(J212+L212+N212+P212+R212+T212+V212+X212+Z212+AB212+AD212+AF212+AH212+AJ212+AL212+AN212+AP212+AR212+AT212+AV212),)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,{"$f":"IF(A213=0,0,IF(AY$108,1,))","v":0},{"$f":"C212-1","v":-86},null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(H213=\"Répartition manuelle\",I213-(J213+L213+N213+P213+R213+T213+V213+X213+Z213+AB213+AD213+AF213+AH213+AJ213+AL213+AN213+AP213+AR213+AT213+AV213),)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C214<0,0,1)","v":0},0,-87,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(H214=\"Répartition manuelle\",I214-(J214+L214+N214+P214+R214+T214+V214+X214+Z214+AB214+AD214+AF214+AH214+AJ214+AL214+AN214+AP214+AR214+AT214+AV214),)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C215<0,0,1)","v":0},0,-88,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(H215=\"Répartition manuelle\",I215-(J215+L215+N215+P215+R215+T215+V215+X215+Z215+AB215+AD215+AF215+AH215+AJ215+AL215+AN215+AP215+AR215+AT215+AV215),)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C216<0,0,1)","v":0},0,-89,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(H216=\"Répartition manuelle\",I216-(J216+L216+N216+P216+R216+T216+V216+X216+Z216+AB216+AD216+AF216+AH216+AJ216+AL216+AN216+AP216+AR216+AT216+AV216),)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C217<0,0,1)","v":0},0,-90,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(H217=\"Répartition manuelle\",I217-(J217+L217+N217+P217+R217+T217+V217+X217+Z217+AB217+AD217+AF217+AH217+AJ217+AL217+AN217+AP217+AR217+AT217+AV217),)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C218<0,0,1)","v":0},0,-91,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(H218=\"Répartition manuelle\",I218-(J218+L218+N218+P218+R218+T218+V218+X218+Z218+AB218+AD218+AF218+AH218+AJ218+AL218+AN218+AP218+AR218+AT218+AV218),)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-92,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-93,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-94,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-95,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-96,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-97,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-98,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-99,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-100,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-101,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-102,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-103,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-104,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-105,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-106,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-107,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-108,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-109,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-110,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-111,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-112,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-113,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-114,null,{"$f":"IF(OR($F241=\"Frais variables\",$F241=\"Frais variables salaire\"),1,IF($F241=\"Frais généraux de production\",2,IF($F241=\"Frais d'administration\",3,IF($F241=\"Frais financiers\",4,IF($F241=\"Frais de vente\",5,6)))))","v":6},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-115,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),J242,0)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),0,J242)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),L242,0)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),0,L242)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),N242,0)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),0,N242)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),P242,0)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),0,P242)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),R242,0)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),0,R242)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),T242,0)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),0,T242)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),V242,0)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),0,V242)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),X242,0)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),0,X242)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),Z242,0)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),0,Z242)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),AB242,0)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),0,AB242)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),AD242,0)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),0,AD242)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),AF242,0)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),0,AF242)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),AH242,0)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),0,AH242)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),AJ242,0)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),0,AJ242)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),AL242,0)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),0,AL242)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),AN242,0)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),0,AN242)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),AP242,0)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),0,AP242)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),AR242,0)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),0,AR242)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),AT242,0)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),0,AT242)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),AV242,0)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),0,AV242)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),I242,0)","v":0},{"$f":"IF(OR($F242=\"Frais variables\",$F242=\"Frais variables salaire\"),0,I242)","v":0}]
[0,0,{"$f":"C242-1","v":-116},null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-117,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,{"$f":"IF(A245=0,0,IF(AY$108,1,))","v":0},-118,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-119,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-120,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-121,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-122,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-123,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-124,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-125,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-126,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-127,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-128,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-129,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-130,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-131,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-132,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-133,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-134,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-135,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-136,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-137,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-138,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-139,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-140,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-141,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-142,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-143,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-144,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-145,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-146,null,{"$f":"IF(OR($F273=\"Frais variables\",$F273=\"Frais variables salaire\"),1,IF($F273=\"Frais généraux de production\",2,IF($F273=\"Frais d'administration\",3,IF($F273=\"Frais financiers\",4,IF($F273=\"Frais de vente\",5,6)))))","v":6},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-147,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-148,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-149,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,{"$f":"IF(A277=0,0,IF(AY$108,1,))","v":0},-150,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C278<0,0,1)","v":0},0,-151,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(H278=\"Répartition manuelle\",I278-(J278+L278+N278+P278+R278+T278+V278+X278+Z278+AB278+AD278+AF278+AH278+AJ278+AL278+AN278+AP278+AR278+AT278+AV278),)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-152,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-153,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-154,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-155,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-156,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-157,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-158,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-159,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-160,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-161,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-162,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-163,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-164,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-165,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-166,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-167,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-168,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-169,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-170,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-171,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-172,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-173,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-174,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-175,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-176,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-177,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-178,null,{"$f":"IF(OR($F305=\"Frais variables\",$F305=\"Frais variables salaire\"),1,IF($F305=\"Frais généraux de production\",2,IF($F305=\"Frais d'administration\",3,IF($F305=\"Frais financiers\",4,IF($F305=\"Frais de vente\",5,6)))))","v":6},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-179,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),J306,0)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),0,J306)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),L306,0)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),0,L306)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),N306,0)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),0,N306)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),P306,0)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),0,P306)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),R306,0)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),0,R306)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),T306,0)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),0,T306)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),V306,0)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),0,V306)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),X306,0)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),0,X306)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),Z306,0)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),0,Z306)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),AB306,0)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),0,AB306)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),AD306,0)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),0,AD306)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),AF306,0)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),0,AF306)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),AH306,0)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),0,AH306)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),AJ306,0)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),0,AJ306)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),AL306,0)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),0,AL306)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),AN306,0)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),0,AN306)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),AP306,0)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),0,AP306)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),AR306,0)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),0,AR306)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),AT306,0)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),0,AT306)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),AV306,0)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),0,AV306)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),I306,0)","v":0},{"$f":"IF(OR($F306=\"Frais variables\",$F306=\"Frais variables salaire\"),0,I306)","v":0}]
[0,0,{"$f":"C306-1","v":-180},null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-181,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,{"$f":"IF(A309=0,0,IF(AY$108,1,))","v":0},-182,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,-183,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,1,null,"Marge sur coût variable",null,null,null,null,{"$f":"I3-I108","v":0},{"$f":"J3-J108","v":0},null,{"$f":"L3-L108","v":0},null,{"$f":"N3-N108","v":0},null,{"$f":"P3-P108","v":0},null,{"$f":"R3-R108","v":0},null,{"$f":"T3-T108","v":0},null,{"$f":"V3-V108","v":0},null,{"$f":"X3-X108","v":0},null,{"$f":"Z3-Z108","v":0},null,{"$f":"AB3-AB108","v":0},null,{"$f":"AD3-AD108","v":0},null,{"$f":"AF3-AF108","v":0},null,{"$f":"AH3-AH108","v":0},null,{"$f":"AJ3-AJ108","v":0},null,{"$f":"AL3-AL108","v":0},null,{"$f":"AN3-AN108","v":0},null,{"$f":"AP3-AP108","v":0},null,{"$f":"AR3-AR108","v":0},null,{"$f":"AT3-AT108","v":0},null,{"$f":"AV3-AV108","v":0}]
[1,1,null,"Contribution marginale",null,null,null,null,{"$f":"IF(I3>0,I311/I3,)","v":0},{"$f":"IF(J3>0,J311/J3,)","v":0},null,{"$f":"IF(L3>0,L311/L3,)","v":0},null,{"$f":"IF(N3>0,N311/N3,)","v":0},null,{"$f":"IF(P3>0,P311/P3,)","v":0},null,{"$f":"IF(R3>0,R311/R3,)","v":0},null,{"$f":"IF(T3>0,T311/T3,)","v":0},null,{"$f":"IF(V3>0,V311/V3,)","v":0},null,{"$f":"IF(X3>0,X311/X3,)","v":0},null,{"$f":"IF(Z3>0,Z311/Z3,)","v":0},null,{"$f":"IF(AB3>0,AB311/AB3,)","v":0},null,{"$f":"IF(AD3>0,AD311/AD3,)","v":0},null,{"$f":"IF(AF3>0,AF311/AF3,)","v":0},null,{"$f":"IF(AH3>0,AH311/AH3,)","v":0},null,{"$f":"IF(AJ3>0,AJ311/AJ3,)","v":0},null,{"$f":"IF(AL3>0,AL311/AL3,)","v":0},null,{"$f":"IF(AN3>0,AN311/AN3,)","v":0},null,{"$f":"IF(AP3>0,AP311/AP3,)","v":0},null,{"$f":"IF(AR3>0,AR311/AR3,)","v":0},null,{"$f":"IF(AT3>0,AT311/AT3,)","v":0},null,{"$f":"IF(AV3>0,AV311/AV3,)","v":0}]
[1,1,null,"Point mort",null,null,null,null,{"$f":"IF(I312=0,0,I109/I312)","v":0}]
[1,1,null,"Clé de répartition"]
[1,1,null,"selon les revenus de vente (activités de production)",null,null,null,null,{"$f":"SUM(J315:AV315)","v":0},{"$f":"IF($I4=0,0,K5/$I4)","v":0},null,{"$f":"IF($I4=0,0,M5/$I4)","v":0},null,{"$f":"IF($I4=0,0,O5/$I4)","v":0},null,{"$f":"IF($I4=0,0,Q5/$I4)","v":0},null,{"$f":"IF($I4=0,0,S5/$I4)","v":0},null,{"$f":"IF($I4=0,0,U5/$I4)","v":0},null,{"$f":"IF($I4=0,0,W5/$I4)","v":0},null,{"$f":"IF($I4=0,0,Y5/$I4)","v":0},null,{"$f":"IF($I4=0,0,AA5/$I4)","v":0},null,{"$f":"IF($I4=0,0,AC5/$I4)","v":0}]
[1,1,null,"selon les charges directes (activités de production)",null,null,null,null,{"$f":"SUM(J316:AV316)","v":0},{"$f":"IF($AY316=0,0,J108/$AY316)","v":0},null,{"$f":"IF($AY316=0,0,L108/$AY316)","v":0},null,{"$f":"IF($AY316=0,0,N108/$AY316)","v":0},null,{"$f":"IF($AY316=0,0,P108/$AY316)","v":0},null,{"$f":"IF($AY316=0,0,R108/$AY316)","v":0},null,{"$f":"IF($AY316=0,0,T108/$AY316)","v":0},null,{"$f":"IF($AY316=0,0,V108/$AY316)","v":0},null,{"$f":"IF($AY316=0,0,X108/$AY316)","v":0},null,{"$f":"IF($AY316=0,0,Z108/$AY316)","v":0},null,{"$f":"IF($AY316=0,0,AB108/$AY316)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K110:AD110)","v":0}]
[1,1,null,"selon les bâtiments (activités de production)",null,null,null,null,0,{"$f":"Bâtiments!I30","v":0},null,{"$f":"Bâtiments!J30","v":0},null,{"$f":"Bâtiments!K30","v":0},null,{"$f":"Bâtiments!L30","v":0},null,{"$f":"Bâtiments!M30","v":0},null,{"$f":"Bâtiments!N30","v":0},null,{"$f":"Bâtiments!O30","v":0},null,{"$f":"Bâtiments!P30","v":0},null,{"$f":"Bâtiments!Q30","v":0},null,{"$f":"Bâtiments!R30","v":0},null,{"$f":"Bâtiments!H30","v":0}]
[1,1,5,null,null,null,null,null,0]
[{"$f":"IF(C319<1,0,1)","v":1},{"$f":"A319","v":1},{"$f":"C318-1","v":4},null,null,null,null,null,0]
[{"$f":"IF(C320<1,0,1)","v":1},{"$f":"A320","v":1},{"$f":"C319-1","v":3},null,null,null,null,null,0]
[1,1,2,null,null,null,null,null,0]
[1,1,1,null,null,null,null,null,0]
[0,0,0,null,null,null,null,null,0]
[0,0,-1,null,null,null,null,null,0]
[0,0,-2,null,null,null,null,null,0]
[0,0,-3,null,null,null,null,null,0]
[0,0,-4,null,null,null,null,null,0]
[0,0,-5,null,null,null,null,null,0]
[{"$f":"IF(C329<0,0,1)","v":0},0,-6,null,null,null,null,null,0]
[0,0,-7,null,null,null,null,null,0]
[0,0,-8,null,null,null,null,null,0]
[0,0,-9,null,null,null,null,null,0]
[1,1,null,"Coefficients d'imputation des charges indirectes"]
[1,1,null,"selon les charges directes",null,null,null,null,null,{"$f":"IF(J108=0,0,J109/J108)","v":0},null,{"$f":"IF(L108=0,0,L109/L108)","v":0},null,{"$f":"IF(N108=0,0,N109/N108)","v":0},null,{"$f":"IF(P108=0,0,P109/P108)","v":0},null,{"$f":"IF(R108=0,0,R109/R108)","v":0},null,{"$f":"IF(T108=0,0,T109/T108)","v":0},null,{"$f":"IF(V108=0,0,V109/V108)","v":0},null,{"$f":"IF(X108=0,0,X109/X108)","v":0},null,{"$f":"IF(Z108=0,0,Z109/Z108)","v":0},null,{"$f":"IF(AB108=0,0,AB109/AB108)","v":0}]
[1,1,null,"selon la main-d'œuvre de production",null,null,null,null,null,{"$f":"IF(J341=0,0,J109/J341)","v":0},null,{"$f":"IF(L341=0,0,L109/L341)","v":0},null,{"$f":"IF(N341=0,0,N109/N341)","v":0},null,{"$f":"IF(P341=0,0,P109/P341)","v":0},null,{"$f":"IF(R341=0,0,R109/R341)","v":0},null,{"$f":"IF(T341=0,0,T109/T341)","v":0},null,{"$f":"IF(V341=0,0,V109/V341)","v":0},null,{"$f":"IF(X341=0,0,X109/X341)","v":0},null,{"$f":"IF(Z341=0,0,Z109/Z341)","v":0},null,{"$f":"IF(AB341=0,0,AB109/AB341)","v":0}]
[1,1,null,"selon le volume de production",null,null,null,null,null,{"$f":"IF(AND(J338=\"Volume\",J339>0),J109/J339,0)","v":0},null,{"$f":"IF(AND(L338=\"Volume\",L339>0),L109/L339,0)","v":0},null,{"$f":"IF(AND(N338=\"Volume\",N339>0),N109/N339,0)","v":0},null,{"$f":"IF(AND(P338=\"Volume\",P339>0),P109/P339,0)","v":0},null,{"$f":"IF(AND(R338=\"Volume\",R339>0),R109/R339,0)","v":0},null,{"$f":"IF(AND(T338=\"Volume\",T339>0),T109/T339,0)","v":0},null,{"$f":"IF(AND(V338=\"Volume\",V339>0),V109/V339,0)","v":0},null,{"$f":"IF(AND(X338=\"Volume\",X339>0),X109/X339,0)","v":0},null,{"$f":"IF(AND(Z338=\"Volume\",Z339>0),Z109/Z339,0)","v":0},null,{"$f":"IF(AND(AB338=\"Volume\",AB339>0),AB109/AB339,0)","v":0}]
[1,1,null,"selon la superficie en production",null,null,null,null,null,{"$f":"IF(AND(J338=\"Superficie\",J339>0),J109/J339,0)","v":0},null,{"$f":"IF(AND(L338=\"Superficie\",L339>0),L109/L339,0)","v":0},null,{"$f":"IF(AND(N338=\"Superficie\",N339>0),N109/N339,0)","v":0},null,{"$f":"IF(AND(P338=\"Superficie\",P339>0),P109/P339,0)","v":0},null,{"$f":"IF(AND(R338=\"Superficie\",R339>0),R109/R339,0)","v":0},null,{"$f":"IF(AND(T338=\"Superficie\",T339>0),T109/T339,0)","v":0},null,{"$f":"IF(AND(V338=\"Superficie\",V339>0),V109/V339,0)","v":0},null,{"$f":"IF(AND(X338=\"Superficie\",X339>0),X109/X339,0)","v":0},null,{"$f":"IF(AND(Z338=\"Superficie\",Z339>0),Z109/Z339,0)","v":0},null,{"$f":"IF(AND(AB338=\"Superficie\",AB339>0),AB109/AB339,0)","v":0}]
[1,1,null,"Unité de production"]
[1,1,null,"Quantité vendue ou surface utilisée"]
[1,1,null,"Format de l'unité du volume ou de la superficie"]
[1,1,null,"Main d'oeuvre de production",null,null,null,null,null,{"$f":"Rémunération!M80","v":0},{"$f":"SUM(BB111:BB310)","v":0},{"$f":"Rémunération!O80","v":0},0,{"$f":"Rémunération!Q80","v":0},0,{"$f":"Rémunération!S80","v":0},0,{"$f":"Rémunération!U80","v":0},0,{"$f":"Rémunération!W80","v":0},0,{"$f":"Rémunération!Y80","v":0},0,{"$f":"Rémunération!AA80","v":0},0,{"$f":"Rémunération!AC80","v":0},0,{"$f":"Rémunération!AE80","v":0},0,{"$f":"Rémunération!AG80","v":0},null,{"$f":"Rémunération!AI80","v":0},null,{"$f":"Rémunération!AK80","v":0},null,{"$f":"Rémunération!AM80","v":0},null,{"$f":"Rémunération!AO80","v":0},null,{"$f":"Rémunération!AQ80","v":0},null,{"$f":"Rémunération!AS80","v":0},null,{"$f":"Rémunération!AU80","v":0},null,{"$f":"Rémunération!AW80","v":0},null,{"$f":"Rémunération!AY80","v":0}]

{"sheet":"Rémunération","index":2,"n_rows":82,"n_cols":53,"rows_kept":82,"cut":false,"hidden":false,"merged":[[79,52,81,52],[1,11,1,12],[1,13,1,14],[1,15,1,16],[1,17,1,18],[1,19,1,20],[1,21,1,22],[1,23,1,24],[1,25,1,26],[1,27,1,28],[1,29,1,30],[1,31,1,32],[1,33,1,34],[1,35,1,36],[1,37,1,38],[1,49,1,50],[0,51,2,51],[0,52,2,52],[0,9,1,10],[1,39,1,40],[1,41,1,42],[1,43,1,44],[1,45,1,46],[1,47,1,48]]}
["Tri",null,null,"DAS : ",null,null,null,null,null,"ADMINISTRATION",null,"ACTIVITÉS DE PRODUCTION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CIRCUITS DE VENTE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total","Total en % (doit être =100% pour les lignes utilisées)"]
[1,null,null,"Paye de vacances (%) : ",null,null,null,null,null,null,null,{"$f":"IF('Rev-Dep'!J2=\"\",\"\",'Rev-Dep'!J2)","v":""},null,{"$f":"IF('Rev-Dep'!L2=\"\",\"\",'Rev-Dep'!L2)","v":""},null,{"$f":"IF('Rev-Dep'!N2=\"\",\"\",'Rev-Dep'!N2)","v":""},null,{"$f":"IF('Rev-Dep'!P2=\"\",\"\",'Rev-Dep'!P2)","v":""},null,{"$f":"IF('Rev-Dep'!R2=\"\",\"\",'Rev-Dep'!R2)","v":""},null,{"$f":"IF('Rev-Dep'!T2=\"\",\"\",'Rev-Dep'!T2)","v":""},null,{"$f":"IF('Rev-Dep'!V2=\"\",\"\",'Rev-Dep'!V2)","v":""},null,{"$f":"IF('Rev-Dep'!X2=\"\",\"\",'Rev-Dep'!X2)","v":""},null,{"$f":"IF('Rev-Dep'!Z2=\"\",\"\",'Rev-Dep'!Z2)","v":""},null,{"$f":"IF('Rev-Dep'!AB2=\"\",\"\",'Rev-Dep'!AB2)","v":""},null,{"$f":"IF('Rev-Dep'!AD2=\"\",\"\",'Rev-Dep'!AD2)","v":"Boutique de vente sur lieu de production"},null,{"$f":"IF('Rev-Dep'!AF2=\"\",\"\",'Rev-Dep'!AF2)","v":""},null,{"$f":"IF('Rev-Dep'!AH2=\"\",\"\",'Rev-Dep'!AH2)","v":""},null,{"$f":"IF('Rev-Dep'!AJ2=\"\",\"\",'Rev-Dep'!AJ2)","v":""},null,{"$f":"IF('Rev-Dep'!AL2=\"\",\"\",'Rev-Dep'!AL2)","v":""},null,{"$f":"IF('Rev-Dep'!AN2=\"\",\"\",'Rev-Dep'!AN2)","v":""},null,{"$f":"IF('Rev-Dep'!AP2=\"\",\"\",'Rev-Dep'!AP2)","v":""},null,{"$f":"IF('Rev-Dep'!AR2=\"\",\"\",'Rev-Dep'!AR2)","v":""},null,{"$f":"IF('Rev-Dep'!AT2=\"\",\"\",'Rev-Dep'!AT2)","v":""},null,{"$f":"IF('Rev-Dep'!AV2=\"\",\"\",'Rev-Dep'!AV2)","v":""}]
[1,"Nbre de\nlignes à\nafficher","Employés/opérations","Taux horaires","Salaires annuels bruts","heures payées","DAS","Congé + vacances","Taux horaires effectif","%","Salaire ($)","%","Salaire ($)","%","Salaire ($)","%","Salaire ($)","%","Salaire ($)","%","Salaire ($)","%","Salaire ($)","%","Salaire ($)","%","Salaire ($)","%","Salaire ($)","%","Salaire ($)","%","Salaire ($)","%","Salaire ($)","%","Salaire ($)","%","Salaire ($)","%","Salaire ($)","%","Salaire ($)","%","Salaire ($)","%","Salaire ($)","%","Salaire ($)","%","Salaire ($)"]
[1,15,null,null,null,{"$f":"IF(C4=\"\",\"\",E4/D4)","v":""},{"$f":"E4*$E$1","v":0},{"$f":"E4*$E$2","v":0},{"$f":"IF(C4=\"\",\"\",(E4+G4+H4)/F4)","v":""},null,{"$f":"($E4+$G4)*J4","v":0},null,{"$f":"($E4+$G4)*L4","v":0},null,{"$f":"($E4+$G4)*N4","v":0},null,{"$f":"($E4+$G4)*P4","v":0},null,{"$f":"($E4+$G4)*R4","v":0},null,{"$f":"($E4+$G4)*T4","v":0},null,{"$f":"($E4+$G4)*V4","v":0},null,{"$f":"($E4+$G4)*X4","v":0},null,{"$f":"($E4+$G4)*Z4","v":0},null,{"$f":"($E4+$G4)*AB4","v":0},null,{"$f":"($E4+$G4)*AD4","v":0},null,{"$f":"($E4+$G4)*AF4","v":0},null,{"$f":"($E4+$G4)*AH4","v":0},null,{"$f":"($E4+$G4)*AJ4","v":0},null,{"$f":"($E4+$G4)*AL4","v":0},null,{"$f":"($E4+$G4)*AN4","v":0},null,{"$f":"($E4+$G4)*AP4","v":0},null,{"$f":"($E4+$G4)*AR4","v":0},null,{"$f":"($E4+$G4)*AT4","v":0},null,{"$f":"($E4+$G4)*AV4","v":0},null,{"$f":"($E4+$G4)*AX4","v":0},{"$f":"K4+M4+O4+Q4+S4+U4+W4+Y4+AA4+AC4+AE4+AG4+AI4+AK4+AM4+AO4+AQ4+AS4+AU4+AW4+AY4","v":0},{"$f":"IF(C4=\"\",\"\",J4+L4+N4+P4+R4+T4+V4+X4+Z4+AB4+AD4+AF4+AH4+AJ4+AL4+AN4+AP4+AR4+AT4+AV4+AX4)","v":""}]
[{"$f":"IF(B5>0,1,)","v":1},{"$f":"B4-1","v":14},null,null,null,"",0,0,"",null,{"$f":"($E5+$G5)*J5","v":0},null,{"$f":"($E5+$G5)*L5","v":0},null,{"$f":"($E5+$G5)*N5","v":0},null,{"$f":"($E5+$G5)*P5","v":0},null,{"$f":"($E5+$G5)*R5","v":0},null,{"$f":"($E5+$G5)*T5","v":0},null,{"$f":"($E5+$G5)*V5","v":0},null,{"$f":"($E5+$G5)*X5","v":0},null,{"$f":"($E5+$G5)*Z5","v":0},null,{"$f":"($E5+$G5)*AB5","v":0},null,{"$f":"($E5+$G5)*AD5","v":0},null,{"$f":"($E5+$G5)*AF5","v":0},null,{"$f":"($E5+$G5)*AH5","v":0},null,{"$f":"($E5+$G5)*AJ5","v":0},null,{"$f":"($E5+$G5)*AL5","v":0},null,{"$f":"($E5+$G5)*AN5","v":0},null,{"$f":"($E5+$G5)*AP5","v":0},null,{"$f":"($E5+$G5)*AR5","v":0},null,{"$f":"($E5+$G5)*AT5","v":0},null,{"$f":"($E5+$G5)*AV5","v":0},null,{"$f":"($E5+$G5)*AX5","v":0},{"$f":"K5+M5+O5+Q5+S5+U5+W5+Y5+AA5+AC5+AE5+AG5+AI5+AK5+AM5+AO5+AQ5+AS5+AU5+AW5+AY5","v":0},{"$f":"IF(C5=\"\",\"\",J5+L5+N5+P5+R5+T5+V5+X5+Z5+AB5+AD5+AF5+AH5+AJ5+AL5+AN5+AP5+AR5+AT5+AV5+AX5)","v":""}]
[{"$f":"IF(B6>0,1,)","v":1},{"$f":"B5-1","v":13},null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[1,12,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[1,11,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[1,10,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[1,9,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[1,8,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[1,7,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[1,6,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[1,5,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[1,4,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[1,3,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[1,2,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[1,1,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,0,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[{"$f":"IF(B20>0,1,)","v":0},-1,null,null,null,{"$f":"IF(C20=\"\",\"\",E20/D20)","v":""},{"$f":"E20*$E$1","v":0},{"$f":"E20*$E$2","v":0},{"$f":"IF(C20=\"\",\"\",(E20+G20+H20)/F20)","v":""},null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,{"$f":"K20+M20+O20+Q20+S20+U20+W20+Y20+AA20+AC20+AE20+AG20+AI20+AK20+AM20+AO20+AQ20+AS20+AU20+AW20+AY20","v":0},{"$f":"IF(C20=\"\",\"\",J20+L20+N20+P20+R20+T20+V20+X20+Z20+AB20+AD20+AF20+AH20+AJ20+AL20+AN20+AP20+AR20+AT20+AV20+AX20)","v":""}]
[0,-2,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-3,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-4,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-5,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-6,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-7,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-8,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-9,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-10,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-11,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-12,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-13,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-14,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-15,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-16,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-17,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-18,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-19,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-20,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-21,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-22,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-23,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-24,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-25,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-26,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-27,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-28,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-29,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-30,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-31,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-32,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-33,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-34,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-35,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-36,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-37,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-38,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-39,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-40,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-41,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-42,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-43,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-44,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-45,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-46,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-47,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-48,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-49,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-50,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-51,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-52,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-53,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-54,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-55,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-56,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-57,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-58,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-59,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[0,-60,null,null,null,"",0,0,"",null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,""]
[1,null,"Total",{"$f":"IF(F80=0,0,E80/F80)","v":0},{"$f":"SUM(E4:E79)","v":0},{"$f":"SUM(F4:F79)","v":0},{"$f":"SUM(G4:G79)","v":0},null,{"$f":"IF(F80=0,0,SUMPRODUCT(I4:I79,F4:F79)/F80)","v":0},null,{"$f":"SUM(K4:K79)","v":0},null,{"$f":"SUM(M4:M79)","v":0},null,{"$f":"SUM(O4:O79)","v":0},null,{"$f":"SUM(Q4:Q79)","v":0},null,{"$f":"SUM(S4:S79)","v":0},null,{"$f":"SUM(U4:U79)","v":0},null,{"$f":"SUM(W4:W79)","v":0},null,{"$f":"SUM(Y4:Y79)","v":0},null,{"$f":"SUM(AA4:AA79)","v":0},null,{"$f":"SUM(AC4:AC79)","v":0},null,{"$f":"SUM(AE4:AE79)","v":0},null,{"$f":"SUM(AG4:AG79)","v":0},null,{"$f":"SUM(AI4:AI79)","v":0},null,{"$f":"SUM(AK4:AK79)","v":0},null,{"$f":"SUM(AM4:AM79)","v":0},null,{"$f":"SUM(AO4:AO79)","v":0},null,{"$f":"SUM(AQ4:AQ79)","v":0},null,{"$f":"SUM(AS4:AS79)","v":0},null,{"$f":"SUM(AU4:AU79)","v":0},null,{"$f":"SUM(AW4:AW79)","v":0},null,{"$f":"SUM(AY4:AY79)","v":0},{"$f":"SUM(AZ4:AZ79)","v":0}]
[1,null,null,null,null,null,null,null,"Taux horaire effectif moyen",null,{"$f":"IF(SUMPRODUCT(J4:J79,$F$4:$F$79)=0,0,(K80+SUMPRODUCT(J4:J79,$H$4:$H$79))/SUMPRODUCT(J4:J79,$F$4:$F$79))","v":0},null,{"$f":"IF(SUMPRODUCT(L4:L79,$F$4:$F$79)=0,0,(M80+SUMPRODUCT(L4:L79,$H$4:$H$79))/SUMPRODUCT(L4:L79,$F$4:$F$79))","v":0},null,{"$f":"IF(SUMPRODUCT(N4:N79,$F$4:$F$79)=0,0,(O80+SUMPRODUCT(N4:N79,$H$4:$H$79))/SUMPRODUCT(N4:N79,$F$4:$F$79))","v":0},null,{"$f":"IF(SUMPRODUCT(P4:P79,$F$4:$F$79)=0,0,(Q80+SUMPRODUCT(P4:P79,$H$4:$H$79))/SUMPRODUCT(P4:P79,$F$4:$F$79))","v":0},null,{"$f":"IF(SUMPRODUCT(R4:R79,$F$4:$F$79)=0,0,(S80+SUMPRODUCT(R4:R79,$H$4:$H$79))/SUMPRODUCT(R4:R79,$F$4:$F$79))","v":0},null,{"$f":"IF(SUMPRODUCT(T4:T79,$F$4:$F$79)=0,0,(U80+SUMPRODUCT(T4:T79,$H$4:$H$79))/SUMPRODUCT(T4:T79,$F$4:$F$79))","v":0},null,{"$f":"IF(SUMPRODUCT(V4:V79,$F$4:$F$79)=0,0,(W80+SUMPRODUCT(V4:V79,$H$4:$H$79))/SUMPRODUCT(V4:V79,$F$4:$F$79))","v":0},null,{"$f":"IF(SUMPRODUCT(X4:X79,$F$4:$F$79)=0,0,(Y80+SUMPRODUCT(X4:X79,$H$4:$H$79))/SUMPRODUCT(X4:X79,$F$4:$F$79))","v":0},null,{"$f":"IF(SUMPRODUCT(Z4:Z79,$F$4:$F$79)=0,0,(AA80+SUMPRODUCT(Z4:Z79,$H$4:$H$79))/SUMPRODUCT(Z4:Z79,$F$4:$F$79))","v":0},null,{"$f":"IF(SUMPRODUCT(AB4:AB79,$F$4:$F$79)=0,0,(AC80+SUMPRODUCT(AB4:AB79,$H$4:$H$79))/SUMPRODUCT(AB4:AB79,$F$4:$F$79))","v":0},null,{"$f":"IF(SUMPRODUCT(AD4:AD79,$F$4:$F$79)=0,0,(AE80+SUMPRODUCT(AD4:AD79,$H$4:$H$79))/SUMPRODUCT(AD4:AD79,$F$4:$F$79))","v":0},null,{"$f":"IF(SUMPRODUCT(AF4:AF79,$F$4:$F$79)=0,0,(AG80+SUMPRODUCT(AF4:AF79,$H$4:$H$79))/SUMPRODUCT(AF4:AF79,$F$4:$F$79))","v":0},null,{"$f":"IF(SUMPRODUCT(AH4:AH79,$F$4:$F$79)=0,0,(AI80+SUMPRODUCT(AH4:AH79,$H$4:$H$79))/SUMPRODUCT(AH4:AH79,$F$4:$F$79))","v":0},null,{"$f":"IF(SUMPRODUCT(AJ4:AJ79,$F$4:$F$79)=0,0,(AK80+SUMPRODUCT(AJ4:AJ79,$H$4:$H$79))/SUMPRODUCT(AJ4:AJ79,$F$4:$F$79))","v":0},null,{"$f":"IF(SUMPRODUCT(AL4:AL79,$F$4:$F$79)=0,0,(AM80+SUMPRODUCT(AL4:AL79,$H$4:$H$79))/SUMPRODUCT(AL4:AL79,$F$4:$F$79))","v":0},null,{"$f":"IF(SUMPRODUCT(AN4:AN79,$F$4:$F$79)=0,0,(AO80+SUMPRODUCT(AN4:AN79,$H$4:$H$79))/SUMPRODUCT(AN4:AN79,$F$4:$F$79))","v":0},null,{"$f":"IF(SUMPRODUCT(AP4:AP79,$F$4:$F$79)=0,0,(AQ80+SUMPRODUCT(AP4:AP79,$H$4:$H$79))/SUMPRODUCT(AP4:AP79,$F$4:$F$79))","v":0},null,{"$f":"IF(SUMPRODUCT(AR4:AR79,$F$4:$F$79)=0,0,(AS80+SUMPRODUCT(AR4:AR79,$H$4:$H$79))/SUMPRODUCT(AR4:AR79,$F$4:$F$79))","v":0},null,{"$f":"IF(SUMPRODUCT(AT4:AT79,$F$4:$F$79)=0,0,(AU80+SUMPRODUCT(AT4:AT79,$H$4:$H$79))/SUMPRODUCT(AT4:AT79,$F$4:$F$79))","v":0},null,{"$f":"IF(SUMPRODUCT(AV4:AV79,$F$4:$F$79)=0,0,(AW80+SUMPRODUCT(AV4:AV79,$H$4:$H$79))/SUMPRODUCT(AV4:AV79,$F$4:$F$79))","v":0},null,{"$f":"IF(SUMPRODUCT(AX4:AX79,$F$4:$F$79)=0,0,(AY80+SUMPRODUCT(AX4:AX79,$H$4:$H$79))/SUMPRODUCT(AX4:AX79,$F$4:$F$79))","v":0},{"$f":"K80+S80+Q80+O80+M80+U80+AI80+W80+Y80+AA80+AC80+AE80+AG80+AK80+AM80+AO80+AQ80+AS80+AU80+AW80+AY80","v":0}]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q80+S80+U80+W80+Y80","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E80+G80","v":0}]

{"sheet":"Bâtiments","index":3,"n_rows":30,"n_cols":18,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,"Usage en %"]
[null,"Bâtiment","Longueur","Largeur","Superficie","Pourcentage",null,{"$f":"IF('Rev-Dep'!AD2=\"\",\"\",'Rev-Dep'!AD2)","v":"Boutique de vente sur lieu de production"},{"$f":"IF('Rev-Dep'!J2=\"\",\"\",'Rev-Dep'!J2)","v":""},{"$f":"IF('Rev-Dep'!L2=\"\",\"\",'Rev-Dep'!L2)","v":""},{"$f":"IF('Rev-Dep'!N2=\"\",\"\",'Rev-Dep'!N2)","v":""},{"$f":"IF('Rev-Dep'!P2=\"\",\"\",'Rev-Dep'!P2)","v":""},{"$f":"IF('Rev-Dep'!R2=\"\",\"\",'Rev-Dep'!R2)","v":""},{"$f":"IF('Rev-Dep'!T2=\"\",\"\",'Rev-Dep'!T2)","v":""},{"$f":"IF('Rev-Dep'!V2=\"\",\"\",'Rev-Dep'!V2)","v":""},{"$f":"IF('Rev-Dep'!X2=\"\",\"\",'Rev-Dep'!X2)","v":""},{"$f":"IF('Rev-Dep'!Z2=\"\",\"\",'Rev-Dep'!Z2)","v":""},{"$f":"IF('Rev-Dep'!AB2=\"\",\"\",'Rev-Dep'!AB2)","v":""}]
[null,null,null,null,{"$f":"IF(C4>0,C4*D4,\"\")","v":""},{"$f":"IF(C4>0,E4/$E$29,\"\")","v":""}]
[null,null,null,null,{"$f":"IF(C5>0,C5*D5,\"\")","v":""},""]
[null,null,null,null,{"$f":"IF(C6>0,C6*D6,\"\")","v":""},""]
[null,null,null,null,"",""]
[null,null,null,null,"",""]
[null,null,null,null,"",""]
[null,null,null,null,"",""]
[null,null,null,null,"",""]
[null,null,null,null,"",""]
[null,null,null,null,"",""]
[null,null,null,null,"",""]
[null,null,null,null,"",""]
[null,null,null,null,"",""]
[null,null,null,null,"",""]
[null,null,null,null,"",""]
[null,null,null,null,"",""]
[null,null,null,null,"",""]
[null,null,null,null,"",""]
[null,null,null,null,"",""]
[null,null,null,null,"",""]
[null,null,null,null,"",""]
[null,null,null,null,"",""]
[null,null,null,null,"",""]
[null,null,null,null,"",""]
[null,null,null,null,"",""]
[null,"SUPERFICIE TOTALE",null,null,{"$f":"SUM(E4:E28)","v":0},null,null,{"$f":"SUMPRODUCT(H4:H28,$E$4:$E$28)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"pourcentage d'utilisation",null,null,null,{"$f":"SUM(F4:F28)","v":0},null,{"$f":"IF($E$29=0,0,H29/$E$29)","v":0},{"$f":"IF($E$29=0,0,I29/$E$29)","v":0},0,0,0,0,0,0,0,0,0]

{"sheet":"Catégorie revenu","index":4,"n_rows":3,"n_cols":18,"rows_kept":3,"cut":false,"hidden":true,"merged":[[1,1,2,1]]}
[]
[null,"Catégories de revenu",null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,"Selon les charges directes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,"Répartition manuelle"]

{"sheet":"Ingrédients","index":5,"n_rows":267,"n_cols":27,"rows_kept":267,"cut":false,"hidden":false,"merged":[]}
["LISTE DES MATIÈRES PREMIÈRES","Nom du produit","No de produit","Recette","Fournisseur","Unité de mesure","Quantité de l'unité","Prix","Prix/unité","Perte\n(%)",null,null,null,null,null,null,{"$f":"IF(ISERROR(MATCH(R2,RecetteMatiere,0)),0,MATCH(R2,RecetteMatiere,0))","v":0},"Nom du produit","No. de produit","Recette","Fournisseur","Unités","Quantités","Prix","Perte\n(%)","Unités en inventaire fin année","Quantité début année"]
[null,null,null,null,null,null,null,null,{"$f":"IF(G2=0,0,H2/(G2*(1-J2)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(ISERROR(MATCH(R2,MatierePremiere,0)),0,MATCH(R2,MatierePremiere,0)+1)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF(G3=0,0,H3/(G3*(1-J3)))","v":0}]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,{"$f":"IF(G67=0,0,H67/(G67*(1-J67)))","v":0}]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,{"$f":"IF(G131=0,0,H131/(G131*(1-J131)))","v":0}]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,{"$f":"IF(G195=0,0,H195/(G195*(1-J195)))","v":0}]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,{"$f":"IF(G259=0,0,H259/(G259*(1-J259)))","v":0}]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,0]

{"sheet":"Emballages_Opérations","index":6,"n_rows":204,"n_cols":25,"rows_kept":204,"cut":false,"hidden":false,"merged":[]}
["LISTE DES EMBALLAGES","Nom du produit","No de produit","Fournisseur","Unité de mesure","Quantité de l'unité","Prix","Prix/unité","Perte (%)",null,null,null,null,null,null,{"$f":"IF(ISERROR(MATCH(Q2,RecetteEmbalage,0)),0,MATCH(Q2,RecetteEmbalage,0))","v":0},"Nom du produit","No. de produit","Fournisseur","Unités","Quantités","Prix","Perte\n(%)","Unités en inventaire fin année","Quantité début année"]
[null,null,null,null,null,null,null,{"$f":"IF(F2=0,\"\",G2/(F2*(1-I2)))","v":""},null,null,null,null,null,null,null,{"$f":"IF(ISERROR(MATCH(Q2,MatiereEmballage,0)),0,MATCH(Q2,MatiereEmballage,0)+1)","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(G3=0,0,G3/(F3*(1-I3)))","v":0}]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,{"$f":"IF(G67=0,0,G67/(F67*(1-I67)))","v":0}]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,{"$f":"IF(G131=0,0,G131/(F131*(1-I131)))","v":0}]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,{"$f":"IF(G195=0,0,G195/(F195*(1-I195)))","v":0}]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,{"$f":"IF(G204=0,0,G204/(F204*(1-I204)))","v":0}]

{"sheet":"Coût de production","index":7,"n_rows":74,"n_cols":61,"rows_kept":74,"cut":false,"hidden":false,"merged":[[54,1,54,11],[3,2,3,4],[6,4,8,6],[23,7,23,10],[36,11,37,11],[32,10,32,11],[36,7,38,7]]}
[]
[null,"CALCUL DU COÛT DE PRODUCTION",null,null,null,null,null,null,null,null,null,null,null,"LISTE DES RECETTES","Donnée modifiée :",0,null,null,"CRITÈRES DE RECHERCHE",null,null,null,"Produit","NoDescr","Code","Production","Unité","Rejet","Remarques","MatPremiere","NoMat","Matière","Qté","NoEmb","Emballage","Quantité","NoMO","MainOeuvre","Taux","Temps","Suppression d'une recette",null,"Nom du produit","No. de produit","Unités","Quantités","Prix","CICIactivité","CICIcoefficient","Quantité achetée","Quantité produite","Rendement %","Perte concentration","Perte 1","Perte 2","VigneInteret","VigneAge","FormatUnite","Recette","Intérets","Volume"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recette sélectionnée",null,"Ancienn recette ",null,null,null,null,null,{"$f":"IF(AND(AE3=\"\",AH3=\"\",AK3=\"\"),\"\",IF(AO$12=\"\",$Q$4,AO$12))","v":0},1,{"$f":"IF(C5=\"\",\"\",C5)","v":""},{"$f":"IF(C7=\"\",\"\",C7)","v":""},{"$f":"IF(D7=\"\",\"\",D7)","v":""},{"$f":"IF(C8=\"\",\"\",C8)","v":""},{"$f":"IF(B55=\"\",\"\",B55)","v":""},{"$f":"IF(P10=\"\",\"\",P10)","v":""},{"$f":"IF(ISBLANK(B12),,1)","v":0},{"$f":"IF(B12=\"\",\"\",B12)","v":""},"",{"$f":"IF(ISBLANK(H12),\"\",1)","v":""},{"$f":"IF(H12=\"\",\"\",H12)","v":""},"",{"$f":"IF(ISBLANK(J26),\"\",1)","v":""},{"$f":"IF(H26=\"\",\"\",H26)","v":""},{"$f":"IF(J26=\"\",\"\",I26)","v":""},{"$f":"IF(J26=\"\",\"\",J26)","v":""},"Ligne recette début :",{"$f":"IF(OR(ISBLANK(Q4),ISERROR(MATCH(Q4,ColonneRecette,0))),0,MATCH(Q4,ColonneRecette,0))","v":0},{"$f":"IF(AO$12=\"\",$Q$4,AO$12)","v":0},{"$f":"IF(C5=\"\",\"\",C5)","v":""},{"$f":"IF(D7=\"\",\"\",D7)","v":""},"PAS",{"$f":"IF(J34=\"\",\"\",J34)","v":0},{"$f":"IF(K35=\"\",\"\",K35)","v":""},{"$f":"IF(K36=\"\",\"\",K36)","v":""},{"$f":"IF(C58=\"\",\"\",C58)","v":""},{"$f":"IF(C59=\"\",\"\",C59)","v":""},{"$f":"IF(C60=\"\",\"\",C60)","v":""},{"$f":"IF(C61=\"\",\"\",C61)","v":""},{"$f":"IF(C63=\"\",\"\",C63)","v":""},{"$f":"IF(C64=\"\",\"\",C64)","v":""},{"$f":"IF(K39=\"\",\"\",K39)","v":""},{"$f":"IF(L39=\"\",\"\",L39)","v":""},{"$f":"IF(D8=\"\",\"\",D8)","v":""},{"$f":"W3","v":0},{"$f":"IF(J39=\"\",\"\",J39)","v":0},{"$f":"IF(C$8=0,0,C$8)","v":0}]
[null,"Produit",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C4","v":0},null,null,null,null,null,null,null,{"$f":"IF(AND(AE4=\"\",AH4=\"\",AK4=\"\"),\"\",IF(AO$12=\"\",$Q$4,AO$12))","v":""},null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B13),\"\",2-COUNTIF(AF3:AF3,\"\"))","v":""},"","",{"$f":"IF(ISBLANK(H13),\"\",2-COUNTIF(AI3,\"\"))","v":""},"","",{"$f":"IF(ISBLANK(J27),\"\",2-COUNTIF(AM3,\"\"))","v":""},{"$f":"IF(H27=\"\",\"\",H27)","v":""},{"$f":"IF(J27=\"\",\"\",I27)","v":""},{"$f":"IF(J27=\"\",\"\",J27)","v":""},"Ligne recette fin :",{"$f":"IF(OR(ISBLANK(Q4),ISERROR(MATCH(Q4,ColonneRecette,0))),0,MATCH(Q4,ColonneRecette))","v":0},null,null,null,"ENREGISTRÉES"]
[null,"Code",null,null,null,null,null,null,null,null,null,null,null,null,"Code",{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Code\",S5:T6)),\"\",DGET(DonneesRecettes,\"Code\",S5:T6))","v":""},"Recette exacte",null,"Produit","NoDescr",null,null,{"$f":"IF(AND(AE5=\"\",AH5=\"\",AK5=\"\"),\"\",IF(AO$12=\"\",$Q$4,AO$12))","v":""},null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B14),\"\",3-COUNTIF(AF3:AF4,\"\"))","v":""},"","",{"$f":"IF(ISBLANK(H14),\"\",3-COUNTIF(AI3:AI4,\"\"))","v":""},"","",{"$f":"IF(ISBLANK(J28),\"\",3-COUNTIF(AM$3:AM4,\"\"))","v":""},{"$f":"IF(H28=\"\",\"\",H28)","v":""},{"$f":"IF(J28=\"\",\"\",I28)","v":""},{"$f":"IF(J28=\"\",\"\",J28)","v":""},"Ligne ajoutée début :",{"$f":"IF(OR(AP4=0,AP4-AP3=39),0,AP4+1)","v":0}]
[null,null,"Quantité","Description du format",null,null,null,null,null,null,null,null,null,null,"Production",null,{"$f":"IF(ISERROR(LOOKUP(C4,ColonneRecette)),0,IF(EXACT(C4,LOOKUP(C4,ColonneRecette)),C4,0))","v":0},null,{"$f":"$Q$6","v":0},1,null,null,{"$f":"IF(AND(AE6=\"\",AH6=\"\",AK6=\"\"),\"\",IF(AO$12=\"\",$Q$4,AO$12))","v":""},null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B15),\"\",4-COUNTIF(AF3:AF5,\"\"))","v":""},"","",{"$f":"IF(ISBLANK(H15),\"\",4-COUNTIF(AI3:AI5,\"\"))","v":""},"","",{"$f":"IF(ISBLANK(J29),\"\",4-COUNTIF(AM$3:AM5,\"\"))","v":""},"","","","Ligne recette fin :",{"$f":"IF(AP5=0,AP4,AP5+38-AP4+AP3)","v":0}]
[null,"Unité de vente",null,null,"Cocher si le produit est également considéré comme matière première",null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Production\",S5:T6)),\"\",DGET(DonneesRecettes,\"Production\",S5:T6))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Unité\",S5:T6)),\"\",DGET(DonneesRecettes,\"Unité\",S5:T6))","v":""},"Changement de nom",null,"Produit","NoMat","Produit","NoMat","",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B16),\"\",5-COUNTIF(AF3:AF6,\"\"))","v":""},"","",{"$f":"IF(ISBLANK(H16),\"\",5-COUNTIF(AI3:AI6,\"\"))","v":""},"","",{"$f":"IF(ISBLANK(J30),\"\",5-COUNTIF(AM$3:AM6,\"\"))","v":""},"","","","Ligne de la liste :",{"$f":"IF(OR(ISBLANK(Q4),ISERROR(MATCH(Q4,ColonneRecette,0))),0,MATCH(Q4,N:N,0))","v":0}]
[null,"Identification de l'unité de volume du CICI",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Format\",S5:T6)),\"\",DGET(DonneesRecettes,\"Format\",S5:T6))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"FormatUnite\",S5:T6)),\"\",DGET(DonneesRecettes,\"FormatUnite\",S5:T6))","v":""},"ab1",4,{"$f":"$Q$6","v":0},1,{"$f":"$Q$6","v":0},6,{"$f":"IF(AND(AE8=\"\",AH8=\"\"),\"\",IF(AO$12=\"\",$Q$4,AO$12))","v":""},null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B17),\"\",6-COUNTIF(AF3:AF7,\"\"))","v":""},"","",{"$f":"IF(ISBLANK(H17),\"\",6-COUNTIF(AI3:AI7,\"\"))","v":""},"","",null,null,null,null,"Nouvelle recette"]
[null,null,null,"Unité de volume du CICI",null,null,null,null,null,null,null,null,null,null,"Préparation",{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Remarques\",S5:T6)),\"\",IF(DGET(DonneesRecettes,\"Remarques\",S5:T6)=0,\"\",DGET(DonneesRecettes,\"Remarques\",S5:T6)))","v":""},4,43,"Produit","NoMat","Produit","NoMat",{"$f":"IF(AND(AE9=\"\",AH9=\"\"),\"\",IF(AO$12=\"\",$Q$4,AO$12))","v":""},null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B18),\"\",7-COUNTIF(AF3:AF8,\"\"))","v":""},"","",{"$f":"IF(ISBLANK(H18),\"\",7-COUNTIF(AI3:AI8,\"\"))","v":""},"","",null,null,null,null,"Ligne liste fin :",{"$f":"IF(AND(Q4<>\"Aucune\",ISERROR(MATCH(Q4,ColonneRecette,0))),COUNTA(N:N)+3,0)","v":4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MatPrem",null,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"MatPremiere\",S5:T6)),\"\",DGET(DonneesRecettes,\"MatPremiere\",S5:T6))","v":""},"Présence MatPrem",{"$f":"$Q$6","v":0},2,{"$f":"$Q$6","v":0},7,"",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B19),\"\",8-COUNTIF(AF3:AF9,\"\"))","v":""},"","",{"$f":"IF(ISBLANK(H19),\"\",8-COUNTIF(AI3:AI9,\"\"))","v":""},"","",null,null,null,null,"Ligne recette fin :",{"$f":"IF(AND(Q4<>\"Aucune\",ISERROR(MATCH(Q4,ColonneRecette,0))),COUNTA(ColonneRecette)+1,0)","v":4}]
[null,"Matières premières/Approvisionnements/charges directes","Quantité","Unité","Prix","Total",null,"Emballages/Opérations ","Quantité","Unité","Prix","Total",null,null,"Matière première","Nom","Qté",{"$f":"IF(ISERROR(LOOKUP(C4,ColonneMatPrem)),0,IF(EXACT(C4,LOOKUP(C4,ColonneMatPrem)),C4,0))","v":0},"Produit","NoMat","Produit","NoMat","",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B20),\"\",9-COUNTIF(AF3:AF10,\"\"))","v":""},"","",{"$f":"IF(ISBLANK(H20),\"\",9-COUNTIF(AI3:AI10,\"\"))","v":""},"","",null,null,null,null,"Duplication"]
[null,null,null,{"$f":"IF(ISBLANK(B12),\"\",VLOOKUP(B12,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B12=\"\",\"\",VLOOKUP(B12,Ingrédients!B:J,8,FALSE))","v":""},{"$f":"IF(B12=\"\",\"\",E12*C12)","v":""},null,null,null,{"$f":"IF(H12=\"\",\"\",VLOOKUP(H12,Emballages_Opérations!B:H,4,FALSE))","v":""},{"$f":"IF(H12=\"\",\"\",VLOOKUP(H12,Emballages_Opérations!B:H,7,FALSE))","v":""},{"$f":"IF(H12=\"\",\"\",K12*I12)","v":""},null,null,1,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",S7:T8)),\"\",DGET(DonneesRecettes,\"Matière\",S7:T8))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",S7:T8)),\"\",DGET(DonneesRecettes,\"Qté\",S7:T8))","v":""},{"$f":"IF(R11=0,0,MATCH(C4,ColonneMatPrem,0))","v":0},{"$f":"$Q$6","v":0},3,{"$f":"$Q$6","v":0},8,"",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B21),\"\",10-COUNTIF(AF3:AF11,\"\"))","v":""},"","",{"$f":"IF(ISBLANK(H21),\"\",10-COUNTIF(AI3:AI11,\"\"))","v":""},"",""]
[null,null,null,{"$f":"IF(ISBLANK(B13),\"\",VLOOKUP(B13,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B13=\"\",\"\",VLOOKUP(B13,Ingrédients!B:J,8,FALSE))","v":""},"",null,null,null,{"$f":"IF(H13=\"\",\"\",VLOOKUP(H13,Emballages_Opérations!B:H,4,FALSE))","v":""},{"$f":"IF(H13=\"\",\"\",VLOOKUP(H13,Emballages_Opérations!B:H,7,FALSE))","v":""},{"$f":"IF(H13=\"\",\"\",K13*I13)","v":""},null,null,2,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",S9:T10)),\"\",DGET(DonneesRecettes,\"Matière\",S9:T10))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",S9:T10)),\"\",DGET(DonneesRecettes,\"Qté\",S9:T10))","v":""},null,"Produit","NoMat","Produit","NoMat",{"$f":"IF(AE13=\"\",\"\",IF(AO$12=\"\",$Q$4,AO$12))","v":""},null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B22),\"\",11-COUNTIF(AF3:AF12,\"\"))","v":""},{"$f":"IF(B22=\"\",\"\",B22)","v":""},{"$f":"IF(C22=\"\",\"\",C22)","v":""},null,null,null,null,null,null,null,{"$f":"IF(ISERROR(LOOKUP(AO12,ColonneRecette)),0,IF(EXACT(AO12,LOOKUP(AO12,ColonneRecette)),AO12,0))","v":0}]
[null,null,null,{"$f":"IF(ISBLANK(B14),\"\",VLOOKUP(B14,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B14=\"\",\"\",VLOOKUP(B14,Ingrédients!B:J,8,FALSE))","v":""},"",null,null,null,{"$f":"IF(H14=\"\",\"\",VLOOKUP(H14,Emballages_Opérations!B:H,4,FALSE))","v":""},{"$f":"IF(H14=\"\",\"\",VLOOKUP(H14,Emballages_Opérations!B:H,7,FALSE))","v":""},"",null,null,3,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",S11:T12)),\"\",DGET(DonneesRecettes,\"Matière\",S11:T12))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",S11:T12)),\"\",DGET(DonneesRecettes,\"Qté\",S11:T12))","v":""},null,{"$f":"$Q$6","v":0},4,{"$f":"$Q$6","v":0},9,"",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B23),\"\",12-COUNTIF(AF3:AF13,\"\"))","v":""},"","",null,null,null,null,null,null,null,"Ligne liste fin :",{"$f":"COUNTA(N:N)+3","v":4}]
[null,null,null,{"$f":"IF(ISBLANK(B15),\"\",VLOOKUP(B15,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B15=\"\",\"\",VLOOKUP(B15,Ingrédients!B:J,8,FALSE))","v":""},"",null,null,null,{"$f":"IF(H15=\"\",\"\",VLOOKUP(H15,Emballages_Opérations!B:H,4,FALSE))","v":""},{"$f":"IF(H15=\"\",\"\",VLOOKUP(H15,Emballages_Opérations!B:H,7,FALSE))","v":""},{"$f":"IF(H15=\"\",\"\",K15*I15)","v":""},null,null,4,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",S13:T14)),\"\",DGET(DonneesRecettes,\"Matière\",S13:T14))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",S13:T14)),\"\",DGET(DonneesRecettes,\"Qté\",S13:T14))","v":""},null,"Produit","NoMat","Produit","NoMat","",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B24),\"\",13-COUNTIF(AF3:AF14,\"\"))","v":""},"","",null,null,null,null,null,null,null,"Ligne recette fin :",{"$f":"COUNTA(ColonneRecette)+1","v":4}]
[null,null,null,{"$f":"IF(ISBLANK(B16),\"\",VLOOKUP(B16,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B16=\"\",\"\",VLOOKUP(B16,Ingrédients!B:J,8,FALSE))","v":""},"",null,null,null,{"$f":"IF(H16=\"\",\"\",VLOOKUP(H16,Emballages_Opérations!B:H,4,FALSE))","v":""},{"$f":"IF(H16=\"\",\"\",VLOOKUP(H16,Emballages_Opérations!B:H,7,FALSE))","v":""},"",null,null,5,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",S15:T16)),\"\",DGET(DonneesRecettes,\"Matière\",S15:T16))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",S15:T16)),\"\",DGET(DonneesRecettes,\"Qté\",S15:T16))","v":""},null,{"$f":"$Q$6","v":0},5,{"$f":"$Q$6","v":0},10,"",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B25),\"\",14-COUNTIF(AF3:AF15,\"\"))","v":""},"","",null,null,null,null,null,null,null,"Recette = ingrédient"]
[null,null,null,{"$f":"IF(ISBLANK(B17),\"\",VLOOKUP(B17,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B17=\"\",\"\",VLOOKUP(B17,Ingrédients!B:J,8,FALSE))","v":""},"",null,null,null,{"$f":"IF(H17=\"\",\"\",VLOOKUP(H17,Emballages_Opérations!B:H,4,FALSE))","v":""},{"$f":"IF(H17=\"\",\"\",VLOOKUP(H17,Emballages_Opérations!B:H,7,FALSE))","v":""},"",null,null,6,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",U7:V8)),\"\",DGET(DonneesRecettes,\"Matière\",U7:V8))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",U7:V8)),\"\",DGET(DonneesRecettes,\"Qté\",U7:V8))","v":""},null,"Produit","NoMat","Produit","NoMat","",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B26),\"\",15-COUNTIF(AF3:AF16,\"\"))","v":""},"","",null,null,null,null,null,null,null,{"$f":"IF(ISERROR(VLOOKUP(C4,Ingrédients!B2:D271,3,FALSE)),0,IF(VLOOKUP(C4,Ingrédients!B2:D271,3,FALSE)=\"\",0,\"oui\"))","v":0}]
[null,null,null,{"$f":"IF(ISBLANK(B18),\"\",VLOOKUP(B18,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B18=\"\",\"\",VLOOKUP(B18,Ingrédients!B:J,8,FALSE))","v":""},"",null,null,null,{"$f":"IF(H18=\"\",\"\",VLOOKUP(H18,Emballages_Opérations!B:H,4,FALSE))","v":""},{"$f":"IF(H18=\"\",\"\",VLOOKUP(H18,Emballages_Opérations!B:H,7,FALSE))","v":""},"",null,null,7,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",U9:V10)),\"\",DGET(DonneesRecettes,\"Matière\",U9:V10))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",U9:V10)),\"\",DGET(DonneesRecettes,\"Qté\",U9:V10))","v":""},null,{"$f":"$Q$6","v":0},11,{"$f":"$Q$6","v":0},16,"",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B27),\"\",16-COUNTIF(AF3:AF17,\"\"))","v":""},"",""]
[null,null,null,{"$f":"IF(ISBLANK(B19),\"\",VLOOKUP(B19,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B19=\"\",\"\",VLOOKUP(B19,Ingrédients!B:J,8,FALSE))","v":""},"",null,null,null,{"$f":"IF(H19=\"\",\"\",VLOOKUP(H19,Emballages_Opérations!B:H,4,FALSE))","v":""},{"$f":"IF(H19=\"\",\"\",VLOOKUP(H19,Emballages_Opérations!B:H,7,FALSE))","v":""},"",null,null,8,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",U11:V12)),\"\",DGET(DonneesRecettes,\"Matière\",U11:V12))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",U11:V12)),\"\",DGET(DonneesRecettes,\"Qté\",U11:V12))","v":""},null,"Produit","NoMat","Produit","NoMat","",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B28),\"\",17-COUNTIF(AF3:AF18,\"\"))","v":""},"",""]
[null,null,null,{"$f":"IF(ISBLANK(B20),\"\",VLOOKUP(B20,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B20=\"\",\"\",VLOOKUP(B20,Ingrédients!B:J,8,FALSE))","v":""},"",null,null,null,{"$f":"IF(H20=\"\",\"\",VLOOKUP(H20,Emballages_Opérations!B:H,4,FALSE))","v":""},{"$f":"IF(H20=\"\",\"\",VLOOKUP(H20,Emballages_Opérations!B:H,7,FALSE))","v":""},"",null,null,9,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",U13:V14)),\"\",DGET(DonneesRecettes,\"Matière\",U13:V14))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",U13:V14)),\"\",DGET(DonneesRecettes,\"Qté\",U13:V14))","v":""},null,{"$f":"$Q$6","v":0},12,{"$f":"$Q$6","v":0},17,"",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B29),\"\",18-COUNTIF(AF3:AF19,\"\"))","v":""},"",""]
[null,null,null,{"$f":"IF(ISBLANK(B21),\"\",VLOOKUP(B21,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B21=\"\",\"\",VLOOKUP(B21,Ingrédients!B:J,8,FALSE))","v":""},"",null,null,null,{"$f":"IF(H21=\"\",\"\",VLOOKUP(H21,Emballages_Opérations!B:H,4,FALSE))","v":""},{"$f":"IF(H21=\"\",\"\",VLOOKUP(H21,Emballages_Opérations!B:H,7,FALSE))","v":""},"",null,null,10,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",U15:V16)),\"\",DGET(DonneesRecettes,\"Matière\",U15:V16))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",U15:V16)),\"\",DGET(DonneesRecettes,\"Qté\",U15:V16))","v":""},null,"Produit","NoMat","Produit","NoMat","",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B30),\"\",19-COUNTIF(AF3:AF20,\"\"))","v":""},"",""]
[null,null,null,{"$f":"IF(ISBLANK(B22),\"\",VLOOKUP(B22,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B22=\"\",\"\",VLOOKUP(B22,Ingrédients!B:J,8,FALSE))","v":""},{"$f":"IF(B22=\"\",\"\",E22*C22)","v":""},null,null,null,null,"Total",{"$f":"SUM(L12:L21)","v":0},null,null,11,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",S17:T18)),\"\",DGET(DonneesRecettes,\"Matière\",S17:T18))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",S17:T18)),\"\",DGET(DonneesRecettes,\"Qté\",S17:T18))","v":""},null,{"$f":"$Q$6","v":0},13,{"$f":"$Q$6","v":0},18,"",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B31),\"\",20-COUNTIF(AF3:AF21,\"\"))","v":""},"",""]
[null,null,null,{"$f":"IF(ISBLANK(B23),\"\",VLOOKUP(B23,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B23=\"\",\"\",VLOOKUP(B23,Ingrédients!B:J,8,FALSE))","v":""},"",null,null,null,null,null,null,null,null,12,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",S19:T20)),\"\",DGET(DonneesRecettes,\"Matière\",S19:T20))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",S19:T20)),\"\",DGET(DonneesRecettes,\"Qté\",S19:T20))","v":""},null,"Produit","NoMat","Produit","NoMat","",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B32),\"\",21-COUNTIF(AF3:AF22,\"\"))","v":""},"",""]
[null,null,null,{"$f":"IF(ISBLANK(B24),\"\",VLOOKUP(B24,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B24=\"\",\"\",VLOOKUP(B24,Ingrédients!B:J,8,FALSE))","v":""},"",null,"Main d'œuvre",null,null,null,null,null,null,13,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",S21:T22)),\"\",DGET(DonneesRecettes,\"Matière\",S21:T22))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",S21:T22)),\"\",DGET(DonneesRecettes,\"Qté\",S21:T22))","v":""},null,{"$f":"$Q$6","v":0},14,{"$f":"$Q$6","v":0},19,"",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B33),\"\",22-COUNTIF(AF3:AF23,\"\"))","v":""},"",""]
[null,null,null,{"$f":"IF(ISBLANK(B25),\"\",VLOOKUP(B25,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B25=\"\",\"\",VLOOKUP(B25,Ingrédients!B:J,8,FALSE))","v":""},"",null,"Noms ou opérations","Taux ($/hr)","Minutes","Coût",null,null,null,14,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",S23:T24)),\"\",DGET(DonneesRecettes,\"Matière\",S23:T24))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",S23:T24)),\"\",DGET(DonneesRecettes,\"Qté\",S23:T24))","v":""},null,"Produit","NoMat","Produit","NoMat","",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B34),\"\",23-COUNTIF(AF3:AF24,\"\"))","v":""},"",""]
[null,null,null,{"$f":"IF(ISBLANK(B26),\"\",VLOOKUP(B26,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B26=\"\",\"\",VLOOKUP(B26,Ingrédients!B:J,8,FALSE))","v":""},"",null,null,null,null,{"$f":"I26*(J26/60)","v":0},null,null,null,15,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",S25:T26)),\"\",DGET(DonneesRecettes,\"Matière\",S25:T26))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",S25:T26)),\"\",DGET(DonneesRecettes,\"Qté\",S25:T26))","v":""},null,{"$f":"$Q$6","v":0},15,{"$f":"$Q$6","v":0},20,"",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B35),\"\",24-COUNTIF(AF3:AF25,\"\"))","v":""},"",""]
[null,null,null,{"$f":"IF(ISBLANK(B27),\"\",VLOOKUP(B27,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B27=\"\",\"\",VLOOKUP(B27,Ingrédients!B:J,8,FALSE))","v":""},"",null,null,null,null,{"$f":"I27*(J27/60)","v":0},null,null,null,16,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",U17:V18)),\"\",DGET(DonneesRecettes,\"Matière\",U17:V18))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",U17:V18)),\"\",DGET(DonneesRecettes,\"Qté\",U17:V18))","v":""},null,"Produit","NoMat","Produit","NoMat","",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B36),\"\",25-COUNTIF(AF3:AF26,\"\"))","v":""},"",""]
[null,null,null,{"$f":"IF(ISBLANK(B28),\"\",VLOOKUP(B28,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B28=\"\",\"\",VLOOKUP(B28,Ingrédients!B:J,8,FALSE))","v":""},"",null,null,null,null,0,null,null,null,17,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",U19:V20)),\"\",DGET(DonneesRecettes,\"Matière\",U19:V20))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",U19:V20)),\"\",DGET(DonneesRecettes,\"Qté\",U19:V20))","v":""},null,{"$f":"$Q$6","v":0},21,{"$f":"$Q$6","v":0},26,"",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B37),\"\",26-COUNTIF(AF3:AF27,\"\"))","v":""},"",""]
[null,null,null,{"$f":"IF(ISBLANK(B29),\"\",VLOOKUP(B29,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B29=\"\",\"\",VLOOKUP(B29,Ingrédients!B:J,8,FALSE))","v":""},"",null,null,null,null,{"$f":"I29*(J29/60)","v":0},null,null,null,18,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",U21:V22)),\"\",DGET(DonneesRecettes,\"Matière\",U21:V22))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",U21:V22)),\"\",DGET(DonneesRecettes,\"Qté\",U21:V22))","v":""},null,"Produit","NoMat","Produit","NoMat","",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B38),\"\",27-COUNTIF(AF3:AF28,\"\"))","v":""},"",""]
[null,null,null,{"$f":"IF(ISBLANK(B30),\"\",VLOOKUP(B30,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B30=\"\",\"\",VLOOKUP(B30,Ingrédients!B:J,8,FALSE))","v":""},"",null,null,null,null,{"$f":"I30*(J30/60)","v":0},null,null,null,19,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",U23:V24)),\"\",DGET(DonneesRecettes,\"Matière\",U23:V24))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",U23:V24)),\"\",DGET(DonneesRecettes,\"Qté\",U23:V24))","v":""},null,{"$f":"$Q$6","v":0},22,{"$f":"$Q$6","v":0},27,"",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B39),\"\",28-COUNTIF(AF3:AF29,\"\"))","v":""},"",""]
[null,null,null,{"$f":"IF(ISBLANK(B31),\"\",VLOOKUP(B31,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B31=\"\",\"\",VLOOKUP(B31,Ingrédients!B:J,8,FALSE))","v":""},"",null,null,null,"Total",{"$f":"SUM(K25:K30)","v":0},null,null,null,20,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",U25:V26)),\"\",DGET(DonneesRecettes,\"Matière\",U25:V26))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",U25:V26)),\"\",DGET(DonneesRecettes,\"Qté\",U25:V26))","v":""},null,"Produit","NoMat","Produit","NoMat","",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B40),\"\",29-COUNTIF(AF3:AF30,\"\"))","v":""},"",""]
[null,null,null,{"$f":"IF(ISBLANK(B32),\"\",VLOOKUP(B32,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B32=\"\",\"\",VLOOKUP(B32,Ingrédients!B:J,8,FALSE))","v":""},"",null,null,null,null,null,null,null,null,21,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",S27:T28)),\"\",DGET(DonneesRecettes,\"Matière\",S27:T28))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",S27:T28)),\"\",DGET(DonneesRecettes,\"Qté\",S27:T28))","v":""},null,{"$f":"$Q$6","v":0},23,{"$f":"$Q$6","v":0},28,"",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B41),\"\",30-COUNTIF(AF$3:AF31,\"\"))","v":""},"",""]
[null,null,null,{"$f":"IF(ISBLANK(B33),\"\",VLOOKUP(B33,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B33=\"\",\"\",VLOOKUP(B33,Ingrédients!B:J,8,FALSE))","v":""},"",null,null,"Total","par unité","Coefficient d'imputation",null,null,null,22,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",S29:T30)),\"\",DGET(DonneesRecettes,\"Matière\",S29:T30))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",S29:T30)),\"\",DGET(DonneesRecettes,\"Qté\",S29:T30))","v":""},null,"Produit","NoMat","Produit","NoMat","",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B42),\"\",31-COUNTIF(AF$3:AF32,\"\"))","v":""},"",""]
[null,null,null,{"$f":"IF(ISBLANK(B34),\"\",VLOOKUP(B34,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B34=\"\",\"\",VLOOKUP(B34,Ingrédients!B:J,8,FALSE))","v":""},"",null,"Charges directes",{"$f":"F52+L22+K31","v":0},{"$f":"IF(C$7=0,0,I34/C$7)","v":0},"activité","valeur",null,null,23,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",S31:T32)),\"\",DGET(DonneesRecettes,\"Matière\",S31:T32))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",S31:T32)),\"\",DGET(DonneesRecettes,\"Qté\",S31:T32))","v":""},null,{"$f":"$Q$6","v":0},24,{"$f":"$Q$6","v":0},29,"",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B43),\"\",32-COUNTIF(AF$3:AF33,\"\"))","v":""},"",""]
[null,null,null,{"$f":"IF(ISBLANK(B35),\"\",VLOOKUP(B35,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B35=\"\",\"\",VLOOKUP(B35,Ingrédients!B:J,8,FALSE))","v":""},"",null,null,null,null,null,null,null,null,24,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",S33:T34)),\"\",DGET(DonneesRecettes,\"Matière\",S33:T34))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",S33:T34)),\"\",DGET(DonneesRecettes,\"Qté\",S33:T34))","v":""},null,"Produit","NoMat","Produit","NoMat","",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B44),\"\",33-COUNTIF(AF$3:AF34,\"\"))","v":""},"",""]
[null,null,null,{"$f":"IF(ISBLANK(B36),\"\",VLOOKUP(B36,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B36=\"\",\"\",VLOOKUP(B36,Ingrédients!B:J,8,FALSE))","v":""},"",null,"Charges indirectes",{"$f":"IF(K36=\"Superficie\",C7*L36,IF(K36=\"Main d'œuvre\",K31*L36,IF(K36=\"Volume\",C7*C8*L36,I34*L36)))","v":0},{"$f":"IF(C$7=0,0,I36/C$7)","v":0},null,{"$f":"IF(OR(K35=0,K36=0),0,IF(AND(K35<>\"\",K36<>\"\"),IF(K36=X70,VLOOKUP(K35,S70:W79,2,FALSE),IF(K36=X71,VLOOKUP(K35,S70:W79,3,FALSE),IF(K36=X72,VLOOKUP(K35,S70:W79,5,FALSE),IF(K36=X73,VLOOKUP(K35,S70:W79,4,FALSE))))),0))","v":0},null,null,25,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",S35:T36)),\"\",DGET(DonneesRecettes,\"Matière\",S35:T36))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",S35:T36)),\"\",DGET(DonneesRecettes,\"Qté\",S35:T36))","v":""},null,{"$f":"$Q$6","v":0},25,{"$f":"$Q$6","v":0},30,"",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B45),\"\",34-COUNTIF(AF$3:AF35,\"\"))","v":""},"",""]
[null,null,null,{"$f":"IF(ISBLANK(B37),\"\",VLOOKUP(B37,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B37=\"\",\"\",VLOOKUP(B37,Ingrédients!B:J,8,FALSE))","v":""},"",null,"Charges d'intérêt \npour le vieillissement",null,null,"CICI","Mois de vieillissement",null,null,26,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",U27:V28)),\"\",DGET(DonneesRecettes,\"Matière\",U27:V28))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",U27:V28)),\"\",DGET(DonneesRecettes,\"Qté\",U27:V28))","v":""},null,"Produit","NoMat","Produit","NoMat","",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B46),\"\",35-COUNTIF(AF$3:AF36,\"\"))","v":""},"",""]
[null,null,null,{"$f":"IF(ISBLANK(B38),\"\",VLOOKUP(B38,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B38=\"\",\"\",VLOOKUP(B38,Ingrédients!B:J,8,FALSE))","v":""},{"$f":"IF(B38=\"\",\"\",E38*C38)","v":""},null,null,null,null,"Intérêt",null,null,null,27,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",U29:V30)),\"\",DGET(DonneesRecettes,\"Matière\",U29:V30))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",U29:V30)),\"\",DGET(DonneesRecettes,\"Qté\",U29:V30))","v":""},null,{"$f":"$Q$6","v":0},31,{"$f":"$Q$6","v":0},36,"",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B47),\"\",36-COUNTIF(AF$3:AF37,\"\"))","v":""},"",""]
[null,null,null,{"$f":"IF(ISBLANK(B39),\"\",VLOOKUP(B39,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B39=\"\",\"\",VLOOKUP(B39,Ingrédients!B:J,8,FALSE))","v":""},"",null,null,{"$f":"(F52+L22+K31)*K39/12*L39","v":0},{"$f":"IF(C$7=0,0,I39/C$7)","v":0},null,null,null,null,28,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",U31:V32)),\"\",DGET(DonneesRecettes,\"Matière\",U31:V32))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",U31:V32)),\"\",DGET(DonneesRecettes,\"Qté\",U31:V32))","v":""},null,"Produit","NoMat","Produit","NoMat","",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B48),\"\",37-COUNTIF(AF$3:AF38,\"\"))","v":""},"",""]
[null,null,null,{"$f":"IF(ISBLANK(B40),\"\",VLOOKUP(B40,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B40=\"\",\"\",VLOOKUP(B40,Ingrédients!B:J,8,FALSE))","v":""},"",null,"Total des charges",{"$f":"I34+I36+I39","v":0},null,null,null,null,null,29,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",U33:V34)),\"\",DGET(DonneesRecettes,\"Matière\",U33:V34))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",U33:V34)),\"\",DGET(DonneesRecettes,\"Qté\",U33:V34))","v":""},null,{"$f":"$Q$6","v":0},32,{"$f":"$Q$6","v":0},37,"",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B49),\"\",38-COUNTIF(AF$3:AF39,\"\"))","v":""},"",""]
[null,null,null,{"$f":"IF(ISBLANK(B41),\"\",VLOOKUP(B41,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B41=\"\",\"\",VLOOKUP(B41,Ingrédients!B:J,8,FALSE))","v":""},"",null,null,null,null,null,null,null,null,30,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",U35:V36)),\"\",DGET(DonneesRecettes,\"Matière\",U35:V36))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",U35:V36)),\"\",DGET(DonneesRecettes,\"Qté\",U35:V36))","v":""},null,"Produit","NoMat","Produit","NoMat","",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B50),\"\",39-COUNTIF(AF$3:AF40,\"\"))","v":""},"",""]
[null,null,null,{"$f":"IF(ISBLANK(B42),\"\",VLOOKUP(B42,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B42=\"\",\"\",VLOOKUP(B42,Ingrédients!B:J,8,FALSE))","v":""},"",null,"Coût de Production",null,{"$f":"IF(C$7=0,0,I40/C$7)","v":0},{"$f":"CONCATENATE(\"par \",LOWER(D7))","v":"par "},null,null,null,31,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",S37:T38)),\"\",DGET(DonneesRecettes,\"Matière\",S37:T38))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",S37:T38)),\"\",DGET(DonneesRecettes,\"Qté\",S37:T38))","v":""},null,{"$f":"$Q$6","v":0},33,{"$f":"$Q$6","v":0},38,"",null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B51),\"\",40-COUNTIF(AF$3:AF41,\"\"))","v":""},"",""]
[null,null,null,{"$f":"IF(ISBLANK(B43),\"\",VLOOKUP(B43,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B43=\"\",\"\",VLOOKUP(B43,Ingrédients!B:J,8,FALSE))","v":""},"",null,null,null,null,null,null,null,null,32,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",S39:T40)),\"\",DGET(DonneesRecettes,\"Matière\",S39:T40))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",S39:T40)),\"\",DGET(DonneesRecettes,\"Qté\",S39:T40))","v":""},null,"Produit","NoMat","Produit","NoMat"]
[null,null,null,{"$f":"IF(ISBLANK(B44),\"\",VLOOKUP(B44,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B44=\"\",\"\",VLOOKUP(B44,Ingrédients!B:J,8,FALSE))","v":""},"",null,null,null,null,null,null,null,null,33,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",S41:T42)),\"\",DGET(DonneesRecettes,\"Matière\",S41:T42))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",S41:T42)),\"\",DGET(DonneesRecettes,\"Qté\",S41:T42))","v":""},null,{"$f":"$Q$6","v":0},34,{"$f":"$Q$6","v":0},39]
[null,null,null,{"$f":"IF(ISBLANK(B45),\"\",VLOOKUP(B45,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B45=\"\",\"\",VLOOKUP(B45,Ingrédients!B:J,8,FALSE))","v":""},"",null,null,null,null,null,null,null,null,34,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",S43:T44)),\"\",DGET(DonneesRecettes,\"Matière\",S43:T44))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",S43:T44)),\"\",DGET(DonneesRecettes,\"Qté\",S43:T44))","v":""},null,"Produit","NoMat","Produit","NoMat"]
[null,null,null,{"$f":"IF(ISBLANK(B46),\"\",VLOOKUP(B46,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B46=\"\",\"\",VLOOKUP(B46,Ingrédients!B:J,8,FALSE))","v":""},"",null,null,null,null,null,null,null,null,35,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",S45:T46)),\"\",DGET(DonneesRecettes,\"Matière\",S45:T46))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",S45:T46)),\"\",DGET(DonneesRecettes,\"Qté\",S45:T46))","v":""},null,{"$f":"$Q$6","v":0},35,{"$f":"$Q$6","v":0},40]
[null,null,null,{"$f":"IF(ISBLANK(B47),\"\",VLOOKUP(B47,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B47=\"\",\"\",VLOOKUP(B47,Ingrédients!B:J,8,FALSE))","v":""},"",null,null,null,null,null,null,null,null,36,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",U37:V38)),\"\",DGET(DonneesRecettes,\"Matière\",U37:V38))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",U37:V38)),\"\",DGET(DonneesRecettes,\"Qté\",U37:V38))","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(B48),\"\",VLOOKUP(B48,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B48=\"\",\"\",VLOOKUP(B48,Ingrédients!B:J,8,FALSE))","v":""},"",null,null,null,null,null,null,null,null,37,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",U39:V40)),\"\",DGET(DonneesRecettes,\"Matière\",U39:V40))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",U39:V40)),\"\",DGET(DonneesRecettes,\"Qté\",U39:V40))","v":""},null,"Produit","NoEmb","Produit","NoEmb"]
[null,null,null,{"$f":"IF(ISBLANK(B49),\"\",VLOOKUP(B49,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B49=\"\",\"\",VLOOKUP(B49,Ingrédients!B:J,8,FALSE))","v":""},"",null,null,null,null,null,null,null,null,38,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",U41:V42)),\"\",DGET(DonneesRecettes,\"Matière\",U41:V42))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",U41:V42)),\"\",DGET(DonneesRecettes,\"Qté\",U41:V42))","v":""},null,{"$f":"$Q$6","v":0},1,{"$f":"$Q$6","v":0},4]
[null,null,null,{"$f":"IF(ISBLANK(B50),\"\",VLOOKUP(B50,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B50=\"\",\"\",VLOOKUP(B50,Ingrédients!B:J,8,FALSE))","v":""},"",null,null,null,null,null,null,null,null,39,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",U43:V44)),\"\",DGET(DonneesRecettes,\"Matière\",U43:V44))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",U43:V44)),\"\",DGET(DonneesRecettes,\"Qté\",U43:V44))","v":""},null,"Produit","NoEmb","Produit","NoEmb"]
[null,null,null,{"$f":"IF(ISBLANK(B51),\"\",VLOOKUP(B51,Ingrédients!B:J,5,FALSE))","v":""},{"$f":"IF(B51=\"\",\"\",VLOOKUP(B51,Ingrédients!B:J,8,FALSE))","v":""},"",null,null,null,null,null,null,null,null,40,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Matière\",U45:V46)),\"\",DGET(DonneesRecettes,\"Matière\",U45:V46))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Qté\",U45:V46)),\"\",DGET(DonneesRecettes,\"Qté\",U45:V46))","v":""},null,{"$f":"$Q$6","v":0},2,{"$f":"$Q$6","v":0},5]
[null,null,null,null,"Total",{"$f":"SUM(F12:F51)","v":0},null,null,null,null,null,null,null,null,"Emballage","Nom","Quantité",null,"Produit","NoEmb","Produit","NoEmb"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Emballage\",S48:T49)),\"\",DGET(DonneesRecettes,\"Emballage\",S48:T49))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Quantité\",S48:T49)),\"\",DGET(DonneesRecettes,\"Quantité\",S48:T49))","v":""},null,{"$f":"$Q$6","v":0},3,{"$f":"$Q$6","v":0},6]
[null,"Préparation",null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Emballage\",S50:T51)),\"\",DGET(DonneesRecettes,\"Emballage\",S50:T51))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Quantité\",S50:T51)),\"\",DGET(DonneesRecettes,\"Quantité\",S50:T51))","v":""},null,"Produit","NoEmb","Produit","NoEmb"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Emballage\",S52:T53)),\"\",DGET(DonneesRecettes,\"Emballage\",S52:T53))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Quantité\",S52:T53)),\"\",DGET(DonneesRecettes,\"Quantité\",S52:T53))","v":""},null,{"$f":"$Q$6","v":0},7,{"$f":"$Q$6","v":0},9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Emballage\",U48:V49)),\"\",DGET(DonneesRecettes,\"Emballage\",U48:V49))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Quantité\",U48:V49)),\"\",DGET(DonneesRecettes,\"Quantité\",U48:V49))","v":""},null,"Produit","NoEmb","Produit","NoEmb"]
[null,"GRILLE DE CALCUL DU NOMBRE D'UNITÉS DE VENTE",null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Emballage\",U50:V51)),\"\",DGET(DonneesRecettes,\"Emballage\",U50:V51))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Quantité\",U50:V51)),\"\",DGET(DonneesRecettes,\"Quantité\",U50:V51))","v":""},null,{"$f":"$Q$6","v":0},8,{"$f":"$Q$6","v":0},10]
[null,"Quantité ingrédient acheté",null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Emballage\",U52:V53)),\"\",DGET(DonneesRecettes,\"Emballage\",U52:V53))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Quantité\",U52:V53)),\"\",DGET(DonneesRecettes,\"Quantité\",U52:V53))","v":""},null,"Produit","NoMO","Produit","NoMO"]
[null,"Quantité ingrédient produit",null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Emballage\",S54:T55)),\"\",DGET(DonneesRecettes,\"Emballage\",S54:T55))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Quantité\",S54:T55)),\"\",DGET(DonneesRecettes,\"Quantité\",S54:T55))","v":""},null,{"$f":"$Q$6","v":0},1,{"$f":"$Q$6","v":0},3]
[null,"Rendement %",null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Emballage\",S56:T57)),\"\",DGET(DonneesRecettes,\"Emballage\",S56:T57))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Quantité\",S56:T57)),\"\",DGET(DonneesRecettes,\"Quantité\",S56:T57))","v":""},null,"Produit","NoMO","Produit","NoMO"]
[null,"Perte par concentration (%)",null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Emballage\",U54:V55)),\"\",DGET(DonneesRecettes,\"Emballage\",U54:V55))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Quantité\",U54:V55)),\"\",DGET(DonneesRecettes,\"Quantité\",U54:V55))","v":""},null,{"$f":"$Q$6","v":0},2,{"$f":"$Q$6","v":0},5]
[null,"Quantité après % de rendement ou de perte ",{"$f":"IF(C60<>0,(C58+C59)*C60,IF(C61<>0,(C58+C59)*(1-C61),(C58+C59)))","v":0},null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Emballage\",U56:V57)),\"\",DGET(DonneesRecettes,\"Emballage\",U56:V57))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Quantité\",U56:V57)),\"\",DGET(DonneesRecettes,\"Quantité\",U56:V57))","v":""},null,"Produit","NoMO"]
[null,"Perte 1 après fabrication",null,null,null,null,null,null,null,null,null,null,null,null,"Main d'œuvre","Nom","Taux","Temps",{"$f":"$Q$6","v":0},4]
[null,"Perte 2 après fabrication",null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"MainOeuvre\",S58:T59)),\"\",DGET(DonneesRecettes,\"MainOeuvre\",S58:T59))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Taux\",S58:T59)),\"\",DGET(DonneesRecettes,\"Taux\",S58:T59))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Temps\",S58:T59)),\"\",DGET(DonneesRecettes,\"Temps\",S58:T59))","v":""}]
[null,"Quantité après perte fabrication",{"$f":"C62*(1-C63)*(1-C64)","v":0},null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"MainOeuvre\",S60:T61)),\"\",DGET(DonneesRecettes,\"MainOeuvre\",S60:T61))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Taux\",S60:T61)),\"\",DGET(DonneesRecettes,\"Taux\",S60:T61))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Temps\",S60:T61)),\"\",DGET(DonneesRecettes,\"Temps\",S60:T61))","v":""}]
[null,"Nombre d'unités de vente à inscrire à la cellule C7",{"$f":"IF(C8=0,0,C65/C8)","v":0},null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"MainOeuvre\",U58:V59)),\"\",DGET(DonneesRecettes,\"MainOeuvre\",U58:V59))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Taux\",U58:V59)),\"\",DGET(DonneesRecettes,\"Taux\",U58:V59))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Temps\",U58:V59)),\"\",DGET(DonneesRecettes,\"Temps\",U58:V59))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"MainOeuvre\",S62:T63)),\"\",DGET(DonneesRecettes,\"MainOeuvre\",S62:T63))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Taux\",S62:T63)),\"\",DGET(DonneesRecettes,\"Taux\",S62:T63))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Temps\",S62:T63)),\"\",DGET(DonneesRecettes,\"Temps\",S62:T63))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"IF(ISERR(DGET(DonneesRecettes,\"MainOeuvre\",U60:V61)),\"\",DGET(DonneesRecettes,\"MainOeuvre\",U60:V61))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Taux\",U60:V61)),\"\",DGET(DonneesRecettes,\"Taux\",U60:V61))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Temps\",U60:V61)),\"\",DGET(DonneesRecettes,\"Temps\",U60:V61))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quantité ingrédient acheté",{"$f":"IF(ISERR(DGET(DonneesRecettes,\"QuantitéAchetée\",S5:T6)),\"\",DGET(DonneesRecettes,\"QuantitéAchetée\",S5:T6))","v":""},"Perte1",null,null,"CICIdirect","CICIoeuvre","CICIvolume","CICIsuperficie","ChoixCICI"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quantité ingrédient produit",{"$f":"IF(ISERR(DGET(DonneesRecettes,\"QuantitéProduite\",S5:T6)),\"\",DGET(DonneesRecettes,\"QuantitéProduite\",S5:T6))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Perte1\",S5:T6)),\"\",DGET(DonneesRecettes,\"Perte1\",S5:T6))","v":""},null,null,null,null,null,null,"Direct"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rendement %",{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Rendement\",S5:T6)),\"\",DGET(DonneesRecettes,\"Rendement\",S5:T6))","v":""},"Perte2",null,null,null,null,null,null,"Main d'œuvre"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perte par concentration (%)",{"$f":"IF(ISERR(DGET(DonneesRecettes,\"PerteConcentration\",S5:T6)),\"\",DGET(DonneesRecettes,\"PerteConcentration\",S5:T6))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"Perte2\",S5:T6)),\"\",DGET(DonneesRecettes,\"Perte2\",S5:T6))","v":""},null,null,null,null,null,null,"Superficie"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Intérêt/mois",{"$f":"IF(ISERR(DGET(DonneesRecettes,\"VigneInteret\",S5:T6)),\"\",DGET(DonneesRecettes,\"VigneInteret\",S5:T6))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"VigneAge\",S5:T6)),\"\",DGET(DonneesRecettes,\"VigneAge\",S5:T6))","v":""},null,null,null,null,null,null,"Volume"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CICIactivité/coeff",{"$f":"IF(ISERR(DGET(DonneesRecettes,\"CICIactivité\",S5:T6)),\"\",DGET(DonneesRecettes,\"CICIactivité\",S5:T6))","v":""},{"$f":"IF(ISERR(DGET(DonneesRecettes,\"CICIcoefficient\",S5:T6)),\"\",DGET(DonneesRecettes,\"CICIcoefficient\",S5:T6))","v":""}]

{"sheet":"Données","index":8,"n_rows":486,"n_cols":85,"rows_kept":486,"cut":false,"hidden":true,"merged":[]}
["Produit","Tri","Code","Production","Unité","Format","Remarques","MatPremiere","NoMat","Matière","Qté","Prix","Total","NoEmb","Emballage","Quantité","Prix","Total","NoMO","MainOeuvre","Taux","Temps","Total","CICIactivité","CICIcoefficient","QuantitéAchetée","QuantitéProduite","Rendement","PerteConcentration","Perte1","Perte2","VigneInteret","VigneAge","FormatUnite",null,"Charges ","Volume","Charges","Charges employés ($/unité)","Valeur coefficient","Charges","Coût de",{"$f":"'Rev-Dep'!AD2","v":"Boutique de vente sur lieu de production"},null,null,{"$f":"IF('Rev-Dep'!AF2=\"\",\"\",'Rev-Dep'!AF2)","v":""},null,null,{"$f":"IF('Rev-Dep'!AH2=\"\",\"\",'Rev-Dep'!AH2)","v":""},null,null,{"$f":"IF('Rev-Dep'!AJ2=\"\",\"\",'Rev-Dep'!AJ2)","v":""},null,null,{"$f":"IF('Rev-Dep'!AL2=\"\",\"\",'Rev-Dep'!AL2)","v":""},null,null,{"$f":"IF('Rev-Dep'!AN2=\"\",\"\",'Rev-Dep'!AN2)","v":""},null,null,{"$f":"IF('Rev-Dep'!AP2=\"\",\"\",'Rev-Dep'!AP2)","v":""},null,null,{"$f":"IF('Rev-Dep'!AR2=\"\",\"\",'Rev-Dep'!AR2)","v":""},null,null,{"$f":"IF('Rev-Dep'!AT2=\"\",\"\",'Rev-Dep'!AT2)","v":""},null,null,{"$f":"IF('Rev-Dep'!AV2=\"\",\"\",'Rev-Dep'!AV2)","v":""},null,null,null,{"$f":"IF(BU1>0,BW1/BU1,0)","v":0},null,{"$f":"IF(OR($X1=0,$Y1=0),0,IF(AND($X1<>\"\",$Y1<>\"\"),IF($Y1='Coût de production'!$X$70,VLOOKUP($X1,'Coût de production'!$S$70:$W$79,2,FALSE),IF($Y1='Coût de production'!$X$71,VLOOKUP($X1,'Coût de production'!$S$70:$W$79,3,FALSE),IF($Y1='Coût de production'!$X$72,VLOOKUP($X1,'Coût de production'!$S$70:$W$79,5,FALSE),IF($Y1='Coût de production'!$X$73,VLOOKUP($X1,'Coût de production'!$S$70:$W$79,4,FALSE))))),0))","v":false},{"$f":"IF($Y1=\"Main d'œuvre\",$AM1*$AN1,IF($Y1=\"Volume\",$AK1*$AN1,IF($Y1=\"Superficie\",$AN1,$AL1*$AN1)))","v":{"$error":"#VALUE!"}},{"$f":"$AL1+$AJ1+$AO1","v":{"$error":"#VALUE!"}},{"$f":"IF($J1=\"\",,VLOOKUP($J1,Ingrédients!$B:$J,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"$K1*$L1","v":{"$error":"#VALUE!"}},{"$f":"IF($O1=\"\",,VLOOKUP($O1,Emballages_Opérations!$B:$H,7,FALSE))","v":{"$error":"#N/A"}},{"$f":"$P1*$Q1","v":{"$error":"#VALUE!"}},{"$f":"$U1*$V1/60","v":{"$error":"#VALUE!"}},{"$f":"IF($D1>0,(SUMIF(ColonneRecette,$AI1,$M:$M)+SUMIF(ColonneRecette,$AI1,$R:$R)+SUMIF(ColonneRecette,$AI1,$W:$W))/$D1,)","v":{"$error":"#VALUE!"}},{"$f":"IF($D1>0,SUMIF(ColonneRecette,$AI1,$W:$W)/$D1,)","v":{"$error":"#VALUE!"}}]
["a",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"d'intérêt ($/unité)",null,"directes ($/unité)",null,null,"indirectes ($/unité)","production ($/unité)","Prix de vente ($/unité)","Quantité vendue (unités)","Ventes totales\n($)","Prix de vente ($/unité)","Quantité vendue (unités)","Ventes totales\n($)","Prix de vente ($/unité)","Quantité vendue (unités)","Ventes totales\n($)","Prix de vente ($/unité)","Quantité vendue (unités)","Ventes totales\n($)","Prix de vente ($/unité)","Quantité vendue (unités)","Ventes totales\n($)","Prix de vente ($/unité)","Quantité vendue (unités)","Ventes totales\n($)","Prix de vente ($/unité)","Quantité vendue (unités)","Ventes totales\n($)","Prix de vente ($/unité)","Quantité vendue (unités)","Ventes totales\n($)","Prix de vente ($/unité)","Quantité vendue (unités)","Ventes totales\n($)","Prix de vente ($/unité)","Quantité vendue (unités)","Ventes totales\n($)",null,null,"formules des colonnes :","AN","AO","AP","L","M","Q","R","W","AL","AM"]
["aaaaaaaa",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AR4:AR13101)","v":0},{"$f":"SUM(AS4:AS13101)","v":0},null,{"$f":"SUM(AU4:AU13101)","v":0},{"$f":"SUM(AV4:AV13101)","v":0},null,{"$f":"SUM(AX4:AX13101)","v":0},{"$f":"SUM(AY4:AY13101)","v":0},null,{"$f":"SUM(BA4:BA13101)","v":0},{"$f":"SUM(BB4:BB13101)","v":0},null,{"$f":"SUM(BD4:BD13101)","v":0},{"$f":"SUM(BE4:BE13101)","v":0},null,{"$f":"SUM(BG4:BG13101)","v":0},{"$f":"SUM(BH4:BH13101)","v":0},null,{"$f":"SUM(BJ4:BJ13101)","v":0},{"$f":"SUM(BK4:BK13101)","v":0},null,{"$f":"SUM(BM4:BM13101)","v":0},{"$f":"SUM(BN4:BN13101)","v":0},null,{"$f":"SUM(BP4:BP13101)","v":0},{"$f":"SUM(BQ4:BQ13101)","v":0},null,{"$f":"SUM(BS4:BS13101)","v":0},{"$f":"SUM(BT4:BT13101)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AM474=\"\",\"\",($BS474+$BP474+$BM474+$BJ474+$BG474+$BD474+$AX474+$BA474+$AU474+$AR474)*AM474)","v":""},null,{"$f":"IF(AL474=\"\",\"\",(BS474+BP474+BM474+BJ474+BG474+BD474+BA474+AX474+AU474+AR474)*AL474)","v":""},null,{"$f":"IF(AO474=\"\",\"\",(BS474+BP474+BM474+BJ474+BG474+BD474+BA474+AX474+AU474+AR474)*AO474)","v":""}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AM478=\"\",\"\",($BS478+$BP478+$BM478+$BJ478+$BG478+$BD478+$AX478+$BA478+$AU478+$AR478)*AM478)","v":""},null,{"$f":"IF(AL478=\"\",\"\",(BS478+BP478+BM478+BJ478+BG478+BD478+BA478+AX478+AU478+AR478)*AL478)","v":""},null,{"$f":"IF(AO478=\"\",\"\",(BS478+BP478+BM478+BJ478+BG478+BD478+BA478+AX478+AU478+AR478)*AO478)","v":""}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AM482=\"\",\"\",($BS482+$BP482+$BM482+$BJ482+$BG482+$BD482+$AX482+$BA482+$AU482+$AR482)*AM482)","v":""},null,{"$f":"IF(AL482=\"\",\"\",(BS482+BP482+BM482+BJ482+BG482+BD482+BA482+AX482+AU482+AR482)*AL482)","v":""},null,{"$f":"IF(AO482=\"\",\"\",(BS482+BP482+BM482+BJ482+BG482+BD482+BA482+AX482+AU482+AR482)*AO482)","v":""}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AM486=\"\",\"\",($BS486+$BP486+$BM486+$BJ486+$BG486+$BD486+$AX486+$BA486+$AU486+$AR486)*AM486)","v":""},null,{"$f":"IF(AL486=\"\",\"\",(BS486+BP486+BM486+BJ486+BG486+BD486+BA486+AX486+AU486+AR486)*AL486)","v":""},null,{"$f":"IF(AO486=\"\",\"\",(BS486+BP486+BM486+BJ486+BG486+BD486+BA486+AX486+AU486+AR486)*AO486)","v":""}]

{"sheet":"Synthèse","index":9,"n_rows":440,"n_cols":18,"rows_kept":440,"cut":false,"hidden":false,"merged":[[24,2,24,3],[229,2,229,3],[436,2,436,13],[438,2,438,5],[438,7,438,8],[229,4,229,5],[229,6,229,7],[229,8,229,9]]}
["tri",null,"TABLEAU SYNTHÈSE COÛTS / BÉNÉFICES",null,null,null,null,null,null,null,null,null,null,null,null,"Liste"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coût de revient variable ($/unité)"]
[1,null,"Activités de production (excluant les frais de vente)",null,null,null,null,null,null,null,null,null,null,null,null,"Bénéfice net ($/unité)"]
[1,null,null,null,{"$f":"IF('Rev-Dep'!J2=\"\",\"\",'Rev-Dep'!J2)","v":""},{"$f":"IF('Rev-Dep'!L2=\"\",\"\",'Rev-Dep'!L2)","v":""},{"$f":"IF('Rev-Dep'!N2=\"\",\"\",'Rev-Dep'!N2)","v":""},{"$f":"IF('Rev-Dep'!P2=\"\",\"\",'Rev-Dep'!P2)","v":""},{"$f":"IF('Rev-Dep'!R2=\"\",\"\",'Rev-Dep'!R2)","v":""},{"$f":"IF('Rev-Dep'!T2=\"\",\"\",'Rev-Dep'!T2)","v":""},{"$f":"IF('Rev-Dep'!V2=\"\",\"\",'Rev-Dep'!V2)","v":""},{"$f":"IF('Rev-Dep'!X2=\"\",\"\",'Rev-Dep'!X2)","v":""},{"$f":"IF('Rev-Dep'!Z2=\"\",\"\",'Rev-Dep'!Z2)","v":""},{"$f":"IF('Rev-Dep'!AB2=\"\",\"\",'Rev-Dep'!AB2)","v":""},null,"Bénéfice net (% des ventes)"]
[0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contribution marginale (%)"]
[1,null,"Volume ou superficie de production",null,{"$f":"'Rev-Dep'!J339","v":0},{"$f":"'Rev-Dep'!L339","v":0},{"$f":"'Rev-Dep'!N339","v":0},{"$f":"'Rev-Dep'!P339","v":0},{"$f":"'Rev-Dep'!R339","v":0},{"$f":"'Rev-Dep'!T339","v":0},{"$f":"'Rev-Dep'!V339","v":0},{"$f":"'Rev-Dep'!X339","v":0},{"$f":"'Rev-Dep'!Z339","v":0},{"$f":"'Rev-Dep'!AB339","v":0},null,"Bénéfice net total généré par produit ($/produit)"]
[1,null,"Format de l'unité",null,{"$f":"'Rev-Dep'!J340","v":0},{"$f":"'Rev-Dep'!L340","v":0},{"$f":"'Rev-Dep'!N340","v":0},{"$f":"'Rev-Dep'!P340","v":0},{"$f":"'Rev-Dep'!R340","v":0},{"$f":"'Rev-Dep'!T340","v":0},{"$f":"'Rev-Dep'!V340","v":0},{"$f":"'Rev-Dep'!X340","v":0},{"$f":"'Rev-Dep'!Z340","v":0},{"$f":"'Rev-Dep'!AB340","v":0},null,"Prix de vente ($)"]
[1,null,"Ventes totales ($)",null,{"$f":"IF(E4=\"\",,'Rev-Dep'!J3)","v":0},{"$f":"IF(F4=\"\",,'Rev-Dep'!L3)","v":0},{"$f":"IF(G4=\"\",,'Rev-Dep'!N3)","v":0},{"$f":"IF(H4=\"\",,'Rev-Dep'!P3)","v":0},{"$f":"IF(I4=\"\",,'Rev-Dep'!R3)","v":0},{"$f":"IF(J4=\"\",,'Rev-Dep'!T3)","v":0},{"$f":"IF(K4=\"\",,'Rev-Dep'!V3)","v":0},{"$f":"IF(L4=\"\",,'Rev-Dep'!X3)","v":0},{"$f":"IF(M4=\"\",,'Rev-Dep'!Z3)","v":0},{"$f":"IF(N4=\"\",,'Rev-Dep'!AB3)","v":0}]
[1,null,"Charges variables directes ($)",null,{"$f":"'Rev-Dep'!J108","v":0},{"$f":"'Rev-Dep'!L108","v":0},{"$f":"'Rev-Dep'!N108","v":0},{"$f":"'Rev-Dep'!P108","v":0},{"$f":"'Rev-Dep'!R108","v":0},{"$f":"'Rev-Dep'!T108","v":0},{"$f":"'Rev-Dep'!V108","v":0},{"$f":"'Rev-Dep'!X108","v":0},{"$f":"'Rev-Dep'!Z108","v":0},{"$f":"'Rev-Dep'!AB108","v":0}]
[1,null,"Charges indirectes ($)",null,{"$f":"'Rev-Dep'!J109","v":0},{"$f":"'Rev-Dep'!L109","v":0},{"$f":"'Rev-Dep'!N109","v":0},{"$f":"'Rev-Dep'!P109","v":0},{"$f":"'Rev-Dep'!R109","v":0},{"$f":"'Rev-Dep'!T109","v":0},{"$f":"'Rev-Dep'!V109","v":0},{"$f":"'Rev-Dep'!X109","v":0},{"$f":"'Rev-Dep'!Z109","v":0},{"$f":"'Rev-Dep'!AB109","v":0}]
[1,null,"Coût de production total ($)",null,{"$f":"E9+E10","v":0},{"$f":"F9+F10","v":0},0,0,0,0,0,0,0,0]
[1,null,"Coût de production par unité ($/unité)",null,{"$f":"IF(E6>0,E11/E6,)","v":0},0,0,0,0,0,0,0,0,0]
[1,null,"Bénéfice net total, avant frais de mise en marché($)",null,{"$f":"E8-E11","v":0},{"$f":"F8-F11","v":0},{"$f":"G8-G11","v":0},{"$f":"H8-H11","v":0},{"$f":"I8-I11","v":0},0,0,0,0,0]
[1,null,"Bénéfice net par unité, avant frais de mise en marché ($/unité)",null,{"$f":"IF(E6>0,E13/E6,)","v":0},0,0,0,0,0,0,0,0,0]
[1]
[1,null,"Circuit de commercialisation (incluant les coûts des activités de production)"]
[1,null,null,null,{"$f":"IF('Rev-Dep'!AD2=\"\",\"\",'Rev-Dep'!AD2)","v":"Boutique de vente sur lieu de production"},{"$f":"IF('Rev-Dep'!AF2=\"\",\"\",'Rev-Dep'!AF2)","v":""},{"$f":"IF('Rev-Dep'!AH2=\"\",\"\",'Rev-Dep'!AH2)","v":""},{"$f":"IF('Rev-Dep'!AJ2=\"\",\"\",'Rev-Dep'!AJ2)","v":""},{"$f":"IF('Rev-Dep'!AL2=\"\",\"\",'Rev-Dep'!AL2)","v":""},{"$f":"IF('Rev-Dep'!AN2=\"\",\"\",'Rev-Dep'!AN2)","v":""},{"$f":"IF('Rev-Dep'!AP2=\"\",\"\",'Rev-Dep'!AP2)","v":""},{"$f":"IF('Rev-Dep'!AR2=\"\",\"\",'Rev-Dep'!AR2)","v":""},{"$f":"IF('Rev-Dep'!AT2=\"\",\"\",'Rev-Dep'!AT2)","v":""},{"$f":"IF('Rev-Dep'!AV2=\"\",\"\",'Rev-Dep'!AV2)","v":""}]
[1,null,"Nombre d'unités vendues",null,{"$f":"Données!AR$3","v":0},{"$f":"Données!AU$3","v":0},{"$f":"Données!AX$3","v":0},{"$f":"Données!BA$3","v":0},{"$f":"Données!BD$3","v":0},{"$f":"Données!BG$3","v":0},{"$f":"Données!BJ$3","v":0},{"$f":"Données!BM$3","v":0},{"$f":"Données!BP$3","v":0},{"$f":"Données!BS$3","v":0}]
[1,null,"Ventes totales ($)",null,{"$f":"Données!AS$3","v":0},{"$f":"Données!AV$3","v":0},{"$f":"Données!AY$3","v":0},{"$f":"Données!BB$3","v":0},{"$f":"Données!BE$3","v":0},{"$f":"Données!BH$3","v":0},{"$f":"Données!BK$3","v":0},{"$f":"Données!BN$3","v":0},{"$f":"Données!BQ$3","v":0},{"$f":"Données!BT$3","v":0}]
[1,null,"Charges variables directes ($)",null,{"$f":"'Rev-Dep'!AD108+SUMPRODUCT(Données!AR4:AR13610,Données!$AL4:$AL13610)","v":0},{"$f":"'Rev-Dep'!AF108+SUMPRODUCT(Données!AU4:AU13610,Données!$AL4:$AL13610)","v":0},{"$f":"'Rev-Dep'!AH108+SUMPRODUCT(Données!AX4:AX13610,Données!$AL4:$AL13610)","v":0},{"$f":"'Rev-Dep'!AJ108+SUMPRODUCT(Données!BA4:BA13610,Données!$AL4:$AL13610)","v":0},{"$f":"'Rev-Dep'!AL108+SUMPRODUCT(Données!BD4:BD13610,Données!$AL4:$AL13610)","v":0},{"$f":"'Rev-Dep'!AN108+SUMPRODUCT(Données!BG4:BG13610,Données!$AL4:$AL13610)","v":0},{"$f":"'Rev-Dep'!AP108+SUMPRODUCT(Données!BJ4:BJ13610,Données!$AL4:$AL13610)","v":0},{"$f":"'Rev-Dep'!AR108+SUMPRODUCT(Données!BM4:BM13610,Données!$AL4:$AL13610)","v":0},{"$f":"'Rev-Dep'!AT108+SUMPRODUCT(Données!BP4:BP13610,Données!$AL4:$AL13610)","v":0},{"$f":"'Rev-Dep'!AV108+SUMPRODUCT(Données!BS4:BS13610,Données!$AL4:$AL13610)","v":0}]
[1,null,"Charges indirectes ($)",null,{"$f":"'Rev-Dep'!AD109+SUMPRODUCT(Données!AR4:AR13610,Données!$AO4:$AO13610)","v":0},{"$f":"'Rev-Dep'!AF109+SUMPRODUCT(Données!AU4:AU13610,Données!$AO4:$AO13610)","v":0},{"$f":"'Rev-Dep'!AH109+SUMPRODUCT(Données!AX4:AX13610,Données!$AO4:$AO13610)","v":0},{"$f":"'Rev-Dep'!AJ109+SUMPRODUCT(Données!BA4:BA13610,Données!$AO4:$AO13610)","v":0},{"$f":"'Rev-Dep'!AL109+SUMPRODUCT(Données!BD4:BD13610,Données!$AO4:$AO13610)","v":0},{"$f":"'Rev-Dep'!AN109+SUMPRODUCT(Données!BG4:BG13610,Données!$AO4:$AO13610)","v":0},{"$f":"'Rev-Dep'!AP109+SUMPRODUCT(Données!BJ4:BJ13610,Données!$AO4:$AO13610)","v":0},{"$f":"'Rev-Dep'!AR109+SUMPRODUCT(Données!BM4:BM13610,Données!$AO4:$AO13610)","v":0},{"$f":"'Rev-Dep'!AT109+SUMPRODUCT(Données!BP4:BP13610,Données!$AO4:$AO13610)","v":0},{"$f":"'Rev-Dep'!AV109+SUMPRODUCT(Données!BS4:BS13610,Données!$AO4:$AO13610)","v":0}]
[1,null,"Coût total ($)",null,{"$f":"E20+E21","v":0},{"$f":"F20+F21","v":0},0,0,0,0,0,0,0,0]
[1,null,"Bénéfice net total, après frais de mise en marché ($)",null,{"$f":"E19-E22","v":0},0,0,0,0,0,0,0,0,0]
[1]
[1,null,"Coût de revient complet ($/unité)"]
[1,null,"Produits/services","Coût de production",{"$f":"E$17","v":"Boutique de vente sur lieu de production"},"","","","","","","","",""]
[{"$f":"IF(C27=\"\",,1)","v":0},null,null,{"$f":"IF(C27=\"\",0,VLOOKUP($C27,DonneesVolumes,8,FALSE))","v":0},{"$f":"IF(C27=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C27,DonneesVolumes,9,FALSE)>0)),$D27+(D27*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A27","v":0},{"$f":"IF(C27=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C27,DonneesVolumes,12,FALSE)>0)),$D27+(D27*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A27","v":0},{"$f":"IF(C27=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C27,DonneesVolumes,15,FALSE)>0)),$D27+(D27*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A27","v":0},{"$f":"IF(C27=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C27,DonneesVolumes,18,FALSE)>0)),$D27+(D27*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A27","v":0},{"$f":"IF(C27=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C27,DonneesVolumes,21,FALSE)>0)),$D27+(D27*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A27","v":0},{"$f":"IF(C27=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C27,DonneesVolumes,24,FALSE)>0)),$D27+(D27*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A27","v":0},{"$f":"IF(C27=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C27,DonneesVolumes,27,FALSE)>0)),$D27+(D27*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A27","v":0},{"$f":"IF(C27=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C27,DonneesVolumes,30,FALSE)>0)),$D27+(D27*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A27","v":0},{"$f":"IF(C27=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C27,DonneesVolumes,33,FALSE)>0)),$D27+(D27*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A27","v":0},{"$f":"IF(C27=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C27,DonneesVolumes,36,FALSE)>0)),$D27+(D27*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A27","v":0}]
[{"$f":"IF(C28=\"\",,1)","v":0},null,null,0,{"$f":"IF(C28=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C28,DonneesVolumes,9,FALSE)>0)),$D28+(D28*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A28","v":0},{"$f":"IF(C28=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C28,DonneesVolumes,12,FALSE)>0)),$D28+(D28*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A28","v":0},{"$f":"IF(C28=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C28,DonneesVolumes,15,FALSE)>0)),$D28+(D28*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A28","v":0},{"$f":"IF(C28=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C28,DonneesVolumes,18,FALSE)>0)),$D28+(D28*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A28","v":0},{"$f":"IF(C28=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C28,DonneesVolumes,21,FALSE)>0)),$D28+(D28*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A28","v":0},{"$f":"IF(C28=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C28,DonneesVolumes,24,FALSE)>0)),$D28+(D28*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A28","v":0},{"$f":"IF(C28=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C28,DonneesVolumes,27,FALSE)>0)),$D28+(D28*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A28","v":0},{"$f":"IF(C28=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C28,DonneesVolumes,30,FALSE)>0)),$D28+(D28*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A28","v":0},{"$f":"IF(C28=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C28,DonneesVolumes,33,FALSE)>0)),$D28+(D28*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A28","v":0},{"$f":"IF(C28=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C28,DonneesVolumes,36,FALSE)>0)),$D28+(D28*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A28","v":0}]
[0,null,null,0,{"$f":"IF(C29=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C29,DonneesVolumes,9,FALSE)>0)),$D29+(D29*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A29","v":0},{"$f":"IF(C29=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C29,DonneesVolumes,12,FALSE)>0)),$D29+(D29*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A29","v":0},{"$f":"IF(C29=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C29,DonneesVolumes,15,FALSE)>0)),$D29+(D29*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A29","v":0},{"$f":"IF(C29=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C29,DonneesVolumes,18,FALSE)>0)),$D29+(D29*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A29","v":0},{"$f":"IF(C29=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C29,DonneesVolumes,21,FALSE)>0)),$D29+(D29*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A29","v":0},{"$f":"IF(C29=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C29,DonneesVolumes,24,FALSE)>0)),$D29+(D29*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A29","v":0},{"$f":"IF(C29=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C29,DonneesVolumes,27,FALSE)>0)),$D29+(D29*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A29","v":0},{"$f":"IF(C29=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C29,DonneesVolumes,30,FALSE)>0)),$D29+(D29*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A29","v":0},{"$f":"IF(C29=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C29,DonneesVolumes,33,FALSE)>0)),$D29+(D29*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A29","v":0},{"$f":"IF(C29=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C29,DonneesVolumes,36,FALSE)>0)),$D29+(D29*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A29","v":0}]
[0,null,null,0,{"$f":"IF(C30=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C30,DonneesVolumes,9,FALSE)>0)),$D30+(D30*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A30","v":0},{"$f":"IF(C30=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C30,DonneesVolumes,12,FALSE)>0)),$D30+(D30*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A30","v":0},{"$f":"IF(C30=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C30,DonneesVolumes,15,FALSE)>0)),$D30+(D30*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A30","v":0},{"$f":"IF(C30=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C30,DonneesVolumes,18,FALSE)>0)),$D30+(D30*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A30","v":0},{"$f":"IF(C30=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C30,DonneesVolumes,21,FALSE)>0)),$D30+(D30*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A30","v":0},{"$f":"IF(C30=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C30,DonneesVolumes,24,FALSE)>0)),$D30+(D30*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A30","v":0},{"$f":"IF(C30=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C30,DonneesVolumes,27,FALSE)>0)),$D30+(D30*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A30","v":0},{"$f":"IF(C30=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C30,DonneesVolumes,30,FALSE)>0)),$D30+(D30*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A30","v":0},{"$f":"IF(C30=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C30,DonneesVolumes,33,FALSE)>0)),$D30+(D30*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A30","v":0},{"$f":"IF(C30=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C30,DonneesVolumes,36,FALSE)>0)),$D30+(D30*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A30","v":0}]
[0,null,null,0,{"$f":"IF(C31=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C31,DonneesVolumes,9,FALSE)>0)),$D31+(D31*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A31","v":0},{"$f":"IF(C31=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C31,DonneesVolumes,12,FALSE)>0)),$D31+(D31*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A31","v":0},{"$f":"IF(C31=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C31,DonneesVolumes,15,FALSE)>0)),$D31+(D31*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A31","v":0},{"$f":"IF(C31=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C31,DonneesVolumes,18,FALSE)>0)),$D31+(D31*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A31","v":0},{"$f":"IF(C31=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C31,DonneesVolumes,21,FALSE)>0)),$D31+(D31*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A31","v":0},{"$f":"IF(C31=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C31,DonneesVolumes,24,FALSE)>0)),$D31+(D31*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A31","v":0},{"$f":"IF(C31=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C31,DonneesVolumes,27,FALSE)>0)),$D31+(D31*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A31","v":0},{"$f":"IF(C31=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C31,DonneesVolumes,30,FALSE)>0)),$D31+(D31*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A31","v":0},{"$f":"IF(C31=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C31,DonneesVolumes,33,FALSE)>0)),$D31+(D31*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A31","v":0},{"$f":"IF(C31=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C31,DonneesVolumes,36,FALSE)>0)),$D31+(D31*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A31","v":0},null,null,null,{"$f":"SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)","v":0}]
[0,null,null,0,{"$f":"IF(C32=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C32,DonneesVolumes,9,FALSE)>0)),$D32+(D32*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A32","v":0},{"$f":"IF(C32=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C32,DonneesVolumes,12,FALSE)>0)),$D32+(D32*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A32","v":0},{"$f":"IF(C32=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C32,DonneesVolumes,15,FALSE)>0)),$D32+(D32*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A32","v":0},{"$f":"IF(C32=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C32,DonneesVolumes,18,FALSE)>0)),$D32+(D32*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A32","v":0},{"$f":"IF(C32=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C32,DonneesVolumes,21,FALSE)>0)),$D32+(D32*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A32","v":0},{"$f":"IF(C32=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C32,DonneesVolumes,24,FALSE)>0)),$D32+(D32*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A32","v":0},{"$f":"IF(C32=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C32,DonneesVolumes,27,FALSE)>0)),$D32+(D32*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A32","v":0},{"$f":"IF(C32=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C32,DonneesVolumes,30,FALSE)>0)),$D32+(D32*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A32","v":0},{"$f":"IF(C32=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C32,DonneesVolumes,33,FALSE)>0)),$D32+(D32*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A32","v":0},{"$f":"IF(C32=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C32,DonneesVolumes,36,FALSE)>0)),$D32+(D32*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A32","v":0}]
[0,null,null,0,{"$f":"IF(C33=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C33,DonneesVolumes,9,FALSE)>0)),$D33+(D33*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A33","v":0},{"$f":"IF(C33=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C33,DonneesVolumes,12,FALSE)>0)),$D33+(D33*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A33","v":0},{"$f":"IF(C33=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C33,DonneesVolumes,15,FALSE)>0)),$D33+(D33*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A33","v":0},{"$f":"IF(C33=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C33,DonneesVolumes,18,FALSE)>0)),$D33+(D33*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A33","v":0},{"$f":"IF(C33=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C33,DonneesVolumes,21,FALSE)>0)),$D33+(D33*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A33","v":0},{"$f":"IF(C33=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C33,DonneesVolumes,24,FALSE)>0)),$D33+(D33*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A33","v":0},{"$f":"IF(C33=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C33,DonneesVolumes,27,FALSE)>0)),$D33+(D33*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A33","v":0},{"$f":"IF(C33=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C33,DonneesVolumes,30,FALSE)>0)),$D33+(D33*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A33","v":0},{"$f":"IF(C33=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C33,DonneesVolumes,33,FALSE)>0)),$D33+(D33*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A33","v":0},{"$f":"IF(C33=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C33,DonneesVolumes,36,FALSE)>0)),$D33+(D33*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A33","v":0}]
[0,null,null,0,{"$f":"IF(C34=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C34,DonneesVolumes,9,FALSE)>0)),$D34+(D34*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A34","v":0},{"$f":"IF(C34=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C34,DonneesVolumes,12,FALSE)>0)),$D34+(D34*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A34","v":0},{"$f":"IF(C34=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C34,DonneesVolumes,15,FALSE)>0)),$D34+(D34*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A34","v":0},{"$f":"IF(C34=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C34,DonneesVolumes,18,FALSE)>0)),$D34+(D34*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A34","v":0},{"$f":"IF(C34=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C34,DonneesVolumes,21,FALSE)>0)),$D34+(D34*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A34","v":0},{"$f":"IF(C34=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C34,DonneesVolumes,24,FALSE)>0)),$D34+(D34*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A34","v":0},{"$f":"IF(C34=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C34,DonneesVolumes,27,FALSE)>0)),$D34+(D34*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A34","v":0},{"$f":"IF(C34=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C34,DonneesVolumes,30,FALSE)>0)),$D34+(D34*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A34","v":0},{"$f":"IF(C34=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C34,DonneesVolumes,33,FALSE)>0)),$D34+(D34*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A34","v":0},{"$f":"IF(C34=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C34,DonneesVolumes,36,FALSE)>0)),$D34+(D34*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A34","v":0}]
[0,null,null,0,{"$f":"IF(C35=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C35,DonneesVolumes,9,FALSE)>0)),$D35+(D35*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A35","v":0},{"$f":"IF(C35=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C35,DonneesVolumes,12,FALSE)>0)),$D35+(D35*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A35","v":0},{"$f":"IF(C35=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C35,DonneesVolumes,15,FALSE)>0)),$D35+(D35*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A35","v":0},{"$f":"IF(C35=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C35,DonneesVolumes,18,FALSE)>0)),$D35+(D35*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A35","v":0},{"$f":"IF(C35=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C35,DonneesVolumes,21,FALSE)>0)),$D35+(D35*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A35","v":0},{"$f":"IF(C35=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C35,DonneesVolumes,24,FALSE)>0)),$D35+(D35*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A35","v":0},{"$f":"IF(C35=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C35,DonneesVolumes,27,FALSE)>0)),$D35+(D35*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A35","v":0},{"$f":"IF(C35=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C35,DonneesVolumes,30,FALSE)>0)),$D35+(D35*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A35","v":0},{"$f":"IF(C35=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C35,DonneesVolumes,33,FALSE)>0)),$D35+(D35*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A35","v":0},{"$f":"IF(C35=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C35,DonneesVolumes,36,FALSE)>0)),$D35+(D35*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A35","v":0}]
[0,null,null,0,{"$f":"IF(C36=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C36,DonneesVolumes,9,FALSE)>0)),$D36+(D36*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A36","v":0},{"$f":"IF(C36=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C36,DonneesVolumes,12,FALSE)>0)),$D36+(D36*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A36","v":0},{"$f":"IF(C36=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C36,DonneesVolumes,15,FALSE)>0)),$D36+(D36*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A36","v":0},{"$f":"IF(C36=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C36,DonneesVolumes,18,FALSE)>0)),$D36+(D36*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A36","v":0},{"$f":"IF(C36=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C36,DonneesVolumes,21,FALSE)>0)),$D36+(D36*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A36","v":0},{"$f":"IF(C36=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C36,DonneesVolumes,24,FALSE)>0)),$D36+(D36*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A36","v":0},{"$f":"IF(C36=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C36,DonneesVolumes,27,FALSE)>0)),$D36+(D36*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A36","v":0},{"$f":"IF(C36=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C36,DonneesVolumes,30,FALSE)>0)),$D36+(D36*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A36","v":0},{"$f":"IF(C36=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C36,DonneesVolumes,33,FALSE)>0)),$D36+(D36*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A36","v":0},{"$f":"IF(C36=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C36,DonneesVolumes,36,FALSE)>0)),$D36+(D36*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A36","v":0}]
[{"$f":"IF(C37=\"\",,1)","v":0},null,null,{"$f":"IF(C37=\"\",0,VLOOKUP($C37,DonneesVolumes,8,FALSE))","v":0},{"$f":"IF(C37=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C37,DonneesVolumes,9,FALSE)>0)),$D37+(D37*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A37","v":0},{"$f":"IF(C37=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C37,DonneesVolumes,12,FALSE)>0)),$D37+(D37*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A37","v":0},{"$f":"IF(C37=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C37,DonneesVolumes,15,FALSE)>0)),$D37+(D37*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A37","v":0},{"$f":"IF(C37=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C37,DonneesVolumes,18,FALSE)>0)),$D37+(D37*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A37","v":0},{"$f":"IF(C37=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C37,DonneesVolumes,21,FALSE)>0)),$D37+(D37*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A37","v":0},{"$f":"IF(C37=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C37,DonneesVolumes,24,FALSE)>0)),$D37+(D37*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A37","v":0},{"$f":"IF(C37=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C37,DonneesVolumes,27,FALSE)>0)),$D37+(D37*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A37","v":0},{"$f":"IF(C37=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C37,DonneesVolumes,30,FALSE)>0)),$D37+(D37*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A37","v":0},{"$f":"IF(C37=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C37,DonneesVolumes,33,FALSE)>0)),$D37+(D37*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A37","v":0},{"$f":"IF(C37=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C37,DonneesVolumes,36,FALSE)>0)),$D37+(D37*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A37","v":0}]
[0,null,null,0,{"$f":"IF(C38=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C38,DonneesVolumes,9,FALSE)>0)),$D38+(D38*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A38","v":0},{"$f":"IF(C38=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C38,DonneesVolumes,12,FALSE)>0)),$D38+(D38*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A38","v":0},{"$f":"IF(C38=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C38,DonneesVolumes,15,FALSE)>0)),$D38+(D38*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A38","v":0},{"$f":"IF(C38=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C38,DonneesVolumes,18,FALSE)>0)),$D38+(D38*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A38","v":0},{"$f":"IF(C38=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C38,DonneesVolumes,21,FALSE)>0)),$D38+(D38*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A38","v":0},{"$f":"IF(C38=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C38,DonneesVolumes,24,FALSE)>0)),$D38+(D38*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A38","v":0},{"$f":"IF(C38=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C38,DonneesVolumes,27,FALSE)>0)),$D38+(D38*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A38","v":0},{"$f":"IF(C38=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C38,DonneesVolumes,30,FALSE)>0)),$D38+(D38*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A38","v":0},{"$f":"IF(C38=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C38,DonneesVolumes,33,FALSE)>0)),$D38+(D38*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A38","v":0},{"$f":"IF(C38=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C38,DonneesVolumes,36,FALSE)>0)),$D38+(D38*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A38","v":0}]
[0,null,null,0,{"$f":"IF(C39=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C39,DonneesVolumes,9,FALSE)>0)),$D39+(D39*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A39","v":0},{"$f":"IF(C39=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C39,DonneesVolumes,12,FALSE)>0)),$D39+(D39*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A39","v":0},{"$f":"IF(C39=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C39,DonneesVolumes,15,FALSE)>0)),$D39+(D39*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A39","v":0},{"$f":"IF(C39=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C39,DonneesVolumes,18,FALSE)>0)),$D39+(D39*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A39","v":0},{"$f":"IF(C39=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C39,DonneesVolumes,21,FALSE)>0)),$D39+(D39*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A39","v":0},{"$f":"IF(C39=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C39,DonneesVolumes,24,FALSE)>0)),$D39+(D39*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A39","v":0},{"$f":"IF(C39=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C39,DonneesVolumes,27,FALSE)>0)),$D39+(D39*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A39","v":0},{"$f":"IF(C39=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C39,DonneesVolumes,30,FALSE)>0)),$D39+(D39*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A39","v":0},{"$f":"IF(C39=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C39,DonneesVolumes,33,FALSE)>0)),$D39+(D39*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A39","v":0},{"$f":"IF(C39=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C39,DonneesVolumes,36,FALSE)>0)),$D39+(D39*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A39","v":0}]
[0,null,null,0,{"$f":"IF(C40=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C40,DonneesVolumes,9,FALSE)>0)),$D40+(D40*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A40","v":0},{"$f":"IF(C40=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C40,DonneesVolumes,12,FALSE)>0)),$D40+(D40*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A40","v":0},{"$f":"IF(C40=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C40,DonneesVolumes,15,FALSE)>0)),$D40+(D40*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A40","v":0},{"$f":"IF(C40=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C40,DonneesVolumes,18,FALSE)>0)),$D40+(D40*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A40","v":0},{"$f":"IF(C40=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C40,DonneesVolumes,21,FALSE)>0)),$D40+(D40*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A40","v":0},{"$f":"IF(C40=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C40,DonneesVolumes,24,FALSE)>0)),$D40+(D40*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A40","v":0},{"$f":"IF(C40=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C40,DonneesVolumes,27,FALSE)>0)),$D40+(D40*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A40","v":0},{"$f":"IF(C40=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C40,DonneesVolumes,30,FALSE)>0)),$D40+(D40*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A40","v":0},{"$f":"IF(C40=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C40,DonneesVolumes,33,FALSE)>0)),$D40+(D40*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A40","v":0},{"$f":"IF(C40=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C40,DonneesVolumes,36,FALSE)>0)),$D40+(D40*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A40","v":0}]
[0,null,null,0,{"$f":"IF(C41=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C41,DonneesVolumes,9,FALSE)>0)),$D41+(D41*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A41","v":0},{"$f":"IF(C41=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C41,DonneesVolumes,12,FALSE)>0)),$D41+(D41*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A41","v":0},{"$f":"IF(C41=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C41,DonneesVolumes,15,FALSE)>0)),$D41+(D41*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A41","v":0},{"$f":"IF(C41=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C41,DonneesVolumes,18,FALSE)>0)),$D41+(D41*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A41","v":0},{"$f":"IF(C41=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C41,DonneesVolumes,21,FALSE)>0)),$D41+(D41*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A41","v":0},{"$f":"IF(C41=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C41,DonneesVolumes,24,FALSE)>0)),$D41+(D41*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A41","v":0},{"$f":"IF(C41=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C41,DonneesVolumes,27,FALSE)>0)),$D41+(D41*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A41","v":0},{"$f":"IF(C41=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C41,DonneesVolumes,30,FALSE)>0)),$D41+(D41*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A41","v":0},{"$f":"IF(C41=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C41,DonneesVolumes,33,FALSE)>0)),$D41+(D41*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A41","v":0},{"$f":"IF(C41=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C41,DonneesVolumes,36,FALSE)>0)),$D41+(D41*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A41","v":0}]
[0,null,null,0,{"$f":"IF(C42=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C42,DonneesVolumes,9,FALSE)>0)),$D42+(D42*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A42","v":0},{"$f":"IF(C42=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C42,DonneesVolumes,12,FALSE)>0)),$D42+(D42*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A42","v":0},{"$f":"IF(C42=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C42,DonneesVolumes,15,FALSE)>0)),$D42+(D42*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A42","v":0},{"$f":"IF(C42=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C42,DonneesVolumes,18,FALSE)>0)),$D42+(D42*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A42","v":0},{"$f":"IF(C42=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C42,DonneesVolumes,21,FALSE)>0)),$D42+(D42*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A42","v":0},{"$f":"IF(C42=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C42,DonneesVolumes,24,FALSE)>0)),$D42+(D42*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A42","v":0},{"$f":"IF(C42=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C42,DonneesVolumes,27,FALSE)>0)),$D42+(D42*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A42","v":0},{"$f":"IF(C42=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C42,DonneesVolumes,30,FALSE)>0)),$D42+(D42*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A42","v":0},{"$f":"IF(C42=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C42,DonneesVolumes,33,FALSE)>0)),$D42+(D42*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A42","v":0},{"$f":"IF(C42=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C42,DonneesVolumes,36,FALSE)>0)),$D42+(D42*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A42","v":0}]
[0,null,null,0,{"$f":"IF(C43=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C43,DonneesVolumes,9,FALSE)>0)),$D43+(D43*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A43","v":0},{"$f":"IF(C43=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C43,DonneesVolumes,12,FALSE)>0)),$D43+(D43*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A43","v":0},{"$f":"IF(C43=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C43,DonneesVolumes,15,FALSE)>0)),$D43+(D43*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A43","v":0},{"$f":"IF(C43=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C43,DonneesVolumes,18,FALSE)>0)),$D43+(D43*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A43","v":0},{"$f":"IF(C43=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C43,DonneesVolumes,21,FALSE)>0)),$D43+(D43*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A43","v":0},{"$f":"IF(C43=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C43,DonneesVolumes,24,FALSE)>0)),$D43+(D43*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A43","v":0},{"$f":"IF(C43=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C43,DonneesVolumes,27,FALSE)>0)),$D43+(D43*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A43","v":0},{"$f":"IF(C43=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C43,DonneesVolumes,30,FALSE)>0)),$D43+(D43*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A43","v":0},{"$f":"IF(C43=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C43,DonneesVolumes,33,FALSE)>0)),$D43+(D43*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A43","v":0},{"$f":"IF(C43=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C43,DonneesVolumes,36,FALSE)>0)),$D43+(D43*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A43","v":0}]
[0,null,null,0,{"$f":"IF(C44=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C44,DonneesVolumes,9,FALSE)>0)),$D44+(D44*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A44","v":0},{"$f":"IF(C44=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C44,DonneesVolumes,12,FALSE)>0)),$D44+(D44*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A44","v":0},{"$f":"IF(C44=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C44,DonneesVolumes,15,FALSE)>0)),$D44+(D44*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A44","v":0},{"$f":"IF(C44=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C44,DonneesVolumes,18,FALSE)>0)),$D44+(D44*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A44","v":0},{"$f":"IF(C44=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C44,DonneesVolumes,21,FALSE)>0)),$D44+(D44*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A44","v":0},{"$f":"IF(C44=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C44,DonneesVolumes,24,FALSE)>0)),$D44+(D44*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A44","v":0},{"$f":"IF(C44=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C44,DonneesVolumes,27,FALSE)>0)),$D44+(D44*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A44","v":0},{"$f":"IF(C44=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C44,DonneesVolumes,30,FALSE)>0)),$D44+(D44*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A44","v":0},{"$f":"IF(C44=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C44,DonneesVolumes,33,FALSE)>0)),$D44+(D44*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A44","v":0},{"$f":"IF(C44=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C44,DonneesVolumes,36,FALSE)>0)),$D44+(D44*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A44","v":0}]
[0,null,null,0,{"$f":"IF(C45=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C45,DonneesVolumes,9,FALSE)>0)),$D45+(D45*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A45","v":0},{"$f":"IF(C45=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C45,DonneesVolumes,12,FALSE)>0)),$D45+(D45*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A45","v":0},{"$f":"IF(C45=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C45,DonneesVolumes,15,FALSE)>0)),$D45+(D45*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A45","v":0},{"$f":"IF(C45=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C45,DonneesVolumes,18,FALSE)>0)),$D45+(D45*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A45","v":0},{"$f":"IF(C45=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C45,DonneesVolumes,21,FALSE)>0)),$D45+(D45*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A45","v":0},{"$f":"IF(C45=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C45,DonneesVolumes,24,FALSE)>0)),$D45+(D45*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A45","v":0},{"$f":"IF(C45=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C45,DonneesVolumes,27,FALSE)>0)),$D45+(D45*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A45","v":0},{"$f":"IF(C45=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C45,DonneesVolumes,30,FALSE)>0)),$D45+(D45*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A45","v":0},{"$f":"IF(C45=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C45,DonneesVolumes,33,FALSE)>0)),$D45+(D45*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A45","v":0},{"$f":"IF(C45=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C45,DonneesVolumes,36,FALSE)>0)),$D45+(D45*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A45","v":0}]
[0,null,null,0,{"$f":"IF(C46=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C46,DonneesVolumes,9,FALSE)>0)),$D46+(D46*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A46","v":0},{"$f":"IF(C46=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C46,DonneesVolumes,12,FALSE)>0)),$D46+(D46*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A46","v":0},{"$f":"IF(C46=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C46,DonneesVolumes,15,FALSE)>0)),$D46+(D46*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A46","v":0},{"$f":"IF(C46=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C46,DonneesVolumes,18,FALSE)>0)),$D46+(D46*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A46","v":0},{"$f":"IF(C46=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C46,DonneesVolumes,21,FALSE)>0)),$D46+(D46*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A46","v":0},{"$f":"IF(C46=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C46,DonneesVolumes,24,FALSE)>0)),$D46+(D46*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A46","v":0},{"$f":"IF(C46=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C46,DonneesVolumes,27,FALSE)>0)),$D46+(D46*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A46","v":0},{"$f":"IF(C46=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C46,DonneesVolumes,30,FALSE)>0)),$D46+(D46*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A46","v":0},{"$f":"IF(C46=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C46,DonneesVolumes,33,FALSE)>0)),$D46+(D46*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A46","v":0},{"$f":"IF(C46=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C46,DonneesVolumes,36,FALSE)>0)),$D46+(D46*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A46","v":0}]
[0,null,null,0,{"$f":"IF(C47=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C47,DonneesVolumes,9,FALSE)>0)),$D47+(D47*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A47","v":0},{"$f":"IF(C47=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C47,DonneesVolumes,12,FALSE)>0)),$D47+(D47*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A47","v":0},{"$f":"IF(C47=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C47,DonneesVolumes,15,FALSE)>0)),$D47+(D47*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A47","v":0},{"$f":"IF(C47=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C47,DonneesVolumes,18,FALSE)>0)),$D47+(D47*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A47","v":0},{"$f":"IF(C47=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C47,DonneesVolumes,21,FALSE)>0)),$D47+(D47*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A47","v":0},{"$f":"IF(C47=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C47,DonneesVolumes,24,FALSE)>0)),$D47+(D47*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A47","v":0},{"$f":"IF(C47=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C47,DonneesVolumes,27,FALSE)>0)),$D47+(D47*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A47","v":0},{"$f":"IF(C47=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C47,DonneesVolumes,30,FALSE)>0)),$D47+(D47*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A47","v":0},{"$f":"IF(C47=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C47,DonneesVolumes,33,FALSE)>0)),$D47+(D47*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A47","v":0},{"$f":"IF(C47=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C47,DonneesVolumes,36,FALSE)>0)),$D47+(D47*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A47","v":0}]
[0,null,null,0,{"$f":"IF(C48=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C48,DonneesVolumes,9,FALSE)>0)),$D48+(D48*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A48","v":0},{"$f":"IF(C48=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C48,DonneesVolumes,12,FALSE)>0)),$D48+(D48*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A48","v":0},{"$f":"IF(C48=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C48,DonneesVolumes,15,FALSE)>0)),$D48+(D48*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A48","v":0},{"$f":"IF(C48=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C48,DonneesVolumes,18,FALSE)>0)),$D48+(D48*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A48","v":0},{"$f":"IF(C48=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C48,DonneesVolumes,21,FALSE)>0)),$D48+(D48*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A48","v":0},{"$f":"IF(C48=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C48,DonneesVolumes,24,FALSE)>0)),$D48+(D48*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A48","v":0},{"$f":"IF(C48=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C48,DonneesVolumes,27,FALSE)>0)),$D48+(D48*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A48","v":0},{"$f":"IF(C48=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C48,DonneesVolumes,30,FALSE)>0)),$D48+(D48*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A48","v":0},{"$f":"IF(C48=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C48,DonneesVolumes,33,FALSE)>0)),$D48+(D48*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A48","v":0},{"$f":"IF(C48=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C48,DonneesVolumes,36,FALSE)>0)),$D48+(D48*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A48","v":0}]
[0,null,null,0,{"$f":"IF(C49=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C49,DonneesVolumes,9,FALSE)>0)),$D49+(D49*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A49","v":0},{"$f":"IF(C49=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C49,DonneesVolumes,12,FALSE)>0)),$D49+(D49*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A49","v":0},{"$f":"IF(C49=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C49,DonneesVolumes,15,FALSE)>0)),$D49+(D49*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A49","v":0},{"$f":"IF(C49=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C49,DonneesVolumes,18,FALSE)>0)),$D49+(D49*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A49","v":0},{"$f":"IF(C49=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C49,DonneesVolumes,21,FALSE)>0)),$D49+(D49*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A49","v":0},{"$f":"IF(C49=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C49,DonneesVolumes,24,FALSE)>0)),$D49+(D49*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A49","v":0},{"$f":"IF(C49=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C49,DonneesVolumes,27,FALSE)>0)),$D49+(D49*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A49","v":0},{"$f":"IF(C49=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C49,DonneesVolumes,30,FALSE)>0)),$D49+(D49*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A49","v":0},{"$f":"IF(C49=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C49,DonneesVolumes,33,FALSE)>0)),$D49+(D49*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A49","v":0},{"$f":"IF(C49=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C49,DonneesVolumes,36,FALSE)>0)),$D49+(D49*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A49","v":0}]
[0,null,null,0,{"$f":"IF(C50=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C50,DonneesVolumes,9,FALSE)>0)),$D50+(D50*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A50","v":0},{"$f":"IF(C50=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C50,DonneesVolumes,12,FALSE)>0)),$D50+(D50*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A50","v":0},{"$f":"IF(C50=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C50,DonneesVolumes,15,FALSE)>0)),$D50+(D50*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A50","v":0},{"$f":"IF(C50=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C50,DonneesVolumes,18,FALSE)>0)),$D50+(D50*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A50","v":0},{"$f":"IF(C50=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C50,DonneesVolumes,21,FALSE)>0)),$D50+(D50*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A50","v":0},{"$f":"IF(C50=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C50,DonneesVolumes,24,FALSE)>0)),$D50+(D50*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A50","v":0},{"$f":"IF(C50=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C50,DonneesVolumes,27,FALSE)>0)),$D50+(D50*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A50","v":0},{"$f":"IF(C50=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C50,DonneesVolumes,30,FALSE)>0)),$D50+(D50*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A50","v":0},{"$f":"IF(C50=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C50,DonneesVolumes,33,FALSE)>0)),$D50+(D50*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A50","v":0},{"$f":"IF(C50=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C50,DonneesVolumes,36,FALSE)>0)),$D50+(D50*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A50","v":0}]
[0,null,null,0,{"$f":"IF(C51=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C51,DonneesVolumes,9,FALSE)>0)),$D51+(D51*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A51","v":0},{"$f":"IF(C51=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C51,DonneesVolumes,12,FALSE)>0)),$D51+(D51*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A51","v":0},{"$f":"IF(C51=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C51,DonneesVolumes,15,FALSE)>0)),$D51+(D51*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A51","v":0},{"$f":"IF(C51=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C51,DonneesVolumes,18,FALSE)>0)),$D51+(D51*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A51","v":0},{"$f":"IF(C51=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C51,DonneesVolumes,21,FALSE)>0)),$D51+(D51*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A51","v":0},{"$f":"IF(C51=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C51,DonneesVolumes,24,FALSE)>0)),$D51+(D51*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A51","v":0},{"$f":"IF(C51=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C51,DonneesVolumes,27,FALSE)>0)),$D51+(D51*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A51","v":0},{"$f":"IF(C51=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C51,DonneesVolumes,30,FALSE)>0)),$D51+(D51*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A51","v":0},{"$f":"IF(C51=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C51,DonneesVolumes,33,FALSE)>0)),$D51+(D51*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A51","v":0},{"$f":"IF(C51=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C51,DonneesVolumes,36,FALSE)>0)),$D51+(D51*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A51","v":0}]
[0,null,null,0,{"$f":"IF(C52=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C52,DonneesVolumes,9,FALSE)>0)),$D52+(D52*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A52","v":0},{"$f":"IF(C52=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C52,DonneesVolumes,12,FALSE)>0)),$D52+(D52*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A52","v":0},{"$f":"IF(C52=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C52,DonneesVolumes,15,FALSE)>0)),$D52+(D52*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A52","v":0},{"$f":"IF(C52=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C52,DonneesVolumes,18,FALSE)>0)),$D52+(D52*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A52","v":0},{"$f":"IF(C52=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C52,DonneesVolumes,21,FALSE)>0)),$D52+(D52*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A52","v":0},{"$f":"IF(C52=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C52,DonneesVolumes,24,FALSE)>0)),$D52+(D52*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A52","v":0},{"$f":"IF(C52=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C52,DonneesVolumes,27,FALSE)>0)),$D52+(D52*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A52","v":0},{"$f":"IF(C52=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C52,DonneesVolumes,30,FALSE)>0)),$D52+(D52*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A52","v":0},{"$f":"IF(C52=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C52,DonneesVolumes,33,FALSE)>0)),$D52+(D52*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A52","v":0},{"$f":"IF(C52=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C52,DonneesVolumes,36,FALSE)>0)),$D52+(D52*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A52","v":0}]
[0,null,null,0,{"$f":"IF(C53=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C53,DonneesVolumes,9,FALSE)>0)),$D53+(D53*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A53","v":0},{"$f":"IF(C53=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C53,DonneesVolumes,12,FALSE)>0)),$D53+(D53*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A53","v":0},{"$f":"IF(C53=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C53,DonneesVolumes,15,FALSE)>0)),$D53+(D53*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A53","v":0},{"$f":"IF(C53=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C53,DonneesVolumes,18,FALSE)>0)),$D53+(D53*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A53","v":0},{"$f":"IF(C53=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C53,DonneesVolumes,21,FALSE)>0)),$D53+(D53*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A53","v":0},{"$f":"IF(C53=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C53,DonneesVolumes,24,FALSE)>0)),$D53+(D53*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A53","v":0},{"$f":"IF(C53=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C53,DonneesVolumes,27,FALSE)>0)),$D53+(D53*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A53","v":0},{"$f":"IF(C53=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C53,DonneesVolumes,30,FALSE)>0)),$D53+(D53*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A53","v":0},{"$f":"IF(C53=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C53,DonneesVolumes,33,FALSE)>0)),$D53+(D53*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A53","v":0},{"$f":"IF(C53=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C53,DonneesVolumes,36,FALSE)>0)),$D53+(D53*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A53","v":0}]
[0,null,null,0,{"$f":"IF(C54=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C54,DonneesVolumes,9,FALSE)>0)),$D54+(D54*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A54","v":0},{"$f":"IF(C54=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C54,DonneesVolumes,12,FALSE)>0)),$D54+(D54*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A54","v":0},{"$f":"IF(C54=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C54,DonneesVolumes,15,FALSE)>0)),$D54+(D54*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A54","v":0},{"$f":"IF(C54=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C54,DonneesVolumes,18,FALSE)>0)),$D54+(D54*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A54","v":0},{"$f":"IF(C54=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C54,DonneesVolumes,21,FALSE)>0)),$D54+(D54*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A54","v":0},{"$f":"IF(C54=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C54,DonneesVolumes,24,FALSE)>0)),$D54+(D54*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A54","v":0},{"$f":"IF(C54=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C54,DonneesVolumes,27,FALSE)>0)),$D54+(D54*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A54","v":0},{"$f":"IF(C54=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C54,DonneesVolumes,30,FALSE)>0)),$D54+(D54*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A54","v":0},{"$f":"IF(C54=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C54,DonneesVolumes,33,FALSE)>0)),$D54+(D54*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A54","v":0},{"$f":"IF(C54=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C54,DonneesVolumes,36,FALSE)>0)),$D54+(D54*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A54","v":0}]
[0,null,null,0,{"$f":"IF(C55=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C55,DonneesVolumes,9,FALSE)>0)),$D55+(D55*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A55","v":0},{"$f":"IF(C55=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C55,DonneesVolumes,12,FALSE)>0)),$D55+(D55*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A55","v":0},{"$f":"IF(C55=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C55,DonneesVolumes,15,FALSE)>0)),$D55+(D55*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A55","v":0},{"$f":"IF(C55=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C55,DonneesVolumes,18,FALSE)>0)),$D55+(D55*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A55","v":0},{"$f":"IF(C55=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C55,DonneesVolumes,21,FALSE)>0)),$D55+(D55*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A55","v":0},{"$f":"IF(C55=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C55,DonneesVolumes,24,FALSE)>0)),$D55+(D55*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A55","v":0},{"$f":"IF(C55=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C55,DonneesVolumes,27,FALSE)>0)),$D55+(D55*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A55","v":0},{"$f":"IF(C55=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C55,DonneesVolumes,30,FALSE)>0)),$D55+(D55*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A55","v":0},{"$f":"IF(C55=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C55,DonneesVolumes,33,FALSE)>0)),$D55+(D55*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A55","v":0},{"$f":"IF(C55=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C55,DonneesVolumes,36,FALSE)>0)),$D55+(D55*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A55","v":0}]
[0,null,null,0,{"$f":"IF(C56=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C56,DonneesVolumes,9,FALSE)>0)),$D56+(D56*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A56","v":0},{"$f":"IF(C56=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C56,DonneesVolumes,12,FALSE)>0)),$D56+(D56*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A56","v":0},{"$f":"IF(C56=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C56,DonneesVolumes,15,FALSE)>0)),$D56+(D56*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A56","v":0},{"$f":"IF(C56=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C56,DonneesVolumes,18,FALSE)>0)),$D56+(D56*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A56","v":0},{"$f":"IF(C56=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C56,DonneesVolumes,21,FALSE)>0)),$D56+(D56*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A56","v":0},{"$f":"IF(C56=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C56,DonneesVolumes,24,FALSE)>0)),$D56+(D56*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A56","v":0},{"$f":"IF(C56=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C56,DonneesVolumes,27,FALSE)>0)),$D56+(D56*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A56","v":0},{"$f":"IF(C56=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C56,DonneesVolumes,30,FALSE)>0)),$D56+(D56*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A56","v":0},{"$f":"IF(C56=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C56,DonneesVolumes,33,FALSE)>0)),$D56+(D56*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A56","v":0},{"$f":"IF(C56=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C56,DonneesVolumes,36,FALSE)>0)),$D56+(D56*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A56","v":0}]
[0,null,null,0,{"$f":"IF(C57=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C57,DonneesVolumes,9,FALSE)>0)),$D57+(D57*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A57","v":0},{"$f":"IF(C57=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C57,DonneesVolumes,12,FALSE)>0)),$D57+(D57*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A57","v":0},{"$f":"IF(C57=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C57,DonneesVolumes,15,FALSE)>0)),$D57+(D57*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A57","v":0},{"$f":"IF(C57=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C57,DonneesVolumes,18,FALSE)>0)),$D57+(D57*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A57","v":0},{"$f":"IF(C57=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C57,DonneesVolumes,21,FALSE)>0)),$D57+(D57*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A57","v":0},{"$f":"IF(C57=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C57,DonneesVolumes,24,FALSE)>0)),$D57+(D57*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A57","v":0},{"$f":"IF(C57=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C57,DonneesVolumes,27,FALSE)>0)),$D57+(D57*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A57","v":0},{"$f":"IF(C57=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C57,DonneesVolumes,30,FALSE)>0)),$D57+(D57*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A57","v":0},{"$f":"IF(C57=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C57,DonneesVolumes,33,FALSE)>0)),$D57+(D57*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A57","v":0},{"$f":"IF(C57=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C57,DonneesVolumes,36,FALSE)>0)),$D57+(D57*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A57","v":0}]
[0,null,null,0,{"$f":"IF(C58=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C58,DonneesVolumes,9,FALSE)>0)),$D58+(D58*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A58","v":0},{"$f":"IF(C58=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C58,DonneesVolumes,12,FALSE)>0)),$D58+(D58*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A58","v":0},{"$f":"IF(C58=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C58,DonneesVolumes,15,FALSE)>0)),$D58+(D58*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A58","v":0},{"$f":"IF(C58=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C58,DonneesVolumes,18,FALSE)>0)),$D58+(D58*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A58","v":0},{"$f":"IF(C58=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C58,DonneesVolumes,21,FALSE)>0)),$D58+(D58*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A58","v":0},{"$f":"IF(C58=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C58,DonneesVolumes,24,FALSE)>0)),$D58+(D58*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A58","v":0},{"$f":"IF(C58=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C58,DonneesVolumes,27,FALSE)>0)),$D58+(D58*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A58","v":0},{"$f":"IF(C58=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C58,DonneesVolumes,30,FALSE)>0)),$D58+(D58*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A58","v":0},{"$f":"IF(C58=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C58,DonneesVolumes,33,FALSE)>0)),$D58+(D58*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A58","v":0},{"$f":"IF(C58=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C58,DonneesVolumes,36,FALSE)>0)),$D58+(D58*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A58","v":0}]
[0,null,null,0,{"$f":"IF(C59=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C59,DonneesVolumes,9,FALSE)>0)),$D59+(D59*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A59","v":0},{"$f":"IF(C59=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C59,DonneesVolumes,12,FALSE)>0)),$D59+(D59*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A59","v":0},{"$f":"IF(C59=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C59,DonneesVolumes,15,FALSE)>0)),$D59+(D59*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A59","v":0},{"$f":"IF(C59=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C59,DonneesVolumes,18,FALSE)>0)),$D59+(D59*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A59","v":0},{"$f":"IF(C59=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C59,DonneesVolumes,21,FALSE)>0)),$D59+(D59*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A59","v":0},{"$f":"IF(C59=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C59,DonneesVolumes,24,FALSE)>0)),$D59+(D59*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A59","v":0},{"$f":"IF(C59=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C59,DonneesVolumes,27,FALSE)>0)),$D59+(D59*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A59","v":0},{"$f":"IF(C59=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C59,DonneesVolumes,30,FALSE)>0)),$D59+(D59*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A59","v":0},{"$f":"IF(C59=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C59,DonneesVolumes,33,FALSE)>0)),$D59+(D59*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A59","v":0},{"$f":"IF(C59=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C59,DonneesVolumes,36,FALSE)>0)),$D59+(D59*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A59","v":0}]
[0,null,null,0,{"$f":"IF(C60=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C60,DonneesVolumes,9,FALSE)>0)),$D60+(D60*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A60","v":0},{"$f":"IF(C60=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C60,DonneesVolumes,12,FALSE)>0)),$D60+(D60*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A60","v":0},{"$f":"IF(C60=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C60,DonneesVolumes,15,FALSE)>0)),$D60+(D60*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A60","v":0},{"$f":"IF(C60=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C60,DonneesVolumes,18,FALSE)>0)),$D60+(D60*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A60","v":0},{"$f":"IF(C60=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C60,DonneesVolumes,21,FALSE)>0)),$D60+(D60*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A60","v":0},{"$f":"IF(C60=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C60,DonneesVolumes,24,FALSE)>0)),$D60+(D60*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A60","v":0},{"$f":"IF(C60=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C60,DonneesVolumes,27,FALSE)>0)),$D60+(D60*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A60","v":0},{"$f":"IF(C60=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C60,DonneesVolumes,30,FALSE)>0)),$D60+(D60*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A60","v":0},{"$f":"IF(C60=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C60,DonneesVolumes,33,FALSE)>0)),$D60+(D60*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A60","v":0},{"$f":"IF(C60=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C60,DonneesVolumes,36,FALSE)>0)),$D60+(D60*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A60","v":0}]
[0,null,null,0,{"$f":"IF(C61=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C61,DonneesVolumes,9,FALSE)>0)),$D61+(D61*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A61","v":0},{"$f":"IF(C61=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C61,DonneesVolumes,12,FALSE)>0)),$D61+(D61*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A61","v":0},{"$f":"IF(C61=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C61,DonneesVolumes,15,FALSE)>0)),$D61+(D61*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A61","v":0},{"$f":"IF(C61=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C61,DonneesVolumes,18,FALSE)>0)),$D61+(D61*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A61","v":0},{"$f":"IF(C61=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C61,DonneesVolumes,21,FALSE)>0)),$D61+(D61*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A61","v":0},{"$f":"IF(C61=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C61,DonneesVolumes,24,FALSE)>0)),$D61+(D61*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A61","v":0},{"$f":"IF(C61=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C61,DonneesVolumes,27,FALSE)>0)),$D61+(D61*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A61","v":0},{"$f":"IF(C61=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C61,DonneesVolumes,30,FALSE)>0)),$D61+(D61*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A61","v":0},{"$f":"IF(C61=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C61,DonneesVolumes,33,FALSE)>0)),$D61+(D61*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A61","v":0},{"$f":"IF(C61=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C61,DonneesVolumes,36,FALSE)>0)),$D61+(D61*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A61","v":0}]
[0,null,null,0,{"$f":"IF(C62=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C62,DonneesVolumes,9,FALSE)>0)),$D62+(D62*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A62","v":0},{"$f":"IF(C62=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C62,DonneesVolumes,12,FALSE)>0)),$D62+(D62*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A62","v":0},{"$f":"IF(C62=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C62,DonneesVolumes,15,FALSE)>0)),$D62+(D62*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A62","v":0},{"$f":"IF(C62=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C62,DonneesVolumes,18,FALSE)>0)),$D62+(D62*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A62","v":0},{"$f":"IF(C62=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C62,DonneesVolumes,21,FALSE)>0)),$D62+(D62*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A62","v":0},{"$f":"IF(C62=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C62,DonneesVolumes,24,FALSE)>0)),$D62+(D62*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A62","v":0},{"$f":"IF(C62=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C62,DonneesVolumes,27,FALSE)>0)),$D62+(D62*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A62","v":0},{"$f":"IF(C62=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C62,DonneesVolumes,30,FALSE)>0)),$D62+(D62*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A62","v":0},{"$f":"IF(C62=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C62,DonneesVolumes,33,FALSE)>0)),$D62+(D62*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A62","v":0},{"$f":"IF(C62=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C62,DonneesVolumes,36,FALSE)>0)),$D62+(D62*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A62","v":0}]
[0,null,null,0,{"$f":"IF(C63=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C63,DonneesVolumes,9,FALSE)>0)),$D63+(D63*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A63","v":0},{"$f":"IF(C63=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C63,DonneesVolumes,12,FALSE)>0)),$D63+(D63*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A63","v":0},{"$f":"IF(C63=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C63,DonneesVolumes,15,FALSE)>0)),$D63+(D63*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A63","v":0},{"$f":"IF(C63=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C63,DonneesVolumes,18,FALSE)>0)),$D63+(D63*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A63","v":0},{"$f":"IF(C63=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C63,DonneesVolumes,21,FALSE)>0)),$D63+(D63*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A63","v":0},{"$f":"IF(C63=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C63,DonneesVolumes,24,FALSE)>0)),$D63+(D63*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A63","v":0},{"$f":"IF(C63=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C63,DonneesVolumes,27,FALSE)>0)),$D63+(D63*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A63","v":0},{"$f":"IF(C63=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C63,DonneesVolumes,30,FALSE)>0)),$D63+(D63*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A63","v":0},{"$f":"IF(C63=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C63,DonneesVolumes,33,FALSE)>0)),$D63+(D63*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A63","v":0},{"$f":"IF(C63=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C63,DonneesVolumes,36,FALSE)>0)),$D63+(D63*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A63","v":0}]
[0,null,null,0,{"$f":"IF(C64=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C64,DonneesVolumes,9,FALSE)>0)),$D64+(D64*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A64","v":0},{"$f":"IF(C64=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C64,DonneesVolumes,12,FALSE)>0)),$D64+(D64*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A64","v":0},{"$f":"IF(C64=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C64,DonneesVolumes,15,FALSE)>0)),$D64+(D64*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A64","v":0},{"$f":"IF(C64=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C64,DonneesVolumes,18,FALSE)>0)),$D64+(D64*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A64","v":0},{"$f":"IF(C64=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C64,DonneesVolumes,21,FALSE)>0)),$D64+(D64*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A64","v":0},{"$f":"IF(C64=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C64,DonneesVolumes,24,FALSE)>0)),$D64+(D64*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A64","v":0},{"$f":"IF(C64=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C64,DonneesVolumes,27,FALSE)>0)),$D64+(D64*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A64","v":0},{"$f":"IF(C64=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C64,DonneesVolumes,30,FALSE)>0)),$D64+(D64*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A64","v":0},{"$f":"IF(C64=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C64,DonneesVolumes,33,FALSE)>0)),$D64+(D64*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A64","v":0},{"$f":"IF(C64=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C64,DonneesVolumes,36,FALSE)>0)),$D64+(D64*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A64","v":0}]
[0,null,null,0,{"$f":"IF(C65=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C65,DonneesVolumes,9,FALSE)>0)),$D65+(D65*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A65","v":0},{"$f":"IF(C65=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C65,DonneesVolumes,12,FALSE)>0)),$D65+(D65*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A65","v":0},{"$f":"IF(C65=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C65,DonneesVolumes,15,FALSE)>0)),$D65+(D65*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A65","v":0},{"$f":"IF(C65=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C65,DonneesVolumes,18,FALSE)>0)),$D65+(D65*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A65","v":0},{"$f":"IF(C65=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C65,DonneesVolumes,21,FALSE)>0)),$D65+(D65*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A65","v":0},{"$f":"IF(C65=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C65,DonneesVolumes,24,FALSE)>0)),$D65+(D65*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A65","v":0},{"$f":"IF(C65=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C65,DonneesVolumes,27,FALSE)>0)),$D65+(D65*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A65","v":0},{"$f":"IF(C65=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C65,DonneesVolumes,30,FALSE)>0)),$D65+(D65*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A65","v":0},{"$f":"IF(C65=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C65,DonneesVolumes,33,FALSE)>0)),$D65+(D65*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A65","v":0},{"$f":"IF(C65=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C65,DonneesVolumes,36,FALSE)>0)),$D65+(D65*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A65","v":0}]
[0,null,null,0,{"$f":"IF(C66=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C66,DonneesVolumes,9,FALSE)>0)),$D66+(D66*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A66","v":0},{"$f":"IF(C66=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C66,DonneesVolumes,12,FALSE)>0)),$D66+(D66*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A66","v":0},{"$f":"IF(C66=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C66,DonneesVolumes,15,FALSE)>0)),$D66+(D66*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A66","v":0},{"$f":"IF(C66=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C66,DonneesVolumes,18,FALSE)>0)),$D66+(D66*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A66","v":0},{"$f":"IF(C66=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C66,DonneesVolumes,21,FALSE)>0)),$D66+(D66*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A66","v":0},{"$f":"IF(C66=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C66,DonneesVolumes,24,FALSE)>0)),$D66+(D66*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A66","v":0},{"$f":"IF(C66=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C66,DonneesVolumes,27,FALSE)>0)),$D66+(D66*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A66","v":0},{"$f":"IF(C66=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C66,DonneesVolumes,30,FALSE)>0)),$D66+(D66*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A66","v":0},{"$f":"IF(C66=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C66,DonneesVolumes,33,FALSE)>0)),$D66+(D66*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A66","v":0},{"$f":"IF(C66=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C66,DonneesVolumes,36,FALSE)>0)),$D66+(D66*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A66","v":0}]
[0,null,null,0,{"$f":"IF(C67=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C67,DonneesVolumes,9,FALSE)>0)),$D67+(D67*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A67","v":0},{"$f":"IF(C67=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C67,DonneesVolumes,12,FALSE)>0)),$D67+(D67*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A67","v":0},{"$f":"IF(C67=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C67,DonneesVolumes,15,FALSE)>0)),$D67+(D67*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A67","v":0},{"$f":"IF(C67=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C67,DonneesVolumes,18,FALSE)>0)),$D67+(D67*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A67","v":0},{"$f":"IF(C67=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C67,DonneesVolumes,21,FALSE)>0)),$D67+(D67*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A67","v":0},{"$f":"IF(C67=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C67,DonneesVolumes,24,FALSE)>0)),$D67+(D67*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A67","v":0},{"$f":"IF(C67=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C67,DonneesVolumes,27,FALSE)>0)),$D67+(D67*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A67","v":0},{"$f":"IF(C67=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C67,DonneesVolumes,30,FALSE)>0)),$D67+(D67*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A67","v":0},{"$f":"IF(C67=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C67,DonneesVolumes,33,FALSE)>0)),$D67+(D67*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A67","v":0},{"$f":"IF(C67=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C67,DonneesVolumes,36,FALSE)>0)),$D67+(D67*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A67","v":0}]
[0,null,null,0,{"$f":"IF(C68=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C68,DonneesVolumes,9,FALSE)>0)),$D68+(D68*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A68","v":0},{"$f":"IF(C68=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C68,DonneesVolumes,12,FALSE)>0)),$D68+(D68*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A68","v":0},{"$f":"IF(C68=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C68,DonneesVolumes,15,FALSE)>0)),$D68+(D68*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A68","v":0},{"$f":"IF(C68=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C68,DonneesVolumes,18,FALSE)>0)),$D68+(D68*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A68","v":0},{"$f":"IF(C68=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C68,DonneesVolumes,21,FALSE)>0)),$D68+(D68*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A68","v":0},{"$f":"IF(C68=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C68,DonneesVolumes,24,FALSE)>0)),$D68+(D68*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A68","v":0},{"$f":"IF(C68=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C68,DonneesVolumes,27,FALSE)>0)),$D68+(D68*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A68","v":0},{"$f":"IF(C68=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C68,DonneesVolumes,30,FALSE)>0)),$D68+(D68*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A68","v":0},{"$f":"IF(C68=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C68,DonneesVolumes,33,FALSE)>0)),$D68+(D68*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A68","v":0},{"$f":"IF(C68=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C68,DonneesVolumes,36,FALSE)>0)),$D68+(D68*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A68","v":0}]
[0,null,null,0,{"$f":"IF(C69=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C69,DonneesVolumes,9,FALSE)>0)),$D69+(D69*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A69","v":0},{"$f":"IF(C69=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C69,DonneesVolumes,12,FALSE)>0)),$D69+(D69*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A69","v":0},{"$f":"IF(C69=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C69,DonneesVolumes,15,FALSE)>0)),$D69+(D69*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A69","v":0},{"$f":"IF(C69=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C69,DonneesVolumes,18,FALSE)>0)),$D69+(D69*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A69","v":0},{"$f":"IF(C69=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C69,DonneesVolumes,21,FALSE)>0)),$D69+(D69*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A69","v":0},{"$f":"IF(C69=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C69,DonneesVolumes,24,FALSE)>0)),$D69+(D69*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A69","v":0},{"$f":"IF(C69=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C69,DonneesVolumes,27,FALSE)>0)),$D69+(D69*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A69","v":0},{"$f":"IF(C69=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C69,DonneesVolumes,30,FALSE)>0)),$D69+(D69*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A69","v":0},{"$f":"IF(C69=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C69,DonneesVolumes,33,FALSE)>0)),$D69+(D69*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A69","v":0},{"$f":"IF(C69=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C69,DonneesVolumes,36,FALSE)>0)),$D69+(D69*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A69","v":0}]
[0,null,null,0,{"$f":"IF(C70=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C70,DonneesVolumes,9,FALSE)>0)),$D70+(D70*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A70","v":0},{"$f":"IF(C70=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C70,DonneesVolumes,12,FALSE)>0)),$D70+(D70*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A70","v":0},{"$f":"IF(C70=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C70,DonneesVolumes,15,FALSE)>0)),$D70+(D70*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A70","v":0},{"$f":"IF(C70=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C70,DonneesVolumes,18,FALSE)>0)),$D70+(D70*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A70","v":0},{"$f":"IF(C70=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C70,DonneesVolumes,21,FALSE)>0)),$D70+(D70*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A70","v":0},{"$f":"IF(C70=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C70,DonneesVolumes,24,FALSE)>0)),$D70+(D70*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A70","v":0},{"$f":"IF(C70=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C70,DonneesVolumes,27,FALSE)>0)),$D70+(D70*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A70","v":0},{"$f":"IF(C70=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C70,DonneesVolumes,30,FALSE)>0)),$D70+(D70*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A70","v":0},{"$f":"IF(C70=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C70,DonneesVolumes,33,FALSE)>0)),$D70+(D70*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A70","v":0},{"$f":"IF(C70=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C70,DonneesVolumes,36,FALSE)>0)),$D70+(D70*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A70","v":0}]
[0,null,null,0,{"$f":"IF(C71=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C71,DonneesVolumes,9,FALSE)>0)),$D71+(D71*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A71","v":0},{"$f":"IF(C71=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C71,DonneesVolumes,12,FALSE)>0)),$D71+(D71*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A71","v":0},{"$f":"IF(C71=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C71,DonneesVolumes,15,FALSE)>0)),$D71+(D71*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A71","v":0},{"$f":"IF(C71=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C71,DonneesVolumes,18,FALSE)>0)),$D71+(D71*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A71","v":0},{"$f":"IF(C71=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C71,DonneesVolumes,21,FALSE)>0)),$D71+(D71*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A71","v":0},{"$f":"IF(C71=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C71,DonneesVolumes,24,FALSE)>0)),$D71+(D71*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A71","v":0},{"$f":"IF(C71=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C71,DonneesVolumes,27,FALSE)>0)),$D71+(D71*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A71","v":0},{"$f":"IF(C71=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C71,DonneesVolumes,30,FALSE)>0)),$D71+(D71*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A71","v":0},{"$f":"IF(C71=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C71,DonneesVolumes,33,FALSE)>0)),$D71+(D71*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A71","v":0},{"$f":"IF(C71=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C71,DonneesVolumes,36,FALSE)>0)),$D71+(D71*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A71","v":0}]
[0,null,null,0,{"$f":"IF(C72=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C72,DonneesVolumes,9,FALSE)>0)),$D72+(D72*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A72","v":0},{"$f":"IF(C72=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C72,DonneesVolumes,12,FALSE)>0)),$D72+(D72*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A72","v":0},{"$f":"IF(C72=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C72,DonneesVolumes,15,FALSE)>0)),$D72+(D72*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A72","v":0},{"$f":"IF(C72=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C72,DonneesVolumes,18,FALSE)>0)),$D72+(D72*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A72","v":0},{"$f":"IF(C72=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C72,DonneesVolumes,21,FALSE)>0)),$D72+(D72*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A72","v":0},{"$f":"IF(C72=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C72,DonneesVolumes,24,FALSE)>0)),$D72+(D72*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A72","v":0},{"$f":"IF(C72=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C72,DonneesVolumes,27,FALSE)>0)),$D72+(D72*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A72","v":0},{"$f":"IF(C72=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C72,DonneesVolumes,30,FALSE)>0)),$D72+(D72*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A72","v":0},{"$f":"IF(C72=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C72,DonneesVolumes,33,FALSE)>0)),$D72+(D72*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A72","v":0},{"$f":"IF(C72=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C72,DonneesVolumes,36,FALSE)>0)),$D72+(D72*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A72","v":0}]
[0,null,null,0,{"$f":"IF(C73=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C73,DonneesVolumes,9,FALSE)>0)),$D73+(D73*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A73","v":0},{"$f":"IF(C73=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C73,DonneesVolumes,12,FALSE)>0)),$D73+(D73*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A73","v":0},{"$f":"IF(C73=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C73,DonneesVolumes,15,FALSE)>0)),$D73+(D73*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A73","v":0},{"$f":"IF(C73=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C73,DonneesVolumes,18,FALSE)>0)),$D73+(D73*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A73","v":0},{"$f":"IF(C73=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C73,DonneesVolumes,21,FALSE)>0)),$D73+(D73*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A73","v":0},{"$f":"IF(C73=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C73,DonneesVolumes,24,FALSE)>0)),$D73+(D73*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A73","v":0},{"$f":"IF(C73=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C73,DonneesVolumes,27,FALSE)>0)),$D73+(D73*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A73","v":0},{"$f":"IF(C73=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C73,DonneesVolumes,30,FALSE)>0)),$D73+(D73*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A73","v":0},{"$f":"IF(C73=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C73,DonneesVolumes,33,FALSE)>0)),$D73+(D73*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A73","v":0},{"$f":"IF(C73=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C73,DonneesVolumes,36,FALSE)>0)),$D73+(D73*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A73","v":0}]
[0,null,null,0,{"$f":"IF(C74=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C74,DonneesVolumes,9,FALSE)>0)),$D74+(D74*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A74","v":0},{"$f":"IF(C74=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C74,DonneesVolumes,12,FALSE)>0)),$D74+(D74*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A74","v":0},{"$f":"IF(C74=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C74,DonneesVolumes,15,FALSE)>0)),$D74+(D74*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A74","v":0},{"$f":"IF(C74=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C74,DonneesVolumes,18,FALSE)>0)),$D74+(D74*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A74","v":0},{"$f":"IF(C74=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C74,DonneesVolumes,21,FALSE)>0)),$D74+(D74*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A74","v":0},{"$f":"IF(C74=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C74,DonneesVolumes,24,FALSE)>0)),$D74+(D74*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A74","v":0},{"$f":"IF(C74=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C74,DonneesVolumes,27,FALSE)>0)),$D74+(D74*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A74","v":0},{"$f":"IF(C74=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C74,DonneesVolumes,30,FALSE)>0)),$D74+(D74*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A74","v":0},{"$f":"IF(C74=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C74,DonneesVolumes,33,FALSE)>0)),$D74+(D74*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A74","v":0},{"$f":"IF(C74=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C74,DonneesVolumes,36,FALSE)>0)),$D74+(D74*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A74","v":0}]
[0,null,null,0,{"$f":"IF(C75=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C75,DonneesVolumes,9,FALSE)>0)),$D75+(D75*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A75","v":0},{"$f":"IF(C75=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C75,DonneesVolumes,12,FALSE)>0)),$D75+(D75*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A75","v":0},{"$f":"IF(C75=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C75,DonneesVolumes,15,FALSE)>0)),$D75+(D75*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A75","v":0},{"$f":"IF(C75=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C75,DonneesVolumes,18,FALSE)>0)),$D75+(D75*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A75","v":0},{"$f":"IF(C75=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C75,DonneesVolumes,21,FALSE)>0)),$D75+(D75*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A75","v":0},{"$f":"IF(C75=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C75,DonneesVolumes,24,FALSE)>0)),$D75+(D75*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A75","v":0},{"$f":"IF(C75=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C75,DonneesVolumes,27,FALSE)>0)),$D75+(D75*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A75","v":0},{"$f":"IF(C75=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C75,DonneesVolumes,30,FALSE)>0)),$D75+(D75*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A75","v":0},{"$f":"IF(C75=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C75,DonneesVolumes,33,FALSE)>0)),$D75+(D75*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A75","v":0},{"$f":"IF(C75=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C75,DonneesVolumes,36,FALSE)>0)),$D75+(D75*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A75","v":0}]
[0,null,null,0,{"$f":"IF(C76=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C76,DonneesVolumes,9,FALSE)>0)),$D76+(D76*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A76","v":0},{"$f":"IF(C76=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C76,DonneesVolumes,12,FALSE)>0)),$D76+(D76*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A76","v":0},{"$f":"IF(C76=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C76,DonneesVolumes,15,FALSE)>0)),$D76+(D76*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A76","v":0},{"$f":"IF(C76=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C76,DonneesVolumes,18,FALSE)>0)),$D76+(D76*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A76","v":0},{"$f":"IF(C76=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C76,DonneesVolumes,21,FALSE)>0)),$D76+(D76*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A76","v":0},{"$f":"IF(C76=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C76,DonneesVolumes,24,FALSE)>0)),$D76+(D76*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A76","v":0},{"$f":"IF(C76=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C76,DonneesVolumes,27,FALSE)>0)),$D76+(D76*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A76","v":0},{"$f":"IF(C76=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C76,DonneesVolumes,30,FALSE)>0)),$D76+(D76*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A76","v":0},{"$f":"IF(C76=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C76,DonneesVolumes,33,FALSE)>0)),$D76+(D76*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A76","v":0},{"$f":"IF(C76=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C76,DonneesVolumes,36,FALSE)>0)),$D76+(D76*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A76","v":0}]
[0,null,null,0,{"$f":"IF(C77=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C77,DonneesVolumes,9,FALSE)>0)),$D77+(D77*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A77","v":0},{"$f":"IF(C77=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C77,DonneesVolumes,12,FALSE)>0)),$D77+(D77*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A77","v":0},{"$f":"IF(C77=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C77,DonneesVolumes,15,FALSE)>0)),$D77+(D77*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A77","v":0},{"$f":"IF(C77=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C77,DonneesVolumes,18,FALSE)>0)),$D77+(D77*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A77","v":0},{"$f":"IF(C77=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C77,DonneesVolumes,21,FALSE)>0)),$D77+(D77*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A77","v":0},{"$f":"IF(C77=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C77,DonneesVolumes,24,FALSE)>0)),$D77+(D77*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A77","v":0},{"$f":"IF(C77=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C77,DonneesVolumes,27,FALSE)>0)),$D77+(D77*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A77","v":0},{"$f":"IF(C77=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C77,DonneesVolumes,30,FALSE)>0)),$D77+(D77*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A77","v":0},{"$f":"IF(C77=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C77,DonneesVolumes,33,FALSE)>0)),$D77+(D77*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A77","v":0},{"$f":"IF(C77=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C77,DonneesVolumes,36,FALSE)>0)),$D77+(D77*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A77","v":0}]
[0,null,null,0,{"$f":"IF(C78=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C78,DonneesVolumes,9,FALSE)>0)),$D78+(D78*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A78","v":0},{"$f":"IF(C78=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C78,DonneesVolumes,12,FALSE)>0)),$D78+(D78*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A78","v":0},{"$f":"IF(C78=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C78,DonneesVolumes,15,FALSE)>0)),$D78+(D78*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A78","v":0},{"$f":"IF(C78=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C78,DonneesVolumes,18,FALSE)>0)),$D78+(D78*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A78","v":0},{"$f":"IF(C78=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C78,DonneesVolumes,21,FALSE)>0)),$D78+(D78*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A78","v":0},{"$f":"IF(C78=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C78,DonneesVolumes,24,FALSE)>0)),$D78+(D78*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A78","v":0},{"$f":"IF(C78=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C78,DonneesVolumes,27,FALSE)>0)),$D78+(D78*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A78","v":0},{"$f":"IF(C78=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C78,DonneesVolumes,30,FALSE)>0)),$D78+(D78*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A78","v":0},{"$f":"IF(C78=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C78,DonneesVolumes,33,FALSE)>0)),$D78+(D78*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A78","v":0},{"$f":"IF(C78=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C78,DonneesVolumes,36,FALSE)>0)),$D78+(D78*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A78","v":0}]
[0,null,null,0,{"$f":"IF(C79=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C79,DonneesVolumes,9,FALSE)>0)),$D79+(D79*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A79","v":0},{"$f":"IF(C79=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C79,DonneesVolumes,12,FALSE)>0)),$D79+(D79*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A79","v":0},{"$f":"IF(C79=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C79,DonneesVolumes,15,FALSE)>0)),$D79+(D79*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A79","v":0},{"$f":"IF(C79=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C79,DonneesVolumes,18,FALSE)>0)),$D79+(D79*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A79","v":0},{"$f":"IF(C79=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C79,DonneesVolumes,21,FALSE)>0)),$D79+(D79*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A79","v":0},{"$f":"IF(C79=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C79,DonneesVolumes,24,FALSE)>0)),$D79+(D79*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A79","v":0},{"$f":"IF(C79=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C79,DonneesVolumes,27,FALSE)>0)),$D79+(D79*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A79","v":0},{"$f":"IF(C79=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C79,DonneesVolumes,30,FALSE)>0)),$D79+(D79*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A79","v":0},{"$f":"IF(C79=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C79,DonneesVolumes,33,FALSE)>0)),$D79+(D79*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A79","v":0},{"$f":"IF(C79=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C79,DonneesVolumes,36,FALSE)>0)),$D79+(D79*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A79","v":0}]
[0,null,null,0,{"$f":"IF(C80=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C80,DonneesVolumes,9,FALSE)>0)),$D80+(D80*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A80","v":0},{"$f":"IF(C80=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C80,DonneesVolumes,12,FALSE)>0)),$D80+(D80*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A80","v":0},{"$f":"IF(C80=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C80,DonneesVolumes,15,FALSE)>0)),$D80+(D80*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A80","v":0},{"$f":"IF(C80=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C80,DonneesVolumes,18,FALSE)>0)),$D80+(D80*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A80","v":0},{"$f":"IF(C80=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C80,DonneesVolumes,21,FALSE)>0)),$D80+(D80*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A80","v":0},{"$f":"IF(C80=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C80,DonneesVolumes,24,FALSE)>0)),$D80+(D80*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A80","v":0},{"$f":"IF(C80=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C80,DonneesVolumes,27,FALSE)>0)),$D80+(D80*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A80","v":0},{"$f":"IF(C80=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C80,DonneesVolumes,30,FALSE)>0)),$D80+(D80*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A80","v":0},{"$f":"IF(C80=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C80,DonneesVolumes,33,FALSE)>0)),$D80+(D80*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A80","v":0},{"$f":"IF(C80=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C80,DonneesVolumes,36,FALSE)>0)),$D80+(D80*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A80","v":0}]
[0,null,null,0,{"$f":"IF(C81=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C81,DonneesVolumes,9,FALSE)>0)),$D81+(D81*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A81","v":0},{"$f":"IF(C81=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C81,DonneesVolumes,12,FALSE)>0)),$D81+(D81*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A81","v":0},{"$f":"IF(C81=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C81,DonneesVolumes,15,FALSE)>0)),$D81+(D81*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A81","v":0},{"$f":"IF(C81=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C81,DonneesVolumes,18,FALSE)>0)),$D81+(D81*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A81","v":0},{"$f":"IF(C81=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C81,DonneesVolumes,21,FALSE)>0)),$D81+(D81*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A81","v":0},{"$f":"IF(C81=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C81,DonneesVolumes,24,FALSE)>0)),$D81+(D81*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A81","v":0},{"$f":"IF(C81=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C81,DonneesVolumes,27,FALSE)>0)),$D81+(D81*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A81","v":0},{"$f":"IF(C81=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C81,DonneesVolumes,30,FALSE)>0)),$D81+(D81*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A81","v":0},{"$f":"IF(C81=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C81,DonneesVolumes,33,FALSE)>0)),$D81+(D81*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A81","v":0},{"$f":"IF(C81=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C81,DonneesVolumes,36,FALSE)>0)),$D81+(D81*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A81","v":0}]
[0,null,null,0,{"$f":"IF(C82=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C82,DonneesVolumes,9,FALSE)>0)),$D82+(D82*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A82","v":0},{"$f":"IF(C82=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C82,DonneesVolumes,12,FALSE)>0)),$D82+(D82*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A82","v":0},{"$f":"IF(C82=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C82,DonneesVolumes,15,FALSE)>0)),$D82+(D82*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A82","v":0},{"$f":"IF(C82=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C82,DonneesVolumes,18,FALSE)>0)),$D82+(D82*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A82","v":0},{"$f":"IF(C82=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C82,DonneesVolumes,21,FALSE)>0)),$D82+(D82*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A82","v":0},{"$f":"IF(C82=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C82,DonneesVolumes,24,FALSE)>0)),$D82+(D82*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A82","v":0},{"$f":"IF(C82=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C82,DonneesVolumes,27,FALSE)>0)),$D82+(D82*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A82","v":0},{"$f":"IF(C82=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C82,DonneesVolumes,30,FALSE)>0)),$D82+(D82*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A82","v":0},{"$f":"IF(C82=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C82,DonneesVolumes,33,FALSE)>0)),$D82+(D82*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A82","v":0},{"$f":"IF(C82=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C82,DonneesVolumes,36,FALSE)>0)),$D82+(D82*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A82","v":0}]
[0,null,null,0,{"$f":"IF(C83=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C83,DonneesVolumes,9,FALSE)>0)),$D83+(D83*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A83","v":0},{"$f":"IF(C83=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C83,DonneesVolumes,12,FALSE)>0)),$D83+(D83*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A83","v":0},{"$f":"IF(C83=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C83,DonneesVolumes,15,FALSE)>0)),$D83+(D83*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A83","v":0},{"$f":"IF(C83=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C83,DonneesVolumes,18,FALSE)>0)),$D83+(D83*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A83","v":0},{"$f":"IF(C83=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C83,DonneesVolumes,21,FALSE)>0)),$D83+(D83*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A83","v":0},{"$f":"IF(C83=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C83,DonneesVolumes,24,FALSE)>0)),$D83+(D83*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A83","v":0},{"$f":"IF(C83=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C83,DonneesVolumes,27,FALSE)>0)),$D83+(D83*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A83","v":0},{"$f":"IF(C83=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C83,DonneesVolumes,30,FALSE)>0)),$D83+(D83*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A83","v":0},{"$f":"IF(C83=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C83,DonneesVolumes,33,FALSE)>0)),$D83+(D83*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A83","v":0},{"$f":"IF(C83=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C83,DonneesVolumes,36,FALSE)>0)),$D83+(D83*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A83","v":0}]
[0,null,null,0,{"$f":"IF(C84=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C84,DonneesVolumes,9,FALSE)>0)),$D84+(D84*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A84","v":0},{"$f":"IF(C84=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C84,DonneesVolumes,12,FALSE)>0)),$D84+(D84*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A84","v":0},{"$f":"IF(C84=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C84,DonneesVolumes,15,FALSE)>0)),$D84+(D84*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A84","v":0},{"$f":"IF(C84=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C84,DonneesVolumes,18,FALSE)>0)),$D84+(D84*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A84","v":0},{"$f":"IF(C84=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C84,DonneesVolumes,21,FALSE)>0)),$D84+(D84*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A84","v":0},{"$f":"IF(C84=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C84,DonneesVolumes,24,FALSE)>0)),$D84+(D84*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A84","v":0},{"$f":"IF(C84=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C84,DonneesVolumes,27,FALSE)>0)),$D84+(D84*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A84","v":0},{"$f":"IF(C84=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C84,DonneesVolumes,30,FALSE)>0)),$D84+(D84*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A84","v":0},{"$f":"IF(C84=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C84,DonneesVolumes,33,FALSE)>0)),$D84+(D84*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A84","v":0},{"$f":"IF(C84=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C84,DonneesVolumes,36,FALSE)>0)),$D84+(D84*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A84","v":0}]
[0,null,null,0,{"$f":"IF(C85=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C85,DonneesVolumes,9,FALSE)>0)),$D85+(D85*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A85","v":0},{"$f":"IF(C85=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C85,DonneesVolumes,12,FALSE)>0)),$D85+(D85*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A85","v":0},{"$f":"IF(C85=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C85,DonneesVolumes,15,FALSE)>0)),$D85+(D85*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A85","v":0},{"$f":"IF(C85=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C85,DonneesVolumes,18,FALSE)>0)),$D85+(D85*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A85","v":0},{"$f":"IF(C85=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C85,DonneesVolumes,21,FALSE)>0)),$D85+(D85*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A85","v":0},{"$f":"IF(C85=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C85,DonneesVolumes,24,FALSE)>0)),$D85+(D85*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A85","v":0},{"$f":"IF(C85=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C85,DonneesVolumes,27,FALSE)>0)),$D85+(D85*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A85","v":0},{"$f":"IF(C85=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C85,DonneesVolumes,30,FALSE)>0)),$D85+(D85*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A85","v":0},{"$f":"IF(C85=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C85,DonneesVolumes,33,FALSE)>0)),$D85+(D85*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A85","v":0},{"$f":"IF(C85=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C85,DonneesVolumes,36,FALSE)>0)),$D85+(D85*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A85","v":0}]
[0,null,null,0,{"$f":"IF(C86=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C86,DonneesVolumes,9,FALSE)>0)),$D86+(D86*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A86","v":0},{"$f":"IF(C86=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C86,DonneesVolumes,12,FALSE)>0)),$D86+(D86*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A86","v":0},{"$f":"IF(C86=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C86,DonneesVolumes,15,FALSE)>0)),$D86+(D86*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A86","v":0},{"$f":"IF(C86=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C86,DonneesVolumes,18,FALSE)>0)),$D86+(D86*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A86","v":0},{"$f":"IF(C86=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C86,DonneesVolumes,21,FALSE)>0)),$D86+(D86*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A86","v":0},{"$f":"IF(C86=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C86,DonneesVolumes,24,FALSE)>0)),$D86+(D86*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A86","v":0},{"$f":"IF(C86=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C86,DonneesVolumes,27,FALSE)>0)),$D86+(D86*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A86","v":0},{"$f":"IF(C86=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C86,DonneesVolumes,30,FALSE)>0)),$D86+(D86*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A86","v":0},{"$f":"IF(C86=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C86,DonneesVolumes,33,FALSE)>0)),$D86+(D86*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A86","v":0},{"$f":"IF(C86=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C86,DonneesVolumes,36,FALSE)>0)),$D86+(D86*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A86","v":0}]
[0,null,null,0,{"$f":"IF(C87=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C87,DonneesVolumes,9,FALSE)>0)),$D87+(D87*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A87","v":0},{"$f":"IF(C87=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C87,DonneesVolumes,12,FALSE)>0)),$D87+(D87*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A87","v":0},{"$f":"IF(C87=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C87,DonneesVolumes,15,FALSE)>0)),$D87+(D87*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A87","v":0},{"$f":"IF(C87=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C87,DonneesVolumes,18,FALSE)>0)),$D87+(D87*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A87","v":0},{"$f":"IF(C87=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C87,DonneesVolumes,21,FALSE)>0)),$D87+(D87*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A87","v":0},{"$f":"IF(C87=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C87,DonneesVolumes,24,FALSE)>0)),$D87+(D87*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A87","v":0},{"$f":"IF(C87=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C87,DonneesVolumes,27,FALSE)>0)),$D87+(D87*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A87","v":0},{"$f":"IF(C87=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C87,DonneesVolumes,30,FALSE)>0)),$D87+(D87*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A87","v":0},{"$f":"IF(C87=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C87,DonneesVolumes,33,FALSE)>0)),$D87+(D87*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A87","v":0},{"$f":"IF(C87=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C87,DonneesVolumes,36,FALSE)>0)),$D87+(D87*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A87","v":0}]
[0,null,null,0,{"$f":"IF(C88=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C88,DonneesVolumes,9,FALSE)>0)),$D88+(D88*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A88","v":0},{"$f":"IF(C88=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C88,DonneesVolumes,12,FALSE)>0)),$D88+(D88*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A88","v":0},{"$f":"IF(C88=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C88,DonneesVolumes,15,FALSE)>0)),$D88+(D88*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A88","v":0},{"$f":"IF(C88=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C88,DonneesVolumes,18,FALSE)>0)),$D88+(D88*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A88","v":0},{"$f":"IF(C88=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C88,DonneesVolumes,21,FALSE)>0)),$D88+(D88*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A88","v":0},{"$f":"IF(C88=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C88,DonneesVolumes,24,FALSE)>0)),$D88+(D88*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A88","v":0},{"$f":"IF(C88=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C88,DonneesVolumes,27,FALSE)>0)),$D88+(D88*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A88","v":0},{"$f":"IF(C88=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C88,DonneesVolumes,30,FALSE)>0)),$D88+(D88*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A88","v":0},{"$f":"IF(C88=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C88,DonneesVolumes,33,FALSE)>0)),$D88+(D88*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A88","v":0},{"$f":"IF(C88=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C88,DonneesVolumes,36,FALSE)>0)),$D88+(D88*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A88","v":0}]
[0,null,null,0,{"$f":"IF(C89=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C89,DonneesVolumes,9,FALSE)>0)),$D89+(D89*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A89","v":0},{"$f":"IF(C89=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C89,DonneesVolumes,12,FALSE)>0)),$D89+(D89*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A89","v":0},{"$f":"IF(C89=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C89,DonneesVolumes,15,FALSE)>0)),$D89+(D89*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A89","v":0},{"$f":"IF(C89=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C89,DonneesVolumes,18,FALSE)>0)),$D89+(D89*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A89","v":0},{"$f":"IF(C89=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C89,DonneesVolumes,21,FALSE)>0)),$D89+(D89*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A89","v":0},{"$f":"IF(C89=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C89,DonneesVolumes,24,FALSE)>0)),$D89+(D89*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A89","v":0},{"$f":"IF(C89=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C89,DonneesVolumes,27,FALSE)>0)),$D89+(D89*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A89","v":0},{"$f":"IF(C89=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C89,DonneesVolumes,30,FALSE)>0)),$D89+(D89*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A89","v":0},{"$f":"IF(C89=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C89,DonneesVolumes,33,FALSE)>0)),$D89+(D89*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A89","v":0},{"$f":"IF(C89=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C89,DonneesVolumes,36,FALSE)>0)),$D89+(D89*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A89","v":0}]
[0,null,null,0,{"$f":"IF(C90=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C90,DonneesVolumes,9,FALSE)>0)),$D90+(D90*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A90","v":0},{"$f":"IF(C90=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C90,DonneesVolumes,12,FALSE)>0)),$D90+(D90*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A90","v":0},{"$f":"IF(C90=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C90,DonneesVolumes,15,FALSE)>0)),$D90+(D90*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A90","v":0},{"$f":"IF(C90=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C90,DonneesVolumes,18,FALSE)>0)),$D90+(D90*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A90","v":0},{"$f":"IF(C90=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C90,DonneesVolumes,21,FALSE)>0)),$D90+(D90*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A90","v":0},{"$f":"IF(C90=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C90,DonneesVolumes,24,FALSE)>0)),$D90+(D90*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A90","v":0},{"$f":"IF(C90=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C90,DonneesVolumes,27,FALSE)>0)),$D90+(D90*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A90","v":0},{"$f":"IF(C90=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C90,DonneesVolumes,30,FALSE)>0)),$D90+(D90*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A90","v":0},{"$f":"IF(C90=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C90,DonneesVolumes,33,FALSE)>0)),$D90+(D90*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A90","v":0},{"$f":"IF(C90=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C90,DonneesVolumes,36,FALSE)>0)),$D90+(D90*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A90","v":0}]
[0,null,null,0,{"$f":"IF(C91=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C91,DonneesVolumes,9,FALSE)>0)),$D91+(D91*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A91","v":0},{"$f":"IF(C91=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C91,DonneesVolumes,12,FALSE)>0)),$D91+(D91*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A91","v":0},{"$f":"IF(C91=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C91,DonneesVolumes,15,FALSE)>0)),$D91+(D91*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A91","v":0},{"$f":"IF(C91=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C91,DonneesVolumes,18,FALSE)>0)),$D91+(D91*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A91","v":0},{"$f":"IF(C91=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C91,DonneesVolumes,21,FALSE)>0)),$D91+(D91*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A91","v":0},{"$f":"IF(C91=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C91,DonneesVolumes,24,FALSE)>0)),$D91+(D91*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A91","v":0},{"$f":"IF(C91=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C91,DonneesVolumes,27,FALSE)>0)),$D91+(D91*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A91","v":0},{"$f":"IF(C91=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C91,DonneesVolumes,30,FALSE)>0)),$D91+(D91*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A91","v":0},{"$f":"IF(C91=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C91,DonneesVolumes,33,FALSE)>0)),$D91+(D91*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A91","v":0},{"$f":"IF(C91=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C91,DonneesVolumes,36,FALSE)>0)),$D91+(D91*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A91","v":0}]
[0,null,null,0,{"$f":"IF(C92=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C92,DonneesVolumes,9,FALSE)>0)),$D92+(D92*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A92","v":0},{"$f":"IF(C92=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C92,DonneesVolumes,12,FALSE)>0)),$D92+(D92*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A92","v":0},{"$f":"IF(C92=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C92,DonneesVolumes,15,FALSE)>0)),$D92+(D92*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A92","v":0},{"$f":"IF(C92=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C92,DonneesVolumes,18,FALSE)>0)),$D92+(D92*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A92","v":0},{"$f":"IF(C92=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C92,DonneesVolumes,21,FALSE)>0)),$D92+(D92*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A92","v":0},{"$f":"IF(C92=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C92,DonneesVolumes,24,FALSE)>0)),$D92+(D92*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A92","v":0},{"$f":"IF(C92=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C92,DonneesVolumes,27,FALSE)>0)),$D92+(D92*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A92","v":0},{"$f":"IF(C92=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C92,DonneesVolumes,30,FALSE)>0)),$D92+(D92*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A92","v":0},{"$f":"IF(C92=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C92,DonneesVolumes,33,FALSE)>0)),$D92+(D92*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A92","v":0},{"$f":"IF(C92=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C92,DonneesVolumes,36,FALSE)>0)),$D92+(D92*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A92","v":0}]
[0,null,null,0,{"$f":"IF(C93=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C93,DonneesVolumes,9,FALSE)>0)),$D93+(D93*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A93","v":0},{"$f":"IF(C93=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C93,DonneesVolumes,12,FALSE)>0)),$D93+(D93*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A93","v":0},{"$f":"IF(C93=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C93,DonneesVolumes,15,FALSE)>0)),$D93+(D93*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A93","v":0},{"$f":"IF(C93=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C93,DonneesVolumes,18,FALSE)>0)),$D93+(D93*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A93","v":0},{"$f":"IF(C93=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C93,DonneesVolumes,21,FALSE)>0)),$D93+(D93*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A93","v":0},{"$f":"IF(C93=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C93,DonneesVolumes,24,FALSE)>0)),$D93+(D93*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A93","v":0},{"$f":"IF(C93=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C93,DonneesVolumes,27,FALSE)>0)),$D93+(D93*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A93","v":0},{"$f":"IF(C93=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C93,DonneesVolumes,30,FALSE)>0)),$D93+(D93*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A93","v":0},{"$f":"IF(C93=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C93,DonneesVolumes,33,FALSE)>0)),$D93+(D93*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A93","v":0},{"$f":"IF(C93=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C93,DonneesVolumes,36,FALSE)>0)),$D93+(D93*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A93","v":0}]
[0,null,null,0,{"$f":"IF(C94=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C94,DonneesVolumes,9,FALSE)>0)),$D94+(D94*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A94","v":0},{"$f":"IF(C94=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C94,DonneesVolumes,12,FALSE)>0)),$D94+(D94*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A94","v":0},{"$f":"IF(C94=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C94,DonneesVolumes,15,FALSE)>0)),$D94+(D94*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A94","v":0},{"$f":"IF(C94=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C94,DonneesVolumes,18,FALSE)>0)),$D94+(D94*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A94","v":0},{"$f":"IF(C94=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C94,DonneesVolumes,21,FALSE)>0)),$D94+(D94*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A94","v":0},{"$f":"IF(C94=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C94,DonneesVolumes,24,FALSE)>0)),$D94+(D94*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A94","v":0},{"$f":"IF(C94=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C94,DonneesVolumes,27,FALSE)>0)),$D94+(D94*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A94","v":0},{"$f":"IF(C94=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C94,DonneesVolumes,30,FALSE)>0)),$D94+(D94*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A94","v":0},{"$f":"IF(C94=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C94,DonneesVolumes,33,FALSE)>0)),$D94+(D94*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A94","v":0},{"$f":"IF(C94=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C94,DonneesVolumes,36,FALSE)>0)),$D94+(D94*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A94","v":0}]
[0,null,null,0,{"$f":"IF(C95=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C95,DonneesVolumes,9,FALSE)>0)),$D95+(D95*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A95","v":0},{"$f":"IF(C95=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C95,DonneesVolumes,12,FALSE)>0)),$D95+(D95*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A95","v":0},{"$f":"IF(C95=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C95,DonneesVolumes,15,FALSE)>0)),$D95+(D95*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A95","v":0},{"$f":"IF(C95=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C95,DonneesVolumes,18,FALSE)>0)),$D95+(D95*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A95","v":0},{"$f":"IF(C95=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C95,DonneesVolumes,21,FALSE)>0)),$D95+(D95*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A95","v":0},{"$f":"IF(C95=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C95,DonneesVolumes,24,FALSE)>0)),$D95+(D95*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A95","v":0},{"$f":"IF(C95=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C95,DonneesVolumes,27,FALSE)>0)),$D95+(D95*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A95","v":0},{"$f":"IF(C95=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C95,DonneesVolumes,30,FALSE)>0)),$D95+(D95*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A95","v":0},{"$f":"IF(C95=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C95,DonneesVolumes,33,FALSE)>0)),$D95+(D95*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A95","v":0},{"$f":"IF(C95=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C95,DonneesVolumes,36,FALSE)>0)),$D95+(D95*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A95","v":0}]
[0,null,null,0,{"$f":"IF(C96=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C96,DonneesVolumes,9,FALSE)>0)),$D96+(D96*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A96","v":0},{"$f":"IF(C96=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C96,DonneesVolumes,12,FALSE)>0)),$D96+(D96*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A96","v":0},{"$f":"IF(C96=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C96,DonneesVolumes,15,FALSE)>0)),$D96+(D96*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A96","v":0},{"$f":"IF(C96=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C96,DonneesVolumes,18,FALSE)>0)),$D96+(D96*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A96","v":0},{"$f":"IF(C96=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C96,DonneesVolumes,21,FALSE)>0)),$D96+(D96*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A96","v":0},{"$f":"IF(C96=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C96,DonneesVolumes,24,FALSE)>0)),$D96+(D96*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A96","v":0},{"$f":"IF(C96=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C96,DonneesVolumes,27,FALSE)>0)),$D96+(D96*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A96","v":0},{"$f":"IF(C96=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C96,DonneesVolumes,30,FALSE)>0)),$D96+(D96*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A96","v":0},{"$f":"IF(C96=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C96,DonneesVolumes,33,FALSE)>0)),$D96+(D96*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A96","v":0},{"$f":"IF(C96=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C96,DonneesVolumes,36,FALSE)>0)),$D96+(D96*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A96","v":0}]
[0,null,null,0,{"$f":"IF(C97=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C97,DonneesVolumes,9,FALSE)>0)),$D97+(D97*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A97","v":0},{"$f":"IF(C97=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C97,DonneesVolumes,12,FALSE)>0)),$D97+(D97*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A97","v":0},{"$f":"IF(C97=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C97,DonneesVolumes,15,FALSE)>0)),$D97+(D97*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A97","v":0},{"$f":"IF(C97=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C97,DonneesVolumes,18,FALSE)>0)),$D97+(D97*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A97","v":0},{"$f":"IF(C97=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C97,DonneesVolumes,21,FALSE)>0)),$D97+(D97*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A97","v":0},{"$f":"IF(C97=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C97,DonneesVolumes,24,FALSE)>0)),$D97+(D97*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A97","v":0},{"$f":"IF(C97=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C97,DonneesVolumes,27,FALSE)>0)),$D97+(D97*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A97","v":0},{"$f":"IF(C97=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C97,DonneesVolumes,30,FALSE)>0)),$D97+(D97*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A97","v":0},{"$f":"IF(C97=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C97,DonneesVolumes,33,FALSE)>0)),$D97+(D97*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A97","v":0},{"$f":"IF(C97=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C97,DonneesVolumes,36,FALSE)>0)),$D97+(D97*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A97","v":0}]
[0,null,null,0,{"$f":"IF(C98=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C98,DonneesVolumes,9,FALSE)>0)),$D98+(D98*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A98","v":0},{"$f":"IF(C98=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C98,DonneesVolumes,12,FALSE)>0)),$D98+(D98*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A98","v":0},{"$f":"IF(C98=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C98,DonneesVolumes,15,FALSE)>0)),$D98+(D98*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A98","v":0},{"$f":"IF(C98=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C98,DonneesVolumes,18,FALSE)>0)),$D98+(D98*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A98","v":0},{"$f":"IF(C98=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C98,DonneesVolumes,21,FALSE)>0)),$D98+(D98*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A98","v":0},{"$f":"IF(C98=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C98,DonneesVolumes,24,FALSE)>0)),$D98+(D98*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A98","v":0},{"$f":"IF(C98=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C98,DonneesVolumes,27,FALSE)>0)),$D98+(D98*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A98","v":0},{"$f":"IF(C98=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C98,DonneesVolumes,30,FALSE)>0)),$D98+(D98*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A98","v":0},{"$f":"IF(C98=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C98,DonneesVolumes,33,FALSE)>0)),$D98+(D98*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A98","v":0},{"$f":"IF(C98=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C98,DonneesVolumes,36,FALSE)>0)),$D98+(D98*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A98","v":0}]
[0,null,null,0,{"$f":"IF(C99=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C99,DonneesVolumes,9,FALSE)>0)),$D99+(D99*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A99","v":0},{"$f":"IF(C99=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C99,DonneesVolumes,12,FALSE)>0)),$D99+(D99*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A99","v":0},{"$f":"IF(C99=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C99,DonneesVolumes,15,FALSE)>0)),$D99+(D99*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A99","v":0},{"$f":"IF(C99=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C99,DonneesVolumes,18,FALSE)>0)),$D99+(D99*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A99","v":0},{"$f":"IF(C99=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C99,DonneesVolumes,21,FALSE)>0)),$D99+(D99*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A99","v":0},{"$f":"IF(C99=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C99,DonneesVolumes,24,FALSE)>0)),$D99+(D99*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A99","v":0},{"$f":"IF(C99=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C99,DonneesVolumes,27,FALSE)>0)),$D99+(D99*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A99","v":0},{"$f":"IF(C99=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C99,DonneesVolumes,30,FALSE)>0)),$D99+(D99*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A99","v":0},{"$f":"IF(C99=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C99,DonneesVolumes,33,FALSE)>0)),$D99+(D99*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A99","v":0},{"$f":"IF(C99=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C99,DonneesVolumes,36,FALSE)>0)),$D99+(D99*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A99","v":0}]
[0,null,null,0,{"$f":"IF(C100=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C100,DonneesVolumes,9,FALSE)>0)),$D100+(D100*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A100","v":0},{"$f":"IF(C100=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C100,DonneesVolumes,12,FALSE)>0)),$D100+(D100*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A100","v":0},{"$f":"IF(C100=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C100,DonneesVolumes,15,FALSE)>0)),$D100+(D100*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A100","v":0},{"$f":"IF(C100=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C100,DonneesVolumes,18,FALSE)>0)),$D100+(D100*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A100","v":0},{"$f":"IF(C100=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C100,DonneesVolumes,21,FALSE)>0)),$D100+(D100*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A100","v":0},{"$f":"IF(C100=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C100,DonneesVolumes,24,FALSE)>0)),$D100+(D100*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A100","v":0},{"$f":"IF(C100=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C100,DonneesVolumes,27,FALSE)>0)),$D100+(D100*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A100","v":0},{"$f":"IF(C100=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C100,DonneesVolumes,30,FALSE)>0)),$D100+(D100*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A100","v":0},{"$f":"IF(C100=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C100,DonneesVolumes,33,FALSE)>0)),$D100+(D100*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A100","v":0},{"$f":"IF(C100=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C100,DonneesVolumes,36,FALSE)>0)),$D100+(D100*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A100","v":0}]
[{"$f":"IF(C101=\"\",,1)","v":0},null,null,{"$f":"IF(C101=\"\",0,VLOOKUP($C101,DonneesVolumes,8,FALSE))","v":0},{"$f":"IF(C101=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C101,DonneesVolumes,9,FALSE)>0)),$D101+(D101*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A101","v":0},{"$f":"IF(C101=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C101,DonneesVolumes,12,FALSE)>0)),$D101+(D101*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A101","v":0},{"$f":"IF(C101=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C101,DonneesVolumes,15,FALSE)>0)),$D101+(D101*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A101","v":0},{"$f":"IF(C101=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C101,DonneesVolumes,18,FALSE)>0)),$D101+(D101*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A101","v":0},{"$f":"IF(C101=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C101,DonneesVolumes,21,FALSE)>0)),$D101+(D101*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A101","v":0},{"$f":"IF(C101=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C101,DonneesVolumes,24,FALSE)>0)),$D101+(D101*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A101","v":0},{"$f":"IF(C101=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C101,DonneesVolumes,27,FALSE)>0)),$D101+(D101*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A101","v":0},{"$f":"IF(C101=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C101,DonneesVolumes,30,FALSE)>0)),$D101+(D101*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A101","v":0},{"$f":"IF(C101=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C101,DonneesVolumes,33,FALSE)>0)),$D101+(D101*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A101","v":0},{"$f":"IF(C101=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C101,DonneesVolumes,36,FALSE)>0)),$D101+(D101*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A101","v":0}]
[0,null,null,0,{"$f":"IF(C102=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C102,DonneesVolumes,9,FALSE)>0)),$D102+(D102*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A102","v":0},{"$f":"IF(C102=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C102,DonneesVolumes,12,FALSE)>0)),$D102+(D102*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A102","v":0},{"$f":"IF(C102=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C102,DonneesVolumes,15,FALSE)>0)),$D102+(D102*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A102","v":0},{"$f":"IF(C102=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C102,DonneesVolumes,18,FALSE)>0)),$D102+(D102*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A102","v":0},{"$f":"IF(C102=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C102,DonneesVolumes,21,FALSE)>0)),$D102+(D102*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A102","v":0},{"$f":"IF(C102=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C102,DonneesVolumes,24,FALSE)>0)),$D102+(D102*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A102","v":0},{"$f":"IF(C102=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C102,DonneesVolumes,27,FALSE)>0)),$D102+(D102*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A102","v":0},{"$f":"IF(C102=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C102,DonneesVolumes,30,FALSE)>0)),$D102+(D102*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A102","v":0},{"$f":"IF(C102=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C102,DonneesVolumes,33,FALSE)>0)),$D102+(D102*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A102","v":0},{"$f":"IF(C102=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C102,DonneesVolumes,36,FALSE)>0)),$D102+(D102*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A102","v":0}]
[0,null,null,0,{"$f":"IF(C103=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C103,DonneesVolumes,9,FALSE)>0)),$D103+(D103*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A103","v":0},{"$f":"IF(C103=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C103,DonneesVolumes,12,FALSE)>0)),$D103+(D103*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A103","v":0},{"$f":"IF(C103=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C103,DonneesVolumes,15,FALSE)>0)),$D103+(D103*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A103","v":0},{"$f":"IF(C103=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C103,DonneesVolumes,18,FALSE)>0)),$D103+(D103*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A103","v":0},{"$f":"IF(C103=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C103,DonneesVolumes,21,FALSE)>0)),$D103+(D103*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A103","v":0},{"$f":"IF(C103=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C103,DonneesVolumes,24,FALSE)>0)),$D103+(D103*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A103","v":0},{"$f":"IF(C103=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C103,DonneesVolumes,27,FALSE)>0)),$D103+(D103*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A103","v":0},{"$f":"IF(C103=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C103,DonneesVolumes,30,FALSE)>0)),$D103+(D103*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A103","v":0},{"$f":"IF(C103=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C103,DonneesVolumes,33,FALSE)>0)),$D103+(D103*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A103","v":0},{"$f":"IF(C103=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C103,DonneesVolumes,36,FALSE)>0)),$D103+(D103*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A103","v":0}]
[0,null,null,0,{"$f":"IF(C104=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C104,DonneesVolumes,9,FALSE)>0)),$D104+(D104*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A104","v":0},{"$f":"IF(C104=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C104,DonneesVolumes,12,FALSE)>0)),$D104+(D104*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A104","v":0},{"$f":"IF(C104=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C104,DonneesVolumes,15,FALSE)>0)),$D104+(D104*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A104","v":0},{"$f":"IF(C104=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C104,DonneesVolumes,18,FALSE)>0)),$D104+(D104*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A104","v":0},{"$f":"IF(C104=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C104,DonneesVolumes,21,FALSE)>0)),$D104+(D104*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A104","v":0},{"$f":"IF(C104=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C104,DonneesVolumes,24,FALSE)>0)),$D104+(D104*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A104","v":0},{"$f":"IF(C104=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C104,DonneesVolumes,27,FALSE)>0)),$D104+(D104*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A104","v":0},{"$f":"IF(C104=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C104,DonneesVolumes,30,FALSE)>0)),$D104+(D104*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A104","v":0},{"$f":"IF(C104=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C104,DonneesVolumes,33,FALSE)>0)),$D104+(D104*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A104","v":0},{"$f":"IF(C104=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C104,DonneesVolumes,36,FALSE)>0)),$D104+(D104*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A104","v":0}]
[0,null,null,0,{"$f":"IF(C105=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C105,DonneesVolumes,9,FALSE)>0)),$D105+(D105*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A105","v":0},{"$f":"IF(C105=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C105,DonneesVolumes,12,FALSE)>0)),$D105+(D105*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A105","v":0},{"$f":"IF(C105=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C105,DonneesVolumes,15,FALSE)>0)),$D105+(D105*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A105","v":0},{"$f":"IF(C105=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C105,DonneesVolumes,18,FALSE)>0)),$D105+(D105*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A105","v":0},{"$f":"IF(C105=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C105,DonneesVolumes,21,FALSE)>0)),$D105+(D105*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A105","v":0},{"$f":"IF(C105=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C105,DonneesVolumes,24,FALSE)>0)),$D105+(D105*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A105","v":0},{"$f":"IF(C105=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C105,DonneesVolumes,27,FALSE)>0)),$D105+(D105*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A105","v":0},{"$f":"IF(C105=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C105,DonneesVolumes,30,FALSE)>0)),$D105+(D105*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A105","v":0},{"$f":"IF(C105=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C105,DonneesVolumes,33,FALSE)>0)),$D105+(D105*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A105","v":0},{"$f":"IF(C105=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C105,DonneesVolumes,36,FALSE)>0)),$D105+(D105*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A105","v":0}]
[0,null,null,0,{"$f":"IF(C106=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C106,DonneesVolumes,9,FALSE)>0)),$D106+(D106*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A106","v":0},{"$f":"IF(C106=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C106,DonneesVolumes,12,FALSE)>0)),$D106+(D106*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A106","v":0},{"$f":"IF(C106=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C106,DonneesVolumes,15,FALSE)>0)),$D106+(D106*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A106","v":0},{"$f":"IF(C106=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C106,DonneesVolumes,18,FALSE)>0)),$D106+(D106*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A106","v":0},{"$f":"IF(C106=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C106,DonneesVolumes,21,FALSE)>0)),$D106+(D106*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A106","v":0},{"$f":"IF(C106=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C106,DonneesVolumes,24,FALSE)>0)),$D106+(D106*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A106","v":0},{"$f":"IF(C106=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C106,DonneesVolumes,27,FALSE)>0)),$D106+(D106*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A106","v":0},{"$f":"IF(C106=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C106,DonneesVolumes,30,FALSE)>0)),$D106+(D106*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A106","v":0},{"$f":"IF(C106=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C106,DonneesVolumes,33,FALSE)>0)),$D106+(D106*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A106","v":0},{"$f":"IF(C106=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C106,DonneesVolumes,36,FALSE)>0)),$D106+(D106*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A106","v":0}]
[0,null,null,0,{"$f":"IF(C107=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C107,DonneesVolumes,9,FALSE)>0)),$D107+(D107*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A107","v":0},{"$f":"IF(C107=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C107,DonneesVolumes,12,FALSE)>0)),$D107+(D107*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A107","v":0},{"$f":"IF(C107=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C107,DonneesVolumes,15,FALSE)>0)),$D107+(D107*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A107","v":0},{"$f":"IF(C107=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C107,DonneesVolumes,18,FALSE)>0)),$D107+(D107*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A107","v":0},{"$f":"IF(C107=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C107,DonneesVolumes,21,FALSE)>0)),$D107+(D107*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A107","v":0},{"$f":"IF(C107=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C107,DonneesVolumes,24,FALSE)>0)),$D107+(D107*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A107","v":0},{"$f":"IF(C107=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C107,DonneesVolumes,27,FALSE)>0)),$D107+(D107*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A107","v":0},{"$f":"IF(C107=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C107,DonneesVolumes,30,FALSE)>0)),$D107+(D107*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A107","v":0},{"$f":"IF(C107=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C107,DonneesVolumes,33,FALSE)>0)),$D107+(D107*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A107","v":0},{"$f":"IF(C107=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C107,DonneesVolumes,36,FALSE)>0)),$D107+(D107*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A107","v":0}]
[0,null,null,0,{"$f":"IF(C108=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C108,DonneesVolumes,9,FALSE)>0)),$D108+(D108*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A108","v":0},{"$f":"IF(C108=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C108,DonneesVolumes,12,FALSE)>0)),$D108+(D108*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A108","v":0},{"$f":"IF(C108=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C108,DonneesVolumes,15,FALSE)>0)),$D108+(D108*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A108","v":0},{"$f":"IF(C108=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C108,DonneesVolumes,18,FALSE)>0)),$D108+(D108*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A108","v":0},{"$f":"IF(C108=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C108,DonneesVolumes,21,FALSE)>0)),$D108+(D108*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A108","v":0},{"$f":"IF(C108=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C108,DonneesVolumes,24,FALSE)>0)),$D108+(D108*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A108","v":0},{"$f":"IF(C108=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C108,DonneesVolumes,27,FALSE)>0)),$D108+(D108*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A108","v":0},{"$f":"IF(C108=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C108,DonneesVolumes,30,FALSE)>0)),$D108+(D108*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A108","v":0},{"$f":"IF(C108=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C108,DonneesVolumes,33,FALSE)>0)),$D108+(D108*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A108","v":0},{"$f":"IF(C108=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C108,DonneesVolumes,36,FALSE)>0)),$D108+(D108*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A108","v":0}]
[0,null,null,0,{"$f":"IF(C109=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C109,DonneesVolumes,9,FALSE)>0)),$D109+(D109*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A109","v":0},{"$f":"IF(C109=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C109,DonneesVolumes,12,FALSE)>0)),$D109+(D109*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A109","v":0},{"$f":"IF(C109=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C109,DonneesVolumes,15,FALSE)>0)),$D109+(D109*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A109","v":0},{"$f":"IF(C109=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C109,DonneesVolumes,18,FALSE)>0)),$D109+(D109*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A109","v":0},{"$f":"IF(C109=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C109,DonneesVolumes,21,FALSE)>0)),$D109+(D109*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A109","v":0},{"$f":"IF(C109=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C109,DonneesVolumes,24,FALSE)>0)),$D109+(D109*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A109","v":0},{"$f":"IF(C109=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C109,DonneesVolumes,27,FALSE)>0)),$D109+(D109*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A109","v":0},{"$f":"IF(C109=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C109,DonneesVolumes,30,FALSE)>0)),$D109+(D109*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A109","v":0},{"$f":"IF(C109=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C109,DonneesVolumes,33,FALSE)>0)),$D109+(D109*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A109","v":0},{"$f":"IF(C109=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C109,DonneesVolumes,36,FALSE)>0)),$D109+(D109*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A109","v":0}]
[0,null,null,0,{"$f":"IF(C110=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C110,DonneesVolumes,9,FALSE)>0)),$D110+(D110*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A110","v":0},{"$f":"IF(C110=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C110,DonneesVolumes,12,FALSE)>0)),$D110+(D110*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A110","v":0},{"$f":"IF(C110=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C110,DonneesVolumes,15,FALSE)>0)),$D110+(D110*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A110","v":0},{"$f":"IF(C110=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C110,DonneesVolumes,18,FALSE)>0)),$D110+(D110*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A110","v":0},{"$f":"IF(C110=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C110,DonneesVolumes,21,FALSE)>0)),$D110+(D110*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A110","v":0},{"$f":"IF(C110=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C110,DonneesVolumes,24,FALSE)>0)),$D110+(D110*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A110","v":0},{"$f":"IF(C110=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C110,DonneesVolumes,27,FALSE)>0)),$D110+(D110*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A110","v":0},{"$f":"IF(C110=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C110,DonneesVolumes,30,FALSE)>0)),$D110+(D110*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A110","v":0},{"$f":"IF(C110=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C110,DonneesVolumes,33,FALSE)>0)),$D110+(D110*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A110","v":0},{"$f":"IF(C110=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C110,DonneesVolumes,36,FALSE)>0)),$D110+(D110*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A110","v":0}]
[0,null,null,0,{"$f":"IF(C111=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C111,DonneesVolumes,9,FALSE)>0)),$D111+(D111*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A111","v":0},{"$f":"IF(C111=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C111,DonneesVolumes,12,FALSE)>0)),$D111+(D111*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A111","v":0},{"$f":"IF(C111=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C111,DonneesVolumes,15,FALSE)>0)),$D111+(D111*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A111","v":0},{"$f":"IF(C111=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C111,DonneesVolumes,18,FALSE)>0)),$D111+(D111*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A111","v":0},{"$f":"IF(C111=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C111,DonneesVolumes,21,FALSE)>0)),$D111+(D111*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A111","v":0},{"$f":"IF(C111=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C111,DonneesVolumes,24,FALSE)>0)),$D111+(D111*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A111","v":0},{"$f":"IF(C111=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C111,DonneesVolumes,27,FALSE)>0)),$D111+(D111*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A111","v":0},{"$f":"IF(C111=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C111,DonneesVolumes,30,FALSE)>0)),$D111+(D111*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A111","v":0},{"$f":"IF(C111=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C111,DonneesVolumes,33,FALSE)>0)),$D111+(D111*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A111","v":0},{"$f":"IF(C111=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C111,DonneesVolumes,36,FALSE)>0)),$D111+(D111*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A111","v":0}]
[0,null,null,0,{"$f":"IF(C112=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C112,DonneesVolumes,9,FALSE)>0)),$D112+(D112*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A112","v":0},{"$f":"IF(C112=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C112,DonneesVolumes,12,FALSE)>0)),$D112+(D112*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A112","v":0},{"$f":"IF(C112=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C112,DonneesVolumes,15,FALSE)>0)),$D112+(D112*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A112","v":0},{"$f":"IF(C112=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C112,DonneesVolumes,18,FALSE)>0)),$D112+(D112*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A112","v":0},{"$f":"IF(C112=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C112,DonneesVolumes,21,FALSE)>0)),$D112+(D112*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A112","v":0},{"$f":"IF(C112=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C112,DonneesVolumes,24,FALSE)>0)),$D112+(D112*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A112","v":0},{"$f":"IF(C112=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C112,DonneesVolumes,27,FALSE)>0)),$D112+(D112*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A112","v":0},{"$f":"IF(C112=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C112,DonneesVolumes,30,FALSE)>0)),$D112+(D112*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A112","v":0},{"$f":"IF(C112=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C112,DonneesVolumes,33,FALSE)>0)),$D112+(D112*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A112","v":0},{"$f":"IF(C112=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C112,DonneesVolumes,36,FALSE)>0)),$D112+(D112*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A112","v":0}]
[0,null,null,0,{"$f":"IF(C113=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C113,DonneesVolumes,9,FALSE)>0)),$D113+(D113*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A113","v":0},{"$f":"IF(C113=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C113,DonneesVolumes,12,FALSE)>0)),$D113+(D113*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A113","v":0},{"$f":"IF(C113=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C113,DonneesVolumes,15,FALSE)>0)),$D113+(D113*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A113","v":0},{"$f":"IF(C113=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C113,DonneesVolumes,18,FALSE)>0)),$D113+(D113*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A113","v":0},{"$f":"IF(C113=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C113,DonneesVolumes,21,FALSE)>0)),$D113+(D113*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A113","v":0},{"$f":"IF(C113=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C113,DonneesVolumes,24,FALSE)>0)),$D113+(D113*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A113","v":0},{"$f":"IF(C113=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C113,DonneesVolumes,27,FALSE)>0)),$D113+(D113*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A113","v":0},{"$f":"IF(C113=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C113,DonneesVolumes,30,FALSE)>0)),$D113+(D113*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A113","v":0},{"$f":"IF(C113=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C113,DonneesVolumes,33,FALSE)>0)),$D113+(D113*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A113","v":0},{"$f":"IF(C113=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C113,DonneesVolumes,36,FALSE)>0)),$D113+(D113*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A113","v":0}]
[0,null,null,0,{"$f":"IF(C114=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C114,DonneesVolumes,9,FALSE)>0)),$D114+(D114*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A114","v":0},{"$f":"IF(C114=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C114,DonneesVolumes,12,FALSE)>0)),$D114+(D114*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A114","v":0},{"$f":"IF(C114=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C114,DonneesVolumes,15,FALSE)>0)),$D114+(D114*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A114","v":0},{"$f":"IF(C114=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C114,DonneesVolumes,18,FALSE)>0)),$D114+(D114*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A114","v":0},{"$f":"IF(C114=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C114,DonneesVolumes,21,FALSE)>0)),$D114+(D114*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A114","v":0},{"$f":"IF(C114=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C114,DonneesVolumes,24,FALSE)>0)),$D114+(D114*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A114","v":0},{"$f":"IF(C114=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C114,DonneesVolumes,27,FALSE)>0)),$D114+(D114*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A114","v":0},{"$f":"IF(C114=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C114,DonneesVolumes,30,FALSE)>0)),$D114+(D114*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A114","v":0},{"$f":"IF(C114=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C114,DonneesVolumes,33,FALSE)>0)),$D114+(D114*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A114","v":0},{"$f":"IF(C114=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C114,DonneesVolumes,36,FALSE)>0)),$D114+(D114*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A114","v":0}]
[0,null,null,0,{"$f":"IF(C115=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C115,DonneesVolumes,9,FALSE)>0)),$D115+(D115*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A115","v":0},{"$f":"IF(C115=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C115,DonneesVolumes,12,FALSE)>0)),$D115+(D115*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A115","v":0},{"$f":"IF(C115=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C115,DonneesVolumes,15,FALSE)>0)),$D115+(D115*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A115","v":0},{"$f":"IF(C115=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C115,DonneesVolumes,18,FALSE)>0)),$D115+(D115*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A115","v":0},{"$f":"IF(C115=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C115,DonneesVolumes,21,FALSE)>0)),$D115+(D115*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A115","v":0},{"$f":"IF(C115=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C115,DonneesVolumes,24,FALSE)>0)),$D115+(D115*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A115","v":0},{"$f":"IF(C115=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C115,DonneesVolumes,27,FALSE)>0)),$D115+(D115*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A115","v":0},{"$f":"IF(C115=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C115,DonneesVolumes,30,FALSE)>0)),$D115+(D115*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A115","v":0},{"$f":"IF(C115=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C115,DonneesVolumes,33,FALSE)>0)),$D115+(D115*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A115","v":0},{"$f":"IF(C115=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C115,DonneesVolumes,36,FALSE)>0)),$D115+(D115*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A115","v":0}]
[0,null,null,0,{"$f":"IF(C116=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C116,DonneesVolumes,9,FALSE)>0)),$D116+(D116*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A116","v":0},{"$f":"IF(C116=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C116,DonneesVolumes,12,FALSE)>0)),$D116+(D116*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A116","v":0},{"$f":"IF(C116=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C116,DonneesVolumes,15,FALSE)>0)),$D116+(D116*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A116","v":0},{"$f":"IF(C116=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C116,DonneesVolumes,18,FALSE)>0)),$D116+(D116*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A116","v":0},{"$f":"IF(C116=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C116,DonneesVolumes,21,FALSE)>0)),$D116+(D116*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A116","v":0},{"$f":"IF(C116=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C116,DonneesVolumes,24,FALSE)>0)),$D116+(D116*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A116","v":0},{"$f":"IF(C116=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C116,DonneesVolumes,27,FALSE)>0)),$D116+(D116*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A116","v":0},{"$f":"IF(C116=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C116,DonneesVolumes,30,FALSE)>0)),$D116+(D116*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A116","v":0},{"$f":"IF(C116=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C116,DonneesVolumes,33,FALSE)>0)),$D116+(D116*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A116","v":0},{"$f":"IF(C116=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C116,DonneesVolumes,36,FALSE)>0)),$D116+(D116*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A116","v":0}]
[0,null,null,0,{"$f":"IF(C117=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C117,DonneesVolumes,9,FALSE)>0)),$D117+(D117*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A117","v":0},{"$f":"IF(C117=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C117,DonneesVolumes,12,FALSE)>0)),$D117+(D117*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A117","v":0},{"$f":"IF(C117=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C117,DonneesVolumes,15,FALSE)>0)),$D117+(D117*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A117","v":0},{"$f":"IF(C117=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C117,DonneesVolumes,18,FALSE)>0)),$D117+(D117*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A117","v":0},{"$f":"IF(C117=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C117,DonneesVolumes,21,FALSE)>0)),$D117+(D117*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A117","v":0},{"$f":"IF(C117=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C117,DonneesVolumes,24,FALSE)>0)),$D117+(D117*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A117","v":0},{"$f":"IF(C117=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C117,DonneesVolumes,27,FALSE)>0)),$D117+(D117*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A117","v":0},{"$f":"IF(C117=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C117,DonneesVolumes,30,FALSE)>0)),$D117+(D117*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A117","v":0},{"$f":"IF(C117=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C117,DonneesVolumes,33,FALSE)>0)),$D117+(D117*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A117","v":0},{"$f":"IF(C117=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C117,DonneesVolumes,36,FALSE)>0)),$D117+(D117*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A117","v":0}]
[0,null,null,0,{"$f":"IF(C118=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C118,DonneesVolumes,9,FALSE)>0)),$D118+(D118*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A118","v":0},{"$f":"IF(C118=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C118,DonneesVolumes,12,FALSE)>0)),$D118+(D118*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A118","v":0},{"$f":"IF(C118=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C118,DonneesVolumes,15,FALSE)>0)),$D118+(D118*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A118","v":0},{"$f":"IF(C118=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C118,DonneesVolumes,18,FALSE)>0)),$D118+(D118*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A118","v":0},{"$f":"IF(C118=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C118,DonneesVolumes,21,FALSE)>0)),$D118+(D118*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A118","v":0},{"$f":"IF(C118=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C118,DonneesVolumes,24,FALSE)>0)),$D118+(D118*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A118","v":0},{"$f":"IF(C118=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C118,DonneesVolumes,27,FALSE)>0)),$D118+(D118*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A118","v":0},{"$f":"IF(C118=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C118,DonneesVolumes,30,FALSE)>0)),$D118+(D118*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A118","v":0},{"$f":"IF(C118=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C118,DonneesVolumes,33,FALSE)>0)),$D118+(D118*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A118","v":0},{"$f":"IF(C118=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C118,DonneesVolumes,36,FALSE)>0)),$D118+(D118*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A118","v":0}]
[0,null,null,0,{"$f":"IF(C119=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C119,DonneesVolumes,9,FALSE)>0)),$D119+(D119*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A119","v":0},{"$f":"IF(C119=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C119,DonneesVolumes,12,FALSE)>0)),$D119+(D119*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A119","v":0},{"$f":"IF(C119=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C119,DonneesVolumes,15,FALSE)>0)),$D119+(D119*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A119","v":0},{"$f":"IF(C119=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C119,DonneesVolumes,18,FALSE)>0)),$D119+(D119*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A119","v":0},{"$f":"IF(C119=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C119,DonneesVolumes,21,FALSE)>0)),$D119+(D119*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A119","v":0},{"$f":"IF(C119=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C119,DonneesVolumes,24,FALSE)>0)),$D119+(D119*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A119","v":0},{"$f":"IF(C119=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C119,DonneesVolumes,27,FALSE)>0)),$D119+(D119*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A119","v":0},{"$f":"IF(C119=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C119,DonneesVolumes,30,FALSE)>0)),$D119+(D119*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A119","v":0},{"$f":"IF(C119=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C119,DonneesVolumes,33,FALSE)>0)),$D119+(D119*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A119","v":0},{"$f":"IF(C119=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C119,DonneesVolumes,36,FALSE)>0)),$D119+(D119*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A119","v":0}]
[0,null,null,0,{"$f":"IF(C120=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C120,DonneesVolumes,9,FALSE)>0)),$D120+(D120*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A120","v":0},{"$f":"IF(C120=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C120,DonneesVolumes,12,FALSE)>0)),$D120+(D120*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A120","v":0},{"$f":"IF(C120=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C120,DonneesVolumes,15,FALSE)>0)),$D120+(D120*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A120","v":0},{"$f":"IF(C120=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C120,DonneesVolumes,18,FALSE)>0)),$D120+(D120*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A120","v":0},{"$f":"IF(C120=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C120,DonneesVolumes,21,FALSE)>0)),$D120+(D120*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A120","v":0},{"$f":"IF(C120=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C120,DonneesVolumes,24,FALSE)>0)),$D120+(D120*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A120","v":0},{"$f":"IF(C120=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C120,DonneesVolumes,27,FALSE)>0)),$D120+(D120*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A120","v":0},{"$f":"IF(C120=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C120,DonneesVolumes,30,FALSE)>0)),$D120+(D120*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A120","v":0},{"$f":"IF(C120=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C120,DonneesVolumes,33,FALSE)>0)),$D120+(D120*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A120","v":0},{"$f":"IF(C120=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C120,DonneesVolumes,36,FALSE)>0)),$D120+(D120*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A120","v":0}]
[0,null,null,0,{"$f":"IF(C121=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C121,DonneesVolumes,9,FALSE)>0)),$D121+(D121*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A121","v":0},{"$f":"IF(C121=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C121,DonneesVolumes,12,FALSE)>0)),$D121+(D121*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A121","v":0},{"$f":"IF(C121=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C121,DonneesVolumes,15,FALSE)>0)),$D121+(D121*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A121","v":0},{"$f":"IF(C121=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C121,DonneesVolumes,18,FALSE)>0)),$D121+(D121*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A121","v":0},{"$f":"IF(C121=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C121,DonneesVolumes,21,FALSE)>0)),$D121+(D121*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A121","v":0},{"$f":"IF(C121=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C121,DonneesVolumes,24,FALSE)>0)),$D121+(D121*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A121","v":0},{"$f":"IF(C121=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C121,DonneesVolumes,27,FALSE)>0)),$D121+(D121*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A121","v":0},{"$f":"IF(C121=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C121,DonneesVolumes,30,FALSE)>0)),$D121+(D121*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A121","v":0},{"$f":"IF(C121=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C121,DonneesVolumes,33,FALSE)>0)),$D121+(D121*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A121","v":0},{"$f":"IF(C121=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C121,DonneesVolumes,36,FALSE)>0)),$D121+(D121*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A121","v":0}]
[0,null,null,0,{"$f":"IF(C122=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C122,DonneesVolumes,9,FALSE)>0)),$D122+(D122*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A122","v":0},{"$f":"IF(C122=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C122,DonneesVolumes,12,FALSE)>0)),$D122+(D122*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A122","v":0},{"$f":"IF(C122=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C122,DonneesVolumes,15,FALSE)>0)),$D122+(D122*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A122","v":0},{"$f":"IF(C122=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C122,DonneesVolumes,18,FALSE)>0)),$D122+(D122*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A122","v":0},{"$f":"IF(C122=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C122,DonneesVolumes,21,FALSE)>0)),$D122+(D122*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A122","v":0},{"$f":"IF(C122=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C122,DonneesVolumes,24,FALSE)>0)),$D122+(D122*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A122","v":0},{"$f":"IF(C122=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C122,DonneesVolumes,27,FALSE)>0)),$D122+(D122*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A122","v":0},{"$f":"IF(C122=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C122,DonneesVolumes,30,FALSE)>0)),$D122+(D122*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A122","v":0},{"$f":"IF(C122=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C122,DonneesVolumes,33,FALSE)>0)),$D122+(D122*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A122","v":0},{"$f":"IF(C122=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C122,DonneesVolumes,36,FALSE)>0)),$D122+(D122*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A122","v":0}]
[0,null,null,0,{"$f":"IF(C123=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C123,DonneesVolumes,9,FALSE)>0)),$D123+(D123*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A123","v":0},{"$f":"IF(C123=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C123,DonneesVolumes,12,FALSE)>0)),$D123+(D123*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A123","v":0},{"$f":"IF(C123=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C123,DonneesVolumes,15,FALSE)>0)),$D123+(D123*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A123","v":0},{"$f":"IF(C123=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C123,DonneesVolumes,18,FALSE)>0)),$D123+(D123*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A123","v":0},{"$f":"IF(C123=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C123,DonneesVolumes,21,FALSE)>0)),$D123+(D123*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A123","v":0},{"$f":"IF(C123=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C123,DonneesVolumes,24,FALSE)>0)),$D123+(D123*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A123","v":0},{"$f":"IF(C123=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C123,DonneesVolumes,27,FALSE)>0)),$D123+(D123*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A123","v":0},{"$f":"IF(C123=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C123,DonneesVolumes,30,FALSE)>0)),$D123+(D123*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A123","v":0},{"$f":"IF(C123=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C123,DonneesVolumes,33,FALSE)>0)),$D123+(D123*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A123","v":0},{"$f":"IF(C123=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C123,DonneesVolumes,36,FALSE)>0)),$D123+(D123*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A123","v":0}]
[0,null,null,0,{"$f":"IF(C124=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C124,DonneesVolumes,9,FALSE)>0)),$D124+(D124*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A124","v":0},{"$f":"IF(C124=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C124,DonneesVolumes,12,FALSE)>0)),$D124+(D124*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A124","v":0},{"$f":"IF(C124=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C124,DonneesVolumes,15,FALSE)>0)),$D124+(D124*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A124","v":0},{"$f":"IF(C124=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C124,DonneesVolumes,18,FALSE)>0)),$D124+(D124*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A124","v":0},{"$f":"IF(C124=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C124,DonneesVolumes,21,FALSE)>0)),$D124+(D124*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A124","v":0},{"$f":"IF(C124=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C124,DonneesVolumes,24,FALSE)>0)),$D124+(D124*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A124","v":0},{"$f":"IF(C124=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C124,DonneesVolumes,27,FALSE)>0)),$D124+(D124*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A124","v":0},{"$f":"IF(C124=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C124,DonneesVolumes,30,FALSE)>0)),$D124+(D124*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A124","v":0},{"$f":"IF(C124=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C124,DonneesVolumes,33,FALSE)>0)),$D124+(D124*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A124","v":0},{"$f":"IF(C124=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C124,DonneesVolumes,36,FALSE)>0)),$D124+(D124*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A124","v":0}]
[0,null,null,0,{"$f":"IF(C125=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C125,DonneesVolumes,9,FALSE)>0)),$D125+(D125*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A125","v":0},{"$f":"IF(C125=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C125,DonneesVolumes,12,FALSE)>0)),$D125+(D125*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A125","v":0},{"$f":"IF(C125=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C125,DonneesVolumes,15,FALSE)>0)),$D125+(D125*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A125","v":0},{"$f":"IF(C125=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C125,DonneesVolumes,18,FALSE)>0)),$D125+(D125*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A125","v":0},{"$f":"IF(C125=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C125,DonneesVolumes,21,FALSE)>0)),$D125+(D125*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A125","v":0},{"$f":"IF(C125=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C125,DonneesVolumes,24,FALSE)>0)),$D125+(D125*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A125","v":0},{"$f":"IF(C125=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C125,DonneesVolumes,27,FALSE)>0)),$D125+(D125*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A125","v":0},{"$f":"IF(C125=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C125,DonneesVolumes,30,FALSE)>0)),$D125+(D125*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A125","v":0},{"$f":"IF(C125=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C125,DonneesVolumes,33,FALSE)>0)),$D125+(D125*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A125","v":0},{"$f":"IF(C125=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C125,DonneesVolumes,36,FALSE)>0)),$D125+(D125*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A125","v":0}]
[0,null,null,0,{"$f":"IF(C126=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C126,DonneesVolumes,9,FALSE)>0)),$D126+(D126*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A126","v":0},{"$f":"IF(C126=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C126,DonneesVolumes,12,FALSE)>0)),$D126+(D126*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A126","v":0},{"$f":"IF(C126=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C126,DonneesVolumes,15,FALSE)>0)),$D126+(D126*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A126","v":0},{"$f":"IF(C126=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C126,DonneesVolumes,18,FALSE)>0)),$D126+(D126*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A126","v":0},{"$f":"IF(C126=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C126,DonneesVolumes,21,FALSE)>0)),$D126+(D126*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A126","v":0},{"$f":"IF(C126=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C126,DonneesVolumes,24,FALSE)>0)),$D126+(D126*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A126","v":0},{"$f":"IF(C126=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C126,DonneesVolumes,27,FALSE)>0)),$D126+(D126*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A126","v":0},{"$f":"IF(C126=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C126,DonneesVolumes,30,FALSE)>0)),$D126+(D126*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A126","v":0},{"$f":"IF(C126=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C126,DonneesVolumes,33,FALSE)>0)),$D126+(D126*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A126","v":0},{"$f":"IF(C126=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C126,DonneesVolumes,36,FALSE)>0)),$D126+(D126*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A126","v":0}]
[0,null,null,0,{"$f":"IF(C127=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C127,DonneesVolumes,9,FALSE)>0)),$D127+(D127*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A127","v":0},{"$f":"IF(C127=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C127,DonneesVolumes,12,FALSE)>0)),$D127+(D127*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A127","v":0},{"$f":"IF(C127=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C127,DonneesVolumes,15,FALSE)>0)),$D127+(D127*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A127","v":0},{"$f":"IF(C127=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C127,DonneesVolumes,18,FALSE)>0)),$D127+(D127*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A127","v":0},{"$f":"IF(C127=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C127,DonneesVolumes,21,FALSE)>0)),$D127+(D127*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A127","v":0},{"$f":"IF(C127=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C127,DonneesVolumes,24,FALSE)>0)),$D127+(D127*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A127","v":0},{"$f":"IF(C127=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C127,DonneesVolumes,27,FALSE)>0)),$D127+(D127*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A127","v":0},{"$f":"IF(C127=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C127,DonneesVolumes,30,FALSE)>0)),$D127+(D127*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A127","v":0},{"$f":"IF(C127=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C127,DonneesVolumes,33,FALSE)>0)),$D127+(D127*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A127","v":0},{"$f":"IF(C127=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C127,DonneesVolumes,36,FALSE)>0)),$D127+(D127*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A127","v":0}]
[0,null,null,0,{"$f":"IF(C128=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C128,DonneesVolumes,9,FALSE)>0)),$D128+(D128*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A128","v":0},{"$f":"IF(C128=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C128,DonneesVolumes,12,FALSE)>0)),$D128+(D128*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A128","v":0},{"$f":"IF(C128=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C128,DonneesVolumes,15,FALSE)>0)),$D128+(D128*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A128","v":0},{"$f":"IF(C128=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C128,DonneesVolumes,18,FALSE)>0)),$D128+(D128*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A128","v":0},{"$f":"IF(C128=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C128,DonneesVolumes,21,FALSE)>0)),$D128+(D128*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A128","v":0},{"$f":"IF(C128=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C128,DonneesVolumes,24,FALSE)>0)),$D128+(D128*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A128","v":0},{"$f":"IF(C128=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C128,DonneesVolumes,27,FALSE)>0)),$D128+(D128*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A128","v":0},{"$f":"IF(C128=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C128,DonneesVolumes,30,FALSE)>0)),$D128+(D128*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A128","v":0},{"$f":"IF(C128=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C128,DonneesVolumes,33,FALSE)>0)),$D128+(D128*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A128","v":0},{"$f":"IF(C128=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C128,DonneesVolumes,36,FALSE)>0)),$D128+(D128*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A128","v":0}]
[0,null,null,0,{"$f":"IF(C129=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C129,DonneesVolumes,9,FALSE)>0)),$D129+(D129*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A129","v":0},{"$f":"IF(C129=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C129,DonneesVolumes,12,FALSE)>0)),$D129+(D129*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A129","v":0},{"$f":"IF(C129=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C129,DonneesVolumes,15,FALSE)>0)),$D129+(D129*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A129","v":0},{"$f":"IF(C129=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C129,DonneesVolumes,18,FALSE)>0)),$D129+(D129*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A129","v":0},{"$f":"IF(C129=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C129,DonneesVolumes,21,FALSE)>0)),$D129+(D129*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A129","v":0},{"$f":"IF(C129=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C129,DonneesVolumes,24,FALSE)>0)),$D129+(D129*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A129","v":0},{"$f":"IF(C129=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C129,DonneesVolumes,27,FALSE)>0)),$D129+(D129*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A129","v":0},{"$f":"IF(C129=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C129,DonneesVolumes,30,FALSE)>0)),$D129+(D129*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A129","v":0},{"$f":"IF(C129=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C129,DonneesVolumes,33,FALSE)>0)),$D129+(D129*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A129","v":0},{"$f":"IF(C129=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C129,DonneesVolumes,36,FALSE)>0)),$D129+(D129*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A129","v":0}]
[0,null,null,0,{"$f":"IF(C130=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C130,DonneesVolumes,9,FALSE)>0)),$D130+(D130*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A130","v":0},{"$f":"IF(C130=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C130,DonneesVolumes,12,FALSE)>0)),$D130+(D130*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A130","v":0},{"$f":"IF(C130=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C130,DonneesVolumes,15,FALSE)>0)),$D130+(D130*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A130","v":0},{"$f":"IF(C130=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C130,DonneesVolumes,18,FALSE)>0)),$D130+(D130*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A130","v":0},{"$f":"IF(C130=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C130,DonneesVolumes,21,FALSE)>0)),$D130+(D130*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A130","v":0},{"$f":"IF(C130=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C130,DonneesVolumes,24,FALSE)>0)),$D130+(D130*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A130","v":0},{"$f":"IF(C130=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C130,DonneesVolumes,27,FALSE)>0)),$D130+(D130*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A130","v":0},{"$f":"IF(C130=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C130,DonneesVolumes,30,FALSE)>0)),$D130+(D130*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A130","v":0},{"$f":"IF(C130=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C130,DonneesVolumes,33,FALSE)>0)),$D130+(D130*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A130","v":0},{"$f":"IF(C130=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C130,DonneesVolumes,36,FALSE)>0)),$D130+(D130*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A130","v":0}]
[0,null,null,0,{"$f":"IF(C131=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C131,DonneesVolumes,9,FALSE)>0)),$D131+(D131*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A131","v":0},{"$f":"IF(C131=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C131,DonneesVolumes,12,FALSE)>0)),$D131+(D131*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A131","v":0},{"$f":"IF(C131=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C131,DonneesVolumes,15,FALSE)>0)),$D131+(D131*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A131","v":0},{"$f":"IF(C131=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C131,DonneesVolumes,18,FALSE)>0)),$D131+(D131*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A131","v":0},{"$f":"IF(C131=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C131,DonneesVolumes,21,FALSE)>0)),$D131+(D131*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A131","v":0},{"$f":"IF(C131=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C131,DonneesVolumes,24,FALSE)>0)),$D131+(D131*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A131","v":0},{"$f":"IF(C131=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C131,DonneesVolumes,27,FALSE)>0)),$D131+(D131*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A131","v":0},{"$f":"IF(C131=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C131,DonneesVolumes,30,FALSE)>0)),$D131+(D131*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A131","v":0},{"$f":"IF(C131=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C131,DonneesVolumes,33,FALSE)>0)),$D131+(D131*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A131","v":0},{"$f":"IF(C131=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C131,DonneesVolumes,36,FALSE)>0)),$D131+(D131*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A131","v":0}]
[0,null,null,0,{"$f":"IF(C132=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C132,DonneesVolumes,9,FALSE)>0)),$D132+(D132*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A132","v":0},{"$f":"IF(C132=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C132,DonneesVolumes,12,FALSE)>0)),$D132+(D132*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A132","v":0},{"$f":"IF(C132=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C132,DonneesVolumes,15,FALSE)>0)),$D132+(D132*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A132","v":0},{"$f":"IF(C132=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C132,DonneesVolumes,18,FALSE)>0)),$D132+(D132*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A132","v":0},{"$f":"IF(C132=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C132,DonneesVolumes,21,FALSE)>0)),$D132+(D132*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A132","v":0},{"$f":"IF(C132=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C132,DonneesVolumes,24,FALSE)>0)),$D132+(D132*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A132","v":0},{"$f":"IF(C132=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C132,DonneesVolumes,27,FALSE)>0)),$D132+(D132*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A132","v":0},{"$f":"IF(C132=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C132,DonneesVolumes,30,FALSE)>0)),$D132+(D132*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A132","v":0},{"$f":"IF(C132=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C132,DonneesVolumes,33,FALSE)>0)),$D132+(D132*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A132","v":0},{"$f":"IF(C132=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C132,DonneesVolumes,36,FALSE)>0)),$D132+(D132*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A132","v":0}]
[0,null,null,0,{"$f":"IF(C133=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C133,DonneesVolumes,9,FALSE)>0)),$D133+(D133*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A133","v":0},{"$f":"IF(C133=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C133,DonneesVolumes,12,FALSE)>0)),$D133+(D133*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A133","v":0},{"$f":"IF(C133=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C133,DonneesVolumes,15,FALSE)>0)),$D133+(D133*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A133","v":0},{"$f":"IF(C133=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C133,DonneesVolumes,18,FALSE)>0)),$D133+(D133*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A133","v":0},{"$f":"IF(C133=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C133,DonneesVolumes,21,FALSE)>0)),$D133+(D133*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A133","v":0},{"$f":"IF(C133=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C133,DonneesVolumes,24,FALSE)>0)),$D133+(D133*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A133","v":0},{"$f":"IF(C133=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C133,DonneesVolumes,27,FALSE)>0)),$D133+(D133*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A133","v":0},{"$f":"IF(C133=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C133,DonneesVolumes,30,FALSE)>0)),$D133+(D133*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A133","v":0},{"$f":"IF(C133=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C133,DonneesVolumes,33,FALSE)>0)),$D133+(D133*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A133","v":0},{"$f":"IF(C133=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C133,DonneesVolumes,36,FALSE)>0)),$D133+(D133*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A133","v":0}]
[0,null,null,0,{"$f":"IF(C134=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C134,DonneesVolumes,9,FALSE)>0)),$D134+(D134*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A134","v":0},{"$f":"IF(C134=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C134,DonneesVolumes,12,FALSE)>0)),$D134+(D134*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A134","v":0},{"$f":"IF(C134=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C134,DonneesVolumes,15,FALSE)>0)),$D134+(D134*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A134","v":0},{"$f":"IF(C134=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C134,DonneesVolumes,18,FALSE)>0)),$D134+(D134*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A134","v":0},{"$f":"IF(C134=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C134,DonneesVolumes,21,FALSE)>0)),$D134+(D134*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A134","v":0},{"$f":"IF(C134=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C134,DonneesVolumes,24,FALSE)>0)),$D134+(D134*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A134","v":0},{"$f":"IF(C134=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C134,DonneesVolumes,27,FALSE)>0)),$D134+(D134*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A134","v":0},{"$f":"IF(C134=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C134,DonneesVolumes,30,FALSE)>0)),$D134+(D134*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A134","v":0},{"$f":"IF(C134=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C134,DonneesVolumes,33,FALSE)>0)),$D134+(D134*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A134","v":0},{"$f":"IF(C134=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C134,DonneesVolumes,36,FALSE)>0)),$D134+(D134*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A134","v":0}]
[0,null,null,0,{"$f":"IF(C135=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C135,DonneesVolumes,9,FALSE)>0)),$D135+(D135*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A135","v":0},{"$f":"IF(C135=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C135,DonneesVolumes,12,FALSE)>0)),$D135+(D135*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A135","v":0},{"$f":"IF(C135=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C135,DonneesVolumes,15,FALSE)>0)),$D135+(D135*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A135","v":0},{"$f":"IF(C135=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C135,DonneesVolumes,18,FALSE)>0)),$D135+(D135*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A135","v":0},{"$f":"IF(C135=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C135,DonneesVolumes,21,FALSE)>0)),$D135+(D135*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A135","v":0},{"$f":"IF(C135=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C135,DonneesVolumes,24,FALSE)>0)),$D135+(D135*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A135","v":0},{"$f":"IF(C135=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C135,DonneesVolumes,27,FALSE)>0)),$D135+(D135*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A135","v":0},{"$f":"IF(C135=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C135,DonneesVolumes,30,FALSE)>0)),$D135+(D135*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A135","v":0},{"$f":"IF(C135=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C135,DonneesVolumes,33,FALSE)>0)),$D135+(D135*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A135","v":0},{"$f":"IF(C135=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C135,DonneesVolumes,36,FALSE)>0)),$D135+(D135*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A135","v":0}]
[0,null,null,0,{"$f":"IF(C136=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C136,DonneesVolumes,9,FALSE)>0)),$D136+(D136*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A136","v":0},{"$f":"IF(C136=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C136,DonneesVolumes,12,FALSE)>0)),$D136+(D136*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A136","v":0},{"$f":"IF(C136=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C136,DonneesVolumes,15,FALSE)>0)),$D136+(D136*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A136","v":0},{"$f":"IF(C136=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C136,DonneesVolumes,18,FALSE)>0)),$D136+(D136*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A136","v":0},{"$f":"IF(C136=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C136,DonneesVolumes,21,FALSE)>0)),$D136+(D136*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A136","v":0},{"$f":"IF(C136=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C136,DonneesVolumes,24,FALSE)>0)),$D136+(D136*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A136","v":0},{"$f":"IF(C136=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C136,DonneesVolumes,27,FALSE)>0)),$D136+(D136*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A136","v":0},{"$f":"IF(C136=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C136,DonneesVolumes,30,FALSE)>0)),$D136+(D136*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A136","v":0},{"$f":"IF(C136=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C136,DonneesVolumes,33,FALSE)>0)),$D136+(D136*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A136","v":0},{"$f":"IF(C136=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C136,DonneesVolumes,36,FALSE)>0)),$D136+(D136*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A136","v":0}]
[0,null,null,0,{"$f":"IF(C137=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C137,DonneesVolumes,9,FALSE)>0)),$D137+(D137*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A137","v":0},{"$f":"IF(C137=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C137,DonneesVolumes,12,FALSE)>0)),$D137+(D137*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A137","v":0},{"$f":"IF(C137=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C137,DonneesVolumes,15,FALSE)>0)),$D137+(D137*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A137","v":0},{"$f":"IF(C137=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C137,DonneesVolumes,18,FALSE)>0)),$D137+(D137*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A137","v":0},{"$f":"IF(C137=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C137,DonneesVolumes,21,FALSE)>0)),$D137+(D137*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A137","v":0},{"$f":"IF(C137=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C137,DonneesVolumes,24,FALSE)>0)),$D137+(D137*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A137","v":0},{"$f":"IF(C137=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C137,DonneesVolumes,27,FALSE)>0)),$D137+(D137*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A137","v":0},{"$f":"IF(C137=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C137,DonneesVolumes,30,FALSE)>0)),$D137+(D137*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A137","v":0},{"$f":"IF(C137=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C137,DonneesVolumes,33,FALSE)>0)),$D137+(D137*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A137","v":0},{"$f":"IF(C137=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C137,DonneesVolumes,36,FALSE)>0)),$D137+(D137*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A137","v":0}]
[0,null,null,0,{"$f":"IF(C138=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C138,DonneesVolumes,9,FALSE)>0)),$D138+(D138*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A138","v":0},{"$f":"IF(C138=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C138,DonneesVolumes,12,FALSE)>0)),$D138+(D138*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A138","v":0},{"$f":"IF(C138=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C138,DonneesVolumes,15,FALSE)>0)),$D138+(D138*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A138","v":0},{"$f":"IF(C138=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C138,DonneesVolumes,18,FALSE)>0)),$D138+(D138*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A138","v":0},{"$f":"IF(C138=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C138,DonneesVolumes,21,FALSE)>0)),$D138+(D138*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A138","v":0},{"$f":"IF(C138=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C138,DonneesVolumes,24,FALSE)>0)),$D138+(D138*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A138","v":0},{"$f":"IF(C138=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C138,DonneesVolumes,27,FALSE)>0)),$D138+(D138*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A138","v":0},{"$f":"IF(C138=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C138,DonneesVolumes,30,FALSE)>0)),$D138+(D138*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A138","v":0},{"$f":"IF(C138=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C138,DonneesVolumes,33,FALSE)>0)),$D138+(D138*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A138","v":0},{"$f":"IF(C138=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C138,DonneesVolumes,36,FALSE)>0)),$D138+(D138*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A138","v":0}]
[0,null,null,0,{"$f":"IF(C139=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C139,DonneesVolumes,9,FALSE)>0)),$D139+(D139*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A139","v":0},{"$f":"IF(C139=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C139,DonneesVolumes,12,FALSE)>0)),$D139+(D139*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A139","v":0},{"$f":"IF(C139=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C139,DonneesVolumes,15,FALSE)>0)),$D139+(D139*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A139","v":0},{"$f":"IF(C139=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C139,DonneesVolumes,18,FALSE)>0)),$D139+(D139*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A139","v":0},{"$f":"IF(C139=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C139,DonneesVolumes,21,FALSE)>0)),$D139+(D139*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A139","v":0},{"$f":"IF(C139=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C139,DonneesVolumes,24,FALSE)>0)),$D139+(D139*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A139","v":0},{"$f":"IF(C139=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C139,DonneesVolumes,27,FALSE)>0)),$D139+(D139*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A139","v":0},{"$f":"IF(C139=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C139,DonneesVolumes,30,FALSE)>0)),$D139+(D139*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A139","v":0},{"$f":"IF(C139=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C139,DonneesVolumes,33,FALSE)>0)),$D139+(D139*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A139","v":0},{"$f":"IF(C139=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C139,DonneesVolumes,36,FALSE)>0)),$D139+(D139*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A139","v":0}]
[0,null,null,0,{"$f":"IF(C140=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C140,DonneesVolumes,9,FALSE)>0)),$D140+(D140*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A140","v":0},{"$f":"IF(C140=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C140,DonneesVolumes,12,FALSE)>0)),$D140+(D140*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A140","v":0},{"$f":"IF(C140=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C140,DonneesVolumes,15,FALSE)>0)),$D140+(D140*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A140","v":0},{"$f":"IF(C140=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C140,DonneesVolumes,18,FALSE)>0)),$D140+(D140*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A140","v":0},{"$f":"IF(C140=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C140,DonneesVolumes,21,FALSE)>0)),$D140+(D140*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A140","v":0},{"$f":"IF(C140=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C140,DonneesVolumes,24,FALSE)>0)),$D140+(D140*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A140","v":0},{"$f":"IF(C140=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C140,DonneesVolumes,27,FALSE)>0)),$D140+(D140*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A140","v":0},{"$f":"IF(C140=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C140,DonneesVolumes,30,FALSE)>0)),$D140+(D140*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A140","v":0},{"$f":"IF(C140=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C140,DonneesVolumes,33,FALSE)>0)),$D140+(D140*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A140","v":0},{"$f":"IF(C140=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C140,DonneesVolumes,36,FALSE)>0)),$D140+(D140*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A140","v":0}]
[0,null,null,0,{"$f":"IF(C141=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C141,DonneesVolumes,9,FALSE)>0)),$D141+(D141*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A141","v":0},{"$f":"IF(C141=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C141,DonneesVolumes,12,FALSE)>0)),$D141+(D141*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A141","v":0},{"$f":"IF(C141=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C141,DonneesVolumes,15,FALSE)>0)),$D141+(D141*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A141","v":0},{"$f":"IF(C141=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C141,DonneesVolumes,18,FALSE)>0)),$D141+(D141*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A141","v":0},{"$f":"IF(C141=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C141,DonneesVolumes,21,FALSE)>0)),$D141+(D141*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A141","v":0},{"$f":"IF(C141=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C141,DonneesVolumes,24,FALSE)>0)),$D141+(D141*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A141","v":0},{"$f":"IF(C141=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C141,DonneesVolumes,27,FALSE)>0)),$D141+(D141*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A141","v":0},{"$f":"IF(C141=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C141,DonneesVolumes,30,FALSE)>0)),$D141+(D141*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A141","v":0},{"$f":"IF(C141=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C141,DonneesVolumes,33,FALSE)>0)),$D141+(D141*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A141","v":0},{"$f":"IF(C141=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C141,DonneesVolumes,36,FALSE)>0)),$D141+(D141*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A141","v":0}]
[0,null,null,0,{"$f":"IF(C142=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C142,DonneesVolumes,9,FALSE)>0)),$D142+(D142*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A142","v":0},{"$f":"IF(C142=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C142,DonneesVolumes,12,FALSE)>0)),$D142+(D142*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A142","v":0},{"$f":"IF(C142=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C142,DonneesVolumes,15,FALSE)>0)),$D142+(D142*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A142","v":0},{"$f":"IF(C142=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C142,DonneesVolumes,18,FALSE)>0)),$D142+(D142*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A142","v":0},{"$f":"IF(C142=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C142,DonneesVolumes,21,FALSE)>0)),$D142+(D142*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A142","v":0},{"$f":"IF(C142=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C142,DonneesVolumes,24,FALSE)>0)),$D142+(D142*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A142","v":0},{"$f":"IF(C142=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C142,DonneesVolumes,27,FALSE)>0)),$D142+(D142*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A142","v":0},{"$f":"IF(C142=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C142,DonneesVolumes,30,FALSE)>0)),$D142+(D142*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A142","v":0},{"$f":"IF(C142=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C142,DonneesVolumes,33,FALSE)>0)),$D142+(D142*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A142","v":0},{"$f":"IF(C142=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C142,DonneesVolumes,36,FALSE)>0)),$D142+(D142*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A142","v":0}]
[0,null,null,0,{"$f":"IF(C143=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C143,DonneesVolumes,9,FALSE)>0)),$D143+(D143*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A143","v":0},{"$f":"IF(C143=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C143,DonneesVolumes,12,FALSE)>0)),$D143+(D143*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A143","v":0},{"$f":"IF(C143=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C143,DonneesVolumes,15,FALSE)>0)),$D143+(D143*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A143","v":0},{"$f":"IF(C143=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C143,DonneesVolumes,18,FALSE)>0)),$D143+(D143*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A143","v":0},{"$f":"IF(C143=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C143,DonneesVolumes,21,FALSE)>0)),$D143+(D143*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A143","v":0},{"$f":"IF(C143=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C143,DonneesVolumes,24,FALSE)>0)),$D143+(D143*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A143","v":0},{"$f":"IF(C143=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C143,DonneesVolumes,27,FALSE)>0)),$D143+(D143*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A143","v":0},{"$f":"IF(C143=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C143,DonneesVolumes,30,FALSE)>0)),$D143+(D143*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A143","v":0},{"$f":"IF(C143=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C143,DonneesVolumes,33,FALSE)>0)),$D143+(D143*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A143","v":0},{"$f":"IF(C143=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C143,DonneesVolumes,36,FALSE)>0)),$D143+(D143*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A143","v":0}]
[0,null,null,0,{"$f":"IF(C144=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C144,DonneesVolumes,9,FALSE)>0)),$D144+(D144*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A144","v":0},{"$f":"IF(C144=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C144,DonneesVolumes,12,FALSE)>0)),$D144+(D144*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A144","v":0},{"$f":"IF(C144=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C144,DonneesVolumes,15,FALSE)>0)),$D144+(D144*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A144","v":0},{"$f":"IF(C144=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C144,DonneesVolumes,18,FALSE)>0)),$D144+(D144*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A144","v":0},{"$f":"IF(C144=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C144,DonneesVolumes,21,FALSE)>0)),$D144+(D144*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A144","v":0},{"$f":"IF(C144=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C144,DonneesVolumes,24,FALSE)>0)),$D144+(D144*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A144","v":0},{"$f":"IF(C144=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C144,DonneesVolumes,27,FALSE)>0)),$D144+(D144*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A144","v":0},{"$f":"IF(C144=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C144,DonneesVolumes,30,FALSE)>0)),$D144+(D144*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A144","v":0},{"$f":"IF(C144=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C144,DonneesVolumes,33,FALSE)>0)),$D144+(D144*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A144","v":0},{"$f":"IF(C144=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C144,DonneesVolumes,36,FALSE)>0)),$D144+(D144*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A144","v":0}]
[0,null,null,0,{"$f":"IF(C145=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C145,DonneesVolumes,9,FALSE)>0)),$D145+(D145*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A145","v":0},{"$f":"IF(C145=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C145,DonneesVolumes,12,FALSE)>0)),$D145+(D145*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A145","v":0},{"$f":"IF(C145=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C145,DonneesVolumes,15,FALSE)>0)),$D145+(D145*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A145","v":0},{"$f":"IF(C145=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C145,DonneesVolumes,18,FALSE)>0)),$D145+(D145*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A145","v":0},{"$f":"IF(C145=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C145,DonneesVolumes,21,FALSE)>0)),$D145+(D145*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A145","v":0},{"$f":"IF(C145=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C145,DonneesVolumes,24,FALSE)>0)),$D145+(D145*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A145","v":0},{"$f":"IF(C145=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C145,DonneesVolumes,27,FALSE)>0)),$D145+(D145*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A145","v":0},{"$f":"IF(C145=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C145,DonneesVolumes,30,FALSE)>0)),$D145+(D145*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A145","v":0},{"$f":"IF(C145=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C145,DonneesVolumes,33,FALSE)>0)),$D145+(D145*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A145","v":0},{"$f":"IF(C145=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C145,DonneesVolumes,36,FALSE)>0)),$D145+(D145*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A145","v":0}]
[0,null,null,0,{"$f":"IF(C146=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C146,DonneesVolumes,9,FALSE)>0)),$D146+(D146*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A146","v":0},{"$f":"IF(C146=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C146,DonneesVolumes,12,FALSE)>0)),$D146+(D146*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A146","v":0},{"$f":"IF(C146=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C146,DonneesVolumes,15,FALSE)>0)),$D146+(D146*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A146","v":0},{"$f":"IF(C146=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C146,DonneesVolumes,18,FALSE)>0)),$D146+(D146*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A146","v":0},{"$f":"IF(C146=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C146,DonneesVolumes,21,FALSE)>0)),$D146+(D146*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A146","v":0},{"$f":"IF(C146=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C146,DonneesVolumes,24,FALSE)>0)),$D146+(D146*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A146","v":0},{"$f":"IF(C146=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C146,DonneesVolumes,27,FALSE)>0)),$D146+(D146*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A146","v":0},{"$f":"IF(C146=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C146,DonneesVolumes,30,FALSE)>0)),$D146+(D146*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A146","v":0},{"$f":"IF(C146=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C146,DonneesVolumes,33,FALSE)>0)),$D146+(D146*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A146","v":0},{"$f":"IF(C146=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C146,DonneesVolumes,36,FALSE)>0)),$D146+(D146*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A146","v":0}]
[0,null,null,0,{"$f":"IF(C147=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C147,DonneesVolumes,9,FALSE)>0)),$D147+(D147*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A147","v":0},{"$f":"IF(C147=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C147,DonneesVolumes,12,FALSE)>0)),$D147+(D147*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A147","v":0},{"$f":"IF(C147=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C147,DonneesVolumes,15,FALSE)>0)),$D147+(D147*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A147","v":0},{"$f":"IF(C147=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C147,DonneesVolumes,18,FALSE)>0)),$D147+(D147*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A147","v":0},{"$f":"IF(C147=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C147,DonneesVolumes,21,FALSE)>0)),$D147+(D147*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A147","v":0},{"$f":"IF(C147=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C147,DonneesVolumes,24,FALSE)>0)),$D147+(D147*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A147","v":0},{"$f":"IF(C147=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C147,DonneesVolumes,27,FALSE)>0)),$D147+(D147*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A147","v":0},{"$f":"IF(C147=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C147,DonneesVolumes,30,FALSE)>0)),$D147+(D147*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A147","v":0},{"$f":"IF(C147=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C147,DonneesVolumes,33,FALSE)>0)),$D147+(D147*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A147","v":0},{"$f":"IF(C147=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C147,DonneesVolumes,36,FALSE)>0)),$D147+(D147*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A147","v":0}]
[0,null,null,0,{"$f":"IF(C148=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C148,DonneesVolumes,9,FALSE)>0)),$D148+(D148*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A148","v":0},{"$f":"IF(C148=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C148,DonneesVolumes,12,FALSE)>0)),$D148+(D148*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A148","v":0},{"$f":"IF(C148=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C148,DonneesVolumes,15,FALSE)>0)),$D148+(D148*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A148","v":0},{"$f":"IF(C148=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C148,DonneesVolumes,18,FALSE)>0)),$D148+(D148*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A148","v":0},{"$f":"IF(C148=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C148,DonneesVolumes,21,FALSE)>0)),$D148+(D148*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A148","v":0},{"$f":"IF(C148=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C148,DonneesVolumes,24,FALSE)>0)),$D148+(D148*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A148","v":0},{"$f":"IF(C148=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C148,DonneesVolumes,27,FALSE)>0)),$D148+(D148*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A148","v":0},{"$f":"IF(C148=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C148,DonneesVolumes,30,FALSE)>0)),$D148+(D148*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A148","v":0},{"$f":"IF(C148=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C148,DonneesVolumes,33,FALSE)>0)),$D148+(D148*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A148","v":0},{"$f":"IF(C148=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C148,DonneesVolumes,36,FALSE)>0)),$D148+(D148*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A148","v":0}]
[0,null,null,0,{"$f":"IF(C149=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C149,DonneesVolumes,9,FALSE)>0)),$D149+(D149*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A149","v":0},{"$f":"IF(C149=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C149,DonneesVolumes,12,FALSE)>0)),$D149+(D149*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A149","v":0},{"$f":"IF(C149=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C149,DonneesVolumes,15,FALSE)>0)),$D149+(D149*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A149","v":0},{"$f":"IF(C149=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C149,DonneesVolumes,18,FALSE)>0)),$D149+(D149*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A149","v":0},{"$f":"IF(C149=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C149,DonneesVolumes,21,FALSE)>0)),$D149+(D149*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A149","v":0},{"$f":"IF(C149=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C149,DonneesVolumes,24,FALSE)>0)),$D149+(D149*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A149","v":0},{"$f":"IF(C149=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C149,DonneesVolumes,27,FALSE)>0)),$D149+(D149*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A149","v":0},{"$f":"IF(C149=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C149,DonneesVolumes,30,FALSE)>0)),$D149+(D149*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A149","v":0},{"$f":"IF(C149=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C149,DonneesVolumes,33,FALSE)>0)),$D149+(D149*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A149","v":0},{"$f":"IF(C149=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C149,DonneesVolumes,36,FALSE)>0)),$D149+(D149*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A149","v":0}]
[0,null,null,0,{"$f":"IF(C150=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C150,DonneesVolumes,9,FALSE)>0)),$D150+(D150*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A150","v":0},{"$f":"IF(C150=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C150,DonneesVolumes,12,FALSE)>0)),$D150+(D150*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A150","v":0},{"$f":"IF(C150=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C150,DonneesVolumes,15,FALSE)>0)),$D150+(D150*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A150","v":0},{"$f":"IF(C150=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C150,DonneesVolumes,18,FALSE)>0)),$D150+(D150*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A150","v":0},{"$f":"IF(C150=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C150,DonneesVolumes,21,FALSE)>0)),$D150+(D150*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A150","v":0},{"$f":"IF(C150=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C150,DonneesVolumes,24,FALSE)>0)),$D150+(D150*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A150","v":0},{"$f":"IF(C150=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C150,DonneesVolumes,27,FALSE)>0)),$D150+(D150*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A150","v":0},{"$f":"IF(C150=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C150,DonneesVolumes,30,FALSE)>0)),$D150+(D150*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A150","v":0},{"$f":"IF(C150=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C150,DonneesVolumes,33,FALSE)>0)),$D150+(D150*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A150","v":0},{"$f":"IF(C150=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C150,DonneesVolumes,36,FALSE)>0)),$D150+(D150*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A150","v":0}]
[0,null,null,0,{"$f":"IF(C151=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C151,DonneesVolumes,9,FALSE)>0)),$D151+(D151*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A151","v":0},{"$f":"IF(C151=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C151,DonneesVolumes,12,FALSE)>0)),$D151+(D151*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A151","v":0},{"$f":"IF(C151=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C151,DonneesVolumes,15,FALSE)>0)),$D151+(D151*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A151","v":0},{"$f":"IF(C151=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C151,DonneesVolumes,18,FALSE)>0)),$D151+(D151*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A151","v":0},{"$f":"IF(C151=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C151,DonneesVolumes,21,FALSE)>0)),$D151+(D151*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A151","v":0},{"$f":"IF(C151=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C151,DonneesVolumes,24,FALSE)>0)),$D151+(D151*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A151","v":0},{"$f":"IF(C151=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C151,DonneesVolumes,27,FALSE)>0)),$D151+(D151*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A151","v":0},{"$f":"IF(C151=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C151,DonneesVolumes,30,FALSE)>0)),$D151+(D151*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A151","v":0},{"$f":"IF(C151=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C151,DonneesVolumes,33,FALSE)>0)),$D151+(D151*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A151","v":0},{"$f":"IF(C151=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C151,DonneesVolumes,36,FALSE)>0)),$D151+(D151*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A151","v":0}]
[0,null,null,0,{"$f":"IF(C152=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C152,DonneesVolumes,9,FALSE)>0)),$D152+(D152*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A152","v":0},{"$f":"IF(C152=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C152,DonneesVolumes,12,FALSE)>0)),$D152+(D152*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A152","v":0},{"$f":"IF(C152=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C152,DonneesVolumes,15,FALSE)>0)),$D152+(D152*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A152","v":0},{"$f":"IF(C152=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C152,DonneesVolumes,18,FALSE)>0)),$D152+(D152*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A152","v":0},{"$f":"IF(C152=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C152,DonneesVolumes,21,FALSE)>0)),$D152+(D152*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A152","v":0},{"$f":"IF(C152=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C152,DonneesVolumes,24,FALSE)>0)),$D152+(D152*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A152","v":0},{"$f":"IF(C152=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C152,DonneesVolumes,27,FALSE)>0)),$D152+(D152*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A152","v":0},{"$f":"IF(C152=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C152,DonneesVolumes,30,FALSE)>0)),$D152+(D152*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A152","v":0},{"$f":"IF(C152=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C152,DonneesVolumes,33,FALSE)>0)),$D152+(D152*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A152","v":0},{"$f":"IF(C152=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C152,DonneesVolumes,36,FALSE)>0)),$D152+(D152*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A152","v":0}]
[0,null,null,0,{"$f":"IF(C153=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C153,DonneesVolumes,9,FALSE)>0)),$D153+(D153*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A153","v":0},{"$f":"IF(C153=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C153,DonneesVolumes,12,FALSE)>0)),$D153+(D153*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A153","v":0},{"$f":"IF(C153=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C153,DonneesVolumes,15,FALSE)>0)),$D153+(D153*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A153","v":0},{"$f":"IF(C153=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C153,DonneesVolumes,18,FALSE)>0)),$D153+(D153*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A153","v":0},{"$f":"IF(C153=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C153,DonneesVolumes,21,FALSE)>0)),$D153+(D153*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A153","v":0},{"$f":"IF(C153=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C153,DonneesVolumes,24,FALSE)>0)),$D153+(D153*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A153","v":0},{"$f":"IF(C153=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C153,DonneesVolumes,27,FALSE)>0)),$D153+(D153*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A153","v":0},{"$f":"IF(C153=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C153,DonneesVolumes,30,FALSE)>0)),$D153+(D153*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A153","v":0},{"$f":"IF(C153=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C153,DonneesVolumes,33,FALSE)>0)),$D153+(D153*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A153","v":0},{"$f":"IF(C153=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C153,DonneesVolumes,36,FALSE)>0)),$D153+(D153*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A153","v":0}]
[0,null,null,0,{"$f":"IF(C154=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C154,DonneesVolumes,9,FALSE)>0)),$D154+(D154*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A154","v":0},{"$f":"IF(C154=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C154,DonneesVolumes,12,FALSE)>0)),$D154+(D154*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A154","v":0},{"$f":"IF(C154=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C154,DonneesVolumes,15,FALSE)>0)),$D154+(D154*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A154","v":0},{"$f":"IF(C154=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C154,DonneesVolumes,18,FALSE)>0)),$D154+(D154*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A154","v":0},{"$f":"IF(C154=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C154,DonneesVolumes,21,FALSE)>0)),$D154+(D154*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A154","v":0},{"$f":"IF(C154=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C154,DonneesVolumes,24,FALSE)>0)),$D154+(D154*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A154","v":0},{"$f":"IF(C154=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C154,DonneesVolumes,27,FALSE)>0)),$D154+(D154*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A154","v":0},{"$f":"IF(C154=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C154,DonneesVolumes,30,FALSE)>0)),$D154+(D154*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A154","v":0},{"$f":"IF(C154=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C154,DonneesVolumes,33,FALSE)>0)),$D154+(D154*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A154","v":0},{"$f":"IF(C154=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C154,DonneesVolumes,36,FALSE)>0)),$D154+(D154*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A154","v":0}]
[0,null,null,0,{"$f":"IF(C155=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C155,DonneesVolumes,9,FALSE)>0)),$D155+(D155*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A155","v":0},{"$f":"IF(C155=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C155,DonneesVolumes,12,FALSE)>0)),$D155+(D155*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A155","v":0},{"$f":"IF(C155=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C155,DonneesVolumes,15,FALSE)>0)),$D155+(D155*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A155","v":0},{"$f":"IF(C155=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C155,DonneesVolumes,18,FALSE)>0)),$D155+(D155*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A155","v":0},{"$f":"IF(C155=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C155,DonneesVolumes,21,FALSE)>0)),$D155+(D155*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A155","v":0},{"$f":"IF(C155=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C155,DonneesVolumes,24,FALSE)>0)),$D155+(D155*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A155","v":0},{"$f":"IF(C155=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C155,DonneesVolumes,27,FALSE)>0)),$D155+(D155*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A155","v":0},{"$f":"IF(C155=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C155,DonneesVolumes,30,FALSE)>0)),$D155+(D155*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A155","v":0},{"$f":"IF(C155=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C155,DonneesVolumes,33,FALSE)>0)),$D155+(D155*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A155","v":0},{"$f":"IF(C155=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C155,DonneesVolumes,36,FALSE)>0)),$D155+(D155*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A155","v":0}]
[0,null,null,0,{"$f":"IF(C156=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C156,DonneesVolumes,9,FALSE)>0)),$D156+(D156*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A156","v":0},{"$f":"IF(C156=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C156,DonneesVolumes,12,FALSE)>0)),$D156+(D156*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A156","v":0},{"$f":"IF(C156=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C156,DonneesVolumes,15,FALSE)>0)),$D156+(D156*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A156","v":0},{"$f":"IF(C156=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C156,DonneesVolumes,18,FALSE)>0)),$D156+(D156*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A156","v":0},{"$f":"IF(C156=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C156,DonneesVolumes,21,FALSE)>0)),$D156+(D156*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A156","v":0},{"$f":"IF(C156=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C156,DonneesVolumes,24,FALSE)>0)),$D156+(D156*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A156","v":0},{"$f":"IF(C156=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C156,DonneesVolumes,27,FALSE)>0)),$D156+(D156*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A156","v":0},{"$f":"IF(C156=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C156,DonneesVolumes,30,FALSE)>0)),$D156+(D156*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A156","v":0},{"$f":"IF(C156=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C156,DonneesVolumes,33,FALSE)>0)),$D156+(D156*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A156","v":0},{"$f":"IF(C156=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C156,DonneesVolumes,36,FALSE)>0)),$D156+(D156*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A156","v":0}]
[0,null,null,0,{"$f":"IF(C157=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C157,DonneesVolumes,9,FALSE)>0)),$D157+(D157*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A157","v":0},{"$f":"IF(C157=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C157,DonneesVolumes,12,FALSE)>0)),$D157+(D157*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A157","v":0},{"$f":"IF(C157=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C157,DonneesVolumes,15,FALSE)>0)),$D157+(D157*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A157","v":0},{"$f":"IF(C157=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C157,DonneesVolumes,18,FALSE)>0)),$D157+(D157*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A157","v":0},{"$f":"IF(C157=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C157,DonneesVolumes,21,FALSE)>0)),$D157+(D157*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A157","v":0},{"$f":"IF(C157=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C157,DonneesVolumes,24,FALSE)>0)),$D157+(D157*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A157","v":0},{"$f":"IF(C157=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C157,DonneesVolumes,27,FALSE)>0)),$D157+(D157*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A157","v":0},{"$f":"IF(C157=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C157,DonneesVolumes,30,FALSE)>0)),$D157+(D157*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A157","v":0},{"$f":"IF(C157=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C157,DonneesVolumes,33,FALSE)>0)),$D157+(D157*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A157","v":0},{"$f":"IF(C157=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C157,DonneesVolumes,36,FALSE)>0)),$D157+(D157*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A157","v":0}]
[0,null,null,0,{"$f":"IF(C158=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C158,DonneesVolumes,9,FALSE)>0)),$D158+(D158*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A158","v":0},{"$f":"IF(C158=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C158,DonneesVolumes,12,FALSE)>0)),$D158+(D158*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A158","v":0},{"$f":"IF(C158=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C158,DonneesVolumes,15,FALSE)>0)),$D158+(D158*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A158","v":0},{"$f":"IF(C158=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C158,DonneesVolumes,18,FALSE)>0)),$D158+(D158*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A158","v":0},{"$f":"IF(C158=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C158,DonneesVolumes,21,FALSE)>0)),$D158+(D158*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A158","v":0},{"$f":"IF(C158=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C158,DonneesVolumes,24,FALSE)>0)),$D158+(D158*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A158","v":0},{"$f":"IF(C158=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C158,DonneesVolumes,27,FALSE)>0)),$D158+(D158*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A158","v":0},{"$f":"IF(C158=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C158,DonneesVolumes,30,FALSE)>0)),$D158+(D158*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A158","v":0},{"$f":"IF(C158=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C158,DonneesVolumes,33,FALSE)>0)),$D158+(D158*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A158","v":0},{"$f":"IF(C158=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C158,DonneesVolumes,36,FALSE)>0)),$D158+(D158*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A158","v":0}]
[0,null,null,0,{"$f":"IF(C159=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C159,DonneesVolumes,9,FALSE)>0)),$D159+(D159*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A159","v":0},{"$f":"IF(C159=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C159,DonneesVolumes,12,FALSE)>0)),$D159+(D159*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A159","v":0},{"$f":"IF(C159=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C159,DonneesVolumes,15,FALSE)>0)),$D159+(D159*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A159","v":0},{"$f":"IF(C159=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C159,DonneesVolumes,18,FALSE)>0)),$D159+(D159*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A159","v":0},{"$f":"IF(C159=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C159,DonneesVolumes,21,FALSE)>0)),$D159+(D159*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A159","v":0},{"$f":"IF(C159=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C159,DonneesVolumes,24,FALSE)>0)),$D159+(D159*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A159","v":0},{"$f":"IF(C159=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C159,DonneesVolumes,27,FALSE)>0)),$D159+(D159*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A159","v":0},{"$f":"IF(C159=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C159,DonneesVolumes,30,FALSE)>0)),$D159+(D159*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A159","v":0},{"$f":"IF(C159=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C159,DonneesVolumes,33,FALSE)>0)),$D159+(D159*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A159","v":0},{"$f":"IF(C159=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C159,DonneesVolumes,36,FALSE)>0)),$D159+(D159*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A159","v":0}]
[0,null,null,0,{"$f":"IF(C160=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C160,DonneesVolumes,9,FALSE)>0)),$D160+(D160*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A160","v":0},{"$f":"IF(C160=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C160,DonneesVolumes,12,FALSE)>0)),$D160+(D160*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A160","v":0},{"$f":"IF(C160=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C160,DonneesVolumes,15,FALSE)>0)),$D160+(D160*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A160","v":0},{"$f":"IF(C160=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C160,DonneesVolumes,18,FALSE)>0)),$D160+(D160*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A160","v":0},{"$f":"IF(C160=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C160,DonneesVolumes,21,FALSE)>0)),$D160+(D160*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A160","v":0},{"$f":"IF(C160=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C160,DonneesVolumes,24,FALSE)>0)),$D160+(D160*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A160","v":0},{"$f":"IF(C160=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C160,DonneesVolumes,27,FALSE)>0)),$D160+(D160*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A160","v":0},{"$f":"IF(C160=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C160,DonneesVolumes,30,FALSE)>0)),$D160+(D160*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A160","v":0},{"$f":"IF(C160=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C160,DonneesVolumes,33,FALSE)>0)),$D160+(D160*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A160","v":0},{"$f":"IF(C160=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C160,DonneesVolumes,36,FALSE)>0)),$D160+(D160*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A160","v":0}]
[0,null,null,0,{"$f":"IF(C161=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C161,DonneesVolumes,9,FALSE)>0)),$D161+(D161*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A161","v":0},{"$f":"IF(C161=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C161,DonneesVolumes,12,FALSE)>0)),$D161+(D161*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A161","v":0},{"$f":"IF(C161=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C161,DonneesVolumes,15,FALSE)>0)),$D161+(D161*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A161","v":0},{"$f":"IF(C161=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C161,DonneesVolumes,18,FALSE)>0)),$D161+(D161*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A161","v":0},{"$f":"IF(C161=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C161,DonneesVolumes,21,FALSE)>0)),$D161+(D161*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A161","v":0},{"$f":"IF(C161=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C161,DonneesVolumes,24,FALSE)>0)),$D161+(D161*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A161","v":0},{"$f":"IF(C161=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C161,DonneesVolumes,27,FALSE)>0)),$D161+(D161*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A161","v":0},{"$f":"IF(C161=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C161,DonneesVolumes,30,FALSE)>0)),$D161+(D161*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A161","v":0},{"$f":"IF(C161=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C161,DonneesVolumes,33,FALSE)>0)),$D161+(D161*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A161","v":0},{"$f":"IF(C161=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C161,DonneesVolumes,36,FALSE)>0)),$D161+(D161*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A161","v":0}]
[0,null,null,0,{"$f":"IF(C162=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C162,DonneesVolumes,9,FALSE)>0)),$D162+(D162*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A162","v":0},{"$f":"IF(C162=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C162,DonneesVolumes,12,FALSE)>0)),$D162+(D162*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A162","v":0},{"$f":"IF(C162=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C162,DonneesVolumes,15,FALSE)>0)),$D162+(D162*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A162","v":0},{"$f":"IF(C162=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C162,DonneesVolumes,18,FALSE)>0)),$D162+(D162*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A162","v":0},{"$f":"IF(C162=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C162,DonneesVolumes,21,FALSE)>0)),$D162+(D162*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A162","v":0},{"$f":"IF(C162=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C162,DonneesVolumes,24,FALSE)>0)),$D162+(D162*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A162","v":0},{"$f":"IF(C162=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C162,DonneesVolumes,27,FALSE)>0)),$D162+(D162*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A162","v":0},{"$f":"IF(C162=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C162,DonneesVolumes,30,FALSE)>0)),$D162+(D162*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A162","v":0},{"$f":"IF(C162=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C162,DonneesVolumes,33,FALSE)>0)),$D162+(D162*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A162","v":0},{"$f":"IF(C162=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C162,DonneesVolumes,36,FALSE)>0)),$D162+(D162*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A162","v":0}]
[0,null,null,0,{"$f":"IF(C163=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C163,DonneesVolumes,9,FALSE)>0)),$D163+(D163*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A163","v":0},{"$f":"IF(C163=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C163,DonneesVolumes,12,FALSE)>0)),$D163+(D163*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A163","v":0},{"$f":"IF(C163=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C163,DonneesVolumes,15,FALSE)>0)),$D163+(D163*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A163","v":0},{"$f":"IF(C163=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C163,DonneesVolumes,18,FALSE)>0)),$D163+(D163*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A163","v":0},{"$f":"IF(C163=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C163,DonneesVolumes,21,FALSE)>0)),$D163+(D163*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A163","v":0},{"$f":"IF(C163=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C163,DonneesVolumes,24,FALSE)>0)),$D163+(D163*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A163","v":0},{"$f":"IF(C163=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C163,DonneesVolumes,27,FALSE)>0)),$D163+(D163*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A163","v":0},{"$f":"IF(C163=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C163,DonneesVolumes,30,FALSE)>0)),$D163+(D163*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A163","v":0},{"$f":"IF(C163=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C163,DonneesVolumes,33,FALSE)>0)),$D163+(D163*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A163","v":0},{"$f":"IF(C163=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C163,DonneesVolumes,36,FALSE)>0)),$D163+(D163*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A163","v":0}]
[0,null,null,0,{"$f":"IF(C164=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C164,DonneesVolumes,9,FALSE)>0)),$D164+(D164*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A164","v":0},{"$f":"IF(C164=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C164,DonneesVolumes,12,FALSE)>0)),$D164+(D164*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A164","v":0},{"$f":"IF(C164=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C164,DonneesVolumes,15,FALSE)>0)),$D164+(D164*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A164","v":0},{"$f":"IF(C164=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C164,DonneesVolumes,18,FALSE)>0)),$D164+(D164*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A164","v":0},{"$f":"IF(C164=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C164,DonneesVolumes,21,FALSE)>0)),$D164+(D164*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A164","v":0},{"$f":"IF(C164=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C164,DonneesVolumes,24,FALSE)>0)),$D164+(D164*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A164","v":0},{"$f":"IF(C164=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C164,DonneesVolumes,27,FALSE)>0)),$D164+(D164*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A164","v":0},{"$f":"IF(C164=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C164,DonneesVolumes,30,FALSE)>0)),$D164+(D164*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A164","v":0},{"$f":"IF(C164=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C164,DonneesVolumes,33,FALSE)>0)),$D164+(D164*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A164","v":0},{"$f":"IF(C164=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C164,DonneesVolumes,36,FALSE)>0)),$D164+(D164*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A164","v":0}]
[{"$f":"IF(C165=\"\",,1)","v":0},null,null,{"$f":"IF(C165=\"\",0,VLOOKUP($C165,DonneesVolumes,8,FALSE))","v":0},{"$f":"IF(C165=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C165,DonneesVolumes,9,FALSE)>0)),$D165+(D165*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A165","v":0},{"$f":"IF(C165=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C165,DonneesVolumes,12,FALSE)>0)),$D165+(D165*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A165","v":0},{"$f":"IF(C165=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C165,DonneesVolumes,15,FALSE)>0)),$D165+(D165*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A165","v":0},{"$f":"IF(C165=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C165,DonneesVolumes,18,FALSE)>0)),$D165+(D165*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A165","v":0},{"$f":"IF(C165=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C165,DonneesVolumes,21,FALSE)>0)),$D165+(D165*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A165","v":0},{"$f":"IF(C165=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C165,DonneesVolumes,24,FALSE)>0)),$D165+(D165*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A165","v":0},{"$f":"IF(C165=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C165,DonneesVolumes,27,FALSE)>0)),$D165+(D165*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A165","v":0},{"$f":"IF(C165=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C165,DonneesVolumes,30,FALSE)>0)),$D165+(D165*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A165","v":0},{"$f":"IF(C165=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C165,DonneesVolumes,33,FALSE)>0)),$D165+(D165*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A165","v":0},{"$f":"IF(C165=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C165,DonneesVolumes,36,FALSE)>0)),$D165+(D165*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A165","v":0}]
[0,null,null,0,{"$f":"IF(C166=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C166,DonneesVolumes,9,FALSE)>0)),$D166+(D166*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A166","v":0},{"$f":"IF(C166=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C166,DonneesVolumes,12,FALSE)>0)),$D166+(D166*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A166","v":0},{"$f":"IF(C166=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C166,DonneesVolumes,15,FALSE)>0)),$D166+(D166*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A166","v":0},{"$f":"IF(C166=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C166,DonneesVolumes,18,FALSE)>0)),$D166+(D166*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A166","v":0},{"$f":"IF(C166=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C166,DonneesVolumes,21,FALSE)>0)),$D166+(D166*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A166","v":0},{"$f":"IF(C166=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C166,DonneesVolumes,24,FALSE)>0)),$D166+(D166*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A166","v":0},{"$f":"IF(C166=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C166,DonneesVolumes,27,FALSE)>0)),$D166+(D166*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A166","v":0},{"$f":"IF(C166=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C166,DonneesVolumes,30,FALSE)>0)),$D166+(D166*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A166","v":0},{"$f":"IF(C166=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C166,DonneesVolumes,33,FALSE)>0)),$D166+(D166*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A166","v":0},{"$f":"IF(C166=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C166,DonneesVolumes,36,FALSE)>0)),$D166+(D166*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A166","v":0}]
[0,null,null,0,{"$f":"IF(C167=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C167,DonneesVolumes,9,FALSE)>0)),$D167+(D167*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A167","v":0},{"$f":"IF(C167=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C167,DonneesVolumes,12,FALSE)>0)),$D167+(D167*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A167","v":0},{"$f":"IF(C167=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C167,DonneesVolumes,15,FALSE)>0)),$D167+(D167*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A167","v":0},{"$f":"IF(C167=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C167,DonneesVolumes,18,FALSE)>0)),$D167+(D167*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A167","v":0},{"$f":"IF(C167=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C167,DonneesVolumes,21,FALSE)>0)),$D167+(D167*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A167","v":0},{"$f":"IF(C167=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C167,DonneesVolumes,24,FALSE)>0)),$D167+(D167*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A167","v":0},{"$f":"IF(C167=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C167,DonneesVolumes,27,FALSE)>0)),$D167+(D167*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A167","v":0},{"$f":"IF(C167=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C167,DonneesVolumes,30,FALSE)>0)),$D167+(D167*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A167","v":0},{"$f":"IF(C167=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C167,DonneesVolumes,33,FALSE)>0)),$D167+(D167*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A167","v":0},{"$f":"IF(C167=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C167,DonneesVolumes,36,FALSE)>0)),$D167+(D167*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A167","v":0}]
[0,null,null,0,{"$f":"IF(C168=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C168,DonneesVolumes,9,FALSE)>0)),$D168+(D168*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A168","v":0},{"$f":"IF(C168=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C168,DonneesVolumes,12,FALSE)>0)),$D168+(D168*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A168","v":0},{"$f":"IF(C168=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C168,DonneesVolumes,15,FALSE)>0)),$D168+(D168*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A168","v":0},{"$f":"IF(C168=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C168,DonneesVolumes,18,FALSE)>0)),$D168+(D168*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A168","v":0},{"$f":"IF(C168=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C168,DonneesVolumes,21,FALSE)>0)),$D168+(D168*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A168","v":0},{"$f":"IF(C168=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C168,DonneesVolumes,24,FALSE)>0)),$D168+(D168*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A168","v":0},{"$f":"IF(C168=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C168,DonneesVolumes,27,FALSE)>0)),$D168+(D168*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A168","v":0},{"$f":"IF(C168=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C168,DonneesVolumes,30,FALSE)>0)),$D168+(D168*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A168","v":0},{"$f":"IF(C168=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C168,DonneesVolumes,33,FALSE)>0)),$D168+(D168*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A168","v":0},{"$f":"IF(C168=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C168,DonneesVolumes,36,FALSE)>0)),$D168+(D168*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A168","v":0}]
[0,null,null,0,{"$f":"IF(C169=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C169,DonneesVolumes,9,FALSE)>0)),$D169+(D169*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A169","v":0},{"$f":"IF(C169=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C169,DonneesVolumes,12,FALSE)>0)),$D169+(D169*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A169","v":0},{"$f":"IF(C169=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C169,DonneesVolumes,15,FALSE)>0)),$D169+(D169*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A169","v":0},{"$f":"IF(C169=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C169,DonneesVolumes,18,FALSE)>0)),$D169+(D169*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A169","v":0},{"$f":"IF(C169=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C169,DonneesVolumes,21,FALSE)>0)),$D169+(D169*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A169","v":0},{"$f":"IF(C169=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C169,DonneesVolumes,24,FALSE)>0)),$D169+(D169*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A169","v":0},{"$f":"IF(C169=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C169,DonneesVolumes,27,FALSE)>0)),$D169+(D169*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A169","v":0},{"$f":"IF(C169=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C169,DonneesVolumes,30,FALSE)>0)),$D169+(D169*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A169","v":0},{"$f":"IF(C169=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C169,DonneesVolumes,33,FALSE)>0)),$D169+(D169*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A169","v":0},{"$f":"IF(C169=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C169,DonneesVolumes,36,FALSE)>0)),$D169+(D169*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A169","v":0}]
[0,null,null,0,{"$f":"IF(C170=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C170,DonneesVolumes,9,FALSE)>0)),$D170+(D170*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A170","v":0},{"$f":"IF(C170=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C170,DonneesVolumes,12,FALSE)>0)),$D170+(D170*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A170","v":0},{"$f":"IF(C170=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C170,DonneesVolumes,15,FALSE)>0)),$D170+(D170*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A170","v":0},{"$f":"IF(C170=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C170,DonneesVolumes,18,FALSE)>0)),$D170+(D170*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A170","v":0},{"$f":"IF(C170=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C170,DonneesVolumes,21,FALSE)>0)),$D170+(D170*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A170","v":0},{"$f":"IF(C170=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C170,DonneesVolumes,24,FALSE)>0)),$D170+(D170*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A170","v":0},{"$f":"IF(C170=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C170,DonneesVolumes,27,FALSE)>0)),$D170+(D170*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A170","v":0},{"$f":"IF(C170=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C170,DonneesVolumes,30,FALSE)>0)),$D170+(D170*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A170","v":0},{"$f":"IF(C170=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C170,DonneesVolumes,33,FALSE)>0)),$D170+(D170*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A170","v":0},{"$f":"IF(C170=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C170,DonneesVolumes,36,FALSE)>0)),$D170+(D170*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A170","v":0}]
[0,null,null,0,{"$f":"IF(C171=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C171,DonneesVolumes,9,FALSE)>0)),$D171+(D171*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A171","v":0},{"$f":"IF(C171=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C171,DonneesVolumes,12,FALSE)>0)),$D171+(D171*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A171","v":0},{"$f":"IF(C171=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C171,DonneesVolumes,15,FALSE)>0)),$D171+(D171*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A171","v":0},{"$f":"IF(C171=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C171,DonneesVolumes,18,FALSE)>0)),$D171+(D171*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A171","v":0},{"$f":"IF(C171=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C171,DonneesVolumes,21,FALSE)>0)),$D171+(D171*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A171","v":0},{"$f":"IF(C171=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C171,DonneesVolumes,24,FALSE)>0)),$D171+(D171*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A171","v":0},{"$f":"IF(C171=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C171,DonneesVolumes,27,FALSE)>0)),$D171+(D171*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A171","v":0},{"$f":"IF(C171=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C171,DonneesVolumes,30,FALSE)>0)),$D171+(D171*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A171","v":0},{"$f":"IF(C171=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C171,DonneesVolumes,33,FALSE)>0)),$D171+(D171*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A171","v":0},{"$f":"IF(C171=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C171,DonneesVolumes,36,FALSE)>0)),$D171+(D171*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A171","v":0}]
[0,null,null,0,{"$f":"IF(C172=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C172,DonneesVolumes,9,FALSE)>0)),$D172+(D172*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A172","v":0},{"$f":"IF(C172=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C172,DonneesVolumes,12,FALSE)>0)),$D172+(D172*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A172","v":0},{"$f":"IF(C172=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C172,DonneesVolumes,15,FALSE)>0)),$D172+(D172*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A172","v":0},{"$f":"IF(C172=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C172,DonneesVolumes,18,FALSE)>0)),$D172+(D172*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A172","v":0},{"$f":"IF(C172=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C172,DonneesVolumes,21,FALSE)>0)),$D172+(D172*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A172","v":0},{"$f":"IF(C172=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C172,DonneesVolumes,24,FALSE)>0)),$D172+(D172*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A172","v":0},{"$f":"IF(C172=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C172,DonneesVolumes,27,FALSE)>0)),$D172+(D172*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A172","v":0},{"$f":"IF(C172=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C172,DonneesVolumes,30,FALSE)>0)),$D172+(D172*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A172","v":0},{"$f":"IF(C172=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C172,DonneesVolumes,33,FALSE)>0)),$D172+(D172*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A172","v":0},{"$f":"IF(C172=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C172,DonneesVolumes,36,FALSE)>0)),$D172+(D172*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A172","v":0}]
[0,null,null,0,{"$f":"IF(C173=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C173,DonneesVolumes,9,FALSE)>0)),$D173+(D173*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A173","v":0},{"$f":"IF(C173=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C173,DonneesVolumes,12,FALSE)>0)),$D173+(D173*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A173","v":0},{"$f":"IF(C173=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C173,DonneesVolumes,15,FALSE)>0)),$D173+(D173*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A173","v":0},{"$f":"IF(C173=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C173,DonneesVolumes,18,FALSE)>0)),$D173+(D173*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A173","v":0},{"$f":"IF(C173=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C173,DonneesVolumes,21,FALSE)>0)),$D173+(D173*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A173","v":0},{"$f":"IF(C173=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C173,DonneesVolumes,24,FALSE)>0)),$D173+(D173*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A173","v":0},{"$f":"IF(C173=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C173,DonneesVolumes,27,FALSE)>0)),$D173+(D173*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A173","v":0},{"$f":"IF(C173=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C173,DonneesVolumes,30,FALSE)>0)),$D173+(D173*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A173","v":0},{"$f":"IF(C173=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C173,DonneesVolumes,33,FALSE)>0)),$D173+(D173*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A173","v":0},{"$f":"IF(C173=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C173,DonneesVolumes,36,FALSE)>0)),$D173+(D173*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A173","v":0}]
[0,null,null,0,{"$f":"IF(C174=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C174,DonneesVolumes,9,FALSE)>0)),$D174+(D174*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A174","v":0},{"$f":"IF(C174=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C174,DonneesVolumes,12,FALSE)>0)),$D174+(D174*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A174","v":0},{"$f":"IF(C174=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C174,DonneesVolumes,15,FALSE)>0)),$D174+(D174*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A174","v":0},{"$f":"IF(C174=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C174,DonneesVolumes,18,FALSE)>0)),$D174+(D174*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A174","v":0},{"$f":"IF(C174=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C174,DonneesVolumes,21,FALSE)>0)),$D174+(D174*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A174","v":0},{"$f":"IF(C174=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C174,DonneesVolumes,24,FALSE)>0)),$D174+(D174*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A174","v":0},{"$f":"IF(C174=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C174,DonneesVolumes,27,FALSE)>0)),$D174+(D174*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A174","v":0},{"$f":"IF(C174=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C174,DonneesVolumes,30,FALSE)>0)),$D174+(D174*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A174","v":0},{"$f":"IF(C174=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C174,DonneesVolumes,33,FALSE)>0)),$D174+(D174*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A174","v":0},{"$f":"IF(C174=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C174,DonneesVolumes,36,FALSE)>0)),$D174+(D174*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A174","v":0}]
[0,null,null,0,{"$f":"IF(C175=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C175,DonneesVolumes,9,FALSE)>0)),$D175+(D175*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A175","v":0},{"$f":"IF(C175=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C175,DonneesVolumes,12,FALSE)>0)),$D175+(D175*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A175","v":0},{"$f":"IF(C175=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C175,DonneesVolumes,15,FALSE)>0)),$D175+(D175*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A175","v":0},{"$f":"IF(C175=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C175,DonneesVolumes,18,FALSE)>0)),$D175+(D175*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A175","v":0},{"$f":"IF(C175=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C175,DonneesVolumes,21,FALSE)>0)),$D175+(D175*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A175","v":0},{"$f":"IF(C175=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C175,DonneesVolumes,24,FALSE)>0)),$D175+(D175*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A175","v":0},{"$f":"IF(C175=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C175,DonneesVolumes,27,FALSE)>0)),$D175+(D175*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A175","v":0},{"$f":"IF(C175=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C175,DonneesVolumes,30,FALSE)>0)),$D175+(D175*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A175","v":0},{"$f":"IF(C175=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C175,DonneesVolumes,33,FALSE)>0)),$D175+(D175*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A175","v":0},{"$f":"IF(C175=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C175,DonneesVolumes,36,FALSE)>0)),$D175+(D175*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A175","v":0}]
[0,null,null,0,{"$f":"IF(C176=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C176,DonneesVolumes,9,FALSE)>0)),$D176+(D176*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A176","v":0},{"$f":"IF(C176=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C176,DonneesVolumes,12,FALSE)>0)),$D176+(D176*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A176","v":0},{"$f":"IF(C176=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C176,DonneesVolumes,15,FALSE)>0)),$D176+(D176*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A176","v":0},{"$f":"IF(C176=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C176,DonneesVolumes,18,FALSE)>0)),$D176+(D176*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A176","v":0},{"$f":"IF(C176=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C176,DonneesVolumes,21,FALSE)>0)),$D176+(D176*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A176","v":0},{"$f":"IF(C176=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C176,DonneesVolumes,24,FALSE)>0)),$D176+(D176*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A176","v":0},{"$f":"IF(C176=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C176,DonneesVolumes,27,FALSE)>0)),$D176+(D176*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A176","v":0},{"$f":"IF(C176=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C176,DonneesVolumes,30,FALSE)>0)),$D176+(D176*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A176","v":0},{"$f":"IF(C176=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C176,DonneesVolumes,33,FALSE)>0)),$D176+(D176*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A176","v":0},{"$f":"IF(C176=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C176,DonneesVolumes,36,FALSE)>0)),$D176+(D176*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A176","v":0}]
[0,null,null,0,{"$f":"IF(C177=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C177,DonneesVolumes,9,FALSE)>0)),$D177+(D177*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A177","v":0},{"$f":"IF(C177=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C177,DonneesVolumes,12,FALSE)>0)),$D177+(D177*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A177","v":0},{"$f":"IF(C177=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C177,DonneesVolumes,15,FALSE)>0)),$D177+(D177*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A177","v":0},{"$f":"IF(C177=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C177,DonneesVolumes,18,FALSE)>0)),$D177+(D177*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A177","v":0},{"$f":"IF(C177=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C177,DonneesVolumes,21,FALSE)>0)),$D177+(D177*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A177","v":0},{"$f":"IF(C177=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C177,DonneesVolumes,24,FALSE)>0)),$D177+(D177*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A177","v":0},{"$f":"IF(C177=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C177,DonneesVolumes,27,FALSE)>0)),$D177+(D177*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A177","v":0},{"$f":"IF(C177=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C177,DonneesVolumes,30,FALSE)>0)),$D177+(D177*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A177","v":0},{"$f":"IF(C177=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C177,DonneesVolumes,33,FALSE)>0)),$D177+(D177*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A177","v":0},{"$f":"IF(C177=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C177,DonneesVolumes,36,FALSE)>0)),$D177+(D177*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A177","v":0}]
[0,null,null,0,{"$f":"IF(C178=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C178,DonneesVolumes,9,FALSE)>0)),$D178+(D178*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A178","v":0},{"$f":"IF(C178=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C178,DonneesVolumes,12,FALSE)>0)),$D178+(D178*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A178","v":0},{"$f":"IF(C178=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C178,DonneesVolumes,15,FALSE)>0)),$D178+(D178*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A178","v":0},{"$f":"IF(C178=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C178,DonneesVolumes,18,FALSE)>0)),$D178+(D178*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A178","v":0},{"$f":"IF(C178=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C178,DonneesVolumes,21,FALSE)>0)),$D178+(D178*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A178","v":0},{"$f":"IF(C178=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C178,DonneesVolumes,24,FALSE)>0)),$D178+(D178*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A178","v":0},{"$f":"IF(C178=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C178,DonneesVolumes,27,FALSE)>0)),$D178+(D178*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A178","v":0},{"$f":"IF(C178=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C178,DonneesVolumes,30,FALSE)>0)),$D178+(D178*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A178","v":0},{"$f":"IF(C178=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C178,DonneesVolumes,33,FALSE)>0)),$D178+(D178*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A178","v":0},{"$f":"IF(C178=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C178,DonneesVolumes,36,FALSE)>0)),$D178+(D178*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A178","v":0}]
[0,null,null,0,{"$f":"IF(C179=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C179,DonneesVolumes,9,FALSE)>0)),$D179+(D179*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A179","v":0},{"$f":"IF(C179=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C179,DonneesVolumes,12,FALSE)>0)),$D179+(D179*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A179","v":0},{"$f":"IF(C179=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C179,DonneesVolumes,15,FALSE)>0)),$D179+(D179*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A179","v":0},{"$f":"IF(C179=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C179,DonneesVolumes,18,FALSE)>0)),$D179+(D179*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A179","v":0},{"$f":"IF(C179=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C179,DonneesVolumes,21,FALSE)>0)),$D179+(D179*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A179","v":0},{"$f":"IF(C179=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C179,DonneesVolumes,24,FALSE)>0)),$D179+(D179*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A179","v":0},{"$f":"IF(C179=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C179,DonneesVolumes,27,FALSE)>0)),$D179+(D179*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A179","v":0},{"$f":"IF(C179=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C179,DonneesVolumes,30,FALSE)>0)),$D179+(D179*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A179","v":0},{"$f":"IF(C179=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C179,DonneesVolumes,33,FALSE)>0)),$D179+(D179*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A179","v":0},{"$f":"IF(C179=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C179,DonneesVolumes,36,FALSE)>0)),$D179+(D179*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A179","v":0}]
[0,null,null,0,{"$f":"IF(C180=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C180,DonneesVolumes,9,FALSE)>0)),$D180+(D180*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A180","v":0},{"$f":"IF(C180=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C180,DonneesVolumes,12,FALSE)>0)),$D180+(D180*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A180","v":0},{"$f":"IF(C180=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C180,DonneesVolumes,15,FALSE)>0)),$D180+(D180*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A180","v":0},{"$f":"IF(C180=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C180,DonneesVolumes,18,FALSE)>0)),$D180+(D180*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A180","v":0},{"$f":"IF(C180=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C180,DonneesVolumes,21,FALSE)>0)),$D180+(D180*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A180","v":0},{"$f":"IF(C180=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C180,DonneesVolumes,24,FALSE)>0)),$D180+(D180*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A180","v":0},{"$f":"IF(C180=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C180,DonneesVolumes,27,FALSE)>0)),$D180+(D180*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A180","v":0},{"$f":"IF(C180=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C180,DonneesVolumes,30,FALSE)>0)),$D180+(D180*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A180","v":0},{"$f":"IF(C180=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C180,DonneesVolumes,33,FALSE)>0)),$D180+(D180*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A180","v":0},{"$f":"IF(C180=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C180,DonneesVolumes,36,FALSE)>0)),$D180+(D180*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A180","v":0}]
[0,null,null,0,{"$f":"IF(C181=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C181,DonneesVolumes,9,FALSE)>0)),$D181+(D181*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A181","v":0},{"$f":"IF(C181=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C181,DonneesVolumes,12,FALSE)>0)),$D181+(D181*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A181","v":0},{"$f":"IF(C181=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C181,DonneesVolumes,15,FALSE)>0)),$D181+(D181*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A181","v":0},{"$f":"IF(C181=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C181,DonneesVolumes,18,FALSE)>0)),$D181+(D181*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A181","v":0},{"$f":"IF(C181=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C181,DonneesVolumes,21,FALSE)>0)),$D181+(D181*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A181","v":0},{"$f":"IF(C181=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C181,DonneesVolumes,24,FALSE)>0)),$D181+(D181*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A181","v":0},{"$f":"IF(C181=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C181,DonneesVolumes,27,FALSE)>0)),$D181+(D181*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A181","v":0},{"$f":"IF(C181=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C181,DonneesVolumes,30,FALSE)>0)),$D181+(D181*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A181","v":0},{"$f":"IF(C181=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C181,DonneesVolumes,33,FALSE)>0)),$D181+(D181*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A181","v":0},{"$f":"IF(C181=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C181,DonneesVolumes,36,FALSE)>0)),$D181+(D181*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A181","v":0}]
[0,null,null,0,{"$f":"IF(C182=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C182,DonneesVolumes,9,FALSE)>0)),$D182+(D182*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A182","v":0},{"$f":"IF(C182=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C182,DonneesVolumes,12,FALSE)>0)),$D182+(D182*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A182","v":0},{"$f":"IF(C182=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C182,DonneesVolumes,15,FALSE)>0)),$D182+(D182*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A182","v":0},{"$f":"IF(C182=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C182,DonneesVolumes,18,FALSE)>0)),$D182+(D182*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A182","v":0},{"$f":"IF(C182=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C182,DonneesVolumes,21,FALSE)>0)),$D182+(D182*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A182","v":0},{"$f":"IF(C182=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C182,DonneesVolumes,24,FALSE)>0)),$D182+(D182*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A182","v":0},{"$f":"IF(C182=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C182,DonneesVolumes,27,FALSE)>0)),$D182+(D182*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A182","v":0},{"$f":"IF(C182=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C182,DonneesVolumes,30,FALSE)>0)),$D182+(D182*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A182","v":0},{"$f":"IF(C182=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C182,DonneesVolumes,33,FALSE)>0)),$D182+(D182*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A182","v":0},{"$f":"IF(C182=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C182,DonneesVolumes,36,FALSE)>0)),$D182+(D182*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A182","v":0}]
[0,null,null,0,{"$f":"IF(C183=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C183,DonneesVolumes,9,FALSE)>0)),$D183+(D183*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A183","v":0},{"$f":"IF(C183=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C183,DonneesVolumes,12,FALSE)>0)),$D183+(D183*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A183","v":0},{"$f":"IF(C183=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C183,DonneesVolumes,15,FALSE)>0)),$D183+(D183*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A183","v":0},{"$f":"IF(C183=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C183,DonneesVolumes,18,FALSE)>0)),$D183+(D183*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A183","v":0},{"$f":"IF(C183=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C183,DonneesVolumes,21,FALSE)>0)),$D183+(D183*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A183","v":0},{"$f":"IF(C183=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C183,DonneesVolumes,24,FALSE)>0)),$D183+(D183*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A183","v":0},{"$f":"IF(C183=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C183,DonneesVolumes,27,FALSE)>0)),$D183+(D183*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A183","v":0},{"$f":"IF(C183=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C183,DonneesVolumes,30,FALSE)>0)),$D183+(D183*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A183","v":0},{"$f":"IF(C183=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C183,DonneesVolumes,33,FALSE)>0)),$D183+(D183*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A183","v":0},{"$f":"IF(C183=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C183,DonneesVolumes,36,FALSE)>0)),$D183+(D183*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A183","v":0}]
[0,null,null,0,{"$f":"IF(C184=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C184,DonneesVolumes,9,FALSE)>0)),$D184+(D184*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A184","v":0},{"$f":"IF(C184=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C184,DonneesVolumes,12,FALSE)>0)),$D184+(D184*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A184","v":0},{"$f":"IF(C184=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C184,DonneesVolumes,15,FALSE)>0)),$D184+(D184*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A184","v":0},{"$f":"IF(C184=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C184,DonneesVolumes,18,FALSE)>0)),$D184+(D184*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A184","v":0},{"$f":"IF(C184=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C184,DonneesVolumes,21,FALSE)>0)),$D184+(D184*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A184","v":0},{"$f":"IF(C184=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C184,DonneesVolumes,24,FALSE)>0)),$D184+(D184*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A184","v":0},{"$f":"IF(C184=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C184,DonneesVolumes,27,FALSE)>0)),$D184+(D184*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A184","v":0},{"$f":"IF(C184=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C184,DonneesVolumes,30,FALSE)>0)),$D184+(D184*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A184","v":0},{"$f":"IF(C184=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C184,DonneesVolumes,33,FALSE)>0)),$D184+(D184*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A184","v":0},{"$f":"IF(C184=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C184,DonneesVolumes,36,FALSE)>0)),$D184+(D184*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A184","v":0}]
[0,null,null,0,{"$f":"IF(C185=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C185,DonneesVolumes,9,FALSE)>0)),$D185+(D185*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A185","v":0},{"$f":"IF(C185=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C185,DonneesVolumes,12,FALSE)>0)),$D185+(D185*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A185","v":0},{"$f":"IF(C185=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C185,DonneesVolumes,15,FALSE)>0)),$D185+(D185*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A185","v":0},{"$f":"IF(C185=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C185,DonneesVolumes,18,FALSE)>0)),$D185+(D185*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A185","v":0},{"$f":"IF(C185=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C185,DonneesVolumes,21,FALSE)>0)),$D185+(D185*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A185","v":0},{"$f":"IF(C185=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C185,DonneesVolumes,24,FALSE)>0)),$D185+(D185*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A185","v":0},{"$f":"IF(C185=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C185,DonneesVolumes,27,FALSE)>0)),$D185+(D185*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A185","v":0},{"$f":"IF(C185=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C185,DonneesVolumes,30,FALSE)>0)),$D185+(D185*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A185","v":0},{"$f":"IF(C185=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C185,DonneesVolumes,33,FALSE)>0)),$D185+(D185*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A185","v":0},{"$f":"IF(C185=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C185,DonneesVolumes,36,FALSE)>0)),$D185+(D185*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A185","v":0}]
[0,null,null,0,{"$f":"IF(C186=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C186,DonneesVolumes,9,FALSE)>0)),$D186+(D186*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A186","v":0},{"$f":"IF(C186=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C186,DonneesVolumes,12,FALSE)>0)),$D186+(D186*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A186","v":0},{"$f":"IF(C186=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C186,DonneesVolumes,15,FALSE)>0)),$D186+(D186*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A186","v":0},{"$f":"IF(C186=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C186,DonneesVolumes,18,FALSE)>0)),$D186+(D186*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A186","v":0},{"$f":"IF(C186=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C186,DonneesVolumes,21,FALSE)>0)),$D186+(D186*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A186","v":0},{"$f":"IF(C186=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C186,DonneesVolumes,24,FALSE)>0)),$D186+(D186*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A186","v":0},{"$f":"IF(C186=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C186,DonneesVolumes,27,FALSE)>0)),$D186+(D186*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A186","v":0},{"$f":"IF(C186=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C186,DonneesVolumes,30,FALSE)>0)),$D186+(D186*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A186","v":0},{"$f":"IF(C186=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C186,DonneesVolumes,33,FALSE)>0)),$D186+(D186*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A186","v":0},{"$f":"IF(C186=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C186,DonneesVolumes,36,FALSE)>0)),$D186+(D186*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A186","v":0}]
[0,null,null,0,{"$f":"IF(C187=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C187,DonneesVolumes,9,FALSE)>0)),$D187+(D187*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A187","v":0},{"$f":"IF(C187=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C187,DonneesVolumes,12,FALSE)>0)),$D187+(D187*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A187","v":0},{"$f":"IF(C187=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C187,DonneesVolumes,15,FALSE)>0)),$D187+(D187*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A187","v":0},{"$f":"IF(C187=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C187,DonneesVolumes,18,FALSE)>0)),$D187+(D187*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A187","v":0},{"$f":"IF(C187=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C187,DonneesVolumes,21,FALSE)>0)),$D187+(D187*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A187","v":0},{"$f":"IF(C187=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C187,DonneesVolumes,24,FALSE)>0)),$D187+(D187*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A187","v":0},{"$f":"IF(C187=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C187,DonneesVolumes,27,FALSE)>0)),$D187+(D187*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A187","v":0},{"$f":"IF(C187=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C187,DonneesVolumes,30,FALSE)>0)),$D187+(D187*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A187","v":0},{"$f":"IF(C187=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C187,DonneesVolumes,33,FALSE)>0)),$D187+(D187*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A187","v":0},{"$f":"IF(C187=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C187,DonneesVolumes,36,FALSE)>0)),$D187+(D187*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A187","v":0}]
[0,null,null,0,{"$f":"IF(C188=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C188,DonneesVolumes,9,FALSE)>0)),$D188+(D188*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A188","v":0},{"$f":"IF(C188=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C188,DonneesVolumes,12,FALSE)>0)),$D188+(D188*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A188","v":0},{"$f":"IF(C188=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C188,DonneesVolumes,15,FALSE)>0)),$D188+(D188*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A188","v":0},{"$f":"IF(C188=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C188,DonneesVolumes,18,FALSE)>0)),$D188+(D188*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A188","v":0},{"$f":"IF(C188=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C188,DonneesVolumes,21,FALSE)>0)),$D188+(D188*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A188","v":0},{"$f":"IF(C188=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C188,DonneesVolumes,24,FALSE)>0)),$D188+(D188*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A188","v":0},{"$f":"IF(C188=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C188,DonneesVolumes,27,FALSE)>0)),$D188+(D188*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A188","v":0},{"$f":"IF(C188=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C188,DonneesVolumes,30,FALSE)>0)),$D188+(D188*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A188","v":0},{"$f":"IF(C188=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C188,DonneesVolumes,33,FALSE)>0)),$D188+(D188*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A188","v":0},{"$f":"IF(C188=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C188,DonneesVolumes,36,FALSE)>0)),$D188+(D188*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A188","v":0}]
[0,null,null,0,{"$f":"IF(C189=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C189,DonneesVolumes,9,FALSE)>0)),$D189+(D189*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A189","v":0},{"$f":"IF(C189=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C189,DonneesVolumes,12,FALSE)>0)),$D189+(D189*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A189","v":0},{"$f":"IF(C189=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C189,DonneesVolumes,15,FALSE)>0)),$D189+(D189*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A189","v":0},{"$f":"IF(C189=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C189,DonneesVolumes,18,FALSE)>0)),$D189+(D189*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A189","v":0},{"$f":"IF(C189=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C189,DonneesVolumes,21,FALSE)>0)),$D189+(D189*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A189","v":0},{"$f":"IF(C189=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C189,DonneesVolumes,24,FALSE)>0)),$D189+(D189*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A189","v":0},{"$f":"IF(C189=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C189,DonneesVolumes,27,FALSE)>0)),$D189+(D189*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A189","v":0},{"$f":"IF(C189=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C189,DonneesVolumes,30,FALSE)>0)),$D189+(D189*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A189","v":0},{"$f":"IF(C189=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C189,DonneesVolumes,33,FALSE)>0)),$D189+(D189*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A189","v":0},{"$f":"IF(C189=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C189,DonneesVolumes,36,FALSE)>0)),$D189+(D189*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A189","v":0}]
[0,null,null,0,{"$f":"IF(C190=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C190,DonneesVolumes,9,FALSE)>0)),$D190+(D190*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A190","v":0},{"$f":"IF(C190=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C190,DonneesVolumes,12,FALSE)>0)),$D190+(D190*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A190","v":0},{"$f":"IF(C190=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C190,DonneesVolumes,15,FALSE)>0)),$D190+(D190*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A190","v":0},{"$f":"IF(C190=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C190,DonneesVolumes,18,FALSE)>0)),$D190+(D190*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A190","v":0},{"$f":"IF(C190=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C190,DonneesVolumes,21,FALSE)>0)),$D190+(D190*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A190","v":0},{"$f":"IF(C190=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C190,DonneesVolumes,24,FALSE)>0)),$D190+(D190*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A190","v":0},{"$f":"IF(C190=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C190,DonneesVolumes,27,FALSE)>0)),$D190+(D190*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A190","v":0},{"$f":"IF(C190=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C190,DonneesVolumes,30,FALSE)>0)),$D190+(D190*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A190","v":0},{"$f":"IF(C190=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C190,DonneesVolumes,33,FALSE)>0)),$D190+(D190*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A190","v":0},{"$f":"IF(C190=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C190,DonneesVolumes,36,FALSE)>0)),$D190+(D190*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A190","v":0}]
[0,null,null,0,{"$f":"IF(C191=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C191,DonneesVolumes,9,FALSE)>0)),$D191+(D191*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A191","v":0},{"$f":"IF(C191=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C191,DonneesVolumes,12,FALSE)>0)),$D191+(D191*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A191","v":0},{"$f":"IF(C191=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C191,DonneesVolumes,15,FALSE)>0)),$D191+(D191*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A191","v":0},{"$f":"IF(C191=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C191,DonneesVolumes,18,FALSE)>0)),$D191+(D191*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A191","v":0},{"$f":"IF(C191=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C191,DonneesVolumes,21,FALSE)>0)),$D191+(D191*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A191","v":0},{"$f":"IF(C191=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C191,DonneesVolumes,24,FALSE)>0)),$D191+(D191*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A191","v":0},{"$f":"IF(C191=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C191,DonneesVolumes,27,FALSE)>0)),$D191+(D191*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A191","v":0},{"$f":"IF(C191=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C191,DonneesVolumes,30,FALSE)>0)),$D191+(D191*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A191","v":0},{"$f":"IF(C191=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C191,DonneesVolumes,33,FALSE)>0)),$D191+(D191*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A191","v":0},{"$f":"IF(C191=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C191,DonneesVolumes,36,FALSE)>0)),$D191+(D191*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A191","v":0}]
[0,null,null,0,{"$f":"IF(C192=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C192,DonneesVolumes,9,FALSE)>0)),$D192+(D192*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A192","v":0},{"$f":"IF(C192=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C192,DonneesVolumes,12,FALSE)>0)),$D192+(D192*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A192","v":0},{"$f":"IF(C192=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C192,DonneesVolumes,15,FALSE)>0)),$D192+(D192*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A192","v":0},{"$f":"IF(C192=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C192,DonneesVolumes,18,FALSE)>0)),$D192+(D192*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A192","v":0},{"$f":"IF(C192=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C192,DonneesVolumes,21,FALSE)>0)),$D192+(D192*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A192","v":0},{"$f":"IF(C192=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C192,DonneesVolumes,24,FALSE)>0)),$D192+(D192*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A192","v":0},{"$f":"IF(C192=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C192,DonneesVolumes,27,FALSE)>0)),$D192+(D192*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A192","v":0},{"$f":"IF(C192=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C192,DonneesVolumes,30,FALSE)>0)),$D192+(D192*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A192","v":0},{"$f":"IF(C192=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C192,DonneesVolumes,33,FALSE)>0)),$D192+(D192*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A192","v":0},{"$f":"IF(C192=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C192,DonneesVolumes,36,FALSE)>0)),$D192+(D192*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A192","v":0}]
[0,null,null,0,{"$f":"IF(C193=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C193,DonneesVolumes,9,FALSE)>0)),$D193+(D193*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A193","v":0},{"$f":"IF(C193=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C193,DonneesVolumes,12,FALSE)>0)),$D193+(D193*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A193","v":0},{"$f":"IF(C193=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C193,DonneesVolumes,15,FALSE)>0)),$D193+(D193*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A193","v":0},{"$f":"IF(C193=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C193,DonneesVolumes,18,FALSE)>0)),$D193+(D193*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A193","v":0},{"$f":"IF(C193=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C193,DonneesVolumes,21,FALSE)>0)),$D193+(D193*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A193","v":0},{"$f":"IF(C193=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C193,DonneesVolumes,24,FALSE)>0)),$D193+(D193*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A193","v":0},{"$f":"IF(C193=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C193,DonneesVolumes,27,FALSE)>0)),$D193+(D193*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A193","v":0},{"$f":"IF(C193=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C193,DonneesVolumes,30,FALSE)>0)),$D193+(D193*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A193","v":0},{"$f":"IF(C193=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C193,DonneesVolumes,33,FALSE)>0)),$D193+(D193*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A193","v":0},{"$f":"IF(C193=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C193,DonneesVolumes,36,FALSE)>0)),$D193+(D193*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A193","v":0}]
[0,null,null,0,{"$f":"IF(C194=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C194,DonneesVolumes,9,FALSE)>0)),$D194+(D194*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A194","v":0},{"$f":"IF(C194=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C194,DonneesVolumes,12,FALSE)>0)),$D194+(D194*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A194","v":0},{"$f":"IF(C194=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C194,DonneesVolumes,15,FALSE)>0)),$D194+(D194*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A194","v":0},{"$f":"IF(C194=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C194,DonneesVolumes,18,FALSE)>0)),$D194+(D194*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A194","v":0},{"$f":"IF(C194=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C194,DonneesVolumes,21,FALSE)>0)),$D194+(D194*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A194","v":0},{"$f":"IF(C194=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C194,DonneesVolumes,24,FALSE)>0)),$D194+(D194*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A194","v":0},{"$f":"IF(C194=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C194,DonneesVolumes,27,FALSE)>0)),$D194+(D194*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A194","v":0},{"$f":"IF(C194=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C194,DonneesVolumes,30,FALSE)>0)),$D194+(D194*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A194","v":0},{"$f":"IF(C194=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C194,DonneesVolumes,33,FALSE)>0)),$D194+(D194*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A194","v":0},{"$f":"IF(C194=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C194,DonneesVolumes,36,FALSE)>0)),$D194+(D194*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A194","v":0}]
[0,null,null,0,{"$f":"IF(C195=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C195,DonneesVolumes,9,FALSE)>0)),$D195+(D195*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A195","v":0},{"$f":"IF(C195=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C195,DonneesVolumes,12,FALSE)>0)),$D195+(D195*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A195","v":0},{"$f":"IF(C195=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C195,DonneesVolumes,15,FALSE)>0)),$D195+(D195*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A195","v":0},{"$f":"IF(C195=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C195,DonneesVolumes,18,FALSE)>0)),$D195+(D195*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A195","v":0},{"$f":"IF(C195=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C195,DonneesVolumes,21,FALSE)>0)),$D195+(D195*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A195","v":0},{"$f":"IF(C195=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C195,DonneesVolumes,24,FALSE)>0)),$D195+(D195*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A195","v":0},{"$f":"IF(C195=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C195,DonneesVolumes,27,FALSE)>0)),$D195+(D195*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A195","v":0},{"$f":"IF(C195=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C195,DonneesVolumes,30,FALSE)>0)),$D195+(D195*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A195","v":0},{"$f":"IF(C195=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C195,DonneesVolumes,33,FALSE)>0)),$D195+(D195*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A195","v":0},{"$f":"IF(C195=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C195,DonneesVolumes,36,FALSE)>0)),$D195+(D195*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A195","v":0}]
[0,null,null,0,{"$f":"IF(C196=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C196,DonneesVolumes,9,FALSE)>0)),$D196+(D196*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A196","v":0},{"$f":"IF(C196=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C196,DonneesVolumes,12,FALSE)>0)),$D196+(D196*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A196","v":0},{"$f":"IF(C196=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C196,DonneesVolumes,15,FALSE)>0)),$D196+(D196*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A196","v":0},{"$f":"IF(C196=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C196,DonneesVolumes,18,FALSE)>0)),$D196+(D196*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A196","v":0},{"$f":"IF(C196=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C196,DonneesVolumes,21,FALSE)>0)),$D196+(D196*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A196","v":0},{"$f":"IF(C196=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C196,DonneesVolumes,24,FALSE)>0)),$D196+(D196*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A196","v":0},{"$f":"IF(C196=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C196,DonneesVolumes,27,FALSE)>0)),$D196+(D196*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A196","v":0},{"$f":"IF(C196=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C196,DonneesVolumes,30,FALSE)>0)),$D196+(D196*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A196","v":0},{"$f":"IF(C196=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C196,DonneesVolumes,33,FALSE)>0)),$D196+(D196*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A196","v":0},{"$f":"IF(C196=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C196,DonneesVolumes,36,FALSE)>0)),$D196+(D196*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A196","v":0}]
[0,null,null,0,{"$f":"IF(C197=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C197,DonneesVolumes,9,FALSE)>0)),$D197+(D197*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A197","v":0},{"$f":"IF(C197=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C197,DonneesVolumes,12,FALSE)>0)),$D197+(D197*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A197","v":0},{"$f":"IF(C197=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C197,DonneesVolumes,15,FALSE)>0)),$D197+(D197*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A197","v":0},{"$f":"IF(C197=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C197,DonneesVolumes,18,FALSE)>0)),$D197+(D197*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A197","v":0},{"$f":"IF(C197=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C197,DonneesVolumes,21,FALSE)>0)),$D197+(D197*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A197","v":0},{"$f":"IF(C197=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C197,DonneesVolumes,24,FALSE)>0)),$D197+(D197*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A197","v":0},{"$f":"IF(C197=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C197,DonneesVolumes,27,FALSE)>0)),$D197+(D197*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A197","v":0},{"$f":"IF(C197=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C197,DonneesVolumes,30,FALSE)>0)),$D197+(D197*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A197","v":0},{"$f":"IF(C197=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C197,DonneesVolumes,33,FALSE)>0)),$D197+(D197*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A197","v":0},{"$f":"IF(C197=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C197,DonneesVolumes,36,FALSE)>0)),$D197+(D197*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A197","v":0}]
[0,null,null,0,{"$f":"IF(C198=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C198,DonneesVolumes,9,FALSE)>0)),$D198+(D198*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A198","v":0},{"$f":"IF(C198=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C198,DonneesVolumes,12,FALSE)>0)),$D198+(D198*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A198","v":0},{"$f":"IF(C198=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C198,DonneesVolumes,15,FALSE)>0)),$D198+(D198*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A198","v":0},{"$f":"IF(C198=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C198,DonneesVolumes,18,FALSE)>0)),$D198+(D198*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A198","v":0},{"$f":"IF(C198=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C198,DonneesVolumes,21,FALSE)>0)),$D198+(D198*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A198","v":0},{"$f":"IF(C198=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C198,DonneesVolumes,24,FALSE)>0)),$D198+(D198*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A198","v":0},{"$f":"IF(C198=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C198,DonneesVolumes,27,FALSE)>0)),$D198+(D198*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A198","v":0},{"$f":"IF(C198=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C198,DonneesVolumes,30,FALSE)>0)),$D198+(D198*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A198","v":0},{"$f":"IF(C198=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C198,DonneesVolumes,33,FALSE)>0)),$D198+(D198*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A198","v":0},{"$f":"IF(C198=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C198,DonneesVolumes,36,FALSE)>0)),$D198+(D198*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A198","v":0}]
[0,null,null,0,{"$f":"IF(C199=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C199,DonneesVolumes,9,FALSE)>0)),$D199+(D199*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A199","v":0},{"$f":"IF(C199=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C199,DonneesVolumes,12,FALSE)>0)),$D199+(D199*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A199","v":0},{"$f":"IF(C199=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C199,DonneesVolumes,15,FALSE)>0)),$D199+(D199*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A199","v":0},{"$f":"IF(C199=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C199,DonneesVolumes,18,FALSE)>0)),$D199+(D199*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A199","v":0},{"$f":"IF(C199=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C199,DonneesVolumes,21,FALSE)>0)),$D199+(D199*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A199","v":0},{"$f":"IF(C199=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C199,DonneesVolumes,24,FALSE)>0)),$D199+(D199*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A199","v":0},{"$f":"IF(C199=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C199,DonneesVolumes,27,FALSE)>0)),$D199+(D199*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A199","v":0},{"$f":"IF(C199=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C199,DonneesVolumes,30,FALSE)>0)),$D199+(D199*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A199","v":0},{"$f":"IF(C199=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C199,DonneesVolumes,33,FALSE)>0)),$D199+(D199*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A199","v":0},{"$f":"IF(C199=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C199,DonneesVolumes,36,FALSE)>0)),$D199+(D199*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A199","v":0}]
[0,null,null,0,{"$f":"IF(C200=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C200,DonneesVolumes,9,FALSE)>0)),$D200+(D200*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A200","v":0},{"$f":"IF(C200=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C200,DonneesVolumes,12,FALSE)>0)),$D200+(D200*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A200","v":0},{"$f":"IF(C200=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C200,DonneesVolumes,15,FALSE)>0)),$D200+(D200*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A200","v":0},{"$f":"IF(C200=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C200,DonneesVolumes,18,FALSE)>0)),$D200+(D200*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A200","v":0},{"$f":"IF(C200=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C200,DonneesVolumes,21,FALSE)>0)),$D200+(D200*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A200","v":0},{"$f":"IF(C200=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C200,DonneesVolumes,24,FALSE)>0)),$D200+(D200*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A200","v":0},{"$f":"IF(C200=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C200,DonneesVolumes,27,FALSE)>0)),$D200+(D200*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A200","v":0},{"$f":"IF(C200=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C200,DonneesVolumes,30,FALSE)>0)),$D200+(D200*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A200","v":0},{"$f":"IF(C200=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C200,DonneesVolumes,33,FALSE)>0)),$D200+(D200*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A200","v":0},{"$f":"IF(C200=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C200,DonneesVolumes,36,FALSE)>0)),$D200+(D200*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A200","v":0}]
[0,null,null,0,{"$f":"IF(C201=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C201,DonneesVolumes,9,FALSE)>0)),$D201+(D201*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A201","v":0},{"$f":"IF(C201=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C201,DonneesVolumes,12,FALSE)>0)),$D201+(D201*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A201","v":0},{"$f":"IF(C201=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C201,DonneesVolumes,15,FALSE)>0)),$D201+(D201*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A201","v":0},{"$f":"IF(C201=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C201,DonneesVolumes,18,FALSE)>0)),$D201+(D201*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A201","v":0},{"$f":"IF(C201=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C201,DonneesVolumes,21,FALSE)>0)),$D201+(D201*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A201","v":0},{"$f":"IF(C201=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C201,DonneesVolumes,24,FALSE)>0)),$D201+(D201*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A201","v":0},{"$f":"IF(C201=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C201,DonneesVolumes,27,FALSE)>0)),$D201+(D201*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A201","v":0},{"$f":"IF(C201=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C201,DonneesVolumes,30,FALSE)>0)),$D201+(D201*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A201","v":0},{"$f":"IF(C201=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C201,DonneesVolumes,33,FALSE)>0)),$D201+(D201*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A201","v":0},{"$f":"IF(C201=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C201,DonneesVolumes,36,FALSE)>0)),$D201+(D201*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A201","v":0}]
[0,null,null,0,{"$f":"IF(C202=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C202,DonneesVolumes,9,FALSE)>0)),$D202+(D202*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A202","v":0},{"$f":"IF(C202=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C202,DonneesVolumes,12,FALSE)>0)),$D202+(D202*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A202","v":0},{"$f":"IF(C202=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C202,DonneesVolumes,15,FALSE)>0)),$D202+(D202*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A202","v":0},{"$f":"IF(C202=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C202,DonneesVolumes,18,FALSE)>0)),$D202+(D202*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A202","v":0},{"$f":"IF(C202=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C202,DonneesVolumes,21,FALSE)>0)),$D202+(D202*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A202","v":0},{"$f":"IF(C202=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C202,DonneesVolumes,24,FALSE)>0)),$D202+(D202*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A202","v":0},{"$f":"IF(C202=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C202,DonneesVolumes,27,FALSE)>0)),$D202+(D202*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A202","v":0},{"$f":"IF(C202=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C202,DonneesVolumes,30,FALSE)>0)),$D202+(D202*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A202","v":0},{"$f":"IF(C202=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C202,DonneesVolumes,33,FALSE)>0)),$D202+(D202*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A202","v":0},{"$f":"IF(C202=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C202,DonneesVolumes,36,FALSE)>0)),$D202+(D202*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A202","v":0}]
[0,null,null,0,{"$f":"IF(C203=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C203,DonneesVolumes,9,FALSE)>0)),$D203+(D203*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A203","v":0},{"$f":"IF(C203=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C203,DonneesVolumes,12,FALSE)>0)),$D203+(D203*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A203","v":0},{"$f":"IF(C203=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C203,DonneesVolumes,15,FALSE)>0)),$D203+(D203*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A203","v":0},{"$f":"IF(C203=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C203,DonneesVolumes,18,FALSE)>0)),$D203+(D203*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A203","v":0},{"$f":"IF(C203=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C203,DonneesVolumes,21,FALSE)>0)),$D203+(D203*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A203","v":0},{"$f":"IF(C203=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C203,DonneesVolumes,24,FALSE)>0)),$D203+(D203*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A203","v":0},{"$f":"IF(C203=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C203,DonneesVolumes,27,FALSE)>0)),$D203+(D203*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A203","v":0},{"$f":"IF(C203=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C203,DonneesVolumes,30,FALSE)>0)),$D203+(D203*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A203","v":0},{"$f":"IF(C203=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C203,DonneesVolumes,33,FALSE)>0)),$D203+(D203*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A203","v":0},{"$f":"IF(C203=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C203,DonneesVolumes,36,FALSE)>0)),$D203+(D203*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A203","v":0}]
[0,null,null,0,{"$f":"IF(C204=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C204,DonneesVolumes,9,FALSE)>0)),$D204+(D204*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A204","v":0},{"$f":"IF(C204=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C204,DonneesVolumes,12,FALSE)>0)),$D204+(D204*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A204","v":0},{"$f":"IF(C204=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C204,DonneesVolumes,15,FALSE)>0)),$D204+(D204*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A204","v":0},{"$f":"IF(C204=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C204,DonneesVolumes,18,FALSE)>0)),$D204+(D204*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A204","v":0},{"$f":"IF(C204=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C204,DonneesVolumes,21,FALSE)>0)),$D204+(D204*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A204","v":0},{"$f":"IF(C204=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C204,DonneesVolumes,24,FALSE)>0)),$D204+(D204*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A204","v":0},{"$f":"IF(C204=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C204,DonneesVolumes,27,FALSE)>0)),$D204+(D204*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A204","v":0},{"$f":"IF(C204=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C204,DonneesVolumes,30,FALSE)>0)),$D204+(D204*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A204","v":0},{"$f":"IF(C204=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C204,DonneesVolumes,33,FALSE)>0)),$D204+(D204*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A204","v":0},{"$f":"IF(C204=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C204,DonneesVolumes,36,FALSE)>0)),$D204+(D204*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A204","v":0}]
[0,null,null,0,{"$f":"IF(C205=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C205,DonneesVolumes,9,FALSE)>0)),$D205+(D205*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A205","v":0},{"$f":"IF(C205=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C205,DonneesVolumes,12,FALSE)>0)),$D205+(D205*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A205","v":0},{"$f":"IF(C205=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C205,DonneesVolumes,15,FALSE)>0)),$D205+(D205*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A205","v":0},{"$f":"IF(C205=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C205,DonneesVolumes,18,FALSE)>0)),$D205+(D205*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A205","v":0},{"$f":"IF(C205=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C205,DonneesVolumes,21,FALSE)>0)),$D205+(D205*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A205","v":0},{"$f":"IF(C205=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C205,DonneesVolumes,24,FALSE)>0)),$D205+(D205*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A205","v":0},{"$f":"IF(C205=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C205,DonneesVolumes,27,FALSE)>0)),$D205+(D205*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A205","v":0},{"$f":"IF(C205=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C205,DonneesVolumes,30,FALSE)>0)),$D205+(D205*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A205","v":0},{"$f":"IF(C205=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C205,DonneesVolumes,33,FALSE)>0)),$D205+(D205*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A205","v":0},{"$f":"IF(C205=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C205,DonneesVolumes,36,FALSE)>0)),$D205+(D205*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A205","v":0}]
[0,null,null,0,{"$f":"IF(C206=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C206,DonneesVolumes,9,FALSE)>0)),$D206+(D206*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A206","v":0},{"$f":"IF(C206=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C206,DonneesVolumes,12,FALSE)>0)),$D206+(D206*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A206","v":0},{"$f":"IF(C206=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C206,DonneesVolumes,15,FALSE)>0)),$D206+(D206*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A206","v":0},{"$f":"IF(C206=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C206,DonneesVolumes,18,FALSE)>0)),$D206+(D206*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A206","v":0},{"$f":"IF(C206=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C206,DonneesVolumes,21,FALSE)>0)),$D206+(D206*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A206","v":0},{"$f":"IF(C206=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C206,DonneesVolumes,24,FALSE)>0)),$D206+(D206*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A206","v":0},{"$f":"IF(C206=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C206,DonneesVolumes,27,FALSE)>0)),$D206+(D206*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A206","v":0},{"$f":"IF(C206=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C206,DonneesVolumes,30,FALSE)>0)),$D206+(D206*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A206","v":0},{"$f":"IF(C206=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C206,DonneesVolumes,33,FALSE)>0)),$D206+(D206*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A206","v":0},{"$f":"IF(C206=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C206,DonneesVolumes,36,FALSE)>0)),$D206+(D206*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A206","v":0}]
[0,null,null,0,{"$f":"IF(C207=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C207,DonneesVolumes,9,FALSE)>0)),$D207+(D207*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A207","v":0},{"$f":"IF(C207=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C207,DonneesVolumes,12,FALSE)>0)),$D207+(D207*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A207","v":0},{"$f":"IF(C207=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C207,DonneesVolumes,15,FALSE)>0)),$D207+(D207*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A207","v":0},{"$f":"IF(C207=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C207,DonneesVolumes,18,FALSE)>0)),$D207+(D207*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A207","v":0},{"$f":"IF(C207=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C207,DonneesVolumes,21,FALSE)>0)),$D207+(D207*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A207","v":0},{"$f":"IF(C207=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C207,DonneesVolumes,24,FALSE)>0)),$D207+(D207*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A207","v":0},{"$f":"IF(C207=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C207,DonneesVolumes,27,FALSE)>0)),$D207+(D207*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A207","v":0},{"$f":"IF(C207=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C207,DonneesVolumes,30,FALSE)>0)),$D207+(D207*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A207","v":0},{"$f":"IF(C207=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C207,DonneesVolumes,33,FALSE)>0)),$D207+(D207*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A207","v":0},{"$f":"IF(C207=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C207,DonneesVolumes,36,FALSE)>0)),$D207+(D207*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A207","v":0}]
[0,null,null,0,{"$f":"IF(C208=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C208,DonneesVolumes,9,FALSE)>0)),$D208+(D208*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A208","v":0},{"$f":"IF(C208=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C208,DonneesVolumes,12,FALSE)>0)),$D208+(D208*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A208","v":0},{"$f":"IF(C208=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C208,DonneesVolumes,15,FALSE)>0)),$D208+(D208*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A208","v":0},{"$f":"IF(C208=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C208,DonneesVolumes,18,FALSE)>0)),$D208+(D208*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A208","v":0},{"$f":"IF(C208=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C208,DonneesVolumes,21,FALSE)>0)),$D208+(D208*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A208","v":0},{"$f":"IF(C208=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C208,DonneesVolumes,24,FALSE)>0)),$D208+(D208*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A208","v":0},{"$f":"IF(C208=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C208,DonneesVolumes,27,FALSE)>0)),$D208+(D208*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A208","v":0},{"$f":"IF(C208=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C208,DonneesVolumes,30,FALSE)>0)),$D208+(D208*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A208","v":0},{"$f":"IF(C208=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C208,DonneesVolumes,33,FALSE)>0)),$D208+(D208*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A208","v":0},{"$f":"IF(C208=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C208,DonneesVolumes,36,FALSE)>0)),$D208+(D208*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A208","v":0}]
[0,null,null,0,{"$f":"IF(C209=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C209,DonneesVolumes,9,FALSE)>0)),$D209+(D209*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A209","v":0},{"$f":"IF(C209=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C209,DonneesVolumes,12,FALSE)>0)),$D209+(D209*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A209","v":0},{"$f":"IF(C209=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C209,DonneesVolumes,15,FALSE)>0)),$D209+(D209*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A209","v":0},{"$f":"IF(C209=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C209,DonneesVolumes,18,FALSE)>0)),$D209+(D209*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A209","v":0},{"$f":"IF(C209=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C209,DonneesVolumes,21,FALSE)>0)),$D209+(D209*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A209","v":0},{"$f":"IF(C209=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C209,DonneesVolumes,24,FALSE)>0)),$D209+(D209*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A209","v":0},{"$f":"IF(C209=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C209,DonneesVolumes,27,FALSE)>0)),$D209+(D209*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A209","v":0},{"$f":"IF(C209=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C209,DonneesVolumes,30,FALSE)>0)),$D209+(D209*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A209","v":0},{"$f":"IF(C209=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C209,DonneesVolumes,33,FALSE)>0)),$D209+(D209*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A209","v":0},{"$f":"IF(C209=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C209,DonneesVolumes,36,FALSE)>0)),$D209+(D209*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A209","v":0}]
[0,null,null,0,{"$f":"IF(C210=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C210,DonneesVolumes,9,FALSE)>0)),$D210+(D210*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A210","v":0},{"$f":"IF(C210=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C210,DonneesVolumes,12,FALSE)>0)),$D210+(D210*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A210","v":0},{"$f":"IF(C210=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C210,DonneesVolumes,15,FALSE)>0)),$D210+(D210*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A210","v":0},{"$f":"IF(C210=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C210,DonneesVolumes,18,FALSE)>0)),$D210+(D210*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A210","v":0},{"$f":"IF(C210=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C210,DonneesVolumes,21,FALSE)>0)),$D210+(D210*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A210","v":0},{"$f":"IF(C210=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C210,DonneesVolumes,24,FALSE)>0)),$D210+(D210*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A210","v":0},{"$f":"IF(C210=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C210,DonneesVolumes,27,FALSE)>0)),$D210+(D210*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A210","v":0},{"$f":"IF(C210=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C210,DonneesVolumes,30,FALSE)>0)),$D210+(D210*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A210","v":0},{"$f":"IF(C210=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C210,DonneesVolumes,33,FALSE)>0)),$D210+(D210*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A210","v":0},{"$f":"IF(C210=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C210,DonneesVolumes,36,FALSE)>0)),$D210+(D210*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A210","v":0}]
[0,null,null,0,{"$f":"IF(C211=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C211,DonneesVolumes,9,FALSE)>0)),$D211+(D211*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A211","v":0},{"$f":"IF(C211=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C211,DonneesVolumes,12,FALSE)>0)),$D211+(D211*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A211","v":0},{"$f":"IF(C211=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C211,DonneesVolumes,15,FALSE)>0)),$D211+(D211*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A211","v":0},{"$f":"IF(C211=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C211,DonneesVolumes,18,FALSE)>0)),$D211+(D211*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A211","v":0},{"$f":"IF(C211=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C211,DonneesVolumes,21,FALSE)>0)),$D211+(D211*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A211","v":0},{"$f":"IF(C211=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C211,DonneesVolumes,24,FALSE)>0)),$D211+(D211*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A211","v":0},{"$f":"IF(C211=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C211,DonneesVolumes,27,FALSE)>0)),$D211+(D211*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A211","v":0},{"$f":"IF(C211=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C211,DonneesVolumes,30,FALSE)>0)),$D211+(D211*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A211","v":0},{"$f":"IF(C211=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C211,DonneesVolumes,33,FALSE)>0)),$D211+(D211*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A211","v":0},{"$f":"IF(C211=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C211,DonneesVolumes,36,FALSE)>0)),$D211+(D211*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A211","v":0}]
[0,null,null,0,{"$f":"IF(C212=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C212,DonneesVolumes,9,FALSE)>0)),$D212+(D212*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A212","v":0},{"$f":"IF(C212=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C212,DonneesVolumes,12,FALSE)>0)),$D212+(D212*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A212","v":0},{"$f":"IF(C212=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C212,DonneesVolumes,15,FALSE)>0)),$D212+(D212*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A212","v":0},{"$f":"IF(C212=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C212,DonneesVolumes,18,FALSE)>0)),$D212+(D212*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A212","v":0},{"$f":"IF(C212=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C212,DonneesVolumes,21,FALSE)>0)),$D212+(D212*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A212","v":0},{"$f":"IF(C212=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C212,DonneesVolumes,24,FALSE)>0)),$D212+(D212*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A212","v":0},{"$f":"IF(C212=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C212,DonneesVolumes,27,FALSE)>0)),$D212+(D212*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A212","v":0},{"$f":"IF(C212=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C212,DonneesVolumes,30,FALSE)>0)),$D212+(D212*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A212","v":0},{"$f":"IF(C212=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C212,DonneesVolumes,33,FALSE)>0)),$D212+(D212*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A212","v":0},{"$f":"IF(C212=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C212,DonneesVolumes,36,FALSE)>0)),$D212+(D212*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A212","v":0}]
[0,null,null,0,{"$f":"IF(C213=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C213,DonneesVolumes,9,FALSE)>0)),$D213+(D213*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A213","v":0},{"$f":"IF(C213=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C213,DonneesVolumes,12,FALSE)>0)),$D213+(D213*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A213","v":0},{"$f":"IF(C213=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C213,DonneesVolumes,15,FALSE)>0)),$D213+(D213*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A213","v":0},{"$f":"IF(C213=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C213,DonneesVolumes,18,FALSE)>0)),$D213+(D213*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A213","v":0},{"$f":"IF(C213=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C213,DonneesVolumes,21,FALSE)>0)),$D213+(D213*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A213","v":0},{"$f":"IF(C213=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C213,DonneesVolumes,24,FALSE)>0)),$D213+(D213*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A213","v":0},{"$f":"IF(C213=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C213,DonneesVolumes,27,FALSE)>0)),$D213+(D213*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A213","v":0},{"$f":"IF(C213=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C213,DonneesVolumes,30,FALSE)>0)),$D213+(D213*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A213","v":0},{"$f":"IF(C213=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C213,DonneesVolumes,33,FALSE)>0)),$D213+(D213*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A213","v":0},{"$f":"IF(C213=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C213,DonneesVolumes,36,FALSE)>0)),$D213+(D213*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A213","v":0}]
[0,null,null,0,{"$f":"IF(C214=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C214,DonneesVolumes,9,FALSE)>0)),$D214+(D214*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A214","v":0},{"$f":"IF(C214=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C214,DonneesVolumes,12,FALSE)>0)),$D214+(D214*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A214","v":0},{"$f":"IF(C214=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C214,DonneesVolumes,15,FALSE)>0)),$D214+(D214*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A214","v":0},{"$f":"IF(C214=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C214,DonneesVolumes,18,FALSE)>0)),$D214+(D214*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A214","v":0},{"$f":"IF(C214=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C214,DonneesVolumes,21,FALSE)>0)),$D214+(D214*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A214","v":0},{"$f":"IF(C214=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C214,DonneesVolumes,24,FALSE)>0)),$D214+(D214*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A214","v":0},{"$f":"IF(C214=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C214,DonneesVolumes,27,FALSE)>0)),$D214+(D214*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A214","v":0},{"$f":"IF(C214=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C214,DonneesVolumes,30,FALSE)>0)),$D214+(D214*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A214","v":0},{"$f":"IF(C214=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C214,DonneesVolumes,33,FALSE)>0)),$D214+(D214*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A214","v":0},{"$f":"IF(C214=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C214,DonneesVolumes,36,FALSE)>0)),$D214+(D214*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A214","v":0}]
[0,null,null,0,{"$f":"IF(C215=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C215,DonneesVolumes,9,FALSE)>0)),$D215+(D215*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A215","v":0},{"$f":"IF(C215=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C215,DonneesVolumes,12,FALSE)>0)),$D215+(D215*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A215","v":0},{"$f":"IF(C215=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C215,DonneesVolumes,15,FALSE)>0)),$D215+(D215*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A215","v":0},{"$f":"IF(C215=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C215,DonneesVolumes,18,FALSE)>0)),$D215+(D215*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A215","v":0},{"$f":"IF(C215=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C215,DonneesVolumes,21,FALSE)>0)),$D215+(D215*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A215","v":0},{"$f":"IF(C215=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C215,DonneesVolumes,24,FALSE)>0)),$D215+(D215*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A215","v":0},{"$f":"IF(C215=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C215,DonneesVolumes,27,FALSE)>0)),$D215+(D215*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A215","v":0},{"$f":"IF(C215=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C215,DonneesVolumes,30,FALSE)>0)),$D215+(D215*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A215","v":0},{"$f":"IF(C215=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C215,DonneesVolumes,33,FALSE)>0)),$D215+(D215*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A215","v":0},{"$f":"IF(C215=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C215,DonneesVolumes,36,FALSE)>0)),$D215+(D215*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A215","v":0}]
[0,null,null,0,{"$f":"IF(C216=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C216,DonneesVolumes,9,FALSE)>0)),$D216+(D216*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A216","v":0},{"$f":"IF(C216=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C216,DonneesVolumes,12,FALSE)>0)),$D216+(D216*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A216","v":0},{"$f":"IF(C216=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C216,DonneesVolumes,15,FALSE)>0)),$D216+(D216*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A216","v":0},{"$f":"IF(C216=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C216,DonneesVolumes,18,FALSE)>0)),$D216+(D216*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A216","v":0},{"$f":"IF(C216=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C216,DonneesVolumes,21,FALSE)>0)),$D216+(D216*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A216","v":0},{"$f":"IF(C216=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C216,DonneesVolumes,24,FALSE)>0)),$D216+(D216*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A216","v":0},{"$f":"IF(C216=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C216,DonneesVolumes,27,FALSE)>0)),$D216+(D216*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A216","v":0},{"$f":"IF(C216=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C216,DonneesVolumes,30,FALSE)>0)),$D216+(D216*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A216","v":0},{"$f":"IF(C216=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C216,DonneesVolumes,33,FALSE)>0)),$D216+(D216*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A216","v":0},{"$f":"IF(C216=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C216,DonneesVolumes,36,FALSE)>0)),$D216+(D216*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A216","v":0}]
[0,null,null,0,{"$f":"IF(C217=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C217,DonneesVolumes,9,FALSE)>0)),$D217+(D217*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A217","v":0},{"$f":"IF(C217=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C217,DonneesVolumes,12,FALSE)>0)),$D217+(D217*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A217","v":0},{"$f":"IF(C217=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C217,DonneesVolumes,15,FALSE)>0)),$D217+(D217*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A217","v":0},{"$f":"IF(C217=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C217,DonneesVolumes,18,FALSE)>0)),$D217+(D217*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A217","v":0},{"$f":"IF(C217=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C217,DonneesVolumes,21,FALSE)>0)),$D217+(D217*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A217","v":0},{"$f":"IF(C217=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C217,DonneesVolumes,24,FALSE)>0)),$D217+(D217*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A217","v":0},{"$f":"IF(C217=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C217,DonneesVolumes,27,FALSE)>0)),$D217+(D217*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A217","v":0},{"$f":"IF(C217=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C217,DonneesVolumes,30,FALSE)>0)),$D217+(D217*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A217","v":0},{"$f":"IF(C217=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C217,DonneesVolumes,33,FALSE)>0)),$D217+(D217*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A217","v":0},{"$f":"IF(C217=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C217,DonneesVolumes,36,FALSE)>0)),$D217+(D217*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A217","v":0}]
[0,null,null,0,{"$f":"IF(C218=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C218,DonneesVolumes,9,FALSE)>0)),$D218+(D218*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A218","v":0},{"$f":"IF(C218=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C218,DonneesVolumes,12,FALSE)>0)),$D218+(D218*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A218","v":0},{"$f":"IF(C218=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C218,DonneesVolumes,15,FALSE)>0)),$D218+(D218*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A218","v":0},{"$f":"IF(C218=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C218,DonneesVolumes,18,FALSE)>0)),$D218+(D218*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A218","v":0},{"$f":"IF(C218=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C218,DonneesVolumes,21,FALSE)>0)),$D218+(D218*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A218","v":0},{"$f":"IF(C218=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C218,DonneesVolumes,24,FALSE)>0)),$D218+(D218*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A218","v":0},{"$f":"IF(C218=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C218,DonneesVolumes,27,FALSE)>0)),$D218+(D218*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A218","v":0},{"$f":"IF(C218=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C218,DonneesVolumes,30,FALSE)>0)),$D218+(D218*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A218","v":0},{"$f":"IF(C218=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C218,DonneesVolumes,33,FALSE)>0)),$D218+(D218*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A218","v":0},{"$f":"IF(C218=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C218,DonneesVolumes,36,FALSE)>0)),$D218+(D218*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A218","v":0}]
[0,null,null,0,{"$f":"IF(C219=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C219,DonneesVolumes,9,FALSE)>0)),$D219+(D219*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A219","v":0},{"$f":"IF(C219=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C219,DonneesVolumes,12,FALSE)>0)),$D219+(D219*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A219","v":0},{"$f":"IF(C219=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C219,DonneesVolumes,15,FALSE)>0)),$D219+(D219*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A219","v":0},{"$f":"IF(C219=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C219,DonneesVolumes,18,FALSE)>0)),$D219+(D219*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A219","v":0},{"$f":"IF(C219=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C219,DonneesVolumes,21,FALSE)>0)),$D219+(D219*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A219","v":0},{"$f":"IF(C219=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C219,DonneesVolumes,24,FALSE)>0)),$D219+(D219*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A219","v":0},{"$f":"IF(C219=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C219,DonneesVolumes,27,FALSE)>0)),$D219+(D219*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A219","v":0},{"$f":"IF(C219=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C219,DonneesVolumes,30,FALSE)>0)),$D219+(D219*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A219","v":0},{"$f":"IF(C219=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C219,DonneesVolumes,33,FALSE)>0)),$D219+(D219*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A219","v":0},{"$f":"IF(C219=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C219,DonneesVolumes,36,FALSE)>0)),$D219+(D219*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A219","v":0}]
[0,null,null,0,{"$f":"IF(C220=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C220,DonneesVolumes,9,FALSE)>0)),$D220+(D220*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A220","v":0},{"$f":"IF(C220=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C220,DonneesVolumes,12,FALSE)>0)),$D220+(D220*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A220","v":0},{"$f":"IF(C220=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C220,DonneesVolumes,15,FALSE)>0)),$D220+(D220*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A220","v":0},{"$f":"IF(C220=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C220,DonneesVolumes,18,FALSE)>0)),$D220+(D220*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A220","v":0},{"$f":"IF(C220=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C220,DonneesVolumes,21,FALSE)>0)),$D220+(D220*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A220","v":0},{"$f":"IF(C220=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C220,DonneesVolumes,24,FALSE)>0)),$D220+(D220*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A220","v":0},{"$f":"IF(C220=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C220,DonneesVolumes,27,FALSE)>0)),$D220+(D220*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A220","v":0},{"$f":"IF(C220=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C220,DonneesVolumes,30,FALSE)>0)),$D220+(D220*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A220","v":0},{"$f":"IF(C220=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C220,DonneesVolumes,33,FALSE)>0)),$D220+(D220*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A220","v":0},{"$f":"IF(C220=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C220,DonneesVolumes,36,FALSE)>0)),$D220+(D220*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A220","v":0}]
[0,null,null,0,{"$f":"IF(C221=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C221,DonneesVolumes,9,FALSE)>0)),$D221+(D221*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A221","v":0},{"$f":"IF(C221=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C221,DonneesVolumes,12,FALSE)>0)),$D221+(D221*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A221","v":0},{"$f":"IF(C221=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C221,DonneesVolumes,15,FALSE)>0)),$D221+(D221*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A221","v":0},{"$f":"IF(C221=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C221,DonneesVolumes,18,FALSE)>0)),$D221+(D221*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A221","v":0},{"$f":"IF(C221=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C221,DonneesVolumes,21,FALSE)>0)),$D221+(D221*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A221","v":0},{"$f":"IF(C221=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C221,DonneesVolumes,24,FALSE)>0)),$D221+(D221*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A221","v":0},{"$f":"IF(C221=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C221,DonneesVolumes,27,FALSE)>0)),$D221+(D221*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A221","v":0},{"$f":"IF(C221=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C221,DonneesVolumes,30,FALSE)>0)),$D221+(D221*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A221","v":0},{"$f":"IF(C221=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C221,DonneesVolumes,33,FALSE)>0)),$D221+(D221*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A221","v":0},{"$f":"IF(C221=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C221,DonneesVolumes,36,FALSE)>0)),$D221+(D221*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A221","v":0}]
[0,null,null,0,{"$f":"IF(C222=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C222,DonneesVolumes,9,FALSE)>0)),$D222+(D222*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A222","v":0},{"$f":"IF(C222=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C222,DonneesVolumes,12,FALSE)>0)),$D222+(D222*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A222","v":0},{"$f":"IF(C222=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C222,DonneesVolumes,15,FALSE)>0)),$D222+(D222*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A222","v":0},{"$f":"IF(C222=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C222,DonneesVolumes,18,FALSE)>0)),$D222+(D222*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A222","v":0},{"$f":"IF(C222=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C222,DonneesVolumes,21,FALSE)>0)),$D222+(D222*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A222","v":0},{"$f":"IF(C222=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C222,DonneesVolumes,24,FALSE)>0)),$D222+(D222*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A222","v":0},{"$f":"IF(C222=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C222,DonneesVolumes,27,FALSE)>0)),$D222+(D222*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A222","v":0},{"$f":"IF(C222=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C222,DonneesVolumes,30,FALSE)>0)),$D222+(D222*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A222","v":0},{"$f":"IF(C222=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C222,DonneesVolumes,33,FALSE)>0)),$D222+(D222*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A222","v":0},{"$f":"IF(C222=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C222,DonneesVolumes,36,FALSE)>0)),$D222+(D222*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A222","v":0}]
[0,null,null,0,{"$f":"IF(C223=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C223,DonneesVolumes,9,FALSE)>0)),$D223+(D223*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A223","v":0},{"$f":"IF(C223=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C223,DonneesVolumes,12,FALSE)>0)),$D223+(D223*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A223","v":0},{"$f":"IF(C223=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C223,DonneesVolumes,15,FALSE)>0)),$D223+(D223*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A223","v":0},{"$f":"IF(C223=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C223,DonneesVolumes,18,FALSE)>0)),$D223+(D223*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A223","v":0},{"$f":"IF(C223=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C223,DonneesVolumes,21,FALSE)>0)),$D223+(D223*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A223","v":0},{"$f":"IF(C223=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C223,DonneesVolumes,24,FALSE)>0)),$D223+(D223*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A223","v":0},{"$f":"IF(C223=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C223,DonneesVolumes,27,FALSE)>0)),$D223+(D223*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A223","v":0},{"$f":"IF(C223=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C223,DonneesVolumes,30,FALSE)>0)),$D223+(D223*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A223","v":0},{"$f":"IF(C223=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C223,DonneesVolumes,33,FALSE)>0)),$D223+(D223*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A223","v":0},{"$f":"IF(C223=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C223,DonneesVolumes,36,FALSE)>0)),$D223+(D223*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A223","v":0}]
[0,null,null,0,{"$f":"IF(C224=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C224,DonneesVolumes,9,FALSE)>0)),$D224+(D224*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A224","v":0},{"$f":"IF(C224=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C224,DonneesVolumes,12,FALSE)>0)),$D224+(D224*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A224","v":0},{"$f":"IF(C224=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C224,DonneesVolumes,15,FALSE)>0)),$D224+(D224*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A224","v":0},{"$f":"IF(C224=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C224,DonneesVolumes,18,FALSE)>0)),$D224+(D224*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A224","v":0},{"$f":"IF(C224=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C224,DonneesVolumes,21,FALSE)>0)),$D224+(D224*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A224","v":0},{"$f":"IF(C224=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C224,DonneesVolumes,24,FALSE)>0)),$D224+(D224*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A224","v":0},{"$f":"IF(C224=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C224,DonneesVolumes,27,FALSE)>0)),$D224+(D224*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A224","v":0},{"$f":"IF(C224=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C224,DonneesVolumes,30,FALSE)>0)),$D224+(D224*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A224","v":0},{"$f":"IF(C224=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C224,DonneesVolumes,33,FALSE)>0)),$D224+(D224*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A224","v":0},{"$f":"IF(C224=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C224,DonneesVolumes,36,FALSE)>0)),$D224+(D224*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A224","v":0}]
[0,null,null,0,{"$f":"IF(C225=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C225,DonneesVolumes,9,FALSE)>0)),$D225+(D225*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A225","v":0},{"$f":"IF(C225=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C225,DonneesVolumes,12,FALSE)>0)),$D225+(D225*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A225","v":0},{"$f":"IF(C225=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C225,DonneesVolumes,15,FALSE)>0)),$D225+(D225*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A225","v":0},{"$f":"IF(C225=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C225,DonneesVolumes,18,FALSE)>0)),$D225+(D225*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A225","v":0},{"$f":"IF(C225=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C225,DonneesVolumes,21,FALSE)>0)),$D225+(D225*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A225","v":0},{"$f":"IF(C225=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C225,DonneesVolumes,24,FALSE)>0)),$D225+(D225*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A225","v":0},{"$f":"IF(C225=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C225,DonneesVolumes,27,FALSE)>0)),$D225+(D225*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A225","v":0},{"$f":"IF(C225=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C225,DonneesVolumes,30,FALSE)>0)),$D225+(D225*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A225","v":0},{"$f":"IF(C225=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C225,DonneesVolumes,33,FALSE)>0)),$D225+(D225*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A225","v":0},{"$f":"IF(C225=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C225,DonneesVolumes,36,FALSE)>0)),$D225+(D225*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A225","v":0}]
[0,null,null,0,{"$f":"IF(C226=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C226,DonneesVolumes,9,FALSE)>0)),$D226+(D226*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A226","v":0},{"$f":"IF(C226=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C226,DonneesVolumes,12,FALSE)>0)),$D226+(D226*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A226","v":0},{"$f":"IF(C226=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C226,DonneesVolumes,15,FALSE)>0)),$D226+(D226*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A226","v":0},{"$f":"IF(C226=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C226,DonneesVolumes,18,FALSE)>0)),$D226+(D226*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A226","v":0},{"$f":"IF(C226=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C226,DonneesVolumes,21,FALSE)>0)),$D226+(D226*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A226","v":0},{"$f":"IF(C226=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C226,DonneesVolumes,24,FALSE)>0)),$D226+(D226*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A226","v":0},{"$f":"IF(C226=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C226,DonneesVolumes,27,FALSE)>0)),$D226+(D226*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A226","v":0},{"$f":"IF(C226=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C226,DonneesVolumes,30,FALSE)>0)),$D226+(D226*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A226","v":0},{"$f":"IF(C226=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C226,DonneesVolumes,33,FALSE)>0)),$D226+(D226*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A226","v":0},{"$f":"IF(C226=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C226,DonneesVolumes,36,FALSE)>0)),$D226+(D226*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A226","v":0}]
[0,null,null,0,{"$f":"IF(C227=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C227,DonneesVolumes,9,FALSE)>0)),$D227+(D227*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A227","v":0},{"$f":"IF(C227=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C227,DonneesVolumes,12,FALSE)>0)),$D227+(D227*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A227","v":0},{"$f":"IF(C227=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C227,DonneesVolumes,15,FALSE)>0)),$D227+(D227*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A227","v":0},{"$f":"IF(C227=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C227,DonneesVolumes,18,FALSE)>0)),$D227+(D227*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A227","v":0},{"$f":"IF(C227=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C227,DonneesVolumes,21,FALSE)>0)),$D227+(D227*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A227","v":0},{"$f":"IF(C227=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C227,DonneesVolumes,24,FALSE)>0)),$D227+(D227*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A227","v":0},{"$f":"IF(C227=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C227,DonneesVolumes,27,FALSE)>0)),$D227+(D227*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A227","v":0},{"$f":"IF(C227=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C227,DonneesVolumes,30,FALSE)>0)),$D227+(D227*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A227","v":0},{"$f":"IF(C227=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C227,DonneesVolumes,33,FALSE)>0)),$D227+(D227*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A227","v":0},{"$f":"IF(C227=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C227,DonneesVolumes,36,FALSE)>0)),$D227+(D227*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A227","v":0}]
[1,null,null,null,{"$f":"IF(C228=\"\",0,IF(AND(Données!AR$3>0,(VLOOKUP($C228,DonneesVolumes,9,FALSE)>0)),$D228+(D228*'Rev-Dep'!$AD$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AR$4:$AR$11264)),0))*$A228","v":0},{"$f":"IF(C228=\"\",0,IF(AND(Données!AU$3>0,(VLOOKUP($C228,DonneesVolumes,12,FALSE)>0)),$D228+(D228*'Rev-Dep'!$AF$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AU$4:$AU$11264)),0))*$A228","v":0},{"$f":"IF(C228=\"\",0,IF(AND(Données!AX$3>0,(VLOOKUP($C228,DonneesVolumes,15,FALSE)>0)),$D228+(D228*'Rev-Dep'!$AH$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$AX$4:$AX$11264)),0))*$A228","v":0},{"$f":"IF(C228=\"\",0,IF(AND(Données!BA$3>0,(VLOOKUP($C228,DonneesVolumes,18,FALSE)>0)),$D228+(D228*'Rev-Dep'!$AJ$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BA$4:$BA$11264)),0))*$A228","v":0},{"$f":"IF(C228=\"\",0,IF(AND(Données!BD$3>0,(VLOOKUP($C228,DonneesVolumes,21,FALSE)>0)),$D228+(D228*'Rev-Dep'!$AL$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BD$4:$BD$11264)),0))*$A228","v":0},{"$f":"IF(C228=\"\",0,IF(AND(Données!BG$3>0,(VLOOKUP($C228,DonneesVolumes,24,FALSE)>0)),$D228+(D228*'Rev-Dep'!$AN$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BG$4:$BG$11264)),0))*$A228","v":0},{"$f":"IF(C228=\"\",0,IF(AND(Données!BJ$3>0,(VLOOKUP($C228,DonneesVolumes,27,FALSE)>0)),$D228+(D228*'Rev-Dep'!$AP$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BJ$4:$BJ$11264)),0))*$A228","v":0},{"$f":"IF(C228=\"\",0,IF(AND(Données!BM$3>0,(VLOOKUP($C228,DonneesVolumes,30,FALSE)>0)),$D228+(D228*'Rev-Dep'!$AR$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BM$4:$BM$11264)),0))*$A228","v":0},{"$f":"IF(C228=\"\",0,IF(AND(Données!BP$3>0,(VLOOKUP($C228,DonneesVolumes,33,FALSE)>0)),$D228+(D228*'Rev-Dep'!$AT$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BP$4:$BP$11264)),0))*$A228","v":0},{"$f":"IF(C228=\"\",0,IF(AND(Données!BS$3>0,(VLOOKUP($C228,DonneesVolumes,36,FALSE)>0)),$D228+(D228*'Rev-Dep'!$AV$107/SUMPRODUCT(Données!$AP$4:$AP$11264,Données!$BS$4:$BS$11264)),0))*$A228","v":0}]
[1]
[1,null,"Prix de vente ($)",null,"Valeur < 0",null,"Valeur entre 0 et 15% ou 25% ",null,"Valeur > 0 , 15% ou 25%"]
[1,null,"Produits/services",{"$f":"IF(C$230=\"Coût de revient variable ($/unité)\",\"Coût de production Variable\",\"\")","v":""},{"$f":"E$17","v":"Boutique de vente sur lieu de production"},"","","","","","","","",""]
[{"$f":"IF(C232=\"\",,1)","v":0},null,null,{"$f":"IF(C232=\"\",0,IF(OR(C$230=\"Coût de revient variable ($/unité)\",C$230=\"contribution marginale (%)\"),VLOOKUP($C232,DonneesVolumes,4,FALSE),))","v":0},{"$f":"IF($C232=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C232,DonneesVolumes,9,FALSE)>0),$D232+(D232*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C232,DonneesVolumes,9,FALSE)>0,VLOOKUP($C232,DonneesVolumes,9,FALSE)-E27,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C232,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C232,DonneesVolumes,9,FALSE)-E27)/VLOOKUP($C232,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C232,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C232,DonneesVolumes,9,FALSE)-E27)*VLOOKUP($C232,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C232,DonneesVolumes,9,FALSE)>0,VLOOKUP($C232,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C232,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C232,DonneesVolumes,9,FALSE)-(VLOOKUP($C232,DonneesVolumes,4,FALSE)+(D232*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C232,DonneesVolumes,9,FALSE),0))))))*$A232)","v":0},{"$f":"IF($C232=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C232,DonneesVolumes,12,FALSE)>0),$D232+(D232*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C232,DonneesVolumes,12,FALSE)>0,VLOOKUP($C232,DonneesVolumes,12,FALSE)-F27,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C232,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C232,DonneesVolumes,12,FALSE)-F27)/VLOOKUP($C232,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C232,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C232,DonneesVolumes,12,FALSE)-F27)*VLOOKUP($C232,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C232,DonneesVolumes,12,FALSE)>0,VLOOKUP($C232,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C232,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C232,DonneesVolumes,12,FALSE)-(VLOOKUP($C232,DonneesVolumes,4,FALSE)+(D232*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C232,DonneesVolumes,12,FALSE),0))))))*$A232)","v":0},{"$f":"IF($C232=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C232,DonneesVolumes,15,FALSE)>0),$D232+(D232*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C232,DonneesVolumes,15,FALSE)>0,VLOOKUP($C232,DonneesVolumes,15,FALSE)-G27,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C232,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C232,DonneesVolumes,15,FALSE)-G27)/VLOOKUP($C232,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C232,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C232,DonneesVolumes,15,FALSE)-G27)*VLOOKUP($C232,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C232,DonneesVolumes,15,FALSE)>0,VLOOKUP($C232,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C232,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C232,DonneesVolumes,15,FALSE)-(VLOOKUP($C232,DonneesVolumes,4,FALSE)+(D232*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C232,DonneesVolumes,15,FALSE),0))))))*$A232)","v":0},{"$f":"IF($C232=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C232,DonneesVolumes,18,FALSE)>0),$D232+(D232*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C232,DonneesVolumes,18,FALSE)>0,VLOOKUP($C232,DonneesVolumes,18,FALSE)-H27,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C232,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C232,DonneesVolumes,18,FALSE)-H27)/VLOOKUP($C232,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C232,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C232,DonneesVolumes,18,FALSE)-H27)*VLOOKUP($C232,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C232,DonneesVolumes,18,FALSE)>0,VLOOKUP($C232,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C232,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C232,DonneesVolumes,18,FALSE)-(VLOOKUP($C232,DonneesVolumes,4,FALSE)+(D232*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C232,DonneesVolumes,18,FALSE),0))))))*$A232)","v":0},{"$f":"IF($C232=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C232,DonneesVolumes,21,FALSE)>0),$D232+(D232*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C232,DonneesVolumes,21,FALSE)>0,VLOOKUP($C232,DonneesVolumes,21,FALSE)-I27,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C232,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C232,DonneesVolumes,21,FALSE)-I27)/VLOOKUP($C232,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C232,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C232,DonneesVolumes,21,FALSE)-I27)*VLOOKUP($C232,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C232,DonneesVolumes,21,FALSE)>0,VLOOKUP($C232,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C232,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C232,DonneesVolumes,21,FALSE)-(VLOOKUP($C232,DonneesVolumes,4,FALSE)+(D232*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C232,DonneesVolumes,21,FALSE),0))))))*$A232)","v":0},{"$f":"IF($C232=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C232,DonneesVolumes,24,FALSE)>0),$D232+(D232*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C232,DonneesVolumes,24,FALSE)>0,VLOOKUP($C232,DonneesVolumes,24,FALSE)-J27,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C232,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C232,DonneesVolumes,24,FALSE)-J27)/VLOOKUP($C232,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C232,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C232,DonneesVolumes,24,FALSE)-J27)*VLOOKUP($C232,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C232,DonneesVolumes,24,FALSE)>0,VLOOKUP($C232,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C232,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C232,DonneesVolumes,24,FALSE)-(VLOOKUP($C232,DonneesVolumes,4,FALSE)+(D232*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C232,DonneesVolumes,24,FALSE),0))))))*$A232)","v":0},{"$f":"IF($C232=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C232,DonneesVolumes,27,FALSE)>0),$D232+(D232*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C232,DonneesVolumes,27,FALSE)>0,VLOOKUP($C232,DonneesVolumes,27,FALSE)-K27,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C232,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C232,DonneesVolumes,27,FALSE)-K27)/VLOOKUP($C232,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C232,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C232,DonneesVolumes,27,FALSE)-K27)*VLOOKUP($C232,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C232,DonneesVolumes,27,FALSE)>0,VLOOKUP($C232,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C232,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C232,DonneesVolumes,27,FALSE)-(VLOOKUP($C232,DonneesVolumes,4,FALSE)+(D232*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C232,DonneesVolumes,27,FALSE),0))))))*$A232)","v":0},{"$f":"IF($C232=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C232,DonneesVolumes,30,FALSE)>0),$D232+(D232*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C232,DonneesVolumes,30,FALSE)>0,VLOOKUP($C232,DonneesVolumes,30,FALSE)-L27,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C232,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C232,DonneesVolumes,30,FALSE)-L27)/VLOOKUP($C232,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C232,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C232,DonneesVolumes,30,FALSE)-L27)*VLOOKUP($C232,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C232,DonneesVolumes,30,FALSE)>0,VLOOKUP($C232,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C232,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C232,DonneesVolumes,30,FALSE)-(VLOOKUP($C232,DonneesVolumes,4,FALSE)+(D232*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C232,DonneesVolumes,30,FALSE),0))))))*$A232)","v":0},{"$f":"IF($C232=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C232,DonneesVolumes,33,FALSE)>0),$D232+(D232*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C232,DonneesVolumes,33,FALSE)>0,VLOOKUP($C232,DonneesVolumes,33,FALSE)-M27,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C232,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C232,DonneesVolumes,33,FALSE)-M27)/VLOOKUP($C232,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C232,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C232,DonneesVolumes,33,FALSE)-M27)*VLOOKUP($C232,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C232,DonneesVolumes,33,FALSE)>0,VLOOKUP($C232,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C232,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C232,DonneesVolumes,33,FALSE)-(VLOOKUP($C232,DonneesVolumes,4,FALSE)+(D232*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C232,DonneesVolumes,33,FALSE),0))))))*$A232)","v":0},{"$f":"IF($C232=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C232,DonneesVolumes,36,FALSE)>0),$D232+(D232*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C232,DonneesVolumes,36,FALSE)>0,VLOOKUP($C232,DonneesVolumes,36,FALSE)-N27,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C232,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C232,DonneesVolumes,36,FALSE)-N27)/VLOOKUP($C232,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C232,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C232,DonneesVolumes,36,FALSE)-N27)*VLOOKUP($C232,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C232,DonneesVolumes,36,FALSE)>0,VLOOKUP($C232,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C232,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C232,DonneesVolumes,36,FALSE)-(VLOOKUP($C232,DonneesVolumes,4,FALSE)+(D232*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C232,DonneesVolumes,36,FALSE),0))))))*$A232)","v":0}]
[{"$f":"IF(C233=\"\",,1)","v":0},null,null,0,{"$f":"IF($C233=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C233,DonneesVolumes,9,FALSE)>0),$D233+(D233*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C233,DonneesVolumes,9,FALSE)>0,VLOOKUP($C233,DonneesVolumes,9,FALSE)-E28,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C233,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C233,DonneesVolumes,9,FALSE)-E28)/VLOOKUP($C233,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C233,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C233,DonneesVolumes,9,FALSE)-E28)*VLOOKUP($C233,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C233,DonneesVolumes,9,FALSE)>0,VLOOKUP($C233,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C233,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C233,DonneesVolumes,9,FALSE)-(VLOOKUP($C233,DonneesVolumes,4,FALSE)+(D233*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C233,DonneesVolumes,9,FALSE),0))))))*$A233)","v":0},{"$f":"IF($C233=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C233,DonneesVolumes,12,FALSE)>0),$D233+(D233*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C233,DonneesVolumes,12,FALSE)>0,VLOOKUP($C233,DonneesVolumes,12,FALSE)-F28,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C233,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C233,DonneesVolumes,12,FALSE)-F28)/VLOOKUP($C233,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C233,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C233,DonneesVolumes,12,FALSE)-F28)*VLOOKUP($C233,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C233,DonneesVolumes,12,FALSE)>0,VLOOKUP($C233,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C233,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C233,DonneesVolumes,12,FALSE)-(VLOOKUP($C233,DonneesVolumes,4,FALSE)+(D233*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C233,DonneesVolumes,12,FALSE),0))))))*$A233)","v":0},{"$f":"IF($C233=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C233,DonneesVolumes,15,FALSE)>0),$D233+(D233*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C233,DonneesVolumes,15,FALSE)>0,VLOOKUP($C233,DonneesVolumes,15,FALSE)-G28,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C233,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C233,DonneesVolumes,15,FALSE)-G28)/VLOOKUP($C233,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C233,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C233,DonneesVolumes,15,FALSE)-G28)*VLOOKUP($C233,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C233,DonneesVolumes,15,FALSE)>0,VLOOKUP($C233,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C233,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C233,DonneesVolumes,15,FALSE)-(VLOOKUP($C233,DonneesVolumes,4,FALSE)+(D233*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C233,DonneesVolumes,15,FALSE),0))))))*$A233)","v":0},{"$f":"IF($C233=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C233,DonneesVolumes,18,FALSE)>0),$D233+(D233*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C233,DonneesVolumes,18,FALSE)>0,VLOOKUP($C233,DonneesVolumes,18,FALSE)-H28,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C233,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C233,DonneesVolumes,18,FALSE)-H28)/VLOOKUP($C233,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C233,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C233,DonneesVolumes,18,FALSE)-H28)*VLOOKUP($C233,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C233,DonneesVolumes,18,FALSE)>0,VLOOKUP($C233,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C233,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C233,DonneesVolumes,18,FALSE)-(VLOOKUP($C233,DonneesVolumes,4,FALSE)+(D233*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C233,DonneesVolumes,18,FALSE),0))))))*$A233)","v":0},{"$f":"IF($C233=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C233,DonneesVolumes,21,FALSE)>0),$D233+(D233*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C233,DonneesVolumes,21,FALSE)>0,VLOOKUP($C233,DonneesVolumes,21,FALSE)-I28,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C233,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C233,DonneesVolumes,21,FALSE)-I28)/VLOOKUP($C233,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C233,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C233,DonneesVolumes,21,FALSE)-I28)*VLOOKUP($C233,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C233,DonneesVolumes,21,FALSE)>0,VLOOKUP($C233,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C233,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C233,DonneesVolumes,21,FALSE)-(VLOOKUP($C233,DonneesVolumes,4,FALSE)+(D233*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C233,DonneesVolumes,21,FALSE),0))))))*$A233)","v":0},{"$f":"IF($C233=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C233,DonneesVolumes,24,FALSE)>0),$D233+(D233*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C233,DonneesVolumes,24,FALSE)>0,VLOOKUP($C233,DonneesVolumes,24,FALSE)-J28,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C233,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C233,DonneesVolumes,24,FALSE)-J28)/VLOOKUP($C233,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C233,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C233,DonneesVolumes,24,FALSE)-J28)*VLOOKUP($C233,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C233,DonneesVolumes,24,FALSE)>0,VLOOKUP($C233,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C233,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C233,DonneesVolumes,24,FALSE)-(VLOOKUP($C233,DonneesVolumes,4,FALSE)+(D233*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C233,DonneesVolumes,24,FALSE),0))))))*$A233)","v":0},{"$f":"IF($C233=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C233,DonneesVolumes,27,FALSE)>0),$D233+(D233*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C233,DonneesVolumes,27,FALSE)>0,VLOOKUP($C233,DonneesVolumes,27,FALSE)-K28,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C233,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C233,DonneesVolumes,27,FALSE)-K28)/VLOOKUP($C233,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C233,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C233,DonneesVolumes,27,FALSE)-K28)*VLOOKUP($C233,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C233,DonneesVolumes,27,FALSE)>0,VLOOKUP($C233,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C233,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C233,DonneesVolumes,27,FALSE)-(VLOOKUP($C233,DonneesVolumes,4,FALSE)+(D233*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C233,DonneesVolumes,27,FALSE),0))))))*$A233)","v":0},{"$f":"IF($C233=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C233,DonneesVolumes,30,FALSE)>0),$D233+(D233*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C233,DonneesVolumes,30,FALSE)>0,VLOOKUP($C233,DonneesVolumes,30,FALSE)-L28,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C233,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C233,DonneesVolumes,30,FALSE)-L28)/VLOOKUP($C233,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C233,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C233,DonneesVolumes,30,FALSE)-L28)*VLOOKUP($C233,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C233,DonneesVolumes,30,FALSE)>0,VLOOKUP($C233,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C233,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C233,DonneesVolumes,30,FALSE)-(VLOOKUP($C233,DonneesVolumes,4,FALSE)+(D233*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C233,DonneesVolumes,30,FALSE),0))))))*$A233)","v":0},{"$f":"IF($C233=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C233,DonneesVolumes,33,FALSE)>0),$D233+(D233*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C233,DonneesVolumes,33,FALSE)>0,VLOOKUP($C233,DonneesVolumes,33,FALSE)-M28,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C233,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C233,DonneesVolumes,33,FALSE)-M28)/VLOOKUP($C233,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C233,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C233,DonneesVolumes,33,FALSE)-M28)*VLOOKUP($C233,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C233,DonneesVolumes,33,FALSE)>0,VLOOKUP($C233,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C233,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C233,DonneesVolumes,33,FALSE)-(VLOOKUP($C233,DonneesVolumes,4,FALSE)+(D233*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C233,DonneesVolumes,33,FALSE),0))))))*$A233)","v":0},{"$f":"IF($C233=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C233,DonneesVolumes,36,FALSE)>0),$D233+(D233*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C233,DonneesVolumes,36,FALSE)>0,VLOOKUP($C233,DonneesVolumes,36,FALSE)-N28,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C233,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C233,DonneesVolumes,36,FALSE)-N28)/VLOOKUP($C233,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C233,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C233,DonneesVolumes,36,FALSE)-N28)*VLOOKUP($C233,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C233,DonneesVolumes,36,FALSE)>0,VLOOKUP($C233,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C233,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C233,DonneesVolumes,36,FALSE)-(VLOOKUP($C233,DonneesVolumes,4,FALSE)+(D233*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C233,DonneesVolumes,36,FALSE),0))))))*$A233)","v":0}]
[0,null,null,0,{"$f":"IF($C234=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C234,DonneesVolumes,9,FALSE)>0),$D234+(D234*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C234,DonneesVolumes,9,FALSE)>0,VLOOKUP($C234,DonneesVolumes,9,FALSE)-E29,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C234,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C234,DonneesVolumes,9,FALSE)-E29)/VLOOKUP($C234,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C234,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C234,DonneesVolumes,9,FALSE)-E29)*VLOOKUP($C234,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C234,DonneesVolumes,9,FALSE)>0,VLOOKUP($C234,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C234,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C234,DonneesVolumes,9,FALSE)-(VLOOKUP($C234,DonneesVolumes,4,FALSE)+(D234*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C234,DonneesVolumes,9,FALSE),0))))))*$A234)","v":0},{"$f":"IF($C234=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C234,DonneesVolumes,12,FALSE)>0),$D234+(D234*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C234,DonneesVolumes,12,FALSE)>0,VLOOKUP($C234,DonneesVolumes,12,FALSE)-F29,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C234,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C234,DonneesVolumes,12,FALSE)-F29)/VLOOKUP($C234,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C234,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C234,DonneesVolumes,12,FALSE)-F29)*VLOOKUP($C234,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C234,DonneesVolumes,12,FALSE)>0,VLOOKUP($C234,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C234,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C234,DonneesVolumes,12,FALSE)-(VLOOKUP($C234,DonneesVolumes,4,FALSE)+(D234*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C234,DonneesVolumes,12,FALSE),0))))))*$A234)","v":0},{"$f":"IF($C234=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C234,DonneesVolumes,15,FALSE)>0),$D234+(D234*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C234,DonneesVolumes,15,FALSE)>0,VLOOKUP($C234,DonneesVolumes,15,FALSE)-G29,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C234,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C234,DonneesVolumes,15,FALSE)-G29)/VLOOKUP($C234,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C234,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C234,DonneesVolumes,15,FALSE)-G29)*VLOOKUP($C234,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C234,DonneesVolumes,15,FALSE)>0,VLOOKUP($C234,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C234,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C234,DonneesVolumes,15,FALSE)-(VLOOKUP($C234,DonneesVolumes,4,FALSE)+(D234*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C234,DonneesVolumes,15,FALSE),0))))))*$A234)","v":0},{"$f":"IF($C234=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C234,DonneesVolumes,18,FALSE)>0),$D234+(D234*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C234,DonneesVolumes,18,FALSE)>0,VLOOKUP($C234,DonneesVolumes,18,FALSE)-H29,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C234,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C234,DonneesVolumes,18,FALSE)-H29)/VLOOKUP($C234,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C234,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C234,DonneesVolumes,18,FALSE)-H29)*VLOOKUP($C234,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C234,DonneesVolumes,18,FALSE)>0,VLOOKUP($C234,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C234,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C234,DonneesVolumes,18,FALSE)-(VLOOKUP($C234,DonneesVolumes,4,FALSE)+(D234*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C234,DonneesVolumes,18,FALSE),0))))))*$A234)","v":0},{"$f":"IF($C234=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C234,DonneesVolumes,21,FALSE)>0),$D234+(D234*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C234,DonneesVolumes,21,FALSE)>0,VLOOKUP($C234,DonneesVolumes,21,FALSE)-I29,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C234,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C234,DonneesVolumes,21,FALSE)-I29)/VLOOKUP($C234,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C234,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C234,DonneesVolumes,21,FALSE)-I29)*VLOOKUP($C234,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C234,DonneesVolumes,21,FALSE)>0,VLOOKUP($C234,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C234,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C234,DonneesVolumes,21,FALSE)-(VLOOKUP($C234,DonneesVolumes,4,FALSE)+(D234*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C234,DonneesVolumes,21,FALSE),0))))))*$A234)","v":0},{"$f":"IF($C234=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C234,DonneesVolumes,24,FALSE)>0),$D234+(D234*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C234,DonneesVolumes,24,FALSE)>0,VLOOKUP($C234,DonneesVolumes,24,FALSE)-J29,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C234,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C234,DonneesVolumes,24,FALSE)-J29)/VLOOKUP($C234,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C234,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C234,DonneesVolumes,24,FALSE)-J29)*VLOOKUP($C234,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C234,DonneesVolumes,24,FALSE)>0,VLOOKUP($C234,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C234,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C234,DonneesVolumes,24,FALSE)-(VLOOKUP($C234,DonneesVolumes,4,FALSE)+(D234*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C234,DonneesVolumes,24,FALSE),0))))))*$A234)","v":0},{"$f":"IF($C234=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C234,DonneesVolumes,27,FALSE)>0),$D234+(D234*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C234,DonneesVolumes,27,FALSE)>0,VLOOKUP($C234,DonneesVolumes,27,FALSE)-K29,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C234,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C234,DonneesVolumes,27,FALSE)-K29)/VLOOKUP($C234,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C234,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C234,DonneesVolumes,27,FALSE)-K29)*VLOOKUP($C234,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C234,DonneesVolumes,27,FALSE)>0,VLOOKUP($C234,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C234,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C234,DonneesVolumes,27,FALSE)-(VLOOKUP($C234,DonneesVolumes,4,FALSE)+(D234*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C234,DonneesVolumes,27,FALSE),0))))))*$A234)","v":0},{"$f":"IF($C234=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C234,DonneesVolumes,30,FALSE)>0),$D234+(D234*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C234,DonneesVolumes,30,FALSE)>0,VLOOKUP($C234,DonneesVolumes,30,FALSE)-L29,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C234,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C234,DonneesVolumes,30,FALSE)-L29)/VLOOKUP($C234,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C234,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C234,DonneesVolumes,30,FALSE)-L29)*VLOOKUP($C234,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C234,DonneesVolumes,30,FALSE)>0,VLOOKUP($C234,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C234,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C234,DonneesVolumes,30,FALSE)-(VLOOKUP($C234,DonneesVolumes,4,FALSE)+(D234*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C234,DonneesVolumes,30,FALSE),0))))))*$A234)","v":0},{"$f":"IF($C234=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C234,DonneesVolumes,33,FALSE)>0),$D234+(D234*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C234,DonneesVolumes,33,FALSE)>0,VLOOKUP($C234,DonneesVolumes,33,FALSE)-M29,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C234,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C234,DonneesVolumes,33,FALSE)-M29)/VLOOKUP($C234,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C234,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C234,DonneesVolumes,33,FALSE)-M29)*VLOOKUP($C234,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C234,DonneesVolumes,33,FALSE)>0,VLOOKUP($C234,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C234,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C234,DonneesVolumes,33,FALSE)-(VLOOKUP($C234,DonneesVolumes,4,FALSE)+(D234*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C234,DonneesVolumes,33,FALSE),0))))))*$A234)","v":0},{"$f":"IF($C234=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C234,DonneesVolumes,36,FALSE)>0),$D234+(D234*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C234,DonneesVolumes,36,FALSE)>0,VLOOKUP($C234,DonneesVolumes,36,FALSE)-N29,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C234,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C234,DonneesVolumes,36,FALSE)-N29)/VLOOKUP($C234,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C234,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C234,DonneesVolumes,36,FALSE)-N29)*VLOOKUP($C234,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C234,DonneesVolumes,36,FALSE)>0,VLOOKUP($C234,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C234,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C234,DonneesVolumes,36,FALSE)-(VLOOKUP($C234,DonneesVolumes,4,FALSE)+(D234*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C234,DonneesVolumes,36,FALSE),0))))))*$A234)","v":0}]
[0,null,null,0,{"$f":"IF($C235=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C235,DonneesVolumes,9,FALSE)>0),$D235+(D235*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C235,DonneesVolumes,9,FALSE)>0,VLOOKUP($C235,DonneesVolumes,9,FALSE)-E30,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C235,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C235,DonneesVolumes,9,FALSE)-E30)/VLOOKUP($C235,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C235,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C235,DonneesVolumes,9,FALSE)-E30)*VLOOKUP($C235,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C235,DonneesVolumes,9,FALSE)>0,VLOOKUP($C235,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C235,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C235,DonneesVolumes,9,FALSE)-(VLOOKUP($C235,DonneesVolumes,4,FALSE)+(D235*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C235,DonneesVolumes,9,FALSE),0))))))*$A235)","v":0},{"$f":"IF($C235=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C235,DonneesVolumes,12,FALSE)>0),$D235+(D235*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C235,DonneesVolumes,12,FALSE)>0,VLOOKUP($C235,DonneesVolumes,12,FALSE)-F30,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C235,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C235,DonneesVolumes,12,FALSE)-F30)/VLOOKUP($C235,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C235,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C235,DonneesVolumes,12,FALSE)-F30)*VLOOKUP($C235,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C235,DonneesVolumes,12,FALSE)>0,VLOOKUP($C235,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C235,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C235,DonneesVolumes,12,FALSE)-(VLOOKUP($C235,DonneesVolumes,4,FALSE)+(D235*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C235,DonneesVolumes,12,FALSE),0))))))*$A235)","v":0},{"$f":"IF($C235=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C235,DonneesVolumes,15,FALSE)>0),$D235+(D235*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C235,DonneesVolumes,15,FALSE)>0,VLOOKUP($C235,DonneesVolumes,15,FALSE)-G30,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C235,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C235,DonneesVolumes,15,FALSE)-G30)/VLOOKUP($C235,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C235,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C235,DonneesVolumes,15,FALSE)-G30)*VLOOKUP($C235,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C235,DonneesVolumes,15,FALSE)>0,VLOOKUP($C235,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C235,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C235,DonneesVolumes,15,FALSE)-(VLOOKUP($C235,DonneesVolumes,4,FALSE)+(D235*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C235,DonneesVolumes,15,FALSE),0))))))*$A235)","v":0},{"$f":"IF($C235=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C235,DonneesVolumes,18,FALSE)>0),$D235+(D235*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C235,DonneesVolumes,18,FALSE)>0,VLOOKUP($C235,DonneesVolumes,18,FALSE)-H30,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C235,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C235,DonneesVolumes,18,FALSE)-H30)/VLOOKUP($C235,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C235,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C235,DonneesVolumes,18,FALSE)-H30)*VLOOKUP($C235,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C235,DonneesVolumes,18,FALSE)>0,VLOOKUP($C235,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C235,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C235,DonneesVolumes,18,FALSE)-(VLOOKUP($C235,DonneesVolumes,4,FALSE)+(D235*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C235,DonneesVolumes,18,FALSE),0))))))*$A235)","v":0},{"$f":"IF($C235=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C235,DonneesVolumes,21,FALSE)>0),$D235+(D235*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C235,DonneesVolumes,21,FALSE)>0,VLOOKUP($C235,DonneesVolumes,21,FALSE)-I30,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C235,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C235,DonneesVolumes,21,FALSE)-I30)/VLOOKUP($C235,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C235,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C235,DonneesVolumes,21,FALSE)-I30)*VLOOKUP($C235,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C235,DonneesVolumes,21,FALSE)>0,VLOOKUP($C235,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C235,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C235,DonneesVolumes,21,FALSE)-(VLOOKUP($C235,DonneesVolumes,4,FALSE)+(D235*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C235,DonneesVolumes,21,FALSE),0))))))*$A235)","v":0},{"$f":"IF($C235=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C235,DonneesVolumes,24,FALSE)>0),$D235+(D235*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C235,DonneesVolumes,24,FALSE)>0,VLOOKUP($C235,DonneesVolumes,24,FALSE)-J30,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C235,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C235,DonneesVolumes,24,FALSE)-J30)/VLOOKUP($C235,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C235,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C235,DonneesVolumes,24,FALSE)-J30)*VLOOKUP($C235,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C235,DonneesVolumes,24,FALSE)>0,VLOOKUP($C235,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C235,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C235,DonneesVolumes,24,FALSE)-(VLOOKUP($C235,DonneesVolumes,4,FALSE)+(D235*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C235,DonneesVolumes,24,FALSE),0))))))*$A235)","v":0},{"$f":"IF($C235=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C235,DonneesVolumes,27,FALSE)>0),$D235+(D235*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C235,DonneesVolumes,27,FALSE)>0,VLOOKUP($C235,DonneesVolumes,27,FALSE)-K30,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C235,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C235,DonneesVolumes,27,FALSE)-K30)/VLOOKUP($C235,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C235,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C235,DonneesVolumes,27,FALSE)-K30)*VLOOKUP($C235,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C235,DonneesVolumes,27,FALSE)>0,VLOOKUP($C235,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C235,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C235,DonneesVolumes,27,FALSE)-(VLOOKUP($C235,DonneesVolumes,4,FALSE)+(D235*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C235,DonneesVolumes,27,FALSE),0))))))*$A235)","v":0},{"$f":"IF($C235=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C235,DonneesVolumes,30,FALSE)>0),$D235+(D235*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C235,DonneesVolumes,30,FALSE)>0,VLOOKUP($C235,DonneesVolumes,30,FALSE)-L30,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C235,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C235,DonneesVolumes,30,FALSE)-L30)/VLOOKUP($C235,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C235,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C235,DonneesVolumes,30,FALSE)-L30)*VLOOKUP($C235,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C235,DonneesVolumes,30,FALSE)>0,VLOOKUP($C235,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C235,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C235,DonneesVolumes,30,FALSE)-(VLOOKUP($C235,DonneesVolumes,4,FALSE)+(D235*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C235,DonneesVolumes,30,FALSE),0))))))*$A235)","v":0},{"$f":"IF($C235=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C235,DonneesVolumes,33,FALSE)>0),$D235+(D235*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C235,DonneesVolumes,33,FALSE)>0,VLOOKUP($C235,DonneesVolumes,33,FALSE)-M30,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C235,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C235,DonneesVolumes,33,FALSE)-M30)/VLOOKUP($C235,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C235,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C235,DonneesVolumes,33,FALSE)-M30)*VLOOKUP($C235,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C235,DonneesVolumes,33,FALSE)>0,VLOOKUP($C235,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C235,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C235,DonneesVolumes,33,FALSE)-(VLOOKUP($C235,DonneesVolumes,4,FALSE)+(D235*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C235,DonneesVolumes,33,FALSE),0))))))*$A235)","v":0},{"$f":"IF($C235=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C235,DonneesVolumes,36,FALSE)>0),$D235+(D235*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C235,DonneesVolumes,36,FALSE)>0,VLOOKUP($C235,DonneesVolumes,36,FALSE)-N30,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C235,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C235,DonneesVolumes,36,FALSE)-N30)/VLOOKUP($C235,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C235,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C235,DonneesVolumes,36,FALSE)-N30)*VLOOKUP($C235,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C235,DonneesVolumes,36,FALSE)>0,VLOOKUP($C235,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C235,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C235,DonneesVolumes,36,FALSE)-(VLOOKUP($C235,DonneesVolumes,4,FALSE)+(D235*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C235,DonneesVolumes,36,FALSE),0))))))*$A235)","v":0}]
[0,null,null,0,{"$f":"IF($C236=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C236,DonneesVolumes,9,FALSE)>0),$D236+(D236*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C236,DonneesVolumes,9,FALSE)>0,VLOOKUP($C236,DonneesVolumes,9,FALSE)-E31,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C236,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C236,DonneesVolumes,9,FALSE)-E31)/VLOOKUP($C236,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C236,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C236,DonneesVolumes,9,FALSE)-E31)*VLOOKUP($C236,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C236,DonneesVolumes,9,FALSE)>0,VLOOKUP($C236,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C236,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C236,DonneesVolumes,9,FALSE)-(VLOOKUP($C236,DonneesVolumes,4,FALSE)+(D236*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C236,DonneesVolumes,9,FALSE),0))))))*$A236)","v":0},{"$f":"IF($C236=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C236,DonneesVolumes,12,FALSE)>0),$D236+(D236*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C236,DonneesVolumes,12,FALSE)>0,VLOOKUP($C236,DonneesVolumes,12,FALSE)-F31,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C236,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C236,DonneesVolumes,12,FALSE)-F31)/VLOOKUP($C236,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C236,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C236,DonneesVolumes,12,FALSE)-F31)*VLOOKUP($C236,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C236,DonneesVolumes,12,FALSE)>0,VLOOKUP($C236,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C236,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C236,DonneesVolumes,12,FALSE)-(VLOOKUP($C236,DonneesVolumes,4,FALSE)+(D236*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C236,DonneesVolumes,12,FALSE),0))))))*$A236)","v":0},{"$f":"IF($C236=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C236,DonneesVolumes,15,FALSE)>0),$D236+(D236*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C236,DonneesVolumes,15,FALSE)>0,VLOOKUP($C236,DonneesVolumes,15,FALSE)-G31,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C236,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C236,DonneesVolumes,15,FALSE)-G31)/VLOOKUP($C236,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C236,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C236,DonneesVolumes,15,FALSE)-G31)*VLOOKUP($C236,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C236,DonneesVolumes,15,FALSE)>0,VLOOKUP($C236,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C236,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C236,DonneesVolumes,15,FALSE)-(VLOOKUP($C236,DonneesVolumes,4,FALSE)+(D236*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C236,DonneesVolumes,15,FALSE),0))))))*$A236)","v":0},{"$f":"IF($C236=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C236,DonneesVolumes,18,FALSE)>0),$D236+(D236*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C236,DonneesVolumes,18,FALSE)>0,VLOOKUP($C236,DonneesVolumes,18,FALSE)-H31,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C236,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C236,DonneesVolumes,18,FALSE)-H31)/VLOOKUP($C236,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C236,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C236,DonneesVolumes,18,FALSE)-H31)*VLOOKUP($C236,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C236,DonneesVolumes,18,FALSE)>0,VLOOKUP($C236,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C236,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C236,DonneesVolumes,18,FALSE)-(VLOOKUP($C236,DonneesVolumes,4,FALSE)+(D236*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C236,DonneesVolumes,18,FALSE),0))))))*$A236)","v":0},{"$f":"IF($C236=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C236,DonneesVolumes,21,FALSE)>0),$D236+(D236*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C236,DonneesVolumes,21,FALSE)>0,VLOOKUP($C236,DonneesVolumes,21,FALSE)-I31,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C236,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C236,DonneesVolumes,21,FALSE)-I31)/VLOOKUP($C236,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C236,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C236,DonneesVolumes,21,FALSE)-I31)*VLOOKUP($C236,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C236,DonneesVolumes,21,FALSE)>0,VLOOKUP($C236,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C236,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C236,DonneesVolumes,21,FALSE)-(VLOOKUP($C236,DonneesVolumes,4,FALSE)+(D236*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C236,DonneesVolumes,21,FALSE),0))))))*$A236)","v":0},{"$f":"IF($C236=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C236,DonneesVolumes,24,FALSE)>0),$D236+(D236*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C236,DonneesVolumes,24,FALSE)>0,VLOOKUP($C236,DonneesVolumes,24,FALSE)-J31,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C236,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C236,DonneesVolumes,24,FALSE)-J31)/VLOOKUP($C236,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C236,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C236,DonneesVolumes,24,FALSE)-J31)*VLOOKUP($C236,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C236,DonneesVolumes,24,FALSE)>0,VLOOKUP($C236,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C236,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C236,DonneesVolumes,24,FALSE)-(VLOOKUP($C236,DonneesVolumes,4,FALSE)+(D236*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C236,DonneesVolumes,24,FALSE),0))))))*$A236)","v":0},{"$f":"IF($C236=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C236,DonneesVolumes,27,FALSE)>0),$D236+(D236*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C236,DonneesVolumes,27,FALSE)>0,VLOOKUP($C236,DonneesVolumes,27,FALSE)-K31,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C236,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C236,DonneesVolumes,27,FALSE)-K31)/VLOOKUP($C236,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C236,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C236,DonneesVolumes,27,FALSE)-K31)*VLOOKUP($C236,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C236,DonneesVolumes,27,FALSE)>0,VLOOKUP($C236,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C236,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C236,DonneesVolumes,27,FALSE)-(VLOOKUP($C236,DonneesVolumes,4,FALSE)+(D236*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C236,DonneesVolumes,27,FALSE),0))))))*$A236)","v":0},{"$f":"IF($C236=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C236,DonneesVolumes,30,FALSE)>0),$D236+(D236*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C236,DonneesVolumes,30,FALSE)>0,VLOOKUP($C236,DonneesVolumes,30,FALSE)-L31,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C236,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C236,DonneesVolumes,30,FALSE)-L31)/VLOOKUP($C236,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C236,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C236,DonneesVolumes,30,FALSE)-L31)*VLOOKUP($C236,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C236,DonneesVolumes,30,FALSE)>0,VLOOKUP($C236,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C236,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C236,DonneesVolumes,30,FALSE)-(VLOOKUP($C236,DonneesVolumes,4,FALSE)+(D236*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C236,DonneesVolumes,30,FALSE),0))))))*$A236)","v":0},{"$f":"IF($C236=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C236,DonneesVolumes,33,FALSE)>0),$D236+(D236*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C236,DonneesVolumes,33,FALSE)>0,VLOOKUP($C236,DonneesVolumes,33,FALSE)-M31,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C236,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C236,DonneesVolumes,33,FALSE)-M31)/VLOOKUP($C236,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C236,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C236,DonneesVolumes,33,FALSE)-M31)*VLOOKUP($C236,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C236,DonneesVolumes,33,FALSE)>0,VLOOKUP($C236,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C236,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C236,DonneesVolumes,33,FALSE)-(VLOOKUP($C236,DonneesVolumes,4,FALSE)+(D236*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C236,DonneesVolumes,33,FALSE),0))))))*$A236)","v":0},{"$f":"IF($C236=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C236,DonneesVolumes,36,FALSE)>0),$D236+(D236*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C236,DonneesVolumes,36,FALSE)>0,VLOOKUP($C236,DonneesVolumes,36,FALSE)-N31,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C236,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C236,DonneesVolumes,36,FALSE)-N31)/VLOOKUP($C236,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C236,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C236,DonneesVolumes,36,FALSE)-N31)*VLOOKUP($C236,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C236,DonneesVolumes,36,FALSE)>0,VLOOKUP($C236,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C236,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C236,DonneesVolumes,36,FALSE)-(VLOOKUP($C236,DonneesVolumes,4,FALSE)+(D236*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C236,DonneesVolumes,36,FALSE),0))))))*$A236)","v":0}]
[0,null,null,0,{"$f":"IF($C237=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C237,DonneesVolumes,9,FALSE)>0),$D237+(D237*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C237,DonneesVolumes,9,FALSE)>0,VLOOKUP($C237,DonneesVolumes,9,FALSE)-E32,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C237,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C237,DonneesVolumes,9,FALSE)-E32)/VLOOKUP($C237,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C237,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C237,DonneesVolumes,9,FALSE)-E32)*VLOOKUP($C237,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C237,DonneesVolumes,9,FALSE)>0,VLOOKUP($C237,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C237,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C237,DonneesVolumes,9,FALSE)-(VLOOKUP($C237,DonneesVolumes,4,FALSE)+(D237*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C237,DonneesVolumes,9,FALSE),0))))))*$A237)","v":0},{"$f":"IF($C237=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C237,DonneesVolumes,12,FALSE)>0),$D237+(D237*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C237,DonneesVolumes,12,FALSE)>0,VLOOKUP($C237,DonneesVolumes,12,FALSE)-F32,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C237,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C237,DonneesVolumes,12,FALSE)-F32)/VLOOKUP($C237,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C237,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C237,DonneesVolumes,12,FALSE)-F32)*VLOOKUP($C237,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C237,DonneesVolumes,12,FALSE)>0,VLOOKUP($C237,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C237,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C237,DonneesVolumes,12,FALSE)-(VLOOKUP($C237,DonneesVolumes,4,FALSE)+(D237*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C237,DonneesVolumes,12,FALSE),0))))))*$A237)","v":0},{"$f":"IF($C237=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C237,DonneesVolumes,15,FALSE)>0),$D237+(D237*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C237,DonneesVolumes,15,FALSE)>0,VLOOKUP($C237,DonneesVolumes,15,FALSE)-G32,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C237,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C237,DonneesVolumes,15,FALSE)-G32)/VLOOKUP($C237,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C237,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C237,DonneesVolumes,15,FALSE)-G32)*VLOOKUP($C237,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C237,DonneesVolumes,15,FALSE)>0,VLOOKUP($C237,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C237,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C237,DonneesVolumes,15,FALSE)-(VLOOKUP($C237,DonneesVolumes,4,FALSE)+(D237*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C237,DonneesVolumes,15,FALSE),0))))))*$A237)","v":0},{"$f":"IF($C237=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C237,DonneesVolumes,18,FALSE)>0),$D237+(D237*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C237,DonneesVolumes,18,FALSE)>0,VLOOKUP($C237,DonneesVolumes,18,FALSE)-H32,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C237,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C237,DonneesVolumes,18,FALSE)-H32)/VLOOKUP($C237,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C237,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C237,DonneesVolumes,18,FALSE)-H32)*VLOOKUP($C237,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C237,DonneesVolumes,18,FALSE)>0,VLOOKUP($C237,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C237,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C237,DonneesVolumes,18,FALSE)-(VLOOKUP($C237,DonneesVolumes,4,FALSE)+(D237*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C237,DonneesVolumes,18,FALSE),0))))))*$A237)","v":0},{"$f":"IF($C237=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C237,DonneesVolumes,21,FALSE)>0),$D237+(D237*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C237,DonneesVolumes,21,FALSE)>0,VLOOKUP($C237,DonneesVolumes,21,FALSE)-I32,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C237,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C237,DonneesVolumes,21,FALSE)-I32)/VLOOKUP($C237,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C237,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C237,DonneesVolumes,21,FALSE)-I32)*VLOOKUP($C237,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C237,DonneesVolumes,21,FALSE)>0,VLOOKUP($C237,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C237,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C237,DonneesVolumes,21,FALSE)-(VLOOKUP($C237,DonneesVolumes,4,FALSE)+(D237*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C237,DonneesVolumes,21,FALSE),0))))))*$A237)","v":0},{"$f":"IF($C237=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C237,DonneesVolumes,24,FALSE)>0),$D237+(D237*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C237,DonneesVolumes,24,FALSE)>0,VLOOKUP($C237,DonneesVolumes,24,FALSE)-J32,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C237,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C237,DonneesVolumes,24,FALSE)-J32)/VLOOKUP($C237,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C237,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C237,DonneesVolumes,24,FALSE)-J32)*VLOOKUP($C237,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C237,DonneesVolumes,24,FALSE)>0,VLOOKUP($C237,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C237,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C237,DonneesVolumes,24,FALSE)-(VLOOKUP($C237,DonneesVolumes,4,FALSE)+(D237*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C237,DonneesVolumes,24,FALSE),0))))))*$A237)","v":0},{"$f":"IF($C237=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C237,DonneesVolumes,27,FALSE)>0),$D237+(D237*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C237,DonneesVolumes,27,FALSE)>0,VLOOKUP($C237,DonneesVolumes,27,FALSE)-K32,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C237,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C237,DonneesVolumes,27,FALSE)-K32)/VLOOKUP($C237,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C237,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C237,DonneesVolumes,27,FALSE)-K32)*VLOOKUP($C237,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C237,DonneesVolumes,27,FALSE)>0,VLOOKUP($C237,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C237,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C237,DonneesVolumes,27,FALSE)-(VLOOKUP($C237,DonneesVolumes,4,FALSE)+(D237*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C237,DonneesVolumes,27,FALSE),0))))))*$A237)","v":0},{"$f":"IF($C237=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C237,DonneesVolumes,30,FALSE)>0),$D237+(D237*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C237,DonneesVolumes,30,FALSE)>0,VLOOKUP($C237,DonneesVolumes,30,FALSE)-L32,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C237,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C237,DonneesVolumes,30,FALSE)-L32)/VLOOKUP($C237,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C237,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C237,DonneesVolumes,30,FALSE)-L32)*VLOOKUP($C237,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C237,DonneesVolumes,30,FALSE)>0,VLOOKUP($C237,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C237,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C237,DonneesVolumes,30,FALSE)-(VLOOKUP($C237,DonneesVolumes,4,FALSE)+(D237*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C237,DonneesVolumes,30,FALSE),0))))))*$A237)","v":0},{"$f":"IF($C237=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C237,DonneesVolumes,33,FALSE)>0),$D237+(D237*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C237,DonneesVolumes,33,FALSE)>0,VLOOKUP($C237,DonneesVolumes,33,FALSE)-M32,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C237,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C237,DonneesVolumes,33,FALSE)-M32)/VLOOKUP($C237,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C237,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C237,DonneesVolumes,33,FALSE)-M32)*VLOOKUP($C237,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C237,DonneesVolumes,33,FALSE)>0,VLOOKUP($C237,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C237,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C237,DonneesVolumes,33,FALSE)-(VLOOKUP($C237,DonneesVolumes,4,FALSE)+(D237*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C237,DonneesVolumes,33,FALSE),0))))))*$A237)","v":0},{"$f":"IF($C237=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C237,DonneesVolumes,36,FALSE)>0),$D237+(D237*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C237,DonneesVolumes,36,FALSE)>0,VLOOKUP($C237,DonneesVolumes,36,FALSE)-N32,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C237,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C237,DonneesVolumes,36,FALSE)-N32)/VLOOKUP($C237,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C237,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C237,DonneesVolumes,36,FALSE)-N32)*VLOOKUP($C237,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C237,DonneesVolumes,36,FALSE)>0,VLOOKUP($C237,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C237,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C237,DonneesVolumes,36,FALSE)-(VLOOKUP($C237,DonneesVolumes,4,FALSE)+(D237*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C237,DonneesVolumes,36,FALSE),0))))))*$A237)","v":0}]
[0,null,null,0,{"$f":"IF($C238=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C238,DonneesVolumes,9,FALSE)>0),$D238+(D238*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C238,DonneesVolumes,9,FALSE)>0,VLOOKUP($C238,DonneesVolumes,9,FALSE)-E33,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C238,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C238,DonneesVolumes,9,FALSE)-E33)/VLOOKUP($C238,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C238,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C238,DonneesVolumes,9,FALSE)-E33)*VLOOKUP($C238,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C238,DonneesVolumes,9,FALSE)>0,VLOOKUP($C238,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C238,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C238,DonneesVolumes,9,FALSE)-(VLOOKUP($C238,DonneesVolumes,4,FALSE)+(D238*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C238,DonneesVolumes,9,FALSE),0))))))*$A238)","v":0},{"$f":"IF($C238=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C238,DonneesVolumes,12,FALSE)>0),$D238+(D238*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C238,DonneesVolumes,12,FALSE)>0,VLOOKUP($C238,DonneesVolumes,12,FALSE)-F33,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C238,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C238,DonneesVolumes,12,FALSE)-F33)/VLOOKUP($C238,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C238,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C238,DonneesVolumes,12,FALSE)-F33)*VLOOKUP($C238,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C238,DonneesVolumes,12,FALSE)>0,VLOOKUP($C238,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C238,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C238,DonneesVolumes,12,FALSE)-(VLOOKUP($C238,DonneesVolumes,4,FALSE)+(D238*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C238,DonneesVolumes,12,FALSE),0))))))*$A238)","v":0},{"$f":"IF($C238=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C238,DonneesVolumes,15,FALSE)>0),$D238+(D238*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C238,DonneesVolumes,15,FALSE)>0,VLOOKUP($C238,DonneesVolumes,15,FALSE)-G33,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C238,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C238,DonneesVolumes,15,FALSE)-G33)/VLOOKUP($C238,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C238,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C238,DonneesVolumes,15,FALSE)-G33)*VLOOKUP($C238,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C238,DonneesVolumes,15,FALSE)>0,VLOOKUP($C238,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C238,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C238,DonneesVolumes,15,FALSE)-(VLOOKUP($C238,DonneesVolumes,4,FALSE)+(D238*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C238,DonneesVolumes,15,FALSE),0))))))*$A238)","v":0},{"$f":"IF($C238=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C238,DonneesVolumes,18,FALSE)>0),$D238+(D238*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C238,DonneesVolumes,18,FALSE)>0,VLOOKUP($C238,DonneesVolumes,18,FALSE)-H33,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C238,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C238,DonneesVolumes,18,FALSE)-H33)/VLOOKUP($C238,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C238,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C238,DonneesVolumes,18,FALSE)-H33)*VLOOKUP($C238,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C238,DonneesVolumes,18,FALSE)>0,VLOOKUP($C238,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C238,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C238,DonneesVolumes,18,FALSE)-(VLOOKUP($C238,DonneesVolumes,4,FALSE)+(D238*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C238,DonneesVolumes,18,FALSE),0))))))*$A238)","v":0},{"$f":"IF($C238=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C238,DonneesVolumes,21,FALSE)>0),$D238+(D238*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C238,DonneesVolumes,21,FALSE)>0,VLOOKUP($C238,DonneesVolumes,21,FALSE)-I33,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C238,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C238,DonneesVolumes,21,FALSE)-I33)/VLOOKUP($C238,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C238,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C238,DonneesVolumes,21,FALSE)-I33)*VLOOKUP($C238,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C238,DonneesVolumes,21,FALSE)>0,VLOOKUP($C238,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C238,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C238,DonneesVolumes,21,FALSE)-(VLOOKUP($C238,DonneesVolumes,4,FALSE)+(D238*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C238,DonneesVolumes,21,FALSE),0))))))*$A238)","v":0},{"$f":"IF($C238=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C238,DonneesVolumes,24,FALSE)>0),$D238+(D238*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C238,DonneesVolumes,24,FALSE)>0,VLOOKUP($C238,DonneesVolumes,24,FALSE)-J33,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C238,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C238,DonneesVolumes,24,FALSE)-J33)/VLOOKUP($C238,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C238,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C238,DonneesVolumes,24,FALSE)-J33)*VLOOKUP($C238,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C238,DonneesVolumes,24,FALSE)>0,VLOOKUP($C238,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C238,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C238,DonneesVolumes,24,FALSE)-(VLOOKUP($C238,DonneesVolumes,4,FALSE)+(D238*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C238,DonneesVolumes,24,FALSE),0))))))*$A238)","v":0},{"$f":"IF($C238=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C238,DonneesVolumes,27,FALSE)>0),$D238+(D238*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C238,DonneesVolumes,27,FALSE)>0,VLOOKUP($C238,DonneesVolumes,27,FALSE)-K33,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C238,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C238,DonneesVolumes,27,FALSE)-K33)/VLOOKUP($C238,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C238,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C238,DonneesVolumes,27,FALSE)-K33)*VLOOKUP($C238,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C238,DonneesVolumes,27,FALSE)>0,VLOOKUP($C238,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C238,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C238,DonneesVolumes,27,FALSE)-(VLOOKUP($C238,DonneesVolumes,4,FALSE)+(D238*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C238,DonneesVolumes,27,FALSE),0))))))*$A238)","v":0},{"$f":"IF($C238=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C238,DonneesVolumes,30,FALSE)>0),$D238+(D238*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C238,DonneesVolumes,30,FALSE)>0,VLOOKUP($C238,DonneesVolumes,30,FALSE)-L33,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C238,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C238,DonneesVolumes,30,FALSE)-L33)/VLOOKUP($C238,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C238,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C238,DonneesVolumes,30,FALSE)-L33)*VLOOKUP($C238,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C238,DonneesVolumes,30,FALSE)>0,VLOOKUP($C238,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C238,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C238,DonneesVolumes,30,FALSE)-(VLOOKUP($C238,DonneesVolumes,4,FALSE)+(D238*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C238,DonneesVolumes,30,FALSE),0))))))*$A238)","v":0},{"$f":"IF($C238=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C238,DonneesVolumes,33,FALSE)>0),$D238+(D238*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C238,DonneesVolumes,33,FALSE)>0,VLOOKUP($C238,DonneesVolumes,33,FALSE)-M33,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C238,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C238,DonneesVolumes,33,FALSE)-M33)/VLOOKUP($C238,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C238,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C238,DonneesVolumes,33,FALSE)-M33)*VLOOKUP($C238,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C238,DonneesVolumes,33,FALSE)>0,VLOOKUP($C238,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C238,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C238,DonneesVolumes,33,FALSE)-(VLOOKUP($C238,DonneesVolumes,4,FALSE)+(D238*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C238,DonneesVolumes,33,FALSE),0))))))*$A238)","v":0},{"$f":"IF($C238=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C238,DonneesVolumes,36,FALSE)>0),$D238+(D238*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C238,DonneesVolumes,36,FALSE)>0,VLOOKUP($C238,DonneesVolumes,36,FALSE)-N33,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C238,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C238,DonneesVolumes,36,FALSE)-N33)/VLOOKUP($C238,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C238,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C238,DonneesVolumes,36,FALSE)-N33)*VLOOKUP($C238,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C238,DonneesVolumes,36,FALSE)>0,VLOOKUP($C238,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C238,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C238,DonneesVolumes,36,FALSE)-(VLOOKUP($C238,DonneesVolumes,4,FALSE)+(D238*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C238,DonneesVolumes,36,FALSE),0))))))*$A238)","v":0}]
[0,null,null,0,{"$f":"IF($C239=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C239,DonneesVolumes,9,FALSE)>0),$D239+(D239*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C239,DonneesVolumes,9,FALSE)>0,VLOOKUP($C239,DonneesVolumes,9,FALSE)-E34,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C239,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C239,DonneesVolumes,9,FALSE)-E34)/VLOOKUP($C239,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C239,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C239,DonneesVolumes,9,FALSE)-E34)*VLOOKUP($C239,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C239,DonneesVolumes,9,FALSE)>0,VLOOKUP($C239,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C239,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C239,DonneesVolumes,9,FALSE)-(VLOOKUP($C239,DonneesVolumes,4,FALSE)+(D239*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C239,DonneesVolumes,9,FALSE),0))))))*$A239)","v":0},{"$f":"IF($C239=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C239,DonneesVolumes,12,FALSE)>0),$D239+(D239*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C239,DonneesVolumes,12,FALSE)>0,VLOOKUP($C239,DonneesVolumes,12,FALSE)-F34,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C239,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C239,DonneesVolumes,12,FALSE)-F34)/VLOOKUP($C239,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C239,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C239,DonneesVolumes,12,FALSE)-F34)*VLOOKUP($C239,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C239,DonneesVolumes,12,FALSE)>0,VLOOKUP($C239,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C239,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C239,DonneesVolumes,12,FALSE)-(VLOOKUP($C239,DonneesVolumes,4,FALSE)+(D239*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C239,DonneesVolumes,12,FALSE),0))))))*$A239)","v":0},{"$f":"IF($C239=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C239,DonneesVolumes,15,FALSE)>0),$D239+(D239*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C239,DonneesVolumes,15,FALSE)>0,VLOOKUP($C239,DonneesVolumes,15,FALSE)-G34,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C239,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C239,DonneesVolumes,15,FALSE)-G34)/VLOOKUP($C239,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C239,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C239,DonneesVolumes,15,FALSE)-G34)*VLOOKUP($C239,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C239,DonneesVolumes,15,FALSE)>0,VLOOKUP($C239,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C239,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C239,DonneesVolumes,15,FALSE)-(VLOOKUP($C239,DonneesVolumes,4,FALSE)+(D239*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C239,DonneesVolumes,15,FALSE),0))))))*$A239)","v":0},{"$f":"IF($C239=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C239,DonneesVolumes,18,FALSE)>0),$D239+(D239*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C239,DonneesVolumes,18,FALSE)>0,VLOOKUP($C239,DonneesVolumes,18,FALSE)-H34,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C239,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C239,DonneesVolumes,18,FALSE)-H34)/VLOOKUP($C239,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C239,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C239,DonneesVolumes,18,FALSE)-H34)*VLOOKUP($C239,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C239,DonneesVolumes,18,FALSE)>0,VLOOKUP($C239,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C239,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C239,DonneesVolumes,18,FALSE)-(VLOOKUP($C239,DonneesVolumes,4,FALSE)+(D239*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C239,DonneesVolumes,18,FALSE),0))))))*$A239)","v":0},{"$f":"IF($C239=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C239,DonneesVolumes,21,FALSE)>0),$D239+(D239*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C239,DonneesVolumes,21,FALSE)>0,VLOOKUP($C239,DonneesVolumes,21,FALSE)-I34,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C239,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C239,DonneesVolumes,21,FALSE)-I34)/VLOOKUP($C239,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C239,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C239,DonneesVolumes,21,FALSE)-I34)*VLOOKUP($C239,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C239,DonneesVolumes,21,FALSE)>0,VLOOKUP($C239,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C239,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C239,DonneesVolumes,21,FALSE)-(VLOOKUP($C239,DonneesVolumes,4,FALSE)+(D239*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C239,DonneesVolumes,21,FALSE),0))))))*$A239)","v":0},{"$f":"IF($C239=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C239,DonneesVolumes,24,FALSE)>0),$D239+(D239*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C239,DonneesVolumes,24,FALSE)>0,VLOOKUP($C239,DonneesVolumes,24,FALSE)-J34,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C239,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C239,DonneesVolumes,24,FALSE)-J34)/VLOOKUP($C239,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C239,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C239,DonneesVolumes,24,FALSE)-J34)*VLOOKUP($C239,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C239,DonneesVolumes,24,FALSE)>0,VLOOKUP($C239,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C239,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C239,DonneesVolumes,24,FALSE)-(VLOOKUP($C239,DonneesVolumes,4,FALSE)+(D239*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C239,DonneesVolumes,24,FALSE),0))))))*$A239)","v":0},{"$f":"IF($C239=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C239,DonneesVolumes,27,FALSE)>0),$D239+(D239*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C239,DonneesVolumes,27,FALSE)>0,VLOOKUP($C239,DonneesVolumes,27,FALSE)-K34,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C239,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C239,DonneesVolumes,27,FALSE)-K34)/VLOOKUP($C239,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C239,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C239,DonneesVolumes,27,FALSE)-K34)*VLOOKUP($C239,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C239,DonneesVolumes,27,FALSE)>0,VLOOKUP($C239,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C239,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C239,DonneesVolumes,27,FALSE)-(VLOOKUP($C239,DonneesVolumes,4,FALSE)+(D239*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C239,DonneesVolumes,27,FALSE),0))))))*$A239)","v":0},{"$f":"IF($C239=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C239,DonneesVolumes,30,FALSE)>0),$D239+(D239*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C239,DonneesVolumes,30,FALSE)>0,VLOOKUP($C239,DonneesVolumes,30,FALSE)-L34,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C239,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C239,DonneesVolumes,30,FALSE)-L34)/VLOOKUP($C239,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C239,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C239,DonneesVolumes,30,FALSE)-L34)*VLOOKUP($C239,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C239,DonneesVolumes,30,FALSE)>0,VLOOKUP($C239,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C239,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C239,DonneesVolumes,30,FALSE)-(VLOOKUP($C239,DonneesVolumes,4,FALSE)+(D239*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C239,DonneesVolumes,30,FALSE),0))))))*$A239)","v":0},{"$f":"IF($C239=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C239,DonneesVolumes,33,FALSE)>0),$D239+(D239*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C239,DonneesVolumes,33,FALSE)>0,VLOOKUP($C239,DonneesVolumes,33,FALSE)-M34,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C239,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C239,DonneesVolumes,33,FALSE)-M34)/VLOOKUP($C239,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C239,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C239,DonneesVolumes,33,FALSE)-M34)*VLOOKUP($C239,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C239,DonneesVolumes,33,FALSE)>0,VLOOKUP($C239,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C239,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C239,DonneesVolumes,33,FALSE)-(VLOOKUP($C239,DonneesVolumes,4,FALSE)+(D239*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C239,DonneesVolumes,33,FALSE),0))))))*$A239)","v":0},{"$f":"IF($C239=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C239,DonneesVolumes,36,FALSE)>0),$D239+(D239*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C239,DonneesVolumes,36,FALSE)>0,VLOOKUP($C239,DonneesVolumes,36,FALSE)-N34,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C239,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C239,DonneesVolumes,36,FALSE)-N34)/VLOOKUP($C239,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C239,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C239,DonneesVolumes,36,FALSE)-N34)*VLOOKUP($C239,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C239,DonneesVolumes,36,FALSE)>0,VLOOKUP($C239,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C239,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C239,DonneesVolumes,36,FALSE)-(VLOOKUP($C239,DonneesVolumes,4,FALSE)+(D239*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C239,DonneesVolumes,36,FALSE),0))))))*$A239)","v":0}]
[0,null,null,0,{"$f":"IF($C240=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C240,DonneesVolumes,9,FALSE)>0),$D240+(D240*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C240,DonneesVolumes,9,FALSE)>0,VLOOKUP($C240,DonneesVolumes,9,FALSE)-E35,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C240,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C240,DonneesVolumes,9,FALSE)-E35)/VLOOKUP($C240,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C240,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C240,DonneesVolumes,9,FALSE)-E35)*VLOOKUP($C240,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C240,DonneesVolumes,9,FALSE)>0,VLOOKUP($C240,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C240,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C240,DonneesVolumes,9,FALSE)-(VLOOKUP($C240,DonneesVolumes,4,FALSE)+(D240*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C240,DonneesVolumes,9,FALSE),0))))))*$A240)","v":0},{"$f":"IF($C240=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C240,DonneesVolumes,12,FALSE)>0),$D240+(D240*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C240,DonneesVolumes,12,FALSE)>0,VLOOKUP($C240,DonneesVolumes,12,FALSE)-F35,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C240,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C240,DonneesVolumes,12,FALSE)-F35)/VLOOKUP($C240,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C240,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C240,DonneesVolumes,12,FALSE)-F35)*VLOOKUP($C240,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C240,DonneesVolumes,12,FALSE)>0,VLOOKUP($C240,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C240,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C240,DonneesVolumes,12,FALSE)-(VLOOKUP($C240,DonneesVolumes,4,FALSE)+(D240*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C240,DonneesVolumes,12,FALSE),0))))))*$A240)","v":0},{"$f":"IF($C240=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C240,DonneesVolumes,15,FALSE)>0),$D240+(D240*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C240,DonneesVolumes,15,FALSE)>0,VLOOKUP($C240,DonneesVolumes,15,FALSE)-G35,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C240,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C240,DonneesVolumes,15,FALSE)-G35)/VLOOKUP($C240,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C240,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C240,DonneesVolumes,15,FALSE)-G35)*VLOOKUP($C240,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C240,DonneesVolumes,15,FALSE)>0,VLOOKUP($C240,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C240,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C240,DonneesVolumes,15,FALSE)-(VLOOKUP($C240,DonneesVolumes,4,FALSE)+(D240*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C240,DonneesVolumes,15,FALSE),0))))))*$A240)","v":0},{"$f":"IF($C240=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C240,DonneesVolumes,18,FALSE)>0),$D240+(D240*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C240,DonneesVolumes,18,FALSE)>0,VLOOKUP($C240,DonneesVolumes,18,FALSE)-H35,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C240,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C240,DonneesVolumes,18,FALSE)-H35)/VLOOKUP($C240,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C240,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C240,DonneesVolumes,18,FALSE)-H35)*VLOOKUP($C240,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C240,DonneesVolumes,18,FALSE)>0,VLOOKUP($C240,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C240,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C240,DonneesVolumes,18,FALSE)-(VLOOKUP($C240,DonneesVolumes,4,FALSE)+(D240*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C240,DonneesVolumes,18,FALSE),0))))))*$A240)","v":0},{"$f":"IF($C240=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C240,DonneesVolumes,21,FALSE)>0),$D240+(D240*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C240,DonneesVolumes,21,FALSE)>0,VLOOKUP($C240,DonneesVolumes,21,FALSE)-I35,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C240,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C240,DonneesVolumes,21,FALSE)-I35)/VLOOKUP($C240,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C240,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C240,DonneesVolumes,21,FALSE)-I35)*VLOOKUP($C240,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C240,DonneesVolumes,21,FALSE)>0,VLOOKUP($C240,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C240,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C240,DonneesVolumes,21,FALSE)-(VLOOKUP($C240,DonneesVolumes,4,FALSE)+(D240*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C240,DonneesVolumes,21,FALSE),0))))))*$A240)","v":0},{"$f":"IF($C240=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C240,DonneesVolumes,24,FALSE)>0),$D240+(D240*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C240,DonneesVolumes,24,FALSE)>0,VLOOKUP($C240,DonneesVolumes,24,FALSE)-J35,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C240,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C240,DonneesVolumes,24,FALSE)-J35)/VLOOKUP($C240,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C240,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C240,DonneesVolumes,24,FALSE)-J35)*VLOOKUP($C240,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C240,DonneesVolumes,24,FALSE)>0,VLOOKUP($C240,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C240,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C240,DonneesVolumes,24,FALSE)-(VLOOKUP($C240,DonneesVolumes,4,FALSE)+(D240*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C240,DonneesVolumes,24,FALSE),0))))))*$A240)","v":0},{"$f":"IF($C240=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C240,DonneesVolumes,27,FALSE)>0),$D240+(D240*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C240,DonneesVolumes,27,FALSE)>0,VLOOKUP($C240,DonneesVolumes,27,FALSE)-K35,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C240,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C240,DonneesVolumes,27,FALSE)-K35)/VLOOKUP($C240,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C240,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C240,DonneesVolumes,27,FALSE)-K35)*VLOOKUP($C240,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C240,DonneesVolumes,27,FALSE)>0,VLOOKUP($C240,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C240,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C240,DonneesVolumes,27,FALSE)-(VLOOKUP($C240,DonneesVolumes,4,FALSE)+(D240*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C240,DonneesVolumes,27,FALSE),0))))))*$A240)","v":0},{"$f":"IF($C240=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C240,DonneesVolumes,30,FALSE)>0),$D240+(D240*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C240,DonneesVolumes,30,FALSE)>0,VLOOKUP($C240,DonneesVolumes,30,FALSE)-L35,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C240,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C240,DonneesVolumes,30,FALSE)-L35)/VLOOKUP($C240,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C240,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C240,DonneesVolumes,30,FALSE)-L35)*VLOOKUP($C240,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C240,DonneesVolumes,30,FALSE)>0,VLOOKUP($C240,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C240,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C240,DonneesVolumes,30,FALSE)-(VLOOKUP($C240,DonneesVolumes,4,FALSE)+(D240*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C240,DonneesVolumes,30,FALSE),0))))))*$A240)","v":0},{"$f":"IF($C240=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C240,DonneesVolumes,33,FALSE)>0),$D240+(D240*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C240,DonneesVolumes,33,FALSE)>0,VLOOKUP($C240,DonneesVolumes,33,FALSE)-M35,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C240,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C240,DonneesVolumes,33,FALSE)-M35)/VLOOKUP($C240,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C240,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C240,DonneesVolumes,33,FALSE)-M35)*VLOOKUP($C240,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C240,DonneesVolumes,33,FALSE)>0,VLOOKUP($C240,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C240,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C240,DonneesVolumes,33,FALSE)-(VLOOKUP($C240,DonneesVolumes,4,FALSE)+(D240*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C240,DonneesVolumes,33,FALSE),0))))))*$A240)","v":0},{"$f":"IF($C240=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C240,DonneesVolumes,36,FALSE)>0),$D240+(D240*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C240,DonneesVolumes,36,FALSE)>0,VLOOKUP($C240,DonneesVolumes,36,FALSE)-N35,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C240,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C240,DonneesVolumes,36,FALSE)-N35)/VLOOKUP($C240,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C240,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C240,DonneesVolumes,36,FALSE)-N35)*VLOOKUP($C240,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C240,DonneesVolumes,36,FALSE)>0,VLOOKUP($C240,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C240,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C240,DonneesVolumes,36,FALSE)-(VLOOKUP($C240,DonneesVolumes,4,FALSE)+(D240*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C240,DonneesVolumes,36,FALSE),0))))))*$A240)","v":0}]
[0,null,null,0,{"$f":"IF($C241=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C241,DonneesVolumes,9,FALSE)>0),$D241+(D241*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C241,DonneesVolumes,9,FALSE)>0,VLOOKUP($C241,DonneesVolumes,9,FALSE)-E36,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C241,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C241,DonneesVolumes,9,FALSE)-E36)/VLOOKUP($C241,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C241,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C241,DonneesVolumes,9,FALSE)-E36)*VLOOKUP($C241,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C241,DonneesVolumes,9,FALSE)>0,VLOOKUP($C241,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C241,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C241,DonneesVolumes,9,FALSE)-(VLOOKUP($C241,DonneesVolumes,4,FALSE)+(D241*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C241,DonneesVolumes,9,FALSE),0))))))*$A241)","v":0},{"$f":"IF($C241=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C241,DonneesVolumes,12,FALSE)>0),$D241+(D241*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C241,DonneesVolumes,12,FALSE)>0,VLOOKUP($C241,DonneesVolumes,12,FALSE)-F36,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C241,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C241,DonneesVolumes,12,FALSE)-F36)/VLOOKUP($C241,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C241,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C241,DonneesVolumes,12,FALSE)-F36)*VLOOKUP($C241,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C241,DonneesVolumes,12,FALSE)>0,VLOOKUP($C241,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C241,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C241,DonneesVolumes,12,FALSE)-(VLOOKUP($C241,DonneesVolumes,4,FALSE)+(D241*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C241,DonneesVolumes,12,FALSE),0))))))*$A241)","v":0},{"$f":"IF($C241=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C241,DonneesVolumes,15,FALSE)>0),$D241+(D241*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C241,DonneesVolumes,15,FALSE)>0,VLOOKUP($C241,DonneesVolumes,15,FALSE)-G36,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C241,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C241,DonneesVolumes,15,FALSE)-G36)/VLOOKUP($C241,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C241,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C241,DonneesVolumes,15,FALSE)-G36)*VLOOKUP($C241,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C241,DonneesVolumes,15,FALSE)>0,VLOOKUP($C241,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C241,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C241,DonneesVolumes,15,FALSE)-(VLOOKUP($C241,DonneesVolumes,4,FALSE)+(D241*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C241,DonneesVolumes,15,FALSE),0))))))*$A241)","v":0},{"$f":"IF($C241=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C241,DonneesVolumes,18,FALSE)>0),$D241+(D241*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C241,DonneesVolumes,18,FALSE)>0,VLOOKUP($C241,DonneesVolumes,18,FALSE)-H36,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C241,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C241,DonneesVolumes,18,FALSE)-H36)/VLOOKUP($C241,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C241,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C241,DonneesVolumes,18,FALSE)-H36)*VLOOKUP($C241,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C241,DonneesVolumes,18,FALSE)>0,VLOOKUP($C241,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C241,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C241,DonneesVolumes,18,FALSE)-(VLOOKUP($C241,DonneesVolumes,4,FALSE)+(D241*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C241,DonneesVolumes,18,FALSE),0))))))*$A241)","v":0},{"$f":"IF($C241=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C241,DonneesVolumes,21,FALSE)>0),$D241+(D241*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C241,DonneesVolumes,21,FALSE)>0,VLOOKUP($C241,DonneesVolumes,21,FALSE)-I36,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C241,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C241,DonneesVolumes,21,FALSE)-I36)/VLOOKUP($C241,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C241,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C241,DonneesVolumes,21,FALSE)-I36)*VLOOKUP($C241,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C241,DonneesVolumes,21,FALSE)>0,VLOOKUP($C241,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C241,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C241,DonneesVolumes,21,FALSE)-(VLOOKUP($C241,DonneesVolumes,4,FALSE)+(D241*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C241,DonneesVolumes,21,FALSE),0))))))*$A241)","v":0},{"$f":"IF($C241=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C241,DonneesVolumes,24,FALSE)>0),$D241+(D241*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C241,DonneesVolumes,24,FALSE)>0,VLOOKUP($C241,DonneesVolumes,24,FALSE)-J36,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C241,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C241,DonneesVolumes,24,FALSE)-J36)/VLOOKUP($C241,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C241,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C241,DonneesVolumes,24,FALSE)-J36)*VLOOKUP($C241,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C241,DonneesVolumes,24,FALSE)>0,VLOOKUP($C241,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C241,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C241,DonneesVolumes,24,FALSE)-(VLOOKUP($C241,DonneesVolumes,4,FALSE)+(D241*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C241,DonneesVolumes,24,FALSE),0))))))*$A241)","v":0},{"$f":"IF($C241=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C241,DonneesVolumes,27,FALSE)>0),$D241+(D241*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C241,DonneesVolumes,27,FALSE)>0,VLOOKUP($C241,DonneesVolumes,27,FALSE)-K36,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C241,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C241,DonneesVolumes,27,FALSE)-K36)/VLOOKUP($C241,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C241,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C241,DonneesVolumes,27,FALSE)-K36)*VLOOKUP($C241,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C241,DonneesVolumes,27,FALSE)>0,VLOOKUP($C241,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C241,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C241,DonneesVolumes,27,FALSE)-(VLOOKUP($C241,DonneesVolumes,4,FALSE)+(D241*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C241,DonneesVolumes,27,FALSE),0))))))*$A241)","v":0},{"$f":"IF($C241=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C241,DonneesVolumes,30,FALSE)>0),$D241+(D241*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C241,DonneesVolumes,30,FALSE)>0,VLOOKUP($C241,DonneesVolumes,30,FALSE)-L36,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C241,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C241,DonneesVolumes,30,FALSE)-L36)/VLOOKUP($C241,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C241,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C241,DonneesVolumes,30,FALSE)-L36)*VLOOKUP($C241,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C241,DonneesVolumes,30,FALSE)>0,VLOOKUP($C241,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C241,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C241,DonneesVolumes,30,FALSE)-(VLOOKUP($C241,DonneesVolumes,4,FALSE)+(D241*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C241,DonneesVolumes,30,FALSE),0))))))*$A241)","v":0},{"$f":"IF($C241=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C241,DonneesVolumes,33,FALSE)>0),$D241+(D241*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C241,DonneesVolumes,33,FALSE)>0,VLOOKUP($C241,DonneesVolumes,33,FALSE)-M36,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C241,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C241,DonneesVolumes,33,FALSE)-M36)/VLOOKUP($C241,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C241,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C241,DonneesVolumes,33,FALSE)-M36)*VLOOKUP($C241,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C241,DonneesVolumes,33,FALSE)>0,VLOOKUP($C241,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C241,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C241,DonneesVolumes,33,FALSE)-(VLOOKUP($C241,DonneesVolumes,4,FALSE)+(D241*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C241,DonneesVolumes,33,FALSE),0))))))*$A241)","v":0},{"$f":"IF($C241=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C241,DonneesVolumes,36,FALSE)>0),$D241+(D241*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C241,DonneesVolumes,36,FALSE)>0,VLOOKUP($C241,DonneesVolumes,36,FALSE)-N36,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C241,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C241,DonneesVolumes,36,FALSE)-N36)/VLOOKUP($C241,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C241,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C241,DonneesVolumes,36,FALSE)-N36)*VLOOKUP($C241,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C241,DonneesVolumes,36,FALSE)>0,VLOOKUP($C241,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C241,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C241,DonneesVolumes,36,FALSE)-(VLOOKUP($C241,DonneesVolumes,4,FALSE)+(D241*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C241,DonneesVolumes,36,FALSE),0))))))*$A241)","v":0}]
[{"$f":"IF(C242=\"\",,1)","v":0},null,null,0,{"$f":"IF($C242=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C242,DonneesVolumes,9,FALSE)>0),$D242+(D242*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C242,DonneesVolumes,9,FALSE)>0,VLOOKUP($C242,DonneesVolumes,9,FALSE)-E37,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C242,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C242,DonneesVolumes,9,FALSE)-E37)/VLOOKUP($C242,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C242,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C242,DonneesVolumes,9,FALSE)-E37)*VLOOKUP($C242,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C242,DonneesVolumes,9,FALSE)>0,VLOOKUP($C242,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C242,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C242,DonneesVolumes,9,FALSE)-(VLOOKUP($C242,DonneesVolumes,4,FALSE)+(D242*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C242,DonneesVolumes,9,FALSE),0))))))*$A242)","v":0},{"$f":"IF($C242=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C242,DonneesVolumes,12,FALSE)>0),$D242+(D242*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C242,DonneesVolumes,12,FALSE)>0,VLOOKUP($C242,DonneesVolumes,12,FALSE)-F37,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C242,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C242,DonneesVolumes,12,FALSE)-F37)/VLOOKUP($C242,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C242,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C242,DonneesVolumes,12,FALSE)-F37)*VLOOKUP($C242,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C242,DonneesVolumes,12,FALSE)>0,VLOOKUP($C242,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C242,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C242,DonneesVolumes,12,FALSE)-(VLOOKUP($C242,DonneesVolumes,4,FALSE)+(D242*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C242,DonneesVolumes,12,FALSE),0))))))*$A242)","v":0},{"$f":"IF($C242=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C242,DonneesVolumes,15,FALSE)>0),$D242+(D242*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C242,DonneesVolumes,15,FALSE)>0,VLOOKUP($C242,DonneesVolumes,15,FALSE)-G37,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C242,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C242,DonneesVolumes,15,FALSE)-G37)/VLOOKUP($C242,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C242,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C242,DonneesVolumes,15,FALSE)-G37)*VLOOKUP($C242,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C242,DonneesVolumes,15,FALSE)>0,VLOOKUP($C242,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C242,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C242,DonneesVolumes,15,FALSE)-(VLOOKUP($C242,DonneesVolumes,4,FALSE)+(D242*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C242,DonneesVolumes,15,FALSE),0))))))*$A242)","v":0},{"$f":"IF($C242=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C242,DonneesVolumes,18,FALSE)>0),$D242+(D242*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C242,DonneesVolumes,18,FALSE)>0,VLOOKUP($C242,DonneesVolumes,18,FALSE)-H37,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C242,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C242,DonneesVolumes,18,FALSE)-H37)/VLOOKUP($C242,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C242,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C242,DonneesVolumes,18,FALSE)-H37)*VLOOKUP($C242,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C242,DonneesVolumes,18,FALSE)>0,VLOOKUP($C242,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C242,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C242,DonneesVolumes,18,FALSE)-(VLOOKUP($C242,DonneesVolumes,4,FALSE)+(D242*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C242,DonneesVolumes,18,FALSE),0))))))*$A242)","v":0},{"$f":"IF($C242=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C242,DonneesVolumes,21,FALSE)>0),$D242+(D242*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C242,DonneesVolumes,21,FALSE)>0,VLOOKUP($C242,DonneesVolumes,21,FALSE)-I37,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C242,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C242,DonneesVolumes,21,FALSE)-I37)/VLOOKUP($C242,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C242,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C242,DonneesVolumes,21,FALSE)-I37)*VLOOKUP($C242,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C242,DonneesVolumes,21,FALSE)>0,VLOOKUP($C242,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C242,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C242,DonneesVolumes,21,FALSE)-(VLOOKUP($C242,DonneesVolumes,4,FALSE)+(D242*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C242,DonneesVolumes,21,FALSE),0))))))*$A242)","v":0},{"$f":"IF($C242=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C242,DonneesVolumes,24,FALSE)>0),$D242+(D242*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C242,DonneesVolumes,24,FALSE)>0,VLOOKUP($C242,DonneesVolumes,24,FALSE)-J37,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C242,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C242,DonneesVolumes,24,FALSE)-J37)/VLOOKUP($C242,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C242,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C242,DonneesVolumes,24,FALSE)-J37)*VLOOKUP($C242,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C242,DonneesVolumes,24,FALSE)>0,VLOOKUP($C242,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C242,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C242,DonneesVolumes,24,FALSE)-(VLOOKUP($C242,DonneesVolumes,4,FALSE)+(D242*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C242,DonneesVolumes,24,FALSE),0))))))*$A242)","v":0},{"$f":"IF($C242=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C242,DonneesVolumes,27,FALSE)>0),$D242+(D242*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C242,DonneesVolumes,27,FALSE)>0,VLOOKUP($C242,DonneesVolumes,27,FALSE)-K37,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C242,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C242,DonneesVolumes,27,FALSE)-K37)/VLOOKUP($C242,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C242,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C242,DonneesVolumes,27,FALSE)-K37)*VLOOKUP($C242,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C242,DonneesVolumes,27,FALSE)>0,VLOOKUP($C242,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C242,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C242,DonneesVolumes,27,FALSE)-(VLOOKUP($C242,DonneesVolumes,4,FALSE)+(D242*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C242,DonneesVolumes,27,FALSE),0))))))*$A242)","v":0},{"$f":"IF($C242=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C242,DonneesVolumes,30,FALSE)>0),$D242+(D242*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C242,DonneesVolumes,30,FALSE)>0,VLOOKUP($C242,DonneesVolumes,30,FALSE)-L37,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C242,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C242,DonneesVolumes,30,FALSE)-L37)/VLOOKUP($C242,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C242,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C242,DonneesVolumes,30,FALSE)-L37)*VLOOKUP($C242,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C242,DonneesVolumes,30,FALSE)>0,VLOOKUP($C242,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C242,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C242,DonneesVolumes,30,FALSE)-(VLOOKUP($C242,DonneesVolumes,4,FALSE)+(D242*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C242,DonneesVolumes,30,FALSE),0))))))*$A242)","v":0},{"$f":"IF($C242=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C242,DonneesVolumes,33,FALSE)>0),$D242+(D242*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C242,DonneesVolumes,33,FALSE)>0,VLOOKUP($C242,DonneesVolumes,33,FALSE)-M37,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C242,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C242,DonneesVolumes,33,FALSE)-M37)/VLOOKUP($C242,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C242,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C242,DonneesVolumes,33,FALSE)-M37)*VLOOKUP($C242,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C242,DonneesVolumes,33,FALSE)>0,VLOOKUP($C242,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C242,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C242,DonneesVolumes,33,FALSE)-(VLOOKUP($C242,DonneesVolumes,4,FALSE)+(D242*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C242,DonneesVolumes,33,FALSE),0))))))*$A242)","v":0},{"$f":"IF($C242=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C242,DonneesVolumes,36,FALSE)>0),$D242+(D242*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C242,DonneesVolumes,36,FALSE)>0,VLOOKUP($C242,DonneesVolumes,36,FALSE)-N37,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C242,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C242,DonneesVolumes,36,FALSE)-N37)/VLOOKUP($C242,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C242,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C242,DonneesVolumes,36,FALSE)-N37)*VLOOKUP($C242,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C242,DonneesVolumes,36,FALSE)>0,VLOOKUP($C242,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C242,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C242,DonneesVolumes,36,FALSE)-(VLOOKUP($C242,DonneesVolumes,4,FALSE)+(D242*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C242,DonneesVolumes,36,FALSE),0))))))*$A242)","v":0}]
[0,null,null,0,{"$f":"IF($C243=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C243,DonneesVolumes,9,FALSE)>0),$D243+(D243*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C243,DonneesVolumes,9,FALSE)>0,VLOOKUP($C243,DonneesVolumes,9,FALSE)-E38,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C243,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C243,DonneesVolumes,9,FALSE)-E38)/VLOOKUP($C243,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C243,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C243,DonneesVolumes,9,FALSE)-E38)*VLOOKUP($C243,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C243,DonneesVolumes,9,FALSE)>0,VLOOKUP($C243,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C243,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C243,DonneesVolumes,9,FALSE)-(VLOOKUP($C243,DonneesVolumes,4,FALSE)+(D243*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C243,DonneesVolumes,9,FALSE),0))))))*$A243)","v":0},{"$f":"IF($C243=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C243,DonneesVolumes,12,FALSE)>0),$D243+(D243*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C243,DonneesVolumes,12,FALSE)>0,VLOOKUP($C243,DonneesVolumes,12,FALSE)-F38,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C243,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C243,DonneesVolumes,12,FALSE)-F38)/VLOOKUP($C243,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C243,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C243,DonneesVolumes,12,FALSE)-F38)*VLOOKUP($C243,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C243,DonneesVolumes,12,FALSE)>0,VLOOKUP($C243,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C243,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C243,DonneesVolumes,12,FALSE)-(VLOOKUP($C243,DonneesVolumes,4,FALSE)+(D243*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C243,DonneesVolumes,12,FALSE),0))))))*$A243)","v":0},{"$f":"IF($C243=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C243,DonneesVolumes,15,FALSE)>0),$D243+(D243*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C243,DonneesVolumes,15,FALSE)>0,VLOOKUP($C243,DonneesVolumes,15,FALSE)-G38,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C243,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C243,DonneesVolumes,15,FALSE)-G38)/VLOOKUP($C243,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C243,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C243,DonneesVolumes,15,FALSE)-G38)*VLOOKUP($C243,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C243,DonneesVolumes,15,FALSE)>0,VLOOKUP($C243,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C243,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C243,DonneesVolumes,15,FALSE)-(VLOOKUP($C243,DonneesVolumes,4,FALSE)+(D243*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C243,DonneesVolumes,15,FALSE),0))))))*$A243)","v":0},{"$f":"IF($C243=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C243,DonneesVolumes,18,FALSE)>0),$D243+(D243*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C243,DonneesVolumes,18,FALSE)>0,VLOOKUP($C243,DonneesVolumes,18,FALSE)-H38,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C243,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C243,DonneesVolumes,18,FALSE)-H38)/VLOOKUP($C243,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C243,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C243,DonneesVolumes,18,FALSE)-H38)*VLOOKUP($C243,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C243,DonneesVolumes,18,FALSE)>0,VLOOKUP($C243,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C243,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C243,DonneesVolumes,18,FALSE)-(VLOOKUP($C243,DonneesVolumes,4,FALSE)+(D243*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C243,DonneesVolumes,18,FALSE),0))))))*$A243)","v":0},{"$f":"IF($C243=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C243,DonneesVolumes,21,FALSE)>0),$D243+(D243*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C243,DonneesVolumes,21,FALSE)>0,VLOOKUP($C243,DonneesVolumes,21,FALSE)-I38,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C243,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C243,DonneesVolumes,21,FALSE)-I38)/VLOOKUP($C243,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C243,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C243,DonneesVolumes,21,FALSE)-I38)*VLOOKUP($C243,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C243,DonneesVolumes,21,FALSE)>0,VLOOKUP($C243,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C243,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C243,DonneesVolumes,21,FALSE)-(VLOOKUP($C243,DonneesVolumes,4,FALSE)+(D243*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C243,DonneesVolumes,21,FALSE),0))))))*$A243)","v":0},{"$f":"IF($C243=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C243,DonneesVolumes,24,FALSE)>0),$D243+(D243*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C243,DonneesVolumes,24,FALSE)>0,VLOOKUP($C243,DonneesVolumes,24,FALSE)-J38,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C243,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C243,DonneesVolumes,24,FALSE)-J38)/VLOOKUP($C243,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C243,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C243,DonneesVolumes,24,FALSE)-J38)*VLOOKUP($C243,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C243,DonneesVolumes,24,FALSE)>0,VLOOKUP($C243,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C243,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C243,DonneesVolumes,24,FALSE)-(VLOOKUP($C243,DonneesVolumes,4,FALSE)+(D243*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C243,DonneesVolumes,24,FALSE),0))))))*$A243)","v":0},{"$f":"IF($C243=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C243,DonneesVolumes,27,FALSE)>0),$D243+(D243*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C243,DonneesVolumes,27,FALSE)>0,VLOOKUP($C243,DonneesVolumes,27,FALSE)-K38,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C243,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C243,DonneesVolumes,27,FALSE)-K38)/VLOOKUP($C243,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C243,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C243,DonneesVolumes,27,FALSE)-K38)*VLOOKUP($C243,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C243,DonneesVolumes,27,FALSE)>0,VLOOKUP($C243,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C243,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C243,DonneesVolumes,27,FALSE)-(VLOOKUP($C243,DonneesVolumes,4,FALSE)+(D243*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C243,DonneesVolumes,27,FALSE),0))))))*$A243)","v":0},{"$f":"IF($C243=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C243,DonneesVolumes,30,FALSE)>0),$D243+(D243*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C243,DonneesVolumes,30,FALSE)>0,VLOOKUP($C243,DonneesVolumes,30,FALSE)-L38,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C243,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C243,DonneesVolumes,30,FALSE)-L38)/VLOOKUP($C243,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C243,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C243,DonneesVolumes,30,FALSE)-L38)*VLOOKUP($C243,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C243,DonneesVolumes,30,FALSE)>0,VLOOKUP($C243,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C243,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C243,DonneesVolumes,30,FALSE)-(VLOOKUP($C243,DonneesVolumes,4,FALSE)+(D243*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C243,DonneesVolumes,30,FALSE),0))))))*$A243)","v":0},{"$f":"IF($C243=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C243,DonneesVolumes,33,FALSE)>0),$D243+(D243*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C243,DonneesVolumes,33,FALSE)>0,VLOOKUP($C243,DonneesVolumes,33,FALSE)-M38,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C243,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C243,DonneesVolumes,33,FALSE)-M38)/VLOOKUP($C243,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C243,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C243,DonneesVolumes,33,FALSE)-M38)*VLOOKUP($C243,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C243,DonneesVolumes,33,FALSE)>0,VLOOKUP($C243,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C243,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C243,DonneesVolumes,33,FALSE)-(VLOOKUP($C243,DonneesVolumes,4,FALSE)+(D243*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C243,DonneesVolumes,33,FALSE),0))))))*$A243)","v":0},{"$f":"IF($C243=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C243,DonneesVolumes,36,FALSE)>0),$D243+(D243*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C243,DonneesVolumes,36,FALSE)>0,VLOOKUP($C243,DonneesVolumes,36,FALSE)-N38,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C243,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C243,DonneesVolumes,36,FALSE)-N38)/VLOOKUP($C243,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C243,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C243,DonneesVolumes,36,FALSE)-N38)*VLOOKUP($C243,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C243,DonneesVolumes,36,FALSE)>0,VLOOKUP($C243,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C243,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C243,DonneesVolumes,36,FALSE)-(VLOOKUP($C243,DonneesVolumes,4,FALSE)+(D243*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C243,DonneesVolumes,36,FALSE),0))))))*$A243)","v":0}]
[0,null,null,0,{"$f":"IF($C244=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C244,DonneesVolumes,9,FALSE)>0),$D244+(D244*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C244,DonneesVolumes,9,FALSE)>0,VLOOKUP($C244,DonneesVolumes,9,FALSE)-E39,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C244,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C244,DonneesVolumes,9,FALSE)-E39)/VLOOKUP($C244,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C244,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C244,DonneesVolumes,9,FALSE)-E39)*VLOOKUP($C244,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C244,DonneesVolumes,9,FALSE)>0,VLOOKUP($C244,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C244,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C244,DonneesVolumes,9,FALSE)-(VLOOKUP($C244,DonneesVolumes,4,FALSE)+(D244*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C244,DonneesVolumes,9,FALSE),0))))))*$A244)","v":0},{"$f":"IF($C244=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C244,DonneesVolumes,12,FALSE)>0),$D244+(D244*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C244,DonneesVolumes,12,FALSE)>0,VLOOKUP($C244,DonneesVolumes,12,FALSE)-F39,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C244,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C244,DonneesVolumes,12,FALSE)-F39)/VLOOKUP($C244,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C244,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C244,DonneesVolumes,12,FALSE)-F39)*VLOOKUP($C244,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C244,DonneesVolumes,12,FALSE)>0,VLOOKUP($C244,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C244,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C244,DonneesVolumes,12,FALSE)-(VLOOKUP($C244,DonneesVolumes,4,FALSE)+(D244*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C244,DonneesVolumes,12,FALSE),0))))))*$A244)","v":0},{"$f":"IF($C244=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C244,DonneesVolumes,15,FALSE)>0),$D244+(D244*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C244,DonneesVolumes,15,FALSE)>0,VLOOKUP($C244,DonneesVolumes,15,FALSE)-G39,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C244,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C244,DonneesVolumes,15,FALSE)-G39)/VLOOKUP($C244,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C244,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C244,DonneesVolumes,15,FALSE)-G39)*VLOOKUP($C244,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C244,DonneesVolumes,15,FALSE)>0,VLOOKUP($C244,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C244,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C244,DonneesVolumes,15,FALSE)-(VLOOKUP($C244,DonneesVolumes,4,FALSE)+(D244*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C244,DonneesVolumes,15,FALSE),0))))))*$A244)","v":0},{"$f":"IF($C244=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C244,DonneesVolumes,18,FALSE)>0),$D244+(D244*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C244,DonneesVolumes,18,FALSE)>0,VLOOKUP($C244,DonneesVolumes,18,FALSE)-H39,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C244,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C244,DonneesVolumes,18,FALSE)-H39)/VLOOKUP($C244,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C244,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C244,DonneesVolumes,18,FALSE)-H39)*VLOOKUP($C244,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C244,DonneesVolumes,18,FALSE)>0,VLOOKUP($C244,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C244,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C244,DonneesVolumes,18,FALSE)-(VLOOKUP($C244,DonneesVolumes,4,FALSE)+(D244*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C244,DonneesVolumes,18,FALSE),0))))))*$A244)","v":0},{"$f":"IF($C244=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C244,DonneesVolumes,21,FALSE)>0),$D244+(D244*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C244,DonneesVolumes,21,FALSE)>0,VLOOKUP($C244,DonneesVolumes,21,FALSE)-I39,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C244,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C244,DonneesVolumes,21,FALSE)-I39)/VLOOKUP($C244,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C244,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C244,DonneesVolumes,21,FALSE)-I39)*VLOOKUP($C244,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C244,DonneesVolumes,21,FALSE)>0,VLOOKUP($C244,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C244,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C244,DonneesVolumes,21,FALSE)-(VLOOKUP($C244,DonneesVolumes,4,FALSE)+(D244*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C244,DonneesVolumes,21,FALSE),0))))))*$A244)","v":0},{"$f":"IF($C244=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C244,DonneesVolumes,24,FALSE)>0),$D244+(D244*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C244,DonneesVolumes,24,FALSE)>0,VLOOKUP($C244,DonneesVolumes,24,FALSE)-J39,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C244,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C244,DonneesVolumes,24,FALSE)-J39)/VLOOKUP($C244,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C244,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C244,DonneesVolumes,24,FALSE)-J39)*VLOOKUP($C244,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C244,DonneesVolumes,24,FALSE)>0,VLOOKUP($C244,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C244,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C244,DonneesVolumes,24,FALSE)-(VLOOKUP($C244,DonneesVolumes,4,FALSE)+(D244*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C244,DonneesVolumes,24,FALSE),0))))))*$A244)","v":0},{"$f":"IF($C244=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C244,DonneesVolumes,27,FALSE)>0),$D244+(D244*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C244,DonneesVolumes,27,FALSE)>0,VLOOKUP($C244,DonneesVolumes,27,FALSE)-K39,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C244,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C244,DonneesVolumes,27,FALSE)-K39)/VLOOKUP($C244,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C244,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C244,DonneesVolumes,27,FALSE)-K39)*VLOOKUP($C244,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C244,DonneesVolumes,27,FALSE)>0,VLOOKUP($C244,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C244,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C244,DonneesVolumes,27,FALSE)-(VLOOKUP($C244,DonneesVolumes,4,FALSE)+(D244*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C244,DonneesVolumes,27,FALSE),0))))))*$A244)","v":0},{"$f":"IF($C244=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C244,DonneesVolumes,30,FALSE)>0),$D244+(D244*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C244,DonneesVolumes,30,FALSE)>0,VLOOKUP($C244,DonneesVolumes,30,FALSE)-L39,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C244,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C244,DonneesVolumes,30,FALSE)-L39)/VLOOKUP($C244,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C244,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C244,DonneesVolumes,30,FALSE)-L39)*VLOOKUP($C244,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C244,DonneesVolumes,30,FALSE)>0,VLOOKUP($C244,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C244,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C244,DonneesVolumes,30,FALSE)-(VLOOKUP($C244,DonneesVolumes,4,FALSE)+(D244*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C244,DonneesVolumes,30,FALSE),0))))))*$A244)","v":0},{"$f":"IF($C244=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C244,DonneesVolumes,33,FALSE)>0),$D244+(D244*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C244,DonneesVolumes,33,FALSE)>0,VLOOKUP($C244,DonneesVolumes,33,FALSE)-M39,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C244,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C244,DonneesVolumes,33,FALSE)-M39)/VLOOKUP($C244,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C244,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C244,DonneesVolumes,33,FALSE)-M39)*VLOOKUP($C244,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C244,DonneesVolumes,33,FALSE)>0,VLOOKUP($C244,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C244,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C244,DonneesVolumes,33,FALSE)-(VLOOKUP($C244,DonneesVolumes,4,FALSE)+(D244*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C244,DonneesVolumes,33,FALSE),0))))))*$A244)","v":0},{"$f":"IF($C244=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C244,DonneesVolumes,36,FALSE)>0),$D244+(D244*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C244,DonneesVolumes,36,FALSE)>0,VLOOKUP($C244,DonneesVolumes,36,FALSE)-N39,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C244,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C244,DonneesVolumes,36,FALSE)-N39)/VLOOKUP($C244,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C244,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C244,DonneesVolumes,36,FALSE)-N39)*VLOOKUP($C244,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C244,DonneesVolumes,36,FALSE)>0,VLOOKUP($C244,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C244,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C244,DonneesVolumes,36,FALSE)-(VLOOKUP($C244,DonneesVolumes,4,FALSE)+(D244*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C244,DonneesVolumes,36,FALSE),0))))))*$A244)","v":0}]
[0,null,null,0,{"$f":"IF($C245=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C245,DonneesVolumes,9,FALSE)>0),$D245+(D245*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C245,DonneesVolumes,9,FALSE)>0,VLOOKUP($C245,DonneesVolumes,9,FALSE)-E40,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C245,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C245,DonneesVolumes,9,FALSE)-E40)/VLOOKUP($C245,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C245,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C245,DonneesVolumes,9,FALSE)-E40)*VLOOKUP($C245,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C245,DonneesVolumes,9,FALSE)>0,VLOOKUP($C245,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C245,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C245,DonneesVolumes,9,FALSE)-(VLOOKUP($C245,DonneesVolumes,4,FALSE)+(D245*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C245,DonneesVolumes,9,FALSE),0))))))*$A245)","v":0},{"$f":"IF($C245=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C245,DonneesVolumes,12,FALSE)>0),$D245+(D245*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C245,DonneesVolumes,12,FALSE)>0,VLOOKUP($C245,DonneesVolumes,12,FALSE)-F40,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C245,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C245,DonneesVolumes,12,FALSE)-F40)/VLOOKUP($C245,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C245,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C245,DonneesVolumes,12,FALSE)-F40)*VLOOKUP($C245,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C245,DonneesVolumes,12,FALSE)>0,VLOOKUP($C245,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C245,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C245,DonneesVolumes,12,FALSE)-(VLOOKUP($C245,DonneesVolumes,4,FALSE)+(D245*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C245,DonneesVolumes,12,FALSE),0))))))*$A245)","v":0},{"$f":"IF($C245=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C245,DonneesVolumes,15,FALSE)>0),$D245+(D245*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C245,DonneesVolumes,15,FALSE)>0,VLOOKUP($C245,DonneesVolumes,15,FALSE)-G40,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C245,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C245,DonneesVolumes,15,FALSE)-G40)/VLOOKUP($C245,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C245,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C245,DonneesVolumes,15,FALSE)-G40)*VLOOKUP($C245,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C245,DonneesVolumes,15,FALSE)>0,VLOOKUP($C245,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C245,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C245,DonneesVolumes,15,FALSE)-(VLOOKUP($C245,DonneesVolumes,4,FALSE)+(D245*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C245,DonneesVolumes,15,FALSE),0))))))*$A245)","v":0},{"$f":"IF($C245=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C245,DonneesVolumes,18,FALSE)>0),$D245+(D245*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C245,DonneesVolumes,18,FALSE)>0,VLOOKUP($C245,DonneesVolumes,18,FALSE)-H40,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C245,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C245,DonneesVolumes,18,FALSE)-H40)/VLOOKUP($C245,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C245,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C245,DonneesVolumes,18,FALSE)-H40)*VLOOKUP($C245,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C245,DonneesVolumes,18,FALSE)>0,VLOOKUP($C245,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C245,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C245,DonneesVolumes,18,FALSE)-(VLOOKUP($C245,DonneesVolumes,4,FALSE)+(D245*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C245,DonneesVolumes,18,FALSE),0))))))*$A245)","v":0},{"$f":"IF($C245=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C245,DonneesVolumes,21,FALSE)>0),$D245+(D245*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C245,DonneesVolumes,21,FALSE)>0,VLOOKUP($C245,DonneesVolumes,21,FALSE)-I40,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C245,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C245,DonneesVolumes,21,FALSE)-I40)/VLOOKUP($C245,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C245,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C245,DonneesVolumes,21,FALSE)-I40)*VLOOKUP($C245,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C245,DonneesVolumes,21,FALSE)>0,VLOOKUP($C245,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C245,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C245,DonneesVolumes,21,FALSE)-(VLOOKUP($C245,DonneesVolumes,4,FALSE)+(D245*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C245,DonneesVolumes,21,FALSE),0))))))*$A245)","v":0},{"$f":"IF($C245=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C245,DonneesVolumes,24,FALSE)>0),$D245+(D245*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C245,DonneesVolumes,24,FALSE)>0,VLOOKUP($C245,DonneesVolumes,24,FALSE)-J40,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C245,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C245,DonneesVolumes,24,FALSE)-J40)/VLOOKUP($C245,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C245,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C245,DonneesVolumes,24,FALSE)-J40)*VLOOKUP($C245,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C245,DonneesVolumes,24,FALSE)>0,VLOOKUP($C245,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C245,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C245,DonneesVolumes,24,FALSE)-(VLOOKUP($C245,DonneesVolumes,4,FALSE)+(D245*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C245,DonneesVolumes,24,FALSE),0))))))*$A245)","v":0},{"$f":"IF($C245=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C245,DonneesVolumes,27,FALSE)>0),$D245+(D245*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C245,DonneesVolumes,27,FALSE)>0,VLOOKUP($C245,DonneesVolumes,27,FALSE)-K40,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C245,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C245,DonneesVolumes,27,FALSE)-K40)/VLOOKUP($C245,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C245,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C245,DonneesVolumes,27,FALSE)-K40)*VLOOKUP($C245,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C245,DonneesVolumes,27,FALSE)>0,VLOOKUP($C245,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C245,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C245,DonneesVolumes,27,FALSE)-(VLOOKUP($C245,DonneesVolumes,4,FALSE)+(D245*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C245,DonneesVolumes,27,FALSE),0))))))*$A245)","v":0},{"$f":"IF($C245=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C245,DonneesVolumes,30,FALSE)>0),$D245+(D245*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C245,DonneesVolumes,30,FALSE)>0,VLOOKUP($C245,DonneesVolumes,30,FALSE)-L40,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C245,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C245,DonneesVolumes,30,FALSE)-L40)/VLOOKUP($C245,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C245,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C245,DonneesVolumes,30,FALSE)-L40)*VLOOKUP($C245,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C245,DonneesVolumes,30,FALSE)>0,VLOOKUP($C245,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C245,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C245,DonneesVolumes,30,FALSE)-(VLOOKUP($C245,DonneesVolumes,4,FALSE)+(D245*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C245,DonneesVolumes,30,FALSE),0))))))*$A245)","v":0},{"$f":"IF($C245=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C245,DonneesVolumes,33,FALSE)>0),$D245+(D245*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C245,DonneesVolumes,33,FALSE)>0,VLOOKUP($C245,DonneesVolumes,33,FALSE)-M40,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C245,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C245,DonneesVolumes,33,FALSE)-M40)/VLOOKUP($C245,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C245,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C245,DonneesVolumes,33,FALSE)-M40)*VLOOKUP($C245,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C245,DonneesVolumes,33,FALSE)>0,VLOOKUP($C245,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C245,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C245,DonneesVolumes,33,FALSE)-(VLOOKUP($C245,DonneesVolumes,4,FALSE)+(D245*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C245,DonneesVolumes,33,FALSE),0))))))*$A245)","v":0},{"$f":"IF($C245=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C245,DonneesVolumes,36,FALSE)>0),$D245+(D245*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C245,DonneesVolumes,36,FALSE)>0,VLOOKUP($C245,DonneesVolumes,36,FALSE)-N40,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C245,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C245,DonneesVolumes,36,FALSE)-N40)/VLOOKUP($C245,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C245,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C245,DonneesVolumes,36,FALSE)-N40)*VLOOKUP($C245,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C245,DonneesVolumes,36,FALSE)>0,VLOOKUP($C245,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C245,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C245,DonneesVolumes,36,FALSE)-(VLOOKUP($C245,DonneesVolumes,4,FALSE)+(D245*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C245,DonneesVolumes,36,FALSE),0))))))*$A245)","v":0}]
[0,null,null,0,{"$f":"IF($C246=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C246,DonneesVolumes,9,FALSE)>0),$D246+(D246*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C246,DonneesVolumes,9,FALSE)>0,VLOOKUP($C246,DonneesVolumes,9,FALSE)-E41,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C246,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C246,DonneesVolumes,9,FALSE)-E41)/VLOOKUP($C246,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C246,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C246,DonneesVolumes,9,FALSE)-E41)*VLOOKUP($C246,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C246,DonneesVolumes,9,FALSE)>0,VLOOKUP($C246,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C246,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C246,DonneesVolumes,9,FALSE)-(VLOOKUP($C246,DonneesVolumes,4,FALSE)+(D246*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C246,DonneesVolumes,9,FALSE),0))))))*$A246)","v":0},{"$f":"IF($C246=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C246,DonneesVolumes,12,FALSE)>0),$D246+(D246*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C246,DonneesVolumes,12,FALSE)>0,VLOOKUP($C246,DonneesVolumes,12,FALSE)-F41,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C246,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C246,DonneesVolumes,12,FALSE)-F41)/VLOOKUP($C246,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C246,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C246,DonneesVolumes,12,FALSE)-F41)*VLOOKUP($C246,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C246,DonneesVolumes,12,FALSE)>0,VLOOKUP($C246,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C246,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C246,DonneesVolumes,12,FALSE)-(VLOOKUP($C246,DonneesVolumes,4,FALSE)+(D246*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C246,DonneesVolumes,12,FALSE),0))))))*$A246)","v":0},{"$f":"IF($C246=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C246,DonneesVolumes,15,FALSE)>0),$D246+(D246*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C246,DonneesVolumes,15,FALSE)>0,VLOOKUP($C246,DonneesVolumes,15,FALSE)-G41,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C246,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C246,DonneesVolumes,15,FALSE)-G41)/VLOOKUP($C246,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C246,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C246,DonneesVolumes,15,FALSE)-G41)*VLOOKUP($C246,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C246,DonneesVolumes,15,FALSE)>0,VLOOKUP($C246,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C246,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C246,DonneesVolumes,15,FALSE)-(VLOOKUP($C246,DonneesVolumes,4,FALSE)+(D246*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C246,DonneesVolumes,15,FALSE),0))))))*$A246)","v":0},{"$f":"IF($C246=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C246,DonneesVolumes,18,FALSE)>0),$D246+(D246*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C246,DonneesVolumes,18,FALSE)>0,VLOOKUP($C246,DonneesVolumes,18,FALSE)-H41,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C246,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C246,DonneesVolumes,18,FALSE)-H41)/VLOOKUP($C246,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C246,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C246,DonneesVolumes,18,FALSE)-H41)*VLOOKUP($C246,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C246,DonneesVolumes,18,FALSE)>0,VLOOKUP($C246,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C246,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C246,DonneesVolumes,18,FALSE)-(VLOOKUP($C246,DonneesVolumes,4,FALSE)+(D246*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C246,DonneesVolumes,18,FALSE),0))))))*$A246)","v":0},{"$f":"IF($C246=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C246,DonneesVolumes,21,FALSE)>0),$D246+(D246*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C246,DonneesVolumes,21,FALSE)>0,VLOOKUP($C246,DonneesVolumes,21,FALSE)-I41,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C246,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C246,DonneesVolumes,21,FALSE)-I41)/VLOOKUP($C246,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C246,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C246,DonneesVolumes,21,FALSE)-I41)*VLOOKUP($C246,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C246,DonneesVolumes,21,FALSE)>0,VLOOKUP($C246,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C246,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C246,DonneesVolumes,21,FALSE)-(VLOOKUP($C246,DonneesVolumes,4,FALSE)+(D246*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C246,DonneesVolumes,21,FALSE),0))))))*$A246)","v":0},{"$f":"IF($C246=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C246,DonneesVolumes,24,FALSE)>0),$D246+(D246*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C246,DonneesVolumes,24,FALSE)>0,VLOOKUP($C246,DonneesVolumes,24,FALSE)-J41,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C246,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C246,DonneesVolumes,24,FALSE)-J41)/VLOOKUP($C246,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C246,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C246,DonneesVolumes,24,FALSE)-J41)*VLOOKUP($C246,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C246,DonneesVolumes,24,FALSE)>0,VLOOKUP($C246,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C246,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C246,DonneesVolumes,24,FALSE)-(VLOOKUP($C246,DonneesVolumes,4,FALSE)+(D246*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C246,DonneesVolumes,24,FALSE),0))))))*$A246)","v":0},{"$f":"IF($C246=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C246,DonneesVolumes,27,FALSE)>0),$D246+(D246*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C246,DonneesVolumes,27,FALSE)>0,VLOOKUP($C246,DonneesVolumes,27,FALSE)-K41,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C246,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C246,DonneesVolumes,27,FALSE)-K41)/VLOOKUP($C246,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C246,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C246,DonneesVolumes,27,FALSE)-K41)*VLOOKUP($C246,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C246,DonneesVolumes,27,FALSE)>0,VLOOKUP($C246,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C246,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C246,DonneesVolumes,27,FALSE)-(VLOOKUP($C246,DonneesVolumes,4,FALSE)+(D246*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C246,DonneesVolumes,27,FALSE),0))))))*$A246)","v":0},{"$f":"IF($C246=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C246,DonneesVolumes,30,FALSE)>0),$D246+(D246*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C246,DonneesVolumes,30,FALSE)>0,VLOOKUP($C246,DonneesVolumes,30,FALSE)-L41,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C246,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C246,DonneesVolumes,30,FALSE)-L41)/VLOOKUP($C246,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C246,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C246,DonneesVolumes,30,FALSE)-L41)*VLOOKUP($C246,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C246,DonneesVolumes,30,FALSE)>0,VLOOKUP($C246,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C246,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C246,DonneesVolumes,30,FALSE)-(VLOOKUP($C246,DonneesVolumes,4,FALSE)+(D246*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C246,DonneesVolumes,30,FALSE),0))))))*$A246)","v":0},{"$f":"IF($C246=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C246,DonneesVolumes,33,FALSE)>0),$D246+(D246*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C246,DonneesVolumes,33,FALSE)>0,VLOOKUP($C246,DonneesVolumes,33,FALSE)-M41,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C246,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C246,DonneesVolumes,33,FALSE)-M41)/VLOOKUP($C246,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C246,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C246,DonneesVolumes,33,FALSE)-M41)*VLOOKUP($C246,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C246,DonneesVolumes,33,FALSE)>0,VLOOKUP($C246,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C246,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C246,DonneesVolumes,33,FALSE)-(VLOOKUP($C246,DonneesVolumes,4,FALSE)+(D246*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C246,DonneesVolumes,33,FALSE),0))))))*$A246)","v":0},{"$f":"IF($C246=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C246,DonneesVolumes,36,FALSE)>0),$D246+(D246*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C246,DonneesVolumes,36,FALSE)>0,VLOOKUP($C246,DonneesVolumes,36,FALSE)-N41,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C246,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C246,DonneesVolumes,36,FALSE)-N41)/VLOOKUP($C246,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C246,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C246,DonneesVolumes,36,FALSE)-N41)*VLOOKUP($C246,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C246,DonneesVolumes,36,FALSE)>0,VLOOKUP($C246,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C246,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C246,DonneesVolumes,36,FALSE)-(VLOOKUP($C246,DonneesVolumes,4,FALSE)+(D246*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C246,DonneesVolumes,36,FALSE),0))))))*$A246)","v":0}]
[0,null,null,0,{"$f":"IF($C247=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C247,DonneesVolumes,9,FALSE)>0),$D247+(D247*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C247,DonneesVolumes,9,FALSE)>0,VLOOKUP($C247,DonneesVolumes,9,FALSE)-E42,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C247,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C247,DonneesVolumes,9,FALSE)-E42)/VLOOKUP($C247,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C247,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C247,DonneesVolumes,9,FALSE)-E42)*VLOOKUP($C247,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C247,DonneesVolumes,9,FALSE)>0,VLOOKUP($C247,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C247,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C247,DonneesVolumes,9,FALSE)-(VLOOKUP($C247,DonneesVolumes,4,FALSE)+(D247*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C247,DonneesVolumes,9,FALSE),0))))))*$A247)","v":0},{"$f":"IF($C247=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C247,DonneesVolumes,12,FALSE)>0),$D247+(D247*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C247,DonneesVolumes,12,FALSE)>0,VLOOKUP($C247,DonneesVolumes,12,FALSE)-F42,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C247,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C247,DonneesVolumes,12,FALSE)-F42)/VLOOKUP($C247,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C247,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C247,DonneesVolumes,12,FALSE)-F42)*VLOOKUP($C247,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C247,DonneesVolumes,12,FALSE)>0,VLOOKUP($C247,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C247,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C247,DonneesVolumes,12,FALSE)-(VLOOKUP($C247,DonneesVolumes,4,FALSE)+(D247*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C247,DonneesVolumes,12,FALSE),0))))))*$A247)","v":0},{"$f":"IF($C247=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C247,DonneesVolumes,15,FALSE)>0),$D247+(D247*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C247,DonneesVolumes,15,FALSE)>0,VLOOKUP($C247,DonneesVolumes,15,FALSE)-G42,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C247,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C247,DonneesVolumes,15,FALSE)-G42)/VLOOKUP($C247,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C247,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C247,DonneesVolumes,15,FALSE)-G42)*VLOOKUP($C247,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C247,DonneesVolumes,15,FALSE)>0,VLOOKUP($C247,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C247,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C247,DonneesVolumes,15,FALSE)-(VLOOKUP($C247,DonneesVolumes,4,FALSE)+(D247*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C247,DonneesVolumes,15,FALSE),0))))))*$A247)","v":0},{"$f":"IF($C247=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C247,DonneesVolumes,18,FALSE)>0),$D247+(D247*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C247,DonneesVolumes,18,FALSE)>0,VLOOKUP($C247,DonneesVolumes,18,FALSE)-H42,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C247,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C247,DonneesVolumes,18,FALSE)-H42)/VLOOKUP($C247,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C247,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C247,DonneesVolumes,18,FALSE)-H42)*VLOOKUP($C247,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C247,DonneesVolumes,18,FALSE)>0,VLOOKUP($C247,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C247,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C247,DonneesVolumes,18,FALSE)-(VLOOKUP($C247,DonneesVolumes,4,FALSE)+(D247*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C247,DonneesVolumes,18,FALSE),0))))))*$A247)","v":0},{"$f":"IF($C247=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C247,DonneesVolumes,21,FALSE)>0),$D247+(D247*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C247,DonneesVolumes,21,FALSE)>0,VLOOKUP($C247,DonneesVolumes,21,FALSE)-I42,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C247,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C247,DonneesVolumes,21,FALSE)-I42)/VLOOKUP($C247,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C247,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C247,DonneesVolumes,21,FALSE)-I42)*VLOOKUP($C247,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C247,DonneesVolumes,21,FALSE)>0,VLOOKUP($C247,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C247,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C247,DonneesVolumes,21,FALSE)-(VLOOKUP($C247,DonneesVolumes,4,FALSE)+(D247*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C247,DonneesVolumes,21,FALSE),0))))))*$A247)","v":0},{"$f":"IF($C247=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C247,DonneesVolumes,24,FALSE)>0),$D247+(D247*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C247,DonneesVolumes,24,FALSE)>0,VLOOKUP($C247,DonneesVolumes,24,FALSE)-J42,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C247,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C247,DonneesVolumes,24,FALSE)-J42)/VLOOKUP($C247,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C247,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C247,DonneesVolumes,24,FALSE)-J42)*VLOOKUP($C247,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C247,DonneesVolumes,24,FALSE)>0,VLOOKUP($C247,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C247,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C247,DonneesVolumes,24,FALSE)-(VLOOKUP($C247,DonneesVolumes,4,FALSE)+(D247*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C247,DonneesVolumes,24,FALSE),0))))))*$A247)","v":0},{"$f":"IF($C247=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C247,DonneesVolumes,27,FALSE)>0),$D247+(D247*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C247,DonneesVolumes,27,FALSE)>0,VLOOKUP($C247,DonneesVolumes,27,FALSE)-K42,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C247,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C247,DonneesVolumes,27,FALSE)-K42)/VLOOKUP($C247,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C247,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C247,DonneesVolumes,27,FALSE)-K42)*VLOOKUP($C247,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C247,DonneesVolumes,27,FALSE)>0,VLOOKUP($C247,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C247,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C247,DonneesVolumes,27,FALSE)-(VLOOKUP($C247,DonneesVolumes,4,FALSE)+(D247*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C247,DonneesVolumes,27,FALSE),0))))))*$A247)","v":0},{"$f":"IF($C247=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C247,DonneesVolumes,30,FALSE)>0),$D247+(D247*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C247,DonneesVolumes,30,FALSE)>0,VLOOKUP($C247,DonneesVolumes,30,FALSE)-L42,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C247,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C247,DonneesVolumes,30,FALSE)-L42)/VLOOKUP($C247,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C247,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C247,DonneesVolumes,30,FALSE)-L42)*VLOOKUP($C247,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C247,DonneesVolumes,30,FALSE)>0,VLOOKUP($C247,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C247,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C247,DonneesVolumes,30,FALSE)-(VLOOKUP($C247,DonneesVolumes,4,FALSE)+(D247*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C247,DonneesVolumes,30,FALSE),0))))))*$A247)","v":0},{"$f":"IF($C247=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C247,DonneesVolumes,33,FALSE)>0),$D247+(D247*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C247,DonneesVolumes,33,FALSE)>0,VLOOKUP($C247,DonneesVolumes,33,FALSE)-M42,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C247,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C247,DonneesVolumes,33,FALSE)-M42)/VLOOKUP($C247,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C247,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C247,DonneesVolumes,33,FALSE)-M42)*VLOOKUP($C247,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C247,DonneesVolumes,33,FALSE)>0,VLOOKUP($C247,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C247,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C247,DonneesVolumes,33,FALSE)-(VLOOKUP($C247,DonneesVolumes,4,FALSE)+(D247*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C247,DonneesVolumes,33,FALSE),0))))))*$A247)","v":0},{"$f":"IF($C247=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C247,DonneesVolumes,36,FALSE)>0),$D247+(D247*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C247,DonneesVolumes,36,FALSE)>0,VLOOKUP($C247,DonneesVolumes,36,FALSE)-N42,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C247,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C247,DonneesVolumes,36,FALSE)-N42)/VLOOKUP($C247,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C247,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C247,DonneesVolumes,36,FALSE)-N42)*VLOOKUP($C247,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C247,DonneesVolumes,36,FALSE)>0,VLOOKUP($C247,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C247,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C247,DonneesVolumes,36,FALSE)-(VLOOKUP($C247,DonneesVolumes,4,FALSE)+(D247*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C247,DonneesVolumes,36,FALSE),0))))))*$A247)","v":0}]
[0,null,null,0,{"$f":"IF($C248=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C248,DonneesVolumes,9,FALSE)>0),$D248+(D248*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C248,DonneesVolumes,9,FALSE)>0,VLOOKUP($C248,DonneesVolumes,9,FALSE)-E43,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C248,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C248,DonneesVolumes,9,FALSE)-E43)/VLOOKUP($C248,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C248,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C248,DonneesVolumes,9,FALSE)-E43)*VLOOKUP($C248,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C248,DonneesVolumes,9,FALSE)>0,VLOOKUP($C248,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C248,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C248,DonneesVolumes,9,FALSE)-(VLOOKUP($C248,DonneesVolumes,4,FALSE)+(D248*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C248,DonneesVolumes,9,FALSE),0))))))*$A248)","v":0},{"$f":"IF($C248=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C248,DonneesVolumes,12,FALSE)>0),$D248+(D248*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C248,DonneesVolumes,12,FALSE)>0,VLOOKUP($C248,DonneesVolumes,12,FALSE)-F43,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C248,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C248,DonneesVolumes,12,FALSE)-F43)/VLOOKUP($C248,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C248,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C248,DonneesVolumes,12,FALSE)-F43)*VLOOKUP($C248,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C248,DonneesVolumes,12,FALSE)>0,VLOOKUP($C248,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C248,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C248,DonneesVolumes,12,FALSE)-(VLOOKUP($C248,DonneesVolumes,4,FALSE)+(D248*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C248,DonneesVolumes,12,FALSE),0))))))*$A248)","v":0},{"$f":"IF($C248=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C248,DonneesVolumes,15,FALSE)>0),$D248+(D248*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C248,DonneesVolumes,15,FALSE)>0,VLOOKUP($C248,DonneesVolumes,15,FALSE)-G43,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C248,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C248,DonneesVolumes,15,FALSE)-G43)/VLOOKUP($C248,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C248,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C248,DonneesVolumes,15,FALSE)-G43)*VLOOKUP($C248,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C248,DonneesVolumes,15,FALSE)>0,VLOOKUP($C248,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C248,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C248,DonneesVolumes,15,FALSE)-(VLOOKUP($C248,DonneesVolumes,4,FALSE)+(D248*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C248,DonneesVolumes,15,FALSE),0))))))*$A248)","v":0},{"$f":"IF($C248=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C248,DonneesVolumes,18,FALSE)>0),$D248+(D248*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C248,DonneesVolumes,18,FALSE)>0,VLOOKUP($C248,DonneesVolumes,18,FALSE)-H43,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C248,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C248,DonneesVolumes,18,FALSE)-H43)/VLOOKUP($C248,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C248,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C248,DonneesVolumes,18,FALSE)-H43)*VLOOKUP($C248,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C248,DonneesVolumes,18,FALSE)>0,VLOOKUP($C248,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C248,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C248,DonneesVolumes,18,FALSE)-(VLOOKUP($C248,DonneesVolumes,4,FALSE)+(D248*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C248,DonneesVolumes,18,FALSE),0))))))*$A248)","v":0},{"$f":"IF($C248=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C248,DonneesVolumes,21,FALSE)>0),$D248+(D248*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C248,DonneesVolumes,21,FALSE)>0,VLOOKUP($C248,DonneesVolumes,21,FALSE)-I43,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C248,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C248,DonneesVolumes,21,FALSE)-I43)/VLOOKUP($C248,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C248,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C248,DonneesVolumes,21,FALSE)-I43)*VLOOKUP($C248,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C248,DonneesVolumes,21,FALSE)>0,VLOOKUP($C248,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C248,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C248,DonneesVolumes,21,FALSE)-(VLOOKUP($C248,DonneesVolumes,4,FALSE)+(D248*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C248,DonneesVolumes,21,FALSE),0))))))*$A248)","v":0},{"$f":"IF($C248=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C248,DonneesVolumes,24,FALSE)>0),$D248+(D248*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C248,DonneesVolumes,24,FALSE)>0,VLOOKUP($C248,DonneesVolumes,24,FALSE)-J43,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C248,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C248,DonneesVolumes,24,FALSE)-J43)/VLOOKUP($C248,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C248,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C248,DonneesVolumes,24,FALSE)-J43)*VLOOKUP($C248,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C248,DonneesVolumes,24,FALSE)>0,VLOOKUP($C248,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C248,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C248,DonneesVolumes,24,FALSE)-(VLOOKUP($C248,DonneesVolumes,4,FALSE)+(D248*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C248,DonneesVolumes,24,FALSE),0))))))*$A248)","v":0},{"$f":"IF($C248=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C248,DonneesVolumes,27,FALSE)>0),$D248+(D248*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C248,DonneesVolumes,27,FALSE)>0,VLOOKUP($C248,DonneesVolumes,27,FALSE)-K43,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C248,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C248,DonneesVolumes,27,FALSE)-K43)/VLOOKUP($C248,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C248,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C248,DonneesVolumes,27,FALSE)-K43)*VLOOKUP($C248,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C248,DonneesVolumes,27,FALSE)>0,VLOOKUP($C248,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C248,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C248,DonneesVolumes,27,FALSE)-(VLOOKUP($C248,DonneesVolumes,4,FALSE)+(D248*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C248,DonneesVolumes,27,FALSE),0))))))*$A248)","v":0},{"$f":"IF($C248=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C248,DonneesVolumes,30,FALSE)>0),$D248+(D248*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C248,DonneesVolumes,30,FALSE)>0,VLOOKUP($C248,DonneesVolumes,30,FALSE)-L43,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C248,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C248,DonneesVolumes,30,FALSE)-L43)/VLOOKUP($C248,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C248,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C248,DonneesVolumes,30,FALSE)-L43)*VLOOKUP($C248,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C248,DonneesVolumes,30,FALSE)>0,VLOOKUP($C248,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C248,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C248,DonneesVolumes,30,FALSE)-(VLOOKUP($C248,DonneesVolumes,4,FALSE)+(D248*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C248,DonneesVolumes,30,FALSE),0))))))*$A248)","v":0},{"$f":"IF($C248=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C248,DonneesVolumes,33,FALSE)>0),$D248+(D248*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C248,DonneesVolumes,33,FALSE)>0,VLOOKUP($C248,DonneesVolumes,33,FALSE)-M43,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C248,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C248,DonneesVolumes,33,FALSE)-M43)/VLOOKUP($C248,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C248,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C248,DonneesVolumes,33,FALSE)-M43)*VLOOKUP($C248,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C248,DonneesVolumes,33,FALSE)>0,VLOOKUP($C248,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C248,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C248,DonneesVolumes,33,FALSE)-(VLOOKUP($C248,DonneesVolumes,4,FALSE)+(D248*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C248,DonneesVolumes,33,FALSE),0))))))*$A248)","v":0},{"$f":"IF($C248=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C248,DonneesVolumes,36,FALSE)>0),$D248+(D248*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C248,DonneesVolumes,36,FALSE)>0,VLOOKUP($C248,DonneesVolumes,36,FALSE)-N43,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C248,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C248,DonneesVolumes,36,FALSE)-N43)/VLOOKUP($C248,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C248,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C248,DonneesVolumes,36,FALSE)-N43)*VLOOKUP($C248,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C248,DonneesVolumes,36,FALSE)>0,VLOOKUP($C248,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C248,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C248,DonneesVolumes,36,FALSE)-(VLOOKUP($C248,DonneesVolumes,4,FALSE)+(D248*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C248,DonneesVolumes,36,FALSE),0))))))*$A248)","v":0}]
[0,null,null,0,{"$f":"IF($C249=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C249,DonneesVolumes,9,FALSE)>0),$D249+(D249*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C249,DonneesVolumes,9,FALSE)>0,VLOOKUP($C249,DonneesVolumes,9,FALSE)-E44,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C249,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C249,DonneesVolumes,9,FALSE)-E44)/VLOOKUP($C249,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C249,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C249,DonneesVolumes,9,FALSE)-E44)*VLOOKUP($C249,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C249,DonneesVolumes,9,FALSE)>0,VLOOKUP($C249,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C249,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C249,DonneesVolumes,9,FALSE)-(VLOOKUP($C249,DonneesVolumes,4,FALSE)+(D249*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C249,DonneesVolumes,9,FALSE),0))))))*$A249)","v":0},{"$f":"IF($C249=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C249,DonneesVolumes,12,FALSE)>0),$D249+(D249*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C249,DonneesVolumes,12,FALSE)>0,VLOOKUP($C249,DonneesVolumes,12,FALSE)-F44,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C249,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C249,DonneesVolumes,12,FALSE)-F44)/VLOOKUP($C249,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C249,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C249,DonneesVolumes,12,FALSE)-F44)*VLOOKUP($C249,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C249,DonneesVolumes,12,FALSE)>0,VLOOKUP($C249,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C249,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C249,DonneesVolumes,12,FALSE)-(VLOOKUP($C249,DonneesVolumes,4,FALSE)+(D249*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C249,DonneesVolumes,12,FALSE),0))))))*$A249)","v":0},{"$f":"IF($C249=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C249,DonneesVolumes,15,FALSE)>0),$D249+(D249*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C249,DonneesVolumes,15,FALSE)>0,VLOOKUP($C249,DonneesVolumes,15,FALSE)-G44,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C249,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C249,DonneesVolumes,15,FALSE)-G44)/VLOOKUP($C249,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C249,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C249,DonneesVolumes,15,FALSE)-G44)*VLOOKUP($C249,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C249,DonneesVolumes,15,FALSE)>0,VLOOKUP($C249,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C249,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C249,DonneesVolumes,15,FALSE)-(VLOOKUP($C249,DonneesVolumes,4,FALSE)+(D249*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C249,DonneesVolumes,15,FALSE),0))))))*$A249)","v":0},{"$f":"IF($C249=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C249,DonneesVolumes,18,FALSE)>0),$D249+(D249*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C249,DonneesVolumes,18,FALSE)>0,VLOOKUP($C249,DonneesVolumes,18,FALSE)-H44,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C249,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C249,DonneesVolumes,18,FALSE)-H44)/VLOOKUP($C249,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C249,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C249,DonneesVolumes,18,FALSE)-H44)*VLOOKUP($C249,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C249,DonneesVolumes,18,FALSE)>0,VLOOKUP($C249,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C249,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C249,DonneesVolumes,18,FALSE)-(VLOOKUP($C249,DonneesVolumes,4,FALSE)+(D249*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C249,DonneesVolumes,18,FALSE),0))))))*$A249)","v":0},{"$f":"IF($C249=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C249,DonneesVolumes,21,FALSE)>0),$D249+(D249*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C249,DonneesVolumes,21,FALSE)>0,VLOOKUP($C249,DonneesVolumes,21,FALSE)-I44,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C249,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C249,DonneesVolumes,21,FALSE)-I44)/VLOOKUP($C249,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C249,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C249,DonneesVolumes,21,FALSE)-I44)*VLOOKUP($C249,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C249,DonneesVolumes,21,FALSE)>0,VLOOKUP($C249,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C249,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C249,DonneesVolumes,21,FALSE)-(VLOOKUP($C249,DonneesVolumes,4,FALSE)+(D249*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C249,DonneesVolumes,21,FALSE),0))))))*$A249)","v":0},{"$f":"IF($C249=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C249,DonneesVolumes,24,FALSE)>0),$D249+(D249*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C249,DonneesVolumes,24,FALSE)>0,VLOOKUP($C249,DonneesVolumes,24,FALSE)-J44,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C249,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C249,DonneesVolumes,24,FALSE)-J44)/VLOOKUP($C249,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C249,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C249,DonneesVolumes,24,FALSE)-J44)*VLOOKUP($C249,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C249,DonneesVolumes,24,FALSE)>0,VLOOKUP($C249,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C249,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C249,DonneesVolumes,24,FALSE)-(VLOOKUP($C249,DonneesVolumes,4,FALSE)+(D249*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C249,DonneesVolumes,24,FALSE),0))))))*$A249)","v":0},{"$f":"IF($C249=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C249,DonneesVolumes,27,FALSE)>0),$D249+(D249*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C249,DonneesVolumes,27,FALSE)>0,VLOOKUP($C249,DonneesVolumes,27,FALSE)-K44,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C249,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C249,DonneesVolumes,27,FALSE)-K44)/VLOOKUP($C249,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C249,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C249,DonneesVolumes,27,FALSE)-K44)*VLOOKUP($C249,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C249,DonneesVolumes,27,FALSE)>0,VLOOKUP($C249,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C249,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C249,DonneesVolumes,27,FALSE)-(VLOOKUP($C249,DonneesVolumes,4,FALSE)+(D249*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C249,DonneesVolumes,27,FALSE),0))))))*$A249)","v":0},{"$f":"IF($C249=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C249,DonneesVolumes,30,FALSE)>0),$D249+(D249*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C249,DonneesVolumes,30,FALSE)>0,VLOOKUP($C249,DonneesVolumes,30,FALSE)-L44,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C249,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C249,DonneesVolumes,30,FALSE)-L44)/VLOOKUP($C249,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C249,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C249,DonneesVolumes,30,FALSE)-L44)*VLOOKUP($C249,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C249,DonneesVolumes,30,FALSE)>0,VLOOKUP($C249,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C249,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C249,DonneesVolumes,30,FALSE)-(VLOOKUP($C249,DonneesVolumes,4,FALSE)+(D249*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C249,DonneesVolumes,30,FALSE),0))))))*$A249)","v":0},{"$f":"IF($C249=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C249,DonneesVolumes,33,FALSE)>0),$D249+(D249*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C249,DonneesVolumes,33,FALSE)>0,VLOOKUP($C249,DonneesVolumes,33,FALSE)-M44,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C249,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C249,DonneesVolumes,33,FALSE)-M44)/VLOOKUP($C249,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C249,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C249,DonneesVolumes,33,FALSE)-M44)*VLOOKUP($C249,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C249,DonneesVolumes,33,FALSE)>0,VLOOKUP($C249,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C249,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C249,DonneesVolumes,33,FALSE)-(VLOOKUP($C249,DonneesVolumes,4,FALSE)+(D249*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C249,DonneesVolumes,33,FALSE),0))))))*$A249)","v":0},{"$f":"IF($C249=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C249,DonneesVolumes,36,FALSE)>0),$D249+(D249*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C249,DonneesVolumes,36,FALSE)>0,VLOOKUP($C249,DonneesVolumes,36,FALSE)-N44,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C249,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C249,DonneesVolumes,36,FALSE)-N44)/VLOOKUP($C249,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C249,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C249,DonneesVolumes,36,FALSE)-N44)*VLOOKUP($C249,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C249,DonneesVolumes,36,FALSE)>0,VLOOKUP($C249,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C249,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C249,DonneesVolumes,36,FALSE)-(VLOOKUP($C249,DonneesVolumes,4,FALSE)+(D249*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C249,DonneesVolumes,36,FALSE),0))))))*$A249)","v":0}]
[0,null,null,0,{"$f":"IF($C250=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C250,DonneesVolumes,9,FALSE)>0),$D250+(D250*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C250,DonneesVolumes,9,FALSE)>0,VLOOKUP($C250,DonneesVolumes,9,FALSE)-E45,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C250,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C250,DonneesVolumes,9,FALSE)-E45)/VLOOKUP($C250,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C250,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C250,DonneesVolumes,9,FALSE)-E45)*VLOOKUP($C250,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C250,DonneesVolumes,9,FALSE)>0,VLOOKUP($C250,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C250,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C250,DonneesVolumes,9,FALSE)-(VLOOKUP($C250,DonneesVolumes,4,FALSE)+(D250*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C250,DonneesVolumes,9,FALSE),0))))))*$A250)","v":0},{"$f":"IF($C250=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C250,DonneesVolumes,12,FALSE)>0),$D250+(D250*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C250,DonneesVolumes,12,FALSE)>0,VLOOKUP($C250,DonneesVolumes,12,FALSE)-F45,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C250,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C250,DonneesVolumes,12,FALSE)-F45)/VLOOKUP($C250,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C250,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C250,DonneesVolumes,12,FALSE)-F45)*VLOOKUP($C250,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C250,DonneesVolumes,12,FALSE)>0,VLOOKUP($C250,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C250,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C250,DonneesVolumes,12,FALSE)-(VLOOKUP($C250,DonneesVolumes,4,FALSE)+(D250*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C250,DonneesVolumes,12,FALSE),0))))))*$A250)","v":0},{"$f":"IF($C250=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C250,DonneesVolumes,15,FALSE)>0),$D250+(D250*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C250,DonneesVolumes,15,FALSE)>0,VLOOKUP($C250,DonneesVolumes,15,FALSE)-G45,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C250,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C250,DonneesVolumes,15,FALSE)-G45)/VLOOKUP($C250,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C250,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C250,DonneesVolumes,15,FALSE)-G45)*VLOOKUP($C250,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C250,DonneesVolumes,15,FALSE)>0,VLOOKUP($C250,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C250,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C250,DonneesVolumes,15,FALSE)-(VLOOKUP($C250,DonneesVolumes,4,FALSE)+(D250*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C250,DonneesVolumes,15,FALSE),0))))))*$A250)","v":0},{"$f":"IF($C250=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C250,DonneesVolumes,18,FALSE)>0),$D250+(D250*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C250,DonneesVolumes,18,FALSE)>0,VLOOKUP($C250,DonneesVolumes,18,FALSE)-H45,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C250,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C250,DonneesVolumes,18,FALSE)-H45)/VLOOKUP($C250,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C250,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C250,DonneesVolumes,18,FALSE)-H45)*VLOOKUP($C250,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C250,DonneesVolumes,18,FALSE)>0,VLOOKUP($C250,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C250,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C250,DonneesVolumes,18,FALSE)-(VLOOKUP($C250,DonneesVolumes,4,FALSE)+(D250*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C250,DonneesVolumes,18,FALSE),0))))))*$A250)","v":0},{"$f":"IF($C250=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C250,DonneesVolumes,21,FALSE)>0),$D250+(D250*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C250,DonneesVolumes,21,FALSE)>0,VLOOKUP($C250,DonneesVolumes,21,FALSE)-I45,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C250,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C250,DonneesVolumes,21,FALSE)-I45)/VLOOKUP($C250,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C250,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C250,DonneesVolumes,21,FALSE)-I45)*VLOOKUP($C250,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C250,DonneesVolumes,21,FALSE)>0,VLOOKUP($C250,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C250,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C250,DonneesVolumes,21,FALSE)-(VLOOKUP($C250,DonneesVolumes,4,FALSE)+(D250*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C250,DonneesVolumes,21,FALSE),0))))))*$A250)","v":0},{"$f":"IF($C250=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C250,DonneesVolumes,24,FALSE)>0),$D250+(D250*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C250,DonneesVolumes,24,FALSE)>0,VLOOKUP($C250,DonneesVolumes,24,FALSE)-J45,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C250,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C250,DonneesVolumes,24,FALSE)-J45)/VLOOKUP($C250,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C250,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C250,DonneesVolumes,24,FALSE)-J45)*VLOOKUP($C250,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C250,DonneesVolumes,24,FALSE)>0,VLOOKUP($C250,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C250,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C250,DonneesVolumes,24,FALSE)-(VLOOKUP($C250,DonneesVolumes,4,FALSE)+(D250*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C250,DonneesVolumes,24,FALSE),0))))))*$A250)","v":0},{"$f":"IF($C250=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C250,DonneesVolumes,27,FALSE)>0),$D250+(D250*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C250,DonneesVolumes,27,FALSE)>0,VLOOKUP($C250,DonneesVolumes,27,FALSE)-K45,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C250,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C250,DonneesVolumes,27,FALSE)-K45)/VLOOKUP($C250,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C250,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C250,DonneesVolumes,27,FALSE)-K45)*VLOOKUP($C250,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C250,DonneesVolumes,27,FALSE)>0,VLOOKUP($C250,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C250,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C250,DonneesVolumes,27,FALSE)-(VLOOKUP($C250,DonneesVolumes,4,FALSE)+(D250*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C250,DonneesVolumes,27,FALSE),0))))))*$A250)","v":0},{"$f":"IF($C250=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C250,DonneesVolumes,30,FALSE)>0),$D250+(D250*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C250,DonneesVolumes,30,FALSE)>0,VLOOKUP($C250,DonneesVolumes,30,FALSE)-L45,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C250,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C250,DonneesVolumes,30,FALSE)-L45)/VLOOKUP($C250,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C250,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C250,DonneesVolumes,30,FALSE)-L45)*VLOOKUP($C250,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C250,DonneesVolumes,30,FALSE)>0,VLOOKUP($C250,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C250,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C250,DonneesVolumes,30,FALSE)-(VLOOKUP($C250,DonneesVolumes,4,FALSE)+(D250*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C250,DonneesVolumes,30,FALSE),0))))))*$A250)","v":0},{"$f":"IF($C250=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C250,DonneesVolumes,33,FALSE)>0),$D250+(D250*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C250,DonneesVolumes,33,FALSE)>0,VLOOKUP($C250,DonneesVolumes,33,FALSE)-M45,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C250,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C250,DonneesVolumes,33,FALSE)-M45)/VLOOKUP($C250,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C250,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C250,DonneesVolumes,33,FALSE)-M45)*VLOOKUP($C250,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C250,DonneesVolumes,33,FALSE)>0,VLOOKUP($C250,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C250,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C250,DonneesVolumes,33,FALSE)-(VLOOKUP($C250,DonneesVolumes,4,FALSE)+(D250*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C250,DonneesVolumes,33,FALSE),0))))))*$A250)","v":0},{"$f":"IF($C250=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C250,DonneesVolumes,36,FALSE)>0),$D250+(D250*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C250,DonneesVolumes,36,FALSE)>0,VLOOKUP($C250,DonneesVolumes,36,FALSE)-N45,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C250,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C250,DonneesVolumes,36,FALSE)-N45)/VLOOKUP($C250,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C250,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C250,DonneesVolumes,36,FALSE)-N45)*VLOOKUP($C250,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C250,DonneesVolumes,36,FALSE)>0,VLOOKUP($C250,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C250,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C250,DonneesVolumes,36,FALSE)-(VLOOKUP($C250,DonneesVolumes,4,FALSE)+(D250*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C250,DonneesVolumes,36,FALSE),0))))))*$A250)","v":0}]
[0,null,null,0,{"$f":"IF($C251=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C251,DonneesVolumes,9,FALSE)>0),$D251+(D251*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C251,DonneesVolumes,9,FALSE)>0,VLOOKUP($C251,DonneesVolumes,9,FALSE)-E46,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C251,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C251,DonneesVolumes,9,FALSE)-E46)/VLOOKUP($C251,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C251,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C251,DonneesVolumes,9,FALSE)-E46)*VLOOKUP($C251,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C251,DonneesVolumes,9,FALSE)>0,VLOOKUP($C251,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C251,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C251,DonneesVolumes,9,FALSE)-(VLOOKUP($C251,DonneesVolumes,4,FALSE)+(D251*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C251,DonneesVolumes,9,FALSE),0))))))*$A251)","v":0},{"$f":"IF($C251=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C251,DonneesVolumes,12,FALSE)>0),$D251+(D251*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C251,DonneesVolumes,12,FALSE)>0,VLOOKUP($C251,DonneesVolumes,12,FALSE)-F46,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C251,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C251,DonneesVolumes,12,FALSE)-F46)/VLOOKUP($C251,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C251,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C251,DonneesVolumes,12,FALSE)-F46)*VLOOKUP($C251,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C251,DonneesVolumes,12,FALSE)>0,VLOOKUP($C251,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C251,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C251,DonneesVolumes,12,FALSE)-(VLOOKUP($C251,DonneesVolumes,4,FALSE)+(D251*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C251,DonneesVolumes,12,FALSE),0))))))*$A251)","v":0},{"$f":"IF($C251=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C251,DonneesVolumes,15,FALSE)>0),$D251+(D251*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C251,DonneesVolumes,15,FALSE)>0,VLOOKUP($C251,DonneesVolumes,15,FALSE)-G46,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C251,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C251,DonneesVolumes,15,FALSE)-G46)/VLOOKUP($C251,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C251,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C251,DonneesVolumes,15,FALSE)-G46)*VLOOKUP($C251,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C251,DonneesVolumes,15,FALSE)>0,VLOOKUP($C251,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C251,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C251,DonneesVolumes,15,FALSE)-(VLOOKUP($C251,DonneesVolumes,4,FALSE)+(D251*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C251,DonneesVolumes,15,FALSE),0))))))*$A251)","v":0},{"$f":"IF($C251=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C251,DonneesVolumes,18,FALSE)>0),$D251+(D251*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C251,DonneesVolumes,18,FALSE)>0,VLOOKUP($C251,DonneesVolumes,18,FALSE)-H46,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C251,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C251,DonneesVolumes,18,FALSE)-H46)/VLOOKUP($C251,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C251,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C251,DonneesVolumes,18,FALSE)-H46)*VLOOKUP($C251,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C251,DonneesVolumes,18,FALSE)>0,VLOOKUP($C251,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C251,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C251,DonneesVolumes,18,FALSE)-(VLOOKUP($C251,DonneesVolumes,4,FALSE)+(D251*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C251,DonneesVolumes,18,FALSE),0))))))*$A251)","v":0},{"$f":"IF($C251=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C251,DonneesVolumes,21,FALSE)>0),$D251+(D251*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C251,DonneesVolumes,21,FALSE)>0,VLOOKUP($C251,DonneesVolumes,21,FALSE)-I46,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C251,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C251,DonneesVolumes,21,FALSE)-I46)/VLOOKUP($C251,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C251,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C251,DonneesVolumes,21,FALSE)-I46)*VLOOKUP($C251,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C251,DonneesVolumes,21,FALSE)>0,VLOOKUP($C251,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C251,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C251,DonneesVolumes,21,FALSE)-(VLOOKUP($C251,DonneesVolumes,4,FALSE)+(D251*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C251,DonneesVolumes,21,FALSE),0))))))*$A251)","v":0},{"$f":"IF($C251=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C251,DonneesVolumes,24,FALSE)>0),$D251+(D251*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C251,DonneesVolumes,24,FALSE)>0,VLOOKUP($C251,DonneesVolumes,24,FALSE)-J46,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C251,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C251,DonneesVolumes,24,FALSE)-J46)/VLOOKUP($C251,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C251,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C251,DonneesVolumes,24,FALSE)-J46)*VLOOKUP($C251,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C251,DonneesVolumes,24,FALSE)>0,VLOOKUP($C251,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C251,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C251,DonneesVolumes,24,FALSE)-(VLOOKUP($C251,DonneesVolumes,4,FALSE)+(D251*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C251,DonneesVolumes,24,FALSE),0))))))*$A251)","v":0},{"$f":"IF($C251=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C251,DonneesVolumes,27,FALSE)>0),$D251+(D251*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C251,DonneesVolumes,27,FALSE)>0,VLOOKUP($C251,DonneesVolumes,27,FALSE)-K46,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C251,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C251,DonneesVolumes,27,FALSE)-K46)/VLOOKUP($C251,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C251,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C251,DonneesVolumes,27,FALSE)-K46)*VLOOKUP($C251,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C251,DonneesVolumes,27,FALSE)>0,VLOOKUP($C251,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C251,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C251,DonneesVolumes,27,FALSE)-(VLOOKUP($C251,DonneesVolumes,4,FALSE)+(D251*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C251,DonneesVolumes,27,FALSE),0))))))*$A251)","v":0},{"$f":"IF($C251=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C251,DonneesVolumes,30,FALSE)>0),$D251+(D251*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C251,DonneesVolumes,30,FALSE)>0,VLOOKUP($C251,DonneesVolumes,30,FALSE)-L46,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C251,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C251,DonneesVolumes,30,FALSE)-L46)/VLOOKUP($C251,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C251,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C251,DonneesVolumes,30,FALSE)-L46)*VLOOKUP($C251,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C251,DonneesVolumes,30,FALSE)>0,VLOOKUP($C251,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C251,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C251,DonneesVolumes,30,FALSE)-(VLOOKUP($C251,DonneesVolumes,4,FALSE)+(D251*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C251,DonneesVolumes,30,FALSE),0))))))*$A251)","v":0},{"$f":"IF($C251=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C251,DonneesVolumes,33,FALSE)>0),$D251+(D251*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C251,DonneesVolumes,33,FALSE)>0,VLOOKUP($C251,DonneesVolumes,33,FALSE)-M46,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C251,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C251,DonneesVolumes,33,FALSE)-M46)/VLOOKUP($C251,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C251,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C251,DonneesVolumes,33,FALSE)-M46)*VLOOKUP($C251,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C251,DonneesVolumes,33,FALSE)>0,VLOOKUP($C251,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C251,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C251,DonneesVolumes,33,FALSE)-(VLOOKUP($C251,DonneesVolumes,4,FALSE)+(D251*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C251,DonneesVolumes,33,FALSE),0))))))*$A251)","v":0},{"$f":"IF($C251=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C251,DonneesVolumes,36,FALSE)>0),$D251+(D251*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C251,DonneesVolumes,36,FALSE)>0,VLOOKUP($C251,DonneesVolumes,36,FALSE)-N46,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C251,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C251,DonneesVolumes,36,FALSE)-N46)/VLOOKUP($C251,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C251,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C251,DonneesVolumes,36,FALSE)-N46)*VLOOKUP($C251,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C251,DonneesVolumes,36,FALSE)>0,VLOOKUP($C251,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C251,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C251,DonneesVolumes,36,FALSE)-(VLOOKUP($C251,DonneesVolumes,4,FALSE)+(D251*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C251,DonneesVolumes,36,FALSE),0))))))*$A251)","v":0}]
[0,null,null,0,{"$f":"IF($C252=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C252,DonneesVolumes,9,FALSE)>0),$D252+(D252*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C252,DonneesVolumes,9,FALSE)>0,VLOOKUP($C252,DonneesVolumes,9,FALSE)-E47,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C252,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C252,DonneesVolumes,9,FALSE)-E47)/VLOOKUP($C252,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C252,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C252,DonneesVolumes,9,FALSE)-E47)*VLOOKUP($C252,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C252,DonneesVolumes,9,FALSE)>0,VLOOKUP($C252,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C252,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C252,DonneesVolumes,9,FALSE)-(VLOOKUP($C252,DonneesVolumes,4,FALSE)+(D252*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C252,DonneesVolumes,9,FALSE),0))))))*$A252)","v":0},{"$f":"IF($C252=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C252,DonneesVolumes,12,FALSE)>0),$D252+(D252*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C252,DonneesVolumes,12,FALSE)>0,VLOOKUP($C252,DonneesVolumes,12,FALSE)-F47,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C252,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C252,DonneesVolumes,12,FALSE)-F47)/VLOOKUP($C252,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C252,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C252,DonneesVolumes,12,FALSE)-F47)*VLOOKUP($C252,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C252,DonneesVolumes,12,FALSE)>0,VLOOKUP($C252,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C252,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C252,DonneesVolumes,12,FALSE)-(VLOOKUP($C252,DonneesVolumes,4,FALSE)+(D252*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C252,DonneesVolumes,12,FALSE),0))))))*$A252)","v":0},{"$f":"IF($C252=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C252,DonneesVolumes,15,FALSE)>0),$D252+(D252*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C252,DonneesVolumes,15,FALSE)>0,VLOOKUP($C252,DonneesVolumes,15,FALSE)-G47,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C252,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C252,DonneesVolumes,15,FALSE)-G47)/VLOOKUP($C252,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C252,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C252,DonneesVolumes,15,FALSE)-G47)*VLOOKUP($C252,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C252,DonneesVolumes,15,FALSE)>0,VLOOKUP($C252,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C252,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C252,DonneesVolumes,15,FALSE)-(VLOOKUP($C252,DonneesVolumes,4,FALSE)+(D252*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C252,DonneesVolumes,15,FALSE),0))))))*$A252)","v":0},{"$f":"IF($C252=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C252,DonneesVolumes,18,FALSE)>0),$D252+(D252*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C252,DonneesVolumes,18,FALSE)>0,VLOOKUP($C252,DonneesVolumes,18,FALSE)-H47,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C252,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C252,DonneesVolumes,18,FALSE)-H47)/VLOOKUP($C252,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C252,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C252,DonneesVolumes,18,FALSE)-H47)*VLOOKUP($C252,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C252,DonneesVolumes,18,FALSE)>0,VLOOKUP($C252,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C252,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C252,DonneesVolumes,18,FALSE)-(VLOOKUP($C252,DonneesVolumes,4,FALSE)+(D252*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C252,DonneesVolumes,18,FALSE),0))))))*$A252)","v":0},{"$f":"IF($C252=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C252,DonneesVolumes,21,FALSE)>0),$D252+(D252*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C252,DonneesVolumes,21,FALSE)>0,VLOOKUP($C252,DonneesVolumes,21,FALSE)-I47,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C252,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C252,DonneesVolumes,21,FALSE)-I47)/VLOOKUP($C252,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C252,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C252,DonneesVolumes,21,FALSE)-I47)*VLOOKUP($C252,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C252,DonneesVolumes,21,FALSE)>0,VLOOKUP($C252,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C252,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C252,DonneesVolumes,21,FALSE)-(VLOOKUP($C252,DonneesVolumes,4,FALSE)+(D252*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C252,DonneesVolumes,21,FALSE),0))))))*$A252)","v":0},{"$f":"IF($C252=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C252,DonneesVolumes,24,FALSE)>0),$D252+(D252*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C252,DonneesVolumes,24,FALSE)>0,VLOOKUP($C252,DonneesVolumes,24,FALSE)-J47,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C252,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C252,DonneesVolumes,24,FALSE)-J47)/VLOOKUP($C252,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C252,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C252,DonneesVolumes,24,FALSE)-J47)*VLOOKUP($C252,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C252,DonneesVolumes,24,FALSE)>0,VLOOKUP($C252,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C252,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C252,DonneesVolumes,24,FALSE)-(VLOOKUP($C252,DonneesVolumes,4,FALSE)+(D252*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C252,DonneesVolumes,24,FALSE),0))))))*$A252)","v":0},{"$f":"IF($C252=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C252,DonneesVolumes,27,FALSE)>0),$D252+(D252*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C252,DonneesVolumes,27,FALSE)>0,VLOOKUP($C252,DonneesVolumes,27,FALSE)-K47,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C252,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C252,DonneesVolumes,27,FALSE)-K47)/VLOOKUP($C252,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C252,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C252,DonneesVolumes,27,FALSE)-K47)*VLOOKUP($C252,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C252,DonneesVolumes,27,FALSE)>0,VLOOKUP($C252,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C252,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C252,DonneesVolumes,27,FALSE)-(VLOOKUP($C252,DonneesVolumes,4,FALSE)+(D252*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C252,DonneesVolumes,27,FALSE),0))))))*$A252)","v":0},{"$f":"IF($C252=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C252,DonneesVolumes,30,FALSE)>0),$D252+(D252*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C252,DonneesVolumes,30,FALSE)>0,VLOOKUP($C252,DonneesVolumes,30,FALSE)-L47,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C252,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C252,DonneesVolumes,30,FALSE)-L47)/VLOOKUP($C252,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C252,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C252,DonneesVolumes,30,FALSE)-L47)*VLOOKUP($C252,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C252,DonneesVolumes,30,FALSE)>0,VLOOKUP($C252,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C252,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C252,DonneesVolumes,30,FALSE)-(VLOOKUP($C252,DonneesVolumes,4,FALSE)+(D252*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C252,DonneesVolumes,30,FALSE),0))))))*$A252)","v":0},{"$f":"IF($C252=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C252,DonneesVolumes,33,FALSE)>0),$D252+(D252*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C252,DonneesVolumes,33,FALSE)>0,VLOOKUP($C252,DonneesVolumes,33,FALSE)-M47,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C252,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C252,DonneesVolumes,33,FALSE)-M47)/VLOOKUP($C252,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C252,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C252,DonneesVolumes,33,FALSE)-M47)*VLOOKUP($C252,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C252,DonneesVolumes,33,FALSE)>0,VLOOKUP($C252,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C252,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C252,DonneesVolumes,33,FALSE)-(VLOOKUP($C252,DonneesVolumes,4,FALSE)+(D252*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C252,DonneesVolumes,33,FALSE),0))))))*$A252)","v":0},{"$f":"IF($C252=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C252,DonneesVolumes,36,FALSE)>0),$D252+(D252*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C252,DonneesVolumes,36,FALSE)>0,VLOOKUP($C252,DonneesVolumes,36,FALSE)-N47,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C252,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C252,DonneesVolumes,36,FALSE)-N47)/VLOOKUP($C252,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C252,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C252,DonneesVolumes,36,FALSE)-N47)*VLOOKUP($C252,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C252,DonneesVolumes,36,FALSE)>0,VLOOKUP($C252,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C252,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C252,DonneesVolumes,36,FALSE)-(VLOOKUP($C252,DonneesVolumes,4,FALSE)+(D252*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C252,DonneesVolumes,36,FALSE),0))))))*$A252)","v":0}]
[0,null,null,0,{"$f":"IF($C253=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C253,DonneesVolumes,9,FALSE)>0),$D253+(D253*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C253,DonneesVolumes,9,FALSE)>0,VLOOKUP($C253,DonneesVolumes,9,FALSE)-E48,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C253,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C253,DonneesVolumes,9,FALSE)-E48)/VLOOKUP($C253,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C253,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C253,DonneesVolumes,9,FALSE)-E48)*VLOOKUP($C253,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C253,DonneesVolumes,9,FALSE)>0,VLOOKUP($C253,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C253,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C253,DonneesVolumes,9,FALSE)-(VLOOKUP($C253,DonneesVolumes,4,FALSE)+(D253*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C253,DonneesVolumes,9,FALSE),0))))))*$A253)","v":0},{"$f":"IF($C253=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C253,DonneesVolumes,12,FALSE)>0),$D253+(D253*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C253,DonneesVolumes,12,FALSE)>0,VLOOKUP($C253,DonneesVolumes,12,FALSE)-F48,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C253,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C253,DonneesVolumes,12,FALSE)-F48)/VLOOKUP($C253,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C253,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C253,DonneesVolumes,12,FALSE)-F48)*VLOOKUP($C253,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C253,DonneesVolumes,12,FALSE)>0,VLOOKUP($C253,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C253,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C253,DonneesVolumes,12,FALSE)-(VLOOKUP($C253,DonneesVolumes,4,FALSE)+(D253*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C253,DonneesVolumes,12,FALSE),0))))))*$A253)","v":0},{"$f":"IF($C253=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C253,DonneesVolumes,15,FALSE)>0),$D253+(D253*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C253,DonneesVolumes,15,FALSE)>0,VLOOKUP($C253,DonneesVolumes,15,FALSE)-G48,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C253,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C253,DonneesVolumes,15,FALSE)-G48)/VLOOKUP($C253,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C253,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C253,DonneesVolumes,15,FALSE)-G48)*VLOOKUP($C253,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C253,DonneesVolumes,15,FALSE)>0,VLOOKUP($C253,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C253,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C253,DonneesVolumes,15,FALSE)-(VLOOKUP($C253,DonneesVolumes,4,FALSE)+(D253*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C253,DonneesVolumes,15,FALSE),0))))))*$A253)","v":0},{"$f":"IF($C253=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C253,DonneesVolumes,18,FALSE)>0),$D253+(D253*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C253,DonneesVolumes,18,FALSE)>0,VLOOKUP($C253,DonneesVolumes,18,FALSE)-H48,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C253,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C253,DonneesVolumes,18,FALSE)-H48)/VLOOKUP($C253,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C253,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C253,DonneesVolumes,18,FALSE)-H48)*VLOOKUP($C253,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C253,DonneesVolumes,18,FALSE)>0,VLOOKUP($C253,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C253,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C253,DonneesVolumes,18,FALSE)-(VLOOKUP($C253,DonneesVolumes,4,FALSE)+(D253*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C253,DonneesVolumes,18,FALSE),0))))))*$A253)","v":0},{"$f":"IF($C253=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C253,DonneesVolumes,21,FALSE)>0),$D253+(D253*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C253,DonneesVolumes,21,FALSE)>0,VLOOKUP($C253,DonneesVolumes,21,FALSE)-I48,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C253,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C253,DonneesVolumes,21,FALSE)-I48)/VLOOKUP($C253,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C253,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C253,DonneesVolumes,21,FALSE)-I48)*VLOOKUP($C253,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C253,DonneesVolumes,21,FALSE)>0,VLOOKUP($C253,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C253,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C253,DonneesVolumes,21,FALSE)-(VLOOKUP($C253,DonneesVolumes,4,FALSE)+(D253*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C253,DonneesVolumes,21,FALSE),0))))))*$A253)","v":0},{"$f":"IF($C253=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C253,DonneesVolumes,24,FALSE)>0),$D253+(D253*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C253,DonneesVolumes,24,FALSE)>0,VLOOKUP($C253,DonneesVolumes,24,FALSE)-J48,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C253,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C253,DonneesVolumes,24,FALSE)-J48)/VLOOKUP($C253,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C253,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C253,DonneesVolumes,24,FALSE)-J48)*VLOOKUP($C253,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C253,DonneesVolumes,24,FALSE)>0,VLOOKUP($C253,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C253,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C253,DonneesVolumes,24,FALSE)-(VLOOKUP($C253,DonneesVolumes,4,FALSE)+(D253*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C253,DonneesVolumes,24,FALSE),0))))))*$A253)","v":0},{"$f":"IF($C253=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C253,DonneesVolumes,27,FALSE)>0),$D253+(D253*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C253,DonneesVolumes,27,FALSE)>0,VLOOKUP($C253,DonneesVolumes,27,FALSE)-K48,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C253,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C253,DonneesVolumes,27,FALSE)-K48)/VLOOKUP($C253,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C253,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C253,DonneesVolumes,27,FALSE)-K48)*VLOOKUP($C253,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C253,DonneesVolumes,27,FALSE)>0,VLOOKUP($C253,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C253,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C253,DonneesVolumes,27,FALSE)-(VLOOKUP($C253,DonneesVolumes,4,FALSE)+(D253*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C253,DonneesVolumes,27,FALSE),0))))))*$A253)","v":0},{"$f":"IF($C253=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C253,DonneesVolumes,30,FALSE)>0),$D253+(D253*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C253,DonneesVolumes,30,FALSE)>0,VLOOKUP($C253,DonneesVolumes,30,FALSE)-L48,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C253,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C253,DonneesVolumes,30,FALSE)-L48)/VLOOKUP($C253,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C253,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C253,DonneesVolumes,30,FALSE)-L48)*VLOOKUP($C253,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C253,DonneesVolumes,30,FALSE)>0,VLOOKUP($C253,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C253,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C253,DonneesVolumes,30,FALSE)-(VLOOKUP($C253,DonneesVolumes,4,FALSE)+(D253*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C253,DonneesVolumes,30,FALSE),0))))))*$A253)","v":0},{"$f":"IF($C253=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C253,DonneesVolumes,33,FALSE)>0),$D253+(D253*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C253,DonneesVolumes,33,FALSE)>0,VLOOKUP($C253,DonneesVolumes,33,FALSE)-M48,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C253,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C253,DonneesVolumes,33,FALSE)-M48)/VLOOKUP($C253,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C253,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C253,DonneesVolumes,33,FALSE)-M48)*VLOOKUP($C253,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C253,DonneesVolumes,33,FALSE)>0,VLOOKUP($C253,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C253,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C253,DonneesVolumes,33,FALSE)-(VLOOKUP($C253,DonneesVolumes,4,FALSE)+(D253*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C253,DonneesVolumes,33,FALSE),0))))))*$A253)","v":0},{"$f":"IF($C253=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C253,DonneesVolumes,36,FALSE)>0),$D253+(D253*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C253,DonneesVolumes,36,FALSE)>0,VLOOKUP($C253,DonneesVolumes,36,FALSE)-N48,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C253,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C253,DonneesVolumes,36,FALSE)-N48)/VLOOKUP($C253,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C253,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C253,DonneesVolumes,36,FALSE)-N48)*VLOOKUP($C253,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C253,DonneesVolumes,36,FALSE)>0,VLOOKUP($C253,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C253,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C253,DonneesVolumes,36,FALSE)-(VLOOKUP($C253,DonneesVolumes,4,FALSE)+(D253*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C253,DonneesVolumes,36,FALSE),0))))))*$A253)","v":0}]
[0,null,null,0,{"$f":"IF($C254=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C254,DonneesVolumes,9,FALSE)>0),$D254+(D254*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C254,DonneesVolumes,9,FALSE)>0,VLOOKUP($C254,DonneesVolumes,9,FALSE)-E49,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C254,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C254,DonneesVolumes,9,FALSE)-E49)/VLOOKUP($C254,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C254,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C254,DonneesVolumes,9,FALSE)-E49)*VLOOKUP($C254,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C254,DonneesVolumes,9,FALSE)>0,VLOOKUP($C254,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C254,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C254,DonneesVolumes,9,FALSE)-(VLOOKUP($C254,DonneesVolumes,4,FALSE)+(D254*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C254,DonneesVolumes,9,FALSE),0))))))*$A254)","v":0},{"$f":"IF($C254=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C254,DonneesVolumes,12,FALSE)>0),$D254+(D254*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C254,DonneesVolumes,12,FALSE)>0,VLOOKUP($C254,DonneesVolumes,12,FALSE)-F49,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C254,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C254,DonneesVolumes,12,FALSE)-F49)/VLOOKUP($C254,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C254,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C254,DonneesVolumes,12,FALSE)-F49)*VLOOKUP($C254,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C254,DonneesVolumes,12,FALSE)>0,VLOOKUP($C254,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C254,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C254,DonneesVolumes,12,FALSE)-(VLOOKUP($C254,DonneesVolumes,4,FALSE)+(D254*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C254,DonneesVolumes,12,FALSE),0))))))*$A254)","v":0},{"$f":"IF($C254=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C254,DonneesVolumes,15,FALSE)>0),$D254+(D254*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C254,DonneesVolumes,15,FALSE)>0,VLOOKUP($C254,DonneesVolumes,15,FALSE)-G49,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C254,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C254,DonneesVolumes,15,FALSE)-G49)/VLOOKUP($C254,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C254,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C254,DonneesVolumes,15,FALSE)-G49)*VLOOKUP($C254,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C254,DonneesVolumes,15,FALSE)>0,VLOOKUP($C254,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C254,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C254,DonneesVolumes,15,FALSE)-(VLOOKUP($C254,DonneesVolumes,4,FALSE)+(D254*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C254,DonneesVolumes,15,FALSE),0))))))*$A254)","v":0},{"$f":"IF($C254=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C254,DonneesVolumes,18,FALSE)>0),$D254+(D254*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C254,DonneesVolumes,18,FALSE)>0,VLOOKUP($C254,DonneesVolumes,18,FALSE)-H49,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C254,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C254,DonneesVolumes,18,FALSE)-H49)/VLOOKUP($C254,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C254,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C254,DonneesVolumes,18,FALSE)-H49)*VLOOKUP($C254,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C254,DonneesVolumes,18,FALSE)>0,VLOOKUP($C254,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C254,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C254,DonneesVolumes,18,FALSE)-(VLOOKUP($C254,DonneesVolumes,4,FALSE)+(D254*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C254,DonneesVolumes,18,FALSE),0))))))*$A254)","v":0},{"$f":"IF($C254=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C254,DonneesVolumes,21,FALSE)>0),$D254+(D254*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C254,DonneesVolumes,21,FALSE)>0,VLOOKUP($C254,DonneesVolumes,21,FALSE)-I49,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C254,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C254,DonneesVolumes,21,FALSE)-I49)/VLOOKUP($C254,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C254,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C254,DonneesVolumes,21,FALSE)-I49)*VLOOKUP($C254,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C254,DonneesVolumes,21,FALSE)>0,VLOOKUP($C254,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C254,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C254,DonneesVolumes,21,FALSE)-(VLOOKUP($C254,DonneesVolumes,4,FALSE)+(D254*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C254,DonneesVolumes,21,FALSE),0))))))*$A254)","v":0},{"$f":"IF($C254=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C254,DonneesVolumes,24,FALSE)>0),$D254+(D254*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C254,DonneesVolumes,24,FALSE)>0,VLOOKUP($C254,DonneesVolumes,24,FALSE)-J49,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C254,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C254,DonneesVolumes,24,FALSE)-J49)/VLOOKUP($C254,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C254,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C254,DonneesVolumes,24,FALSE)-J49)*VLOOKUP($C254,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C254,DonneesVolumes,24,FALSE)>0,VLOOKUP($C254,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C254,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C254,DonneesVolumes,24,FALSE)-(VLOOKUP($C254,DonneesVolumes,4,FALSE)+(D254*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C254,DonneesVolumes,24,FALSE),0))))))*$A254)","v":0},{"$f":"IF($C254=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C254,DonneesVolumes,27,FALSE)>0),$D254+(D254*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C254,DonneesVolumes,27,FALSE)>0,VLOOKUP($C254,DonneesVolumes,27,FALSE)-K49,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C254,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C254,DonneesVolumes,27,FALSE)-K49)/VLOOKUP($C254,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C254,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C254,DonneesVolumes,27,FALSE)-K49)*VLOOKUP($C254,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C254,DonneesVolumes,27,FALSE)>0,VLOOKUP($C254,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C254,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C254,DonneesVolumes,27,FALSE)-(VLOOKUP($C254,DonneesVolumes,4,FALSE)+(D254*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C254,DonneesVolumes,27,FALSE),0))))))*$A254)","v":0},{"$f":"IF($C254=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C254,DonneesVolumes,30,FALSE)>0),$D254+(D254*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C254,DonneesVolumes,30,FALSE)>0,VLOOKUP($C254,DonneesVolumes,30,FALSE)-L49,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C254,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C254,DonneesVolumes,30,FALSE)-L49)/VLOOKUP($C254,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C254,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C254,DonneesVolumes,30,FALSE)-L49)*VLOOKUP($C254,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C254,DonneesVolumes,30,FALSE)>0,VLOOKUP($C254,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C254,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C254,DonneesVolumes,30,FALSE)-(VLOOKUP($C254,DonneesVolumes,4,FALSE)+(D254*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C254,DonneesVolumes,30,FALSE),0))))))*$A254)","v":0},{"$f":"IF($C254=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C254,DonneesVolumes,33,FALSE)>0),$D254+(D254*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C254,DonneesVolumes,33,FALSE)>0,VLOOKUP($C254,DonneesVolumes,33,FALSE)-M49,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C254,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C254,DonneesVolumes,33,FALSE)-M49)/VLOOKUP($C254,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C254,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C254,DonneesVolumes,33,FALSE)-M49)*VLOOKUP($C254,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C254,DonneesVolumes,33,FALSE)>0,VLOOKUP($C254,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C254,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C254,DonneesVolumes,33,FALSE)-(VLOOKUP($C254,DonneesVolumes,4,FALSE)+(D254*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C254,DonneesVolumes,33,FALSE),0))))))*$A254)","v":0},{"$f":"IF($C254=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C254,DonneesVolumes,36,FALSE)>0),$D254+(D254*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C254,DonneesVolumes,36,FALSE)>0,VLOOKUP($C254,DonneesVolumes,36,FALSE)-N49,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C254,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C254,DonneesVolumes,36,FALSE)-N49)/VLOOKUP($C254,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C254,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C254,DonneesVolumes,36,FALSE)-N49)*VLOOKUP($C254,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C254,DonneesVolumes,36,FALSE)>0,VLOOKUP($C254,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C254,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C254,DonneesVolumes,36,FALSE)-(VLOOKUP($C254,DonneesVolumes,4,FALSE)+(D254*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C254,DonneesVolumes,36,FALSE),0))))))*$A254)","v":0}]
[0,null,null,0,{"$f":"IF($C255=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C255,DonneesVolumes,9,FALSE)>0),$D255+(D255*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C255,DonneesVolumes,9,FALSE)>0,VLOOKUP($C255,DonneesVolumes,9,FALSE)-E50,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C255,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C255,DonneesVolumes,9,FALSE)-E50)/VLOOKUP($C255,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C255,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C255,DonneesVolumes,9,FALSE)-E50)*VLOOKUP($C255,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C255,DonneesVolumes,9,FALSE)>0,VLOOKUP($C255,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C255,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C255,DonneesVolumes,9,FALSE)-(VLOOKUP($C255,DonneesVolumes,4,FALSE)+(D255*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C255,DonneesVolumes,9,FALSE),0))))))*$A255)","v":0},{"$f":"IF($C255=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C255,DonneesVolumes,12,FALSE)>0),$D255+(D255*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C255,DonneesVolumes,12,FALSE)>0,VLOOKUP($C255,DonneesVolumes,12,FALSE)-F50,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C255,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C255,DonneesVolumes,12,FALSE)-F50)/VLOOKUP($C255,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C255,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C255,DonneesVolumes,12,FALSE)-F50)*VLOOKUP($C255,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C255,DonneesVolumes,12,FALSE)>0,VLOOKUP($C255,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C255,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C255,DonneesVolumes,12,FALSE)-(VLOOKUP($C255,DonneesVolumes,4,FALSE)+(D255*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C255,DonneesVolumes,12,FALSE),0))))))*$A255)","v":0},{"$f":"IF($C255=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C255,DonneesVolumes,15,FALSE)>0),$D255+(D255*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C255,DonneesVolumes,15,FALSE)>0,VLOOKUP($C255,DonneesVolumes,15,FALSE)-G50,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C255,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C255,DonneesVolumes,15,FALSE)-G50)/VLOOKUP($C255,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C255,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C255,DonneesVolumes,15,FALSE)-G50)*VLOOKUP($C255,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C255,DonneesVolumes,15,FALSE)>0,VLOOKUP($C255,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C255,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C255,DonneesVolumes,15,FALSE)-(VLOOKUP($C255,DonneesVolumes,4,FALSE)+(D255*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C255,DonneesVolumes,15,FALSE),0))))))*$A255)","v":0},{"$f":"IF($C255=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C255,DonneesVolumes,18,FALSE)>0),$D255+(D255*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C255,DonneesVolumes,18,FALSE)>0,VLOOKUP($C255,DonneesVolumes,18,FALSE)-H50,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C255,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C255,DonneesVolumes,18,FALSE)-H50)/VLOOKUP($C255,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C255,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C255,DonneesVolumes,18,FALSE)-H50)*VLOOKUP($C255,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C255,DonneesVolumes,18,FALSE)>0,VLOOKUP($C255,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C255,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C255,DonneesVolumes,18,FALSE)-(VLOOKUP($C255,DonneesVolumes,4,FALSE)+(D255*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C255,DonneesVolumes,18,FALSE),0))))))*$A255)","v":0},{"$f":"IF($C255=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C255,DonneesVolumes,21,FALSE)>0),$D255+(D255*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C255,DonneesVolumes,21,FALSE)>0,VLOOKUP($C255,DonneesVolumes,21,FALSE)-I50,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C255,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C255,DonneesVolumes,21,FALSE)-I50)/VLOOKUP($C255,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C255,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C255,DonneesVolumes,21,FALSE)-I50)*VLOOKUP($C255,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C255,DonneesVolumes,21,FALSE)>0,VLOOKUP($C255,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C255,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C255,DonneesVolumes,21,FALSE)-(VLOOKUP($C255,DonneesVolumes,4,FALSE)+(D255*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C255,DonneesVolumes,21,FALSE),0))))))*$A255)","v":0},{"$f":"IF($C255=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C255,DonneesVolumes,24,FALSE)>0),$D255+(D255*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C255,DonneesVolumes,24,FALSE)>0,VLOOKUP($C255,DonneesVolumes,24,FALSE)-J50,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C255,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C255,DonneesVolumes,24,FALSE)-J50)/VLOOKUP($C255,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C255,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C255,DonneesVolumes,24,FALSE)-J50)*VLOOKUP($C255,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C255,DonneesVolumes,24,FALSE)>0,VLOOKUP($C255,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C255,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C255,DonneesVolumes,24,FALSE)-(VLOOKUP($C255,DonneesVolumes,4,FALSE)+(D255*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C255,DonneesVolumes,24,FALSE),0))))))*$A255)","v":0},{"$f":"IF($C255=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C255,DonneesVolumes,27,FALSE)>0),$D255+(D255*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C255,DonneesVolumes,27,FALSE)>0,VLOOKUP($C255,DonneesVolumes,27,FALSE)-K50,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C255,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C255,DonneesVolumes,27,FALSE)-K50)/VLOOKUP($C255,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C255,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C255,DonneesVolumes,27,FALSE)-K50)*VLOOKUP($C255,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C255,DonneesVolumes,27,FALSE)>0,VLOOKUP($C255,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C255,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C255,DonneesVolumes,27,FALSE)-(VLOOKUP($C255,DonneesVolumes,4,FALSE)+(D255*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C255,DonneesVolumes,27,FALSE),0))))))*$A255)","v":0},{"$f":"IF($C255=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C255,DonneesVolumes,30,FALSE)>0),$D255+(D255*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C255,DonneesVolumes,30,FALSE)>0,VLOOKUP($C255,DonneesVolumes,30,FALSE)-L50,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C255,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C255,DonneesVolumes,30,FALSE)-L50)/VLOOKUP($C255,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C255,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C255,DonneesVolumes,30,FALSE)-L50)*VLOOKUP($C255,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C255,DonneesVolumes,30,FALSE)>0,VLOOKUP($C255,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C255,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C255,DonneesVolumes,30,FALSE)-(VLOOKUP($C255,DonneesVolumes,4,FALSE)+(D255*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C255,DonneesVolumes,30,FALSE),0))))))*$A255)","v":0},{"$f":"IF($C255=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C255,DonneesVolumes,33,FALSE)>0),$D255+(D255*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C255,DonneesVolumes,33,FALSE)>0,VLOOKUP($C255,DonneesVolumes,33,FALSE)-M50,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C255,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C255,DonneesVolumes,33,FALSE)-M50)/VLOOKUP($C255,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C255,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C255,DonneesVolumes,33,FALSE)-M50)*VLOOKUP($C255,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C255,DonneesVolumes,33,FALSE)>0,VLOOKUP($C255,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C255,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C255,DonneesVolumes,33,FALSE)-(VLOOKUP($C255,DonneesVolumes,4,FALSE)+(D255*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C255,DonneesVolumes,33,FALSE),0))))))*$A255)","v":0},{"$f":"IF($C255=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C255,DonneesVolumes,36,FALSE)>0),$D255+(D255*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C255,DonneesVolumes,36,FALSE)>0,VLOOKUP($C255,DonneesVolumes,36,FALSE)-N50,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C255,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C255,DonneesVolumes,36,FALSE)-N50)/VLOOKUP($C255,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C255,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C255,DonneesVolumes,36,FALSE)-N50)*VLOOKUP($C255,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C255,DonneesVolumes,36,FALSE)>0,VLOOKUP($C255,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C255,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C255,DonneesVolumes,36,FALSE)-(VLOOKUP($C255,DonneesVolumes,4,FALSE)+(D255*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C255,DonneesVolumes,36,FALSE),0))))))*$A255)","v":0}]
[0,null,null,0,{"$f":"IF($C256=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C256,DonneesVolumes,9,FALSE)>0),$D256+(D256*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C256,DonneesVolumes,9,FALSE)>0,VLOOKUP($C256,DonneesVolumes,9,FALSE)-E51,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C256,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C256,DonneesVolumes,9,FALSE)-E51)/VLOOKUP($C256,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C256,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C256,DonneesVolumes,9,FALSE)-E51)*VLOOKUP($C256,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C256,DonneesVolumes,9,FALSE)>0,VLOOKUP($C256,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C256,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C256,DonneesVolumes,9,FALSE)-(VLOOKUP($C256,DonneesVolumes,4,FALSE)+(D256*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C256,DonneesVolumes,9,FALSE),0))))))*$A256)","v":0},{"$f":"IF($C256=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C256,DonneesVolumes,12,FALSE)>0),$D256+(D256*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C256,DonneesVolumes,12,FALSE)>0,VLOOKUP($C256,DonneesVolumes,12,FALSE)-F51,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C256,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C256,DonneesVolumes,12,FALSE)-F51)/VLOOKUP($C256,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C256,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C256,DonneesVolumes,12,FALSE)-F51)*VLOOKUP($C256,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C256,DonneesVolumes,12,FALSE)>0,VLOOKUP($C256,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C256,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C256,DonneesVolumes,12,FALSE)-(VLOOKUP($C256,DonneesVolumes,4,FALSE)+(D256*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C256,DonneesVolumes,12,FALSE),0))))))*$A256)","v":0},{"$f":"IF($C256=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C256,DonneesVolumes,15,FALSE)>0),$D256+(D256*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C256,DonneesVolumes,15,FALSE)>0,VLOOKUP($C256,DonneesVolumes,15,FALSE)-G51,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C256,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C256,DonneesVolumes,15,FALSE)-G51)/VLOOKUP($C256,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C256,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C256,DonneesVolumes,15,FALSE)-G51)*VLOOKUP($C256,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C256,DonneesVolumes,15,FALSE)>0,VLOOKUP($C256,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C256,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C256,DonneesVolumes,15,FALSE)-(VLOOKUP($C256,DonneesVolumes,4,FALSE)+(D256*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C256,DonneesVolumes,15,FALSE),0))))))*$A256)","v":0},{"$f":"IF($C256=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C256,DonneesVolumes,18,FALSE)>0),$D256+(D256*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C256,DonneesVolumes,18,FALSE)>0,VLOOKUP($C256,DonneesVolumes,18,FALSE)-H51,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C256,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C256,DonneesVolumes,18,FALSE)-H51)/VLOOKUP($C256,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C256,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C256,DonneesVolumes,18,FALSE)-H51)*VLOOKUP($C256,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C256,DonneesVolumes,18,FALSE)>0,VLOOKUP($C256,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C256,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C256,DonneesVolumes,18,FALSE)-(VLOOKUP($C256,DonneesVolumes,4,FALSE)+(D256*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C256,DonneesVolumes,18,FALSE),0))))))*$A256)","v":0},{"$f":"IF($C256=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C256,DonneesVolumes,21,FALSE)>0),$D256+(D256*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C256,DonneesVolumes,21,FALSE)>0,VLOOKUP($C256,DonneesVolumes,21,FALSE)-I51,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C256,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C256,DonneesVolumes,21,FALSE)-I51)/VLOOKUP($C256,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C256,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C256,DonneesVolumes,21,FALSE)-I51)*VLOOKUP($C256,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C256,DonneesVolumes,21,FALSE)>0,VLOOKUP($C256,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C256,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C256,DonneesVolumes,21,FALSE)-(VLOOKUP($C256,DonneesVolumes,4,FALSE)+(D256*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C256,DonneesVolumes,21,FALSE),0))))))*$A256)","v":0},{"$f":"IF($C256=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C256,DonneesVolumes,24,FALSE)>0),$D256+(D256*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C256,DonneesVolumes,24,FALSE)>0,VLOOKUP($C256,DonneesVolumes,24,FALSE)-J51,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C256,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C256,DonneesVolumes,24,FALSE)-J51)/VLOOKUP($C256,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C256,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C256,DonneesVolumes,24,FALSE)-J51)*VLOOKUP($C256,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C256,DonneesVolumes,24,FALSE)>0,VLOOKUP($C256,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C256,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C256,DonneesVolumes,24,FALSE)-(VLOOKUP($C256,DonneesVolumes,4,FALSE)+(D256*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C256,DonneesVolumes,24,FALSE),0))))))*$A256)","v":0},{"$f":"IF($C256=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C256,DonneesVolumes,27,FALSE)>0),$D256+(D256*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C256,DonneesVolumes,27,FALSE)>0,VLOOKUP($C256,DonneesVolumes,27,FALSE)-K51,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C256,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C256,DonneesVolumes,27,FALSE)-K51)/VLOOKUP($C256,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C256,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C256,DonneesVolumes,27,FALSE)-K51)*VLOOKUP($C256,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C256,DonneesVolumes,27,FALSE)>0,VLOOKUP($C256,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C256,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C256,DonneesVolumes,27,FALSE)-(VLOOKUP($C256,DonneesVolumes,4,FALSE)+(D256*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C256,DonneesVolumes,27,FALSE),0))))))*$A256)","v":0},{"$f":"IF($C256=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C256,DonneesVolumes,30,FALSE)>0),$D256+(D256*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C256,DonneesVolumes,30,FALSE)>0,VLOOKUP($C256,DonneesVolumes,30,FALSE)-L51,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C256,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C256,DonneesVolumes,30,FALSE)-L51)/VLOOKUP($C256,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C256,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C256,DonneesVolumes,30,FALSE)-L51)*VLOOKUP($C256,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C256,DonneesVolumes,30,FALSE)>0,VLOOKUP($C256,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C256,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C256,DonneesVolumes,30,FALSE)-(VLOOKUP($C256,DonneesVolumes,4,FALSE)+(D256*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C256,DonneesVolumes,30,FALSE),0))))))*$A256)","v":0},{"$f":"IF($C256=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C256,DonneesVolumes,33,FALSE)>0),$D256+(D256*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C256,DonneesVolumes,33,FALSE)>0,VLOOKUP($C256,DonneesVolumes,33,FALSE)-M51,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C256,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C256,DonneesVolumes,33,FALSE)-M51)/VLOOKUP($C256,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C256,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C256,DonneesVolumes,33,FALSE)-M51)*VLOOKUP($C256,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C256,DonneesVolumes,33,FALSE)>0,VLOOKUP($C256,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C256,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C256,DonneesVolumes,33,FALSE)-(VLOOKUP($C256,DonneesVolumes,4,FALSE)+(D256*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C256,DonneesVolumes,33,FALSE),0))))))*$A256)","v":0},{"$f":"IF($C256=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C256,DonneesVolumes,36,FALSE)>0),$D256+(D256*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C256,DonneesVolumes,36,FALSE)>0,VLOOKUP($C256,DonneesVolumes,36,FALSE)-N51,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C256,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C256,DonneesVolumes,36,FALSE)-N51)/VLOOKUP($C256,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C256,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C256,DonneesVolumes,36,FALSE)-N51)*VLOOKUP($C256,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C256,DonneesVolumes,36,FALSE)>0,VLOOKUP($C256,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C256,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C256,DonneesVolumes,36,FALSE)-(VLOOKUP($C256,DonneesVolumes,4,FALSE)+(D256*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C256,DonneesVolumes,36,FALSE),0))))))*$A256)","v":0}]
[0,null,null,0,{"$f":"IF($C257=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C257,DonneesVolumes,9,FALSE)>0),$D257+(D257*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C257,DonneesVolumes,9,FALSE)>0,VLOOKUP($C257,DonneesVolumes,9,FALSE)-E52,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C257,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C257,DonneesVolumes,9,FALSE)-E52)/VLOOKUP($C257,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C257,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C257,DonneesVolumes,9,FALSE)-E52)*VLOOKUP($C257,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C257,DonneesVolumes,9,FALSE)>0,VLOOKUP($C257,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C257,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C257,DonneesVolumes,9,FALSE)-(VLOOKUP($C257,DonneesVolumes,4,FALSE)+(D257*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C257,DonneesVolumes,9,FALSE),0))))))*$A257)","v":0},{"$f":"IF($C257=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C257,DonneesVolumes,12,FALSE)>0),$D257+(D257*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C257,DonneesVolumes,12,FALSE)>0,VLOOKUP($C257,DonneesVolumes,12,FALSE)-F52,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C257,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C257,DonneesVolumes,12,FALSE)-F52)/VLOOKUP($C257,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C257,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C257,DonneesVolumes,12,FALSE)-F52)*VLOOKUP($C257,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C257,DonneesVolumes,12,FALSE)>0,VLOOKUP($C257,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C257,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C257,DonneesVolumes,12,FALSE)-(VLOOKUP($C257,DonneesVolumes,4,FALSE)+(D257*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C257,DonneesVolumes,12,FALSE),0))))))*$A257)","v":0},{"$f":"IF($C257=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C257,DonneesVolumes,15,FALSE)>0),$D257+(D257*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C257,DonneesVolumes,15,FALSE)>0,VLOOKUP($C257,DonneesVolumes,15,FALSE)-G52,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C257,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C257,DonneesVolumes,15,FALSE)-G52)/VLOOKUP($C257,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C257,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C257,DonneesVolumes,15,FALSE)-G52)*VLOOKUP($C257,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C257,DonneesVolumes,15,FALSE)>0,VLOOKUP($C257,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C257,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C257,DonneesVolumes,15,FALSE)-(VLOOKUP($C257,DonneesVolumes,4,FALSE)+(D257*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C257,DonneesVolumes,15,FALSE),0))))))*$A257)","v":0},{"$f":"IF($C257=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C257,DonneesVolumes,18,FALSE)>0),$D257+(D257*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C257,DonneesVolumes,18,FALSE)>0,VLOOKUP($C257,DonneesVolumes,18,FALSE)-H52,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C257,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C257,DonneesVolumes,18,FALSE)-H52)/VLOOKUP($C257,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C257,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C257,DonneesVolumes,18,FALSE)-H52)*VLOOKUP($C257,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C257,DonneesVolumes,18,FALSE)>0,VLOOKUP($C257,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C257,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C257,DonneesVolumes,18,FALSE)-(VLOOKUP($C257,DonneesVolumes,4,FALSE)+(D257*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C257,DonneesVolumes,18,FALSE),0))))))*$A257)","v":0},{"$f":"IF($C257=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C257,DonneesVolumes,21,FALSE)>0),$D257+(D257*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C257,DonneesVolumes,21,FALSE)>0,VLOOKUP($C257,DonneesVolumes,21,FALSE)-I52,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C257,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C257,DonneesVolumes,21,FALSE)-I52)/VLOOKUP($C257,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C257,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C257,DonneesVolumes,21,FALSE)-I52)*VLOOKUP($C257,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C257,DonneesVolumes,21,FALSE)>0,VLOOKUP($C257,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C257,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C257,DonneesVolumes,21,FALSE)-(VLOOKUP($C257,DonneesVolumes,4,FALSE)+(D257*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C257,DonneesVolumes,21,FALSE),0))))))*$A257)","v":0},{"$f":"IF($C257=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C257,DonneesVolumes,24,FALSE)>0),$D257+(D257*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C257,DonneesVolumes,24,FALSE)>0,VLOOKUP($C257,DonneesVolumes,24,FALSE)-J52,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C257,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C257,DonneesVolumes,24,FALSE)-J52)/VLOOKUP($C257,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C257,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C257,DonneesVolumes,24,FALSE)-J52)*VLOOKUP($C257,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C257,DonneesVolumes,24,FALSE)>0,VLOOKUP($C257,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C257,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C257,DonneesVolumes,24,FALSE)-(VLOOKUP($C257,DonneesVolumes,4,FALSE)+(D257*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C257,DonneesVolumes,24,FALSE),0))))))*$A257)","v":0},{"$f":"IF($C257=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C257,DonneesVolumes,27,FALSE)>0),$D257+(D257*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C257,DonneesVolumes,27,FALSE)>0,VLOOKUP($C257,DonneesVolumes,27,FALSE)-K52,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C257,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C257,DonneesVolumes,27,FALSE)-K52)/VLOOKUP($C257,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C257,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C257,DonneesVolumes,27,FALSE)-K52)*VLOOKUP($C257,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C257,DonneesVolumes,27,FALSE)>0,VLOOKUP($C257,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C257,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C257,DonneesVolumes,27,FALSE)-(VLOOKUP($C257,DonneesVolumes,4,FALSE)+(D257*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C257,DonneesVolumes,27,FALSE),0))))))*$A257)","v":0},{"$f":"IF($C257=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C257,DonneesVolumes,30,FALSE)>0),$D257+(D257*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C257,DonneesVolumes,30,FALSE)>0,VLOOKUP($C257,DonneesVolumes,30,FALSE)-L52,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C257,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C257,DonneesVolumes,30,FALSE)-L52)/VLOOKUP($C257,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C257,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C257,DonneesVolumes,30,FALSE)-L52)*VLOOKUP($C257,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C257,DonneesVolumes,30,FALSE)>0,VLOOKUP($C257,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C257,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C257,DonneesVolumes,30,FALSE)-(VLOOKUP($C257,DonneesVolumes,4,FALSE)+(D257*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C257,DonneesVolumes,30,FALSE),0))))))*$A257)","v":0},{"$f":"IF($C257=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C257,DonneesVolumes,33,FALSE)>0),$D257+(D257*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C257,DonneesVolumes,33,FALSE)>0,VLOOKUP($C257,DonneesVolumes,33,FALSE)-M52,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C257,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C257,DonneesVolumes,33,FALSE)-M52)/VLOOKUP($C257,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C257,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C257,DonneesVolumes,33,FALSE)-M52)*VLOOKUP($C257,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C257,DonneesVolumes,33,FALSE)>0,VLOOKUP($C257,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C257,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C257,DonneesVolumes,33,FALSE)-(VLOOKUP($C257,DonneesVolumes,4,FALSE)+(D257*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C257,DonneesVolumes,33,FALSE),0))))))*$A257)","v":0},{"$f":"IF($C257=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C257,DonneesVolumes,36,FALSE)>0),$D257+(D257*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C257,DonneesVolumes,36,FALSE)>0,VLOOKUP($C257,DonneesVolumes,36,FALSE)-N52,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C257,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C257,DonneesVolumes,36,FALSE)-N52)/VLOOKUP($C257,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C257,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C257,DonneesVolumes,36,FALSE)-N52)*VLOOKUP($C257,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C257,DonneesVolumes,36,FALSE)>0,VLOOKUP($C257,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C257,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C257,DonneesVolumes,36,FALSE)-(VLOOKUP($C257,DonneesVolumes,4,FALSE)+(D257*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C257,DonneesVolumes,36,FALSE),0))))))*$A257)","v":0}]
[0,null,null,0,{"$f":"IF($C258=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C258,DonneesVolumes,9,FALSE)>0),$D258+(D258*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C258,DonneesVolumes,9,FALSE)>0,VLOOKUP($C258,DonneesVolumes,9,FALSE)-E53,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C258,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C258,DonneesVolumes,9,FALSE)-E53)/VLOOKUP($C258,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C258,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C258,DonneesVolumes,9,FALSE)-E53)*VLOOKUP($C258,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C258,DonneesVolumes,9,FALSE)>0,VLOOKUP($C258,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C258,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C258,DonneesVolumes,9,FALSE)-(VLOOKUP($C258,DonneesVolumes,4,FALSE)+(D258*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C258,DonneesVolumes,9,FALSE),0))))))*$A258)","v":0},{"$f":"IF($C258=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C258,DonneesVolumes,12,FALSE)>0),$D258+(D258*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C258,DonneesVolumes,12,FALSE)>0,VLOOKUP($C258,DonneesVolumes,12,FALSE)-F53,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C258,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C258,DonneesVolumes,12,FALSE)-F53)/VLOOKUP($C258,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C258,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C258,DonneesVolumes,12,FALSE)-F53)*VLOOKUP($C258,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C258,DonneesVolumes,12,FALSE)>0,VLOOKUP($C258,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C258,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C258,DonneesVolumes,12,FALSE)-(VLOOKUP($C258,DonneesVolumes,4,FALSE)+(D258*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C258,DonneesVolumes,12,FALSE),0))))))*$A258)","v":0},{"$f":"IF($C258=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C258,DonneesVolumes,15,FALSE)>0),$D258+(D258*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C258,DonneesVolumes,15,FALSE)>0,VLOOKUP($C258,DonneesVolumes,15,FALSE)-G53,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C258,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C258,DonneesVolumes,15,FALSE)-G53)/VLOOKUP($C258,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C258,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C258,DonneesVolumes,15,FALSE)-G53)*VLOOKUP($C258,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C258,DonneesVolumes,15,FALSE)>0,VLOOKUP($C258,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C258,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C258,DonneesVolumes,15,FALSE)-(VLOOKUP($C258,DonneesVolumes,4,FALSE)+(D258*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C258,DonneesVolumes,15,FALSE),0))))))*$A258)","v":0},{"$f":"IF($C258=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C258,DonneesVolumes,18,FALSE)>0),$D258+(D258*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C258,DonneesVolumes,18,FALSE)>0,VLOOKUP($C258,DonneesVolumes,18,FALSE)-H53,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C258,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C258,DonneesVolumes,18,FALSE)-H53)/VLOOKUP($C258,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C258,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C258,DonneesVolumes,18,FALSE)-H53)*VLOOKUP($C258,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C258,DonneesVolumes,18,FALSE)>0,VLOOKUP($C258,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C258,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C258,DonneesVolumes,18,FALSE)-(VLOOKUP($C258,DonneesVolumes,4,FALSE)+(D258*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C258,DonneesVolumes,18,FALSE),0))))))*$A258)","v":0},{"$f":"IF($C258=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C258,DonneesVolumes,21,FALSE)>0),$D258+(D258*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C258,DonneesVolumes,21,FALSE)>0,VLOOKUP($C258,DonneesVolumes,21,FALSE)-I53,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C258,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C258,DonneesVolumes,21,FALSE)-I53)/VLOOKUP($C258,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C258,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C258,DonneesVolumes,21,FALSE)-I53)*VLOOKUP($C258,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C258,DonneesVolumes,21,FALSE)>0,VLOOKUP($C258,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C258,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C258,DonneesVolumes,21,FALSE)-(VLOOKUP($C258,DonneesVolumes,4,FALSE)+(D258*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C258,DonneesVolumes,21,FALSE),0))))))*$A258)","v":0},{"$f":"IF($C258=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C258,DonneesVolumes,24,FALSE)>0),$D258+(D258*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C258,DonneesVolumes,24,FALSE)>0,VLOOKUP($C258,DonneesVolumes,24,FALSE)-J53,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C258,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C258,DonneesVolumes,24,FALSE)-J53)/VLOOKUP($C258,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C258,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C258,DonneesVolumes,24,FALSE)-J53)*VLOOKUP($C258,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C258,DonneesVolumes,24,FALSE)>0,VLOOKUP($C258,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C258,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C258,DonneesVolumes,24,FALSE)-(VLOOKUP($C258,DonneesVolumes,4,FALSE)+(D258*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C258,DonneesVolumes,24,FALSE),0))))))*$A258)","v":0},{"$f":"IF($C258=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C258,DonneesVolumes,27,FALSE)>0),$D258+(D258*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C258,DonneesVolumes,27,FALSE)>0,VLOOKUP($C258,DonneesVolumes,27,FALSE)-K53,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C258,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C258,DonneesVolumes,27,FALSE)-K53)/VLOOKUP($C258,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C258,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C258,DonneesVolumes,27,FALSE)-K53)*VLOOKUP($C258,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C258,DonneesVolumes,27,FALSE)>0,VLOOKUP($C258,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C258,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C258,DonneesVolumes,27,FALSE)-(VLOOKUP($C258,DonneesVolumes,4,FALSE)+(D258*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C258,DonneesVolumes,27,FALSE),0))))))*$A258)","v":0},{"$f":"IF($C258=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C258,DonneesVolumes,30,FALSE)>0),$D258+(D258*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C258,DonneesVolumes,30,FALSE)>0,VLOOKUP($C258,DonneesVolumes,30,FALSE)-L53,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C258,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C258,DonneesVolumes,30,FALSE)-L53)/VLOOKUP($C258,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C258,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C258,DonneesVolumes,30,FALSE)-L53)*VLOOKUP($C258,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C258,DonneesVolumes,30,FALSE)>0,VLOOKUP($C258,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C258,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C258,DonneesVolumes,30,FALSE)-(VLOOKUP($C258,DonneesVolumes,4,FALSE)+(D258*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C258,DonneesVolumes,30,FALSE),0))))))*$A258)","v":0},{"$f":"IF($C258=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C258,DonneesVolumes,33,FALSE)>0),$D258+(D258*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C258,DonneesVolumes,33,FALSE)>0,VLOOKUP($C258,DonneesVolumes,33,FALSE)-M53,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C258,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C258,DonneesVolumes,33,FALSE)-M53)/VLOOKUP($C258,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C258,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C258,DonneesVolumes,33,FALSE)-M53)*VLOOKUP($C258,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C258,DonneesVolumes,33,FALSE)>0,VLOOKUP($C258,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C258,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C258,DonneesVolumes,33,FALSE)-(VLOOKUP($C258,DonneesVolumes,4,FALSE)+(D258*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C258,DonneesVolumes,33,FALSE),0))))))*$A258)","v":0},{"$f":"IF($C258=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C258,DonneesVolumes,36,FALSE)>0),$D258+(D258*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C258,DonneesVolumes,36,FALSE)>0,VLOOKUP($C258,DonneesVolumes,36,FALSE)-N53,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C258,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C258,DonneesVolumes,36,FALSE)-N53)/VLOOKUP($C258,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C258,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C258,DonneesVolumes,36,FALSE)-N53)*VLOOKUP($C258,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C258,DonneesVolumes,36,FALSE)>0,VLOOKUP($C258,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C258,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C258,DonneesVolumes,36,FALSE)-(VLOOKUP($C258,DonneesVolumes,4,FALSE)+(D258*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C258,DonneesVolumes,36,FALSE),0))))))*$A258)","v":0}]
[0,null,null,0,{"$f":"IF($C259=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C259,DonneesVolumes,9,FALSE)>0),$D259+(D259*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C259,DonneesVolumes,9,FALSE)>0,VLOOKUP($C259,DonneesVolumes,9,FALSE)-E54,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C259,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C259,DonneesVolumes,9,FALSE)-E54)/VLOOKUP($C259,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C259,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C259,DonneesVolumes,9,FALSE)-E54)*VLOOKUP($C259,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C259,DonneesVolumes,9,FALSE)>0,VLOOKUP($C259,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C259,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C259,DonneesVolumes,9,FALSE)-(VLOOKUP($C259,DonneesVolumes,4,FALSE)+(D259*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C259,DonneesVolumes,9,FALSE),0))))))*$A259)","v":0},{"$f":"IF($C259=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C259,DonneesVolumes,12,FALSE)>0),$D259+(D259*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C259,DonneesVolumes,12,FALSE)>0,VLOOKUP($C259,DonneesVolumes,12,FALSE)-F54,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C259,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C259,DonneesVolumes,12,FALSE)-F54)/VLOOKUP($C259,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C259,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C259,DonneesVolumes,12,FALSE)-F54)*VLOOKUP($C259,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C259,DonneesVolumes,12,FALSE)>0,VLOOKUP($C259,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C259,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C259,DonneesVolumes,12,FALSE)-(VLOOKUP($C259,DonneesVolumes,4,FALSE)+(D259*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C259,DonneesVolumes,12,FALSE),0))))))*$A259)","v":0},{"$f":"IF($C259=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C259,DonneesVolumes,15,FALSE)>0),$D259+(D259*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C259,DonneesVolumes,15,FALSE)>0,VLOOKUP($C259,DonneesVolumes,15,FALSE)-G54,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C259,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C259,DonneesVolumes,15,FALSE)-G54)/VLOOKUP($C259,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C259,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C259,DonneesVolumes,15,FALSE)-G54)*VLOOKUP($C259,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C259,DonneesVolumes,15,FALSE)>0,VLOOKUP($C259,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C259,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C259,DonneesVolumes,15,FALSE)-(VLOOKUP($C259,DonneesVolumes,4,FALSE)+(D259*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C259,DonneesVolumes,15,FALSE),0))))))*$A259)","v":0},{"$f":"IF($C259=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C259,DonneesVolumes,18,FALSE)>0),$D259+(D259*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C259,DonneesVolumes,18,FALSE)>0,VLOOKUP($C259,DonneesVolumes,18,FALSE)-H54,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C259,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C259,DonneesVolumes,18,FALSE)-H54)/VLOOKUP($C259,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C259,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C259,DonneesVolumes,18,FALSE)-H54)*VLOOKUP($C259,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C259,DonneesVolumes,18,FALSE)>0,VLOOKUP($C259,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C259,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C259,DonneesVolumes,18,FALSE)-(VLOOKUP($C259,DonneesVolumes,4,FALSE)+(D259*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C259,DonneesVolumes,18,FALSE),0))))))*$A259)","v":0},{"$f":"IF($C259=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C259,DonneesVolumes,21,FALSE)>0),$D259+(D259*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C259,DonneesVolumes,21,FALSE)>0,VLOOKUP($C259,DonneesVolumes,21,FALSE)-I54,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C259,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C259,DonneesVolumes,21,FALSE)-I54)/VLOOKUP($C259,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C259,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C259,DonneesVolumes,21,FALSE)-I54)*VLOOKUP($C259,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C259,DonneesVolumes,21,FALSE)>0,VLOOKUP($C259,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C259,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C259,DonneesVolumes,21,FALSE)-(VLOOKUP($C259,DonneesVolumes,4,FALSE)+(D259*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C259,DonneesVolumes,21,FALSE),0))))))*$A259)","v":0},{"$f":"IF($C259=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C259,DonneesVolumes,24,FALSE)>0),$D259+(D259*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C259,DonneesVolumes,24,FALSE)>0,VLOOKUP($C259,DonneesVolumes,24,FALSE)-J54,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C259,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C259,DonneesVolumes,24,FALSE)-J54)/VLOOKUP($C259,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C259,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C259,DonneesVolumes,24,FALSE)-J54)*VLOOKUP($C259,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C259,DonneesVolumes,24,FALSE)>0,VLOOKUP($C259,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C259,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C259,DonneesVolumes,24,FALSE)-(VLOOKUP($C259,DonneesVolumes,4,FALSE)+(D259*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C259,DonneesVolumes,24,FALSE),0))))))*$A259)","v":0},{"$f":"IF($C259=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C259,DonneesVolumes,27,FALSE)>0),$D259+(D259*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C259,DonneesVolumes,27,FALSE)>0,VLOOKUP($C259,DonneesVolumes,27,FALSE)-K54,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C259,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C259,DonneesVolumes,27,FALSE)-K54)/VLOOKUP($C259,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C259,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C259,DonneesVolumes,27,FALSE)-K54)*VLOOKUP($C259,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C259,DonneesVolumes,27,FALSE)>0,VLOOKUP($C259,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C259,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C259,DonneesVolumes,27,FALSE)-(VLOOKUP($C259,DonneesVolumes,4,FALSE)+(D259*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C259,DonneesVolumes,27,FALSE),0))))))*$A259)","v":0},{"$f":"IF($C259=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C259,DonneesVolumes,30,FALSE)>0),$D259+(D259*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C259,DonneesVolumes,30,FALSE)>0,VLOOKUP($C259,DonneesVolumes,30,FALSE)-L54,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C259,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C259,DonneesVolumes,30,FALSE)-L54)/VLOOKUP($C259,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C259,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C259,DonneesVolumes,30,FALSE)-L54)*VLOOKUP($C259,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C259,DonneesVolumes,30,FALSE)>0,VLOOKUP($C259,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C259,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C259,DonneesVolumes,30,FALSE)-(VLOOKUP($C259,DonneesVolumes,4,FALSE)+(D259*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C259,DonneesVolumes,30,FALSE),0))))))*$A259)","v":0},{"$f":"IF($C259=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C259,DonneesVolumes,33,FALSE)>0),$D259+(D259*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C259,DonneesVolumes,33,FALSE)>0,VLOOKUP($C259,DonneesVolumes,33,FALSE)-M54,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C259,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C259,DonneesVolumes,33,FALSE)-M54)/VLOOKUP($C259,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C259,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C259,DonneesVolumes,33,FALSE)-M54)*VLOOKUP($C259,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C259,DonneesVolumes,33,FALSE)>0,VLOOKUP($C259,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C259,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C259,DonneesVolumes,33,FALSE)-(VLOOKUP($C259,DonneesVolumes,4,FALSE)+(D259*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C259,DonneesVolumes,33,FALSE),0))))))*$A259)","v":0},{"$f":"IF($C259=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C259,DonneesVolumes,36,FALSE)>0),$D259+(D259*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C259,DonneesVolumes,36,FALSE)>0,VLOOKUP($C259,DonneesVolumes,36,FALSE)-N54,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C259,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C259,DonneesVolumes,36,FALSE)-N54)/VLOOKUP($C259,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C259,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C259,DonneesVolumes,36,FALSE)-N54)*VLOOKUP($C259,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C259,DonneesVolumes,36,FALSE)>0,VLOOKUP($C259,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C259,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C259,DonneesVolumes,36,FALSE)-(VLOOKUP($C259,DonneesVolumes,4,FALSE)+(D259*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C259,DonneesVolumes,36,FALSE),0))))))*$A259)","v":0}]
[0,null,null,0,{"$f":"IF($C260=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C260,DonneesVolumes,9,FALSE)>0),$D260+(D260*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C260,DonneesVolumes,9,FALSE)>0,VLOOKUP($C260,DonneesVolumes,9,FALSE)-E55,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C260,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C260,DonneesVolumes,9,FALSE)-E55)/VLOOKUP($C260,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C260,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C260,DonneesVolumes,9,FALSE)-E55)*VLOOKUP($C260,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C260,DonneesVolumes,9,FALSE)>0,VLOOKUP($C260,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C260,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C260,DonneesVolumes,9,FALSE)-(VLOOKUP($C260,DonneesVolumes,4,FALSE)+(D260*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C260,DonneesVolumes,9,FALSE),0))))))*$A260)","v":0},{"$f":"IF($C260=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C260,DonneesVolumes,12,FALSE)>0),$D260+(D260*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C260,DonneesVolumes,12,FALSE)>0,VLOOKUP($C260,DonneesVolumes,12,FALSE)-F55,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C260,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C260,DonneesVolumes,12,FALSE)-F55)/VLOOKUP($C260,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C260,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C260,DonneesVolumes,12,FALSE)-F55)*VLOOKUP($C260,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C260,DonneesVolumes,12,FALSE)>0,VLOOKUP($C260,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C260,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C260,DonneesVolumes,12,FALSE)-(VLOOKUP($C260,DonneesVolumes,4,FALSE)+(D260*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C260,DonneesVolumes,12,FALSE),0))))))*$A260)","v":0},{"$f":"IF($C260=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C260,DonneesVolumes,15,FALSE)>0),$D260+(D260*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C260,DonneesVolumes,15,FALSE)>0,VLOOKUP($C260,DonneesVolumes,15,FALSE)-G55,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C260,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C260,DonneesVolumes,15,FALSE)-G55)/VLOOKUP($C260,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C260,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C260,DonneesVolumes,15,FALSE)-G55)*VLOOKUP($C260,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C260,DonneesVolumes,15,FALSE)>0,VLOOKUP($C260,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C260,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C260,DonneesVolumes,15,FALSE)-(VLOOKUP($C260,DonneesVolumes,4,FALSE)+(D260*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C260,DonneesVolumes,15,FALSE),0))))))*$A260)","v":0},{"$f":"IF($C260=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C260,DonneesVolumes,18,FALSE)>0),$D260+(D260*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C260,DonneesVolumes,18,FALSE)>0,VLOOKUP($C260,DonneesVolumes,18,FALSE)-H55,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C260,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C260,DonneesVolumes,18,FALSE)-H55)/VLOOKUP($C260,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C260,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C260,DonneesVolumes,18,FALSE)-H55)*VLOOKUP($C260,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C260,DonneesVolumes,18,FALSE)>0,VLOOKUP($C260,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C260,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C260,DonneesVolumes,18,FALSE)-(VLOOKUP($C260,DonneesVolumes,4,FALSE)+(D260*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C260,DonneesVolumes,18,FALSE),0))))))*$A260)","v":0},{"$f":"IF($C260=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C260,DonneesVolumes,21,FALSE)>0),$D260+(D260*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C260,DonneesVolumes,21,FALSE)>0,VLOOKUP($C260,DonneesVolumes,21,FALSE)-I55,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C260,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C260,DonneesVolumes,21,FALSE)-I55)/VLOOKUP($C260,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C260,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C260,DonneesVolumes,21,FALSE)-I55)*VLOOKUP($C260,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C260,DonneesVolumes,21,FALSE)>0,VLOOKUP($C260,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C260,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C260,DonneesVolumes,21,FALSE)-(VLOOKUP($C260,DonneesVolumes,4,FALSE)+(D260*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C260,DonneesVolumes,21,FALSE),0))))))*$A260)","v":0},{"$f":"IF($C260=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C260,DonneesVolumes,24,FALSE)>0),$D260+(D260*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C260,DonneesVolumes,24,FALSE)>0,VLOOKUP($C260,DonneesVolumes,24,FALSE)-J55,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C260,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C260,DonneesVolumes,24,FALSE)-J55)/VLOOKUP($C260,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C260,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C260,DonneesVolumes,24,FALSE)-J55)*VLOOKUP($C260,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C260,DonneesVolumes,24,FALSE)>0,VLOOKUP($C260,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C260,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C260,DonneesVolumes,24,FALSE)-(VLOOKUP($C260,DonneesVolumes,4,FALSE)+(D260*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C260,DonneesVolumes,24,FALSE),0))))))*$A260)","v":0},{"$f":"IF($C260=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C260,DonneesVolumes,27,FALSE)>0),$D260+(D260*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C260,DonneesVolumes,27,FALSE)>0,VLOOKUP($C260,DonneesVolumes,27,FALSE)-K55,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C260,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C260,DonneesVolumes,27,FALSE)-K55)/VLOOKUP($C260,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C260,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C260,DonneesVolumes,27,FALSE)-K55)*VLOOKUP($C260,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C260,DonneesVolumes,27,FALSE)>0,VLOOKUP($C260,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C260,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C260,DonneesVolumes,27,FALSE)-(VLOOKUP($C260,DonneesVolumes,4,FALSE)+(D260*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C260,DonneesVolumes,27,FALSE),0))))))*$A260)","v":0},{"$f":"IF($C260=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C260,DonneesVolumes,30,FALSE)>0),$D260+(D260*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C260,DonneesVolumes,30,FALSE)>0,VLOOKUP($C260,DonneesVolumes,30,FALSE)-L55,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C260,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C260,DonneesVolumes,30,FALSE)-L55)/VLOOKUP($C260,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C260,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C260,DonneesVolumes,30,FALSE)-L55)*VLOOKUP($C260,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C260,DonneesVolumes,30,FALSE)>0,VLOOKUP($C260,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C260,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C260,DonneesVolumes,30,FALSE)-(VLOOKUP($C260,DonneesVolumes,4,FALSE)+(D260*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C260,DonneesVolumes,30,FALSE),0))))))*$A260)","v":0},{"$f":"IF($C260=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C260,DonneesVolumes,33,FALSE)>0),$D260+(D260*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C260,DonneesVolumes,33,FALSE)>0,VLOOKUP($C260,DonneesVolumes,33,FALSE)-M55,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C260,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C260,DonneesVolumes,33,FALSE)-M55)/VLOOKUP($C260,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C260,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C260,DonneesVolumes,33,FALSE)-M55)*VLOOKUP($C260,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C260,DonneesVolumes,33,FALSE)>0,VLOOKUP($C260,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C260,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C260,DonneesVolumes,33,FALSE)-(VLOOKUP($C260,DonneesVolumes,4,FALSE)+(D260*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C260,DonneesVolumes,33,FALSE),0))))))*$A260)","v":0},{"$f":"IF($C260=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C260,DonneesVolumes,36,FALSE)>0),$D260+(D260*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C260,DonneesVolumes,36,FALSE)>0,VLOOKUP($C260,DonneesVolumes,36,FALSE)-N55,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C260,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C260,DonneesVolumes,36,FALSE)-N55)/VLOOKUP($C260,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C260,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C260,DonneesVolumes,36,FALSE)-N55)*VLOOKUP($C260,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C260,DonneesVolumes,36,FALSE)>0,VLOOKUP($C260,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C260,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C260,DonneesVolumes,36,FALSE)-(VLOOKUP($C260,DonneesVolumes,4,FALSE)+(D260*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C260,DonneesVolumes,36,FALSE),0))))))*$A260)","v":0}]
[0,null,null,0,{"$f":"IF($C261=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C261,DonneesVolumes,9,FALSE)>0),$D261+(D261*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C261,DonneesVolumes,9,FALSE)>0,VLOOKUP($C261,DonneesVolumes,9,FALSE)-E56,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C261,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C261,DonneesVolumes,9,FALSE)-E56)/VLOOKUP($C261,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C261,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C261,DonneesVolumes,9,FALSE)-E56)*VLOOKUP($C261,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C261,DonneesVolumes,9,FALSE)>0,VLOOKUP($C261,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C261,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C261,DonneesVolumes,9,FALSE)-(VLOOKUP($C261,DonneesVolumes,4,FALSE)+(D261*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C261,DonneesVolumes,9,FALSE),0))))))*$A261)","v":0},{"$f":"IF($C261=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C261,DonneesVolumes,12,FALSE)>0),$D261+(D261*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C261,DonneesVolumes,12,FALSE)>0,VLOOKUP($C261,DonneesVolumes,12,FALSE)-F56,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C261,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C261,DonneesVolumes,12,FALSE)-F56)/VLOOKUP($C261,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C261,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C261,DonneesVolumes,12,FALSE)-F56)*VLOOKUP($C261,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C261,DonneesVolumes,12,FALSE)>0,VLOOKUP($C261,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C261,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C261,DonneesVolumes,12,FALSE)-(VLOOKUP($C261,DonneesVolumes,4,FALSE)+(D261*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C261,DonneesVolumes,12,FALSE),0))))))*$A261)","v":0},{"$f":"IF($C261=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C261,DonneesVolumes,15,FALSE)>0),$D261+(D261*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C261,DonneesVolumes,15,FALSE)>0,VLOOKUP($C261,DonneesVolumes,15,FALSE)-G56,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C261,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C261,DonneesVolumes,15,FALSE)-G56)/VLOOKUP($C261,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C261,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C261,DonneesVolumes,15,FALSE)-G56)*VLOOKUP($C261,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C261,DonneesVolumes,15,FALSE)>0,VLOOKUP($C261,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C261,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C261,DonneesVolumes,15,FALSE)-(VLOOKUP($C261,DonneesVolumes,4,FALSE)+(D261*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C261,DonneesVolumes,15,FALSE),0))))))*$A261)","v":0},{"$f":"IF($C261=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C261,DonneesVolumes,18,FALSE)>0),$D261+(D261*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C261,DonneesVolumes,18,FALSE)>0,VLOOKUP($C261,DonneesVolumes,18,FALSE)-H56,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C261,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C261,DonneesVolumes,18,FALSE)-H56)/VLOOKUP($C261,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C261,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C261,DonneesVolumes,18,FALSE)-H56)*VLOOKUP($C261,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C261,DonneesVolumes,18,FALSE)>0,VLOOKUP($C261,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C261,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C261,DonneesVolumes,18,FALSE)-(VLOOKUP($C261,DonneesVolumes,4,FALSE)+(D261*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C261,DonneesVolumes,18,FALSE),0))))))*$A261)","v":0},{"$f":"IF($C261=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C261,DonneesVolumes,21,FALSE)>0),$D261+(D261*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C261,DonneesVolumes,21,FALSE)>0,VLOOKUP($C261,DonneesVolumes,21,FALSE)-I56,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C261,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C261,DonneesVolumes,21,FALSE)-I56)/VLOOKUP($C261,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C261,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C261,DonneesVolumes,21,FALSE)-I56)*VLOOKUP($C261,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C261,DonneesVolumes,21,FALSE)>0,VLOOKUP($C261,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C261,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C261,DonneesVolumes,21,FALSE)-(VLOOKUP($C261,DonneesVolumes,4,FALSE)+(D261*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C261,DonneesVolumes,21,FALSE),0))))))*$A261)","v":0},{"$f":"IF($C261=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C261,DonneesVolumes,24,FALSE)>0),$D261+(D261*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C261,DonneesVolumes,24,FALSE)>0,VLOOKUP($C261,DonneesVolumes,24,FALSE)-J56,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C261,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C261,DonneesVolumes,24,FALSE)-J56)/VLOOKUP($C261,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C261,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C261,DonneesVolumes,24,FALSE)-J56)*VLOOKUP($C261,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C261,DonneesVolumes,24,FALSE)>0,VLOOKUP($C261,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C261,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C261,DonneesVolumes,24,FALSE)-(VLOOKUP($C261,DonneesVolumes,4,FALSE)+(D261*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C261,DonneesVolumes,24,FALSE),0))))))*$A261)","v":0},{"$f":"IF($C261=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C261,DonneesVolumes,27,FALSE)>0),$D261+(D261*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C261,DonneesVolumes,27,FALSE)>0,VLOOKUP($C261,DonneesVolumes,27,FALSE)-K56,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C261,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C261,DonneesVolumes,27,FALSE)-K56)/VLOOKUP($C261,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C261,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C261,DonneesVolumes,27,FALSE)-K56)*VLOOKUP($C261,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C261,DonneesVolumes,27,FALSE)>0,VLOOKUP($C261,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C261,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C261,DonneesVolumes,27,FALSE)-(VLOOKUP($C261,DonneesVolumes,4,FALSE)+(D261*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C261,DonneesVolumes,27,FALSE),0))))))*$A261)","v":0},{"$f":"IF($C261=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C261,DonneesVolumes,30,FALSE)>0),$D261+(D261*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C261,DonneesVolumes,30,FALSE)>0,VLOOKUP($C261,DonneesVolumes,30,FALSE)-L56,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C261,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C261,DonneesVolumes,30,FALSE)-L56)/VLOOKUP($C261,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C261,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C261,DonneesVolumes,30,FALSE)-L56)*VLOOKUP($C261,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C261,DonneesVolumes,30,FALSE)>0,VLOOKUP($C261,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C261,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C261,DonneesVolumes,30,FALSE)-(VLOOKUP($C261,DonneesVolumes,4,FALSE)+(D261*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C261,DonneesVolumes,30,FALSE),0))))))*$A261)","v":0},{"$f":"IF($C261=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C261,DonneesVolumes,33,FALSE)>0),$D261+(D261*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C261,DonneesVolumes,33,FALSE)>0,VLOOKUP($C261,DonneesVolumes,33,FALSE)-M56,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C261,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C261,DonneesVolumes,33,FALSE)-M56)/VLOOKUP($C261,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C261,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C261,DonneesVolumes,33,FALSE)-M56)*VLOOKUP($C261,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C261,DonneesVolumes,33,FALSE)>0,VLOOKUP($C261,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C261,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C261,DonneesVolumes,33,FALSE)-(VLOOKUP($C261,DonneesVolumes,4,FALSE)+(D261*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C261,DonneesVolumes,33,FALSE),0))))))*$A261)","v":0},{"$f":"IF($C261=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C261,DonneesVolumes,36,FALSE)>0),$D261+(D261*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C261,DonneesVolumes,36,FALSE)>0,VLOOKUP($C261,DonneesVolumes,36,FALSE)-N56,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C261,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C261,DonneesVolumes,36,FALSE)-N56)/VLOOKUP($C261,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C261,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C261,DonneesVolumes,36,FALSE)-N56)*VLOOKUP($C261,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C261,DonneesVolumes,36,FALSE)>0,VLOOKUP($C261,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C261,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C261,DonneesVolumes,36,FALSE)-(VLOOKUP($C261,DonneesVolumes,4,FALSE)+(D261*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C261,DonneesVolumes,36,FALSE),0))))))*$A261)","v":0}]
[0,null,null,0,{"$f":"IF($C262=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C262,DonneesVolumes,9,FALSE)>0),$D262+(D262*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C262,DonneesVolumes,9,FALSE)>0,VLOOKUP($C262,DonneesVolumes,9,FALSE)-E57,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C262,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C262,DonneesVolumes,9,FALSE)-E57)/VLOOKUP($C262,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C262,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C262,DonneesVolumes,9,FALSE)-E57)*VLOOKUP($C262,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C262,DonneesVolumes,9,FALSE)>0,VLOOKUP($C262,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C262,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C262,DonneesVolumes,9,FALSE)-(VLOOKUP($C262,DonneesVolumes,4,FALSE)+(D262*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C262,DonneesVolumes,9,FALSE),0))))))*$A262)","v":0},{"$f":"IF($C262=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C262,DonneesVolumes,12,FALSE)>0),$D262+(D262*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C262,DonneesVolumes,12,FALSE)>0,VLOOKUP($C262,DonneesVolumes,12,FALSE)-F57,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C262,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C262,DonneesVolumes,12,FALSE)-F57)/VLOOKUP($C262,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C262,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C262,DonneesVolumes,12,FALSE)-F57)*VLOOKUP($C262,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C262,DonneesVolumes,12,FALSE)>0,VLOOKUP($C262,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C262,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C262,DonneesVolumes,12,FALSE)-(VLOOKUP($C262,DonneesVolumes,4,FALSE)+(D262*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C262,DonneesVolumes,12,FALSE),0))))))*$A262)","v":0},{"$f":"IF($C262=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C262,DonneesVolumes,15,FALSE)>0),$D262+(D262*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C262,DonneesVolumes,15,FALSE)>0,VLOOKUP($C262,DonneesVolumes,15,FALSE)-G57,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C262,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C262,DonneesVolumes,15,FALSE)-G57)/VLOOKUP($C262,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C262,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C262,DonneesVolumes,15,FALSE)-G57)*VLOOKUP($C262,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C262,DonneesVolumes,15,FALSE)>0,VLOOKUP($C262,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C262,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C262,DonneesVolumes,15,FALSE)-(VLOOKUP($C262,DonneesVolumes,4,FALSE)+(D262*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C262,DonneesVolumes,15,FALSE),0))))))*$A262)","v":0},{"$f":"IF($C262=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C262,DonneesVolumes,18,FALSE)>0),$D262+(D262*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C262,DonneesVolumes,18,FALSE)>0,VLOOKUP($C262,DonneesVolumes,18,FALSE)-H57,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C262,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C262,DonneesVolumes,18,FALSE)-H57)/VLOOKUP($C262,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C262,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C262,DonneesVolumes,18,FALSE)-H57)*VLOOKUP($C262,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C262,DonneesVolumes,18,FALSE)>0,VLOOKUP($C262,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C262,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C262,DonneesVolumes,18,FALSE)-(VLOOKUP($C262,DonneesVolumes,4,FALSE)+(D262*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C262,DonneesVolumes,18,FALSE),0))))))*$A262)","v":0},{"$f":"IF($C262=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C262,DonneesVolumes,21,FALSE)>0),$D262+(D262*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C262,DonneesVolumes,21,FALSE)>0,VLOOKUP($C262,DonneesVolumes,21,FALSE)-I57,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C262,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C262,DonneesVolumes,21,FALSE)-I57)/VLOOKUP($C262,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C262,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C262,DonneesVolumes,21,FALSE)-I57)*VLOOKUP($C262,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C262,DonneesVolumes,21,FALSE)>0,VLOOKUP($C262,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C262,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C262,DonneesVolumes,21,FALSE)-(VLOOKUP($C262,DonneesVolumes,4,FALSE)+(D262*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C262,DonneesVolumes,21,FALSE),0))))))*$A262)","v":0},{"$f":"IF($C262=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C262,DonneesVolumes,24,FALSE)>0),$D262+(D262*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C262,DonneesVolumes,24,FALSE)>0,VLOOKUP($C262,DonneesVolumes,24,FALSE)-J57,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C262,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C262,DonneesVolumes,24,FALSE)-J57)/VLOOKUP($C262,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C262,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C262,DonneesVolumes,24,FALSE)-J57)*VLOOKUP($C262,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C262,DonneesVolumes,24,FALSE)>0,VLOOKUP($C262,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C262,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C262,DonneesVolumes,24,FALSE)-(VLOOKUP($C262,DonneesVolumes,4,FALSE)+(D262*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C262,DonneesVolumes,24,FALSE),0))))))*$A262)","v":0},{"$f":"IF($C262=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C262,DonneesVolumes,27,FALSE)>0),$D262+(D262*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C262,DonneesVolumes,27,FALSE)>0,VLOOKUP($C262,DonneesVolumes,27,FALSE)-K57,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C262,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C262,DonneesVolumes,27,FALSE)-K57)/VLOOKUP($C262,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C262,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C262,DonneesVolumes,27,FALSE)-K57)*VLOOKUP($C262,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C262,DonneesVolumes,27,FALSE)>0,VLOOKUP($C262,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C262,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C262,DonneesVolumes,27,FALSE)-(VLOOKUP($C262,DonneesVolumes,4,FALSE)+(D262*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C262,DonneesVolumes,27,FALSE),0))))))*$A262)","v":0},{"$f":"IF($C262=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C262,DonneesVolumes,30,FALSE)>0),$D262+(D262*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C262,DonneesVolumes,30,FALSE)>0,VLOOKUP($C262,DonneesVolumes,30,FALSE)-L57,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C262,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C262,DonneesVolumes,30,FALSE)-L57)/VLOOKUP($C262,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C262,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C262,DonneesVolumes,30,FALSE)-L57)*VLOOKUP($C262,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C262,DonneesVolumes,30,FALSE)>0,VLOOKUP($C262,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C262,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C262,DonneesVolumes,30,FALSE)-(VLOOKUP($C262,DonneesVolumes,4,FALSE)+(D262*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C262,DonneesVolumes,30,FALSE),0))))))*$A262)","v":0},{"$f":"IF($C262=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C262,DonneesVolumes,33,FALSE)>0),$D262+(D262*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C262,DonneesVolumes,33,FALSE)>0,VLOOKUP($C262,DonneesVolumes,33,FALSE)-M57,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C262,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C262,DonneesVolumes,33,FALSE)-M57)/VLOOKUP($C262,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C262,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C262,DonneesVolumes,33,FALSE)-M57)*VLOOKUP($C262,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C262,DonneesVolumes,33,FALSE)>0,VLOOKUP($C262,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C262,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C262,DonneesVolumes,33,FALSE)-(VLOOKUP($C262,DonneesVolumes,4,FALSE)+(D262*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C262,DonneesVolumes,33,FALSE),0))))))*$A262)","v":0},{"$f":"IF($C262=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C262,DonneesVolumes,36,FALSE)>0),$D262+(D262*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C262,DonneesVolumes,36,FALSE)>0,VLOOKUP($C262,DonneesVolumes,36,FALSE)-N57,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C262,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C262,DonneesVolumes,36,FALSE)-N57)/VLOOKUP($C262,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C262,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C262,DonneesVolumes,36,FALSE)-N57)*VLOOKUP($C262,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C262,DonneesVolumes,36,FALSE)>0,VLOOKUP($C262,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C262,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C262,DonneesVolumes,36,FALSE)-(VLOOKUP($C262,DonneesVolumes,4,FALSE)+(D262*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C262,DonneesVolumes,36,FALSE),0))))))*$A262)","v":0}]
[0,null,null,0,{"$f":"IF($C263=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C263,DonneesVolumes,9,FALSE)>0),$D263+(D263*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C263,DonneesVolumes,9,FALSE)>0,VLOOKUP($C263,DonneesVolumes,9,FALSE)-E58,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C263,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C263,DonneesVolumes,9,FALSE)-E58)/VLOOKUP($C263,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C263,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C263,DonneesVolumes,9,FALSE)-E58)*VLOOKUP($C263,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C263,DonneesVolumes,9,FALSE)>0,VLOOKUP($C263,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C263,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C263,DonneesVolumes,9,FALSE)-(VLOOKUP($C263,DonneesVolumes,4,FALSE)+(D263*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C263,DonneesVolumes,9,FALSE),0))))))*$A263)","v":0},{"$f":"IF($C263=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C263,DonneesVolumes,12,FALSE)>0),$D263+(D263*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C263,DonneesVolumes,12,FALSE)>0,VLOOKUP($C263,DonneesVolumes,12,FALSE)-F58,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C263,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C263,DonneesVolumes,12,FALSE)-F58)/VLOOKUP($C263,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C263,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C263,DonneesVolumes,12,FALSE)-F58)*VLOOKUP($C263,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C263,DonneesVolumes,12,FALSE)>0,VLOOKUP($C263,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C263,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C263,DonneesVolumes,12,FALSE)-(VLOOKUP($C263,DonneesVolumes,4,FALSE)+(D263*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C263,DonneesVolumes,12,FALSE),0))))))*$A263)","v":0},{"$f":"IF($C263=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C263,DonneesVolumes,15,FALSE)>0),$D263+(D263*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C263,DonneesVolumes,15,FALSE)>0,VLOOKUP($C263,DonneesVolumes,15,FALSE)-G58,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C263,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C263,DonneesVolumes,15,FALSE)-G58)/VLOOKUP($C263,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C263,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C263,DonneesVolumes,15,FALSE)-G58)*VLOOKUP($C263,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C263,DonneesVolumes,15,FALSE)>0,VLOOKUP($C263,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C263,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C263,DonneesVolumes,15,FALSE)-(VLOOKUP($C263,DonneesVolumes,4,FALSE)+(D263*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C263,DonneesVolumes,15,FALSE),0))))))*$A263)","v":0},{"$f":"IF($C263=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C263,DonneesVolumes,18,FALSE)>0),$D263+(D263*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C263,DonneesVolumes,18,FALSE)>0,VLOOKUP($C263,DonneesVolumes,18,FALSE)-H58,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C263,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C263,DonneesVolumes,18,FALSE)-H58)/VLOOKUP($C263,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C263,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C263,DonneesVolumes,18,FALSE)-H58)*VLOOKUP($C263,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C263,DonneesVolumes,18,FALSE)>0,VLOOKUP($C263,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C263,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C263,DonneesVolumes,18,FALSE)-(VLOOKUP($C263,DonneesVolumes,4,FALSE)+(D263*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C263,DonneesVolumes,18,FALSE),0))))))*$A263)","v":0},{"$f":"IF($C263=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C263,DonneesVolumes,21,FALSE)>0),$D263+(D263*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C263,DonneesVolumes,21,FALSE)>0,VLOOKUP($C263,DonneesVolumes,21,FALSE)-I58,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C263,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C263,DonneesVolumes,21,FALSE)-I58)/VLOOKUP($C263,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C263,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C263,DonneesVolumes,21,FALSE)-I58)*VLOOKUP($C263,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C263,DonneesVolumes,21,FALSE)>0,VLOOKUP($C263,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C263,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C263,DonneesVolumes,21,FALSE)-(VLOOKUP($C263,DonneesVolumes,4,FALSE)+(D263*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C263,DonneesVolumes,21,FALSE),0))))))*$A263)","v":0},{"$f":"IF($C263=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C263,DonneesVolumes,24,FALSE)>0),$D263+(D263*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C263,DonneesVolumes,24,FALSE)>0,VLOOKUP($C263,DonneesVolumes,24,FALSE)-J58,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C263,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C263,DonneesVolumes,24,FALSE)-J58)/VLOOKUP($C263,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C263,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C263,DonneesVolumes,24,FALSE)-J58)*VLOOKUP($C263,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C263,DonneesVolumes,24,FALSE)>0,VLOOKUP($C263,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C263,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C263,DonneesVolumes,24,FALSE)-(VLOOKUP($C263,DonneesVolumes,4,FALSE)+(D263*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C263,DonneesVolumes,24,FALSE),0))))))*$A263)","v":0},{"$f":"IF($C263=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C263,DonneesVolumes,27,FALSE)>0),$D263+(D263*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C263,DonneesVolumes,27,FALSE)>0,VLOOKUP($C263,DonneesVolumes,27,FALSE)-K58,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C263,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C263,DonneesVolumes,27,FALSE)-K58)/VLOOKUP($C263,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C263,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C263,DonneesVolumes,27,FALSE)-K58)*VLOOKUP($C263,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C263,DonneesVolumes,27,FALSE)>0,VLOOKUP($C263,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C263,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C263,DonneesVolumes,27,FALSE)-(VLOOKUP($C263,DonneesVolumes,4,FALSE)+(D263*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C263,DonneesVolumes,27,FALSE),0))))))*$A263)","v":0},{"$f":"IF($C263=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C263,DonneesVolumes,30,FALSE)>0),$D263+(D263*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C263,DonneesVolumes,30,FALSE)>0,VLOOKUP($C263,DonneesVolumes,30,FALSE)-L58,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C263,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C263,DonneesVolumes,30,FALSE)-L58)/VLOOKUP($C263,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C263,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C263,DonneesVolumes,30,FALSE)-L58)*VLOOKUP($C263,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C263,DonneesVolumes,30,FALSE)>0,VLOOKUP($C263,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C263,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C263,DonneesVolumes,30,FALSE)-(VLOOKUP($C263,DonneesVolumes,4,FALSE)+(D263*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C263,DonneesVolumes,30,FALSE),0))))))*$A263)","v":0},{"$f":"IF($C263=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C263,DonneesVolumes,33,FALSE)>0),$D263+(D263*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C263,DonneesVolumes,33,FALSE)>0,VLOOKUP($C263,DonneesVolumes,33,FALSE)-M58,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C263,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C263,DonneesVolumes,33,FALSE)-M58)/VLOOKUP($C263,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C263,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C263,DonneesVolumes,33,FALSE)-M58)*VLOOKUP($C263,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C263,DonneesVolumes,33,FALSE)>0,VLOOKUP($C263,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C263,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C263,DonneesVolumes,33,FALSE)-(VLOOKUP($C263,DonneesVolumes,4,FALSE)+(D263*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C263,DonneesVolumes,33,FALSE),0))))))*$A263)","v":0},{"$f":"IF($C263=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C263,DonneesVolumes,36,FALSE)>0),$D263+(D263*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C263,DonneesVolumes,36,FALSE)>0,VLOOKUP($C263,DonneesVolumes,36,FALSE)-N58,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C263,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C263,DonneesVolumes,36,FALSE)-N58)/VLOOKUP($C263,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C263,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C263,DonneesVolumes,36,FALSE)-N58)*VLOOKUP($C263,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C263,DonneesVolumes,36,FALSE)>0,VLOOKUP($C263,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C263,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C263,DonneesVolumes,36,FALSE)-(VLOOKUP($C263,DonneesVolumes,4,FALSE)+(D263*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C263,DonneesVolumes,36,FALSE),0))))))*$A263)","v":0}]
[0,null,null,0,{"$f":"IF($C264=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C264,DonneesVolumes,9,FALSE)>0),$D264+(D264*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C264,DonneesVolumes,9,FALSE)>0,VLOOKUP($C264,DonneesVolumes,9,FALSE)-E59,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C264,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C264,DonneesVolumes,9,FALSE)-E59)/VLOOKUP($C264,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C264,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C264,DonneesVolumes,9,FALSE)-E59)*VLOOKUP($C264,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C264,DonneesVolumes,9,FALSE)>0,VLOOKUP($C264,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C264,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C264,DonneesVolumes,9,FALSE)-(VLOOKUP($C264,DonneesVolumes,4,FALSE)+(D264*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C264,DonneesVolumes,9,FALSE),0))))))*$A264)","v":0},{"$f":"IF($C264=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C264,DonneesVolumes,12,FALSE)>0),$D264+(D264*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C264,DonneesVolumes,12,FALSE)>0,VLOOKUP($C264,DonneesVolumes,12,FALSE)-F59,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C264,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C264,DonneesVolumes,12,FALSE)-F59)/VLOOKUP($C264,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C264,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C264,DonneesVolumes,12,FALSE)-F59)*VLOOKUP($C264,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C264,DonneesVolumes,12,FALSE)>0,VLOOKUP($C264,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C264,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C264,DonneesVolumes,12,FALSE)-(VLOOKUP($C264,DonneesVolumes,4,FALSE)+(D264*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C264,DonneesVolumes,12,FALSE),0))))))*$A264)","v":0},{"$f":"IF($C264=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C264,DonneesVolumes,15,FALSE)>0),$D264+(D264*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C264,DonneesVolumes,15,FALSE)>0,VLOOKUP($C264,DonneesVolumes,15,FALSE)-G59,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C264,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C264,DonneesVolumes,15,FALSE)-G59)/VLOOKUP($C264,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C264,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C264,DonneesVolumes,15,FALSE)-G59)*VLOOKUP($C264,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C264,DonneesVolumes,15,FALSE)>0,VLOOKUP($C264,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C264,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C264,DonneesVolumes,15,FALSE)-(VLOOKUP($C264,DonneesVolumes,4,FALSE)+(D264*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C264,DonneesVolumes,15,FALSE),0))))))*$A264)","v":0},{"$f":"IF($C264=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C264,DonneesVolumes,18,FALSE)>0),$D264+(D264*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C264,DonneesVolumes,18,FALSE)>0,VLOOKUP($C264,DonneesVolumes,18,FALSE)-H59,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C264,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C264,DonneesVolumes,18,FALSE)-H59)/VLOOKUP($C264,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C264,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C264,DonneesVolumes,18,FALSE)-H59)*VLOOKUP($C264,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C264,DonneesVolumes,18,FALSE)>0,VLOOKUP($C264,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C264,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C264,DonneesVolumes,18,FALSE)-(VLOOKUP($C264,DonneesVolumes,4,FALSE)+(D264*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C264,DonneesVolumes,18,FALSE),0))))))*$A264)","v":0},{"$f":"IF($C264=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C264,DonneesVolumes,21,FALSE)>0),$D264+(D264*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C264,DonneesVolumes,21,FALSE)>0,VLOOKUP($C264,DonneesVolumes,21,FALSE)-I59,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C264,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C264,DonneesVolumes,21,FALSE)-I59)/VLOOKUP($C264,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C264,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C264,DonneesVolumes,21,FALSE)-I59)*VLOOKUP($C264,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C264,DonneesVolumes,21,FALSE)>0,VLOOKUP($C264,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C264,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C264,DonneesVolumes,21,FALSE)-(VLOOKUP($C264,DonneesVolumes,4,FALSE)+(D264*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C264,DonneesVolumes,21,FALSE),0))))))*$A264)","v":0},{"$f":"IF($C264=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C264,DonneesVolumes,24,FALSE)>0),$D264+(D264*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C264,DonneesVolumes,24,FALSE)>0,VLOOKUP($C264,DonneesVolumes,24,FALSE)-J59,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C264,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C264,DonneesVolumes,24,FALSE)-J59)/VLOOKUP($C264,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C264,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C264,DonneesVolumes,24,FALSE)-J59)*VLOOKUP($C264,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C264,DonneesVolumes,24,FALSE)>0,VLOOKUP($C264,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C264,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C264,DonneesVolumes,24,FALSE)-(VLOOKUP($C264,DonneesVolumes,4,FALSE)+(D264*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C264,DonneesVolumes,24,FALSE),0))))))*$A264)","v":0},{"$f":"IF($C264=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C264,DonneesVolumes,27,FALSE)>0),$D264+(D264*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C264,DonneesVolumes,27,FALSE)>0,VLOOKUP($C264,DonneesVolumes,27,FALSE)-K59,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C264,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C264,DonneesVolumes,27,FALSE)-K59)/VLOOKUP($C264,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C264,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C264,DonneesVolumes,27,FALSE)-K59)*VLOOKUP($C264,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C264,DonneesVolumes,27,FALSE)>0,VLOOKUP($C264,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C264,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C264,DonneesVolumes,27,FALSE)-(VLOOKUP($C264,DonneesVolumes,4,FALSE)+(D264*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C264,DonneesVolumes,27,FALSE),0))))))*$A264)","v":0},{"$f":"IF($C264=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C264,DonneesVolumes,30,FALSE)>0),$D264+(D264*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C264,DonneesVolumes,30,FALSE)>0,VLOOKUP($C264,DonneesVolumes,30,FALSE)-L59,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C264,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C264,DonneesVolumes,30,FALSE)-L59)/VLOOKUP($C264,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C264,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C264,DonneesVolumes,30,FALSE)-L59)*VLOOKUP($C264,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C264,DonneesVolumes,30,FALSE)>0,VLOOKUP($C264,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C264,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C264,DonneesVolumes,30,FALSE)-(VLOOKUP($C264,DonneesVolumes,4,FALSE)+(D264*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C264,DonneesVolumes,30,FALSE),0))))))*$A264)","v":0},{"$f":"IF($C264=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C264,DonneesVolumes,33,FALSE)>0),$D264+(D264*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C264,DonneesVolumes,33,FALSE)>0,VLOOKUP($C264,DonneesVolumes,33,FALSE)-M59,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C264,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C264,DonneesVolumes,33,FALSE)-M59)/VLOOKUP($C264,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C264,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C264,DonneesVolumes,33,FALSE)-M59)*VLOOKUP($C264,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C264,DonneesVolumes,33,FALSE)>0,VLOOKUP($C264,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C264,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C264,DonneesVolumes,33,FALSE)-(VLOOKUP($C264,DonneesVolumes,4,FALSE)+(D264*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C264,DonneesVolumes,33,FALSE),0))))))*$A264)","v":0},{"$f":"IF($C264=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C264,DonneesVolumes,36,FALSE)>0),$D264+(D264*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C264,DonneesVolumes,36,FALSE)>0,VLOOKUP($C264,DonneesVolumes,36,FALSE)-N59,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C264,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C264,DonneesVolumes,36,FALSE)-N59)/VLOOKUP($C264,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C264,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C264,DonneesVolumes,36,FALSE)-N59)*VLOOKUP($C264,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C264,DonneesVolumes,36,FALSE)>0,VLOOKUP($C264,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C264,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C264,DonneesVolumes,36,FALSE)-(VLOOKUP($C264,DonneesVolumes,4,FALSE)+(D264*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C264,DonneesVolumes,36,FALSE),0))))))*$A264)","v":0}]
[0,null,null,0,{"$f":"IF($C265=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C265,DonneesVolumes,9,FALSE)>0),$D265+(D265*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C265,DonneesVolumes,9,FALSE)>0,VLOOKUP($C265,DonneesVolumes,9,FALSE)-E60,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C265,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C265,DonneesVolumes,9,FALSE)-E60)/VLOOKUP($C265,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C265,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C265,DonneesVolumes,9,FALSE)-E60)*VLOOKUP($C265,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C265,DonneesVolumes,9,FALSE)>0,VLOOKUP($C265,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C265,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C265,DonneesVolumes,9,FALSE)-(VLOOKUP($C265,DonneesVolumes,4,FALSE)+(D265*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C265,DonneesVolumes,9,FALSE),0))))))*$A265)","v":0},{"$f":"IF($C265=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C265,DonneesVolumes,12,FALSE)>0),$D265+(D265*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C265,DonneesVolumes,12,FALSE)>0,VLOOKUP($C265,DonneesVolumes,12,FALSE)-F60,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C265,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C265,DonneesVolumes,12,FALSE)-F60)/VLOOKUP($C265,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C265,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C265,DonneesVolumes,12,FALSE)-F60)*VLOOKUP($C265,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C265,DonneesVolumes,12,FALSE)>0,VLOOKUP($C265,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C265,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C265,DonneesVolumes,12,FALSE)-(VLOOKUP($C265,DonneesVolumes,4,FALSE)+(D265*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C265,DonneesVolumes,12,FALSE),0))))))*$A265)","v":0},{"$f":"IF($C265=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C265,DonneesVolumes,15,FALSE)>0),$D265+(D265*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C265,DonneesVolumes,15,FALSE)>0,VLOOKUP($C265,DonneesVolumes,15,FALSE)-G60,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C265,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C265,DonneesVolumes,15,FALSE)-G60)/VLOOKUP($C265,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C265,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C265,DonneesVolumes,15,FALSE)-G60)*VLOOKUP($C265,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C265,DonneesVolumes,15,FALSE)>0,VLOOKUP($C265,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C265,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C265,DonneesVolumes,15,FALSE)-(VLOOKUP($C265,DonneesVolumes,4,FALSE)+(D265*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C265,DonneesVolumes,15,FALSE),0))))))*$A265)","v":0},{"$f":"IF($C265=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C265,DonneesVolumes,18,FALSE)>0),$D265+(D265*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C265,DonneesVolumes,18,FALSE)>0,VLOOKUP($C265,DonneesVolumes,18,FALSE)-H60,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C265,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C265,DonneesVolumes,18,FALSE)-H60)/VLOOKUP($C265,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C265,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C265,DonneesVolumes,18,FALSE)-H60)*VLOOKUP($C265,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C265,DonneesVolumes,18,FALSE)>0,VLOOKUP($C265,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C265,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C265,DonneesVolumes,18,FALSE)-(VLOOKUP($C265,DonneesVolumes,4,FALSE)+(D265*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C265,DonneesVolumes,18,FALSE),0))))))*$A265)","v":0},{"$f":"IF($C265=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C265,DonneesVolumes,21,FALSE)>0),$D265+(D265*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C265,DonneesVolumes,21,FALSE)>0,VLOOKUP($C265,DonneesVolumes,21,FALSE)-I60,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C265,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C265,DonneesVolumes,21,FALSE)-I60)/VLOOKUP($C265,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C265,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C265,DonneesVolumes,21,FALSE)-I60)*VLOOKUP($C265,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C265,DonneesVolumes,21,FALSE)>0,VLOOKUP($C265,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C265,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C265,DonneesVolumes,21,FALSE)-(VLOOKUP($C265,DonneesVolumes,4,FALSE)+(D265*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C265,DonneesVolumes,21,FALSE),0))))))*$A265)","v":0},{"$f":"IF($C265=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C265,DonneesVolumes,24,FALSE)>0),$D265+(D265*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C265,DonneesVolumes,24,FALSE)>0,VLOOKUP($C265,DonneesVolumes,24,FALSE)-J60,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C265,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C265,DonneesVolumes,24,FALSE)-J60)/VLOOKUP($C265,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C265,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C265,DonneesVolumes,24,FALSE)-J60)*VLOOKUP($C265,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C265,DonneesVolumes,24,FALSE)>0,VLOOKUP($C265,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C265,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C265,DonneesVolumes,24,FALSE)-(VLOOKUP($C265,DonneesVolumes,4,FALSE)+(D265*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C265,DonneesVolumes,24,FALSE),0))))))*$A265)","v":0},{"$f":"IF($C265=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C265,DonneesVolumes,27,FALSE)>0),$D265+(D265*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C265,DonneesVolumes,27,FALSE)>0,VLOOKUP($C265,DonneesVolumes,27,FALSE)-K60,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C265,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C265,DonneesVolumes,27,FALSE)-K60)/VLOOKUP($C265,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C265,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C265,DonneesVolumes,27,FALSE)-K60)*VLOOKUP($C265,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C265,DonneesVolumes,27,FALSE)>0,VLOOKUP($C265,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C265,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C265,DonneesVolumes,27,FALSE)-(VLOOKUP($C265,DonneesVolumes,4,FALSE)+(D265*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C265,DonneesVolumes,27,FALSE),0))))))*$A265)","v":0},{"$f":"IF($C265=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C265,DonneesVolumes,30,FALSE)>0),$D265+(D265*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C265,DonneesVolumes,30,FALSE)>0,VLOOKUP($C265,DonneesVolumes,30,FALSE)-L60,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C265,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C265,DonneesVolumes,30,FALSE)-L60)/VLOOKUP($C265,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C265,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C265,DonneesVolumes,30,FALSE)-L60)*VLOOKUP($C265,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C265,DonneesVolumes,30,FALSE)>0,VLOOKUP($C265,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C265,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C265,DonneesVolumes,30,FALSE)-(VLOOKUP($C265,DonneesVolumes,4,FALSE)+(D265*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C265,DonneesVolumes,30,FALSE),0))))))*$A265)","v":0},{"$f":"IF($C265=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C265,DonneesVolumes,33,FALSE)>0),$D265+(D265*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C265,DonneesVolumes,33,FALSE)>0,VLOOKUP($C265,DonneesVolumes,33,FALSE)-M60,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C265,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C265,DonneesVolumes,33,FALSE)-M60)/VLOOKUP($C265,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C265,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C265,DonneesVolumes,33,FALSE)-M60)*VLOOKUP($C265,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C265,DonneesVolumes,33,FALSE)>0,VLOOKUP($C265,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C265,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C265,DonneesVolumes,33,FALSE)-(VLOOKUP($C265,DonneesVolumes,4,FALSE)+(D265*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C265,DonneesVolumes,33,FALSE),0))))))*$A265)","v":0},{"$f":"IF($C265=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C265,DonneesVolumes,36,FALSE)>0),$D265+(D265*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C265,DonneesVolumes,36,FALSE)>0,VLOOKUP($C265,DonneesVolumes,36,FALSE)-N60,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C265,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C265,DonneesVolumes,36,FALSE)-N60)/VLOOKUP($C265,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C265,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C265,DonneesVolumes,36,FALSE)-N60)*VLOOKUP($C265,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C265,DonneesVolumes,36,FALSE)>0,VLOOKUP($C265,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C265,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C265,DonneesVolumes,36,FALSE)-(VLOOKUP($C265,DonneesVolumes,4,FALSE)+(D265*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C265,DonneesVolumes,36,FALSE),0))))))*$A265)","v":0}]
[0,null,null,0,{"$f":"IF($C266=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C266,DonneesVolumes,9,FALSE)>0),$D266+(D266*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C266,DonneesVolumes,9,FALSE)>0,VLOOKUP($C266,DonneesVolumes,9,FALSE)-E61,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C266,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C266,DonneesVolumes,9,FALSE)-E61)/VLOOKUP($C266,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C266,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C266,DonneesVolumes,9,FALSE)-E61)*VLOOKUP($C266,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C266,DonneesVolumes,9,FALSE)>0,VLOOKUP($C266,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C266,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C266,DonneesVolumes,9,FALSE)-(VLOOKUP($C266,DonneesVolumes,4,FALSE)+(D266*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C266,DonneesVolumes,9,FALSE),0))))))*$A266)","v":0},{"$f":"IF($C266=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C266,DonneesVolumes,12,FALSE)>0),$D266+(D266*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C266,DonneesVolumes,12,FALSE)>0,VLOOKUP($C266,DonneesVolumes,12,FALSE)-F61,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C266,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C266,DonneesVolumes,12,FALSE)-F61)/VLOOKUP($C266,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C266,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C266,DonneesVolumes,12,FALSE)-F61)*VLOOKUP($C266,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C266,DonneesVolumes,12,FALSE)>0,VLOOKUP($C266,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C266,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C266,DonneesVolumes,12,FALSE)-(VLOOKUP($C266,DonneesVolumes,4,FALSE)+(D266*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C266,DonneesVolumes,12,FALSE),0))))))*$A266)","v":0},{"$f":"IF($C266=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C266,DonneesVolumes,15,FALSE)>0),$D266+(D266*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C266,DonneesVolumes,15,FALSE)>0,VLOOKUP($C266,DonneesVolumes,15,FALSE)-G61,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C266,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C266,DonneesVolumes,15,FALSE)-G61)/VLOOKUP($C266,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C266,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C266,DonneesVolumes,15,FALSE)-G61)*VLOOKUP($C266,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C266,DonneesVolumes,15,FALSE)>0,VLOOKUP($C266,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C266,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C266,DonneesVolumes,15,FALSE)-(VLOOKUP($C266,DonneesVolumes,4,FALSE)+(D266*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C266,DonneesVolumes,15,FALSE),0))))))*$A266)","v":0},{"$f":"IF($C266=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C266,DonneesVolumes,18,FALSE)>0),$D266+(D266*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C266,DonneesVolumes,18,FALSE)>0,VLOOKUP($C266,DonneesVolumes,18,FALSE)-H61,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C266,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C266,DonneesVolumes,18,FALSE)-H61)/VLOOKUP($C266,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C266,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C266,DonneesVolumes,18,FALSE)-H61)*VLOOKUP($C266,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C266,DonneesVolumes,18,FALSE)>0,VLOOKUP($C266,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C266,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C266,DonneesVolumes,18,FALSE)-(VLOOKUP($C266,DonneesVolumes,4,FALSE)+(D266*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C266,DonneesVolumes,18,FALSE),0))))))*$A266)","v":0},{"$f":"IF($C266=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C266,DonneesVolumes,21,FALSE)>0),$D266+(D266*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C266,DonneesVolumes,21,FALSE)>0,VLOOKUP($C266,DonneesVolumes,21,FALSE)-I61,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C266,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C266,DonneesVolumes,21,FALSE)-I61)/VLOOKUP($C266,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C266,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C266,DonneesVolumes,21,FALSE)-I61)*VLOOKUP($C266,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C266,DonneesVolumes,21,FALSE)>0,VLOOKUP($C266,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C266,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C266,DonneesVolumes,21,FALSE)-(VLOOKUP($C266,DonneesVolumes,4,FALSE)+(D266*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C266,DonneesVolumes,21,FALSE),0))))))*$A266)","v":0},{"$f":"IF($C266=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C266,DonneesVolumes,24,FALSE)>0),$D266+(D266*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C266,DonneesVolumes,24,FALSE)>0,VLOOKUP($C266,DonneesVolumes,24,FALSE)-J61,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C266,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C266,DonneesVolumes,24,FALSE)-J61)/VLOOKUP($C266,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C266,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C266,DonneesVolumes,24,FALSE)-J61)*VLOOKUP($C266,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C266,DonneesVolumes,24,FALSE)>0,VLOOKUP($C266,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C266,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C266,DonneesVolumes,24,FALSE)-(VLOOKUP($C266,DonneesVolumes,4,FALSE)+(D266*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C266,DonneesVolumes,24,FALSE),0))))))*$A266)","v":0},{"$f":"IF($C266=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C266,DonneesVolumes,27,FALSE)>0),$D266+(D266*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C266,DonneesVolumes,27,FALSE)>0,VLOOKUP($C266,DonneesVolumes,27,FALSE)-K61,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C266,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C266,DonneesVolumes,27,FALSE)-K61)/VLOOKUP($C266,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C266,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C266,DonneesVolumes,27,FALSE)-K61)*VLOOKUP($C266,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C266,DonneesVolumes,27,FALSE)>0,VLOOKUP($C266,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C266,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C266,DonneesVolumes,27,FALSE)-(VLOOKUP($C266,DonneesVolumes,4,FALSE)+(D266*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C266,DonneesVolumes,27,FALSE),0))))))*$A266)","v":0},{"$f":"IF($C266=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C266,DonneesVolumes,30,FALSE)>0),$D266+(D266*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C266,DonneesVolumes,30,FALSE)>0,VLOOKUP($C266,DonneesVolumes,30,FALSE)-L61,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C266,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C266,DonneesVolumes,30,FALSE)-L61)/VLOOKUP($C266,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C266,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C266,DonneesVolumes,30,FALSE)-L61)*VLOOKUP($C266,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C266,DonneesVolumes,30,FALSE)>0,VLOOKUP($C266,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C266,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C266,DonneesVolumes,30,FALSE)-(VLOOKUP($C266,DonneesVolumes,4,FALSE)+(D266*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C266,DonneesVolumes,30,FALSE),0))))))*$A266)","v":0},{"$f":"IF($C266=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C266,DonneesVolumes,33,FALSE)>0),$D266+(D266*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C266,DonneesVolumes,33,FALSE)>0,VLOOKUP($C266,DonneesVolumes,33,FALSE)-M61,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C266,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C266,DonneesVolumes,33,FALSE)-M61)/VLOOKUP($C266,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C266,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C266,DonneesVolumes,33,FALSE)-M61)*VLOOKUP($C266,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C266,DonneesVolumes,33,FALSE)>0,VLOOKUP($C266,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C266,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C266,DonneesVolumes,33,FALSE)-(VLOOKUP($C266,DonneesVolumes,4,FALSE)+(D266*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C266,DonneesVolumes,33,FALSE),0))))))*$A266)","v":0},{"$f":"IF($C266=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C266,DonneesVolumes,36,FALSE)>0),$D266+(D266*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C266,DonneesVolumes,36,FALSE)>0,VLOOKUP($C266,DonneesVolumes,36,FALSE)-N61,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C266,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C266,DonneesVolumes,36,FALSE)-N61)/VLOOKUP($C266,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C266,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C266,DonneesVolumes,36,FALSE)-N61)*VLOOKUP($C266,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C266,DonneesVolumes,36,FALSE)>0,VLOOKUP($C266,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C266,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C266,DonneesVolumes,36,FALSE)-(VLOOKUP($C266,DonneesVolumes,4,FALSE)+(D266*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C266,DonneesVolumes,36,FALSE),0))))))*$A266)","v":0}]
[0,null,null,0,{"$f":"IF($C267=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C267,DonneesVolumes,9,FALSE)>0),$D267+(D267*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C267,DonneesVolumes,9,FALSE)>0,VLOOKUP($C267,DonneesVolumes,9,FALSE)-E62,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C267,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C267,DonneesVolumes,9,FALSE)-E62)/VLOOKUP($C267,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C267,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C267,DonneesVolumes,9,FALSE)-E62)*VLOOKUP($C267,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C267,DonneesVolumes,9,FALSE)>0,VLOOKUP($C267,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C267,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C267,DonneesVolumes,9,FALSE)-(VLOOKUP($C267,DonneesVolumes,4,FALSE)+(D267*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C267,DonneesVolumes,9,FALSE),0))))))*$A267)","v":0},{"$f":"IF($C267=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C267,DonneesVolumes,12,FALSE)>0),$D267+(D267*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C267,DonneesVolumes,12,FALSE)>0,VLOOKUP($C267,DonneesVolumes,12,FALSE)-F62,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C267,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C267,DonneesVolumes,12,FALSE)-F62)/VLOOKUP($C267,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C267,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C267,DonneesVolumes,12,FALSE)-F62)*VLOOKUP($C267,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C267,DonneesVolumes,12,FALSE)>0,VLOOKUP($C267,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C267,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C267,DonneesVolumes,12,FALSE)-(VLOOKUP($C267,DonneesVolumes,4,FALSE)+(D267*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C267,DonneesVolumes,12,FALSE),0))))))*$A267)","v":0},{"$f":"IF($C267=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C267,DonneesVolumes,15,FALSE)>0),$D267+(D267*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C267,DonneesVolumes,15,FALSE)>0,VLOOKUP($C267,DonneesVolumes,15,FALSE)-G62,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C267,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C267,DonneesVolumes,15,FALSE)-G62)/VLOOKUP($C267,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C267,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C267,DonneesVolumes,15,FALSE)-G62)*VLOOKUP($C267,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C267,DonneesVolumes,15,FALSE)>0,VLOOKUP($C267,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C267,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C267,DonneesVolumes,15,FALSE)-(VLOOKUP($C267,DonneesVolumes,4,FALSE)+(D267*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C267,DonneesVolumes,15,FALSE),0))))))*$A267)","v":0},{"$f":"IF($C267=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C267,DonneesVolumes,18,FALSE)>0),$D267+(D267*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C267,DonneesVolumes,18,FALSE)>0,VLOOKUP($C267,DonneesVolumes,18,FALSE)-H62,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C267,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C267,DonneesVolumes,18,FALSE)-H62)/VLOOKUP($C267,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C267,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C267,DonneesVolumes,18,FALSE)-H62)*VLOOKUP($C267,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C267,DonneesVolumes,18,FALSE)>0,VLOOKUP($C267,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C267,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C267,DonneesVolumes,18,FALSE)-(VLOOKUP($C267,DonneesVolumes,4,FALSE)+(D267*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C267,DonneesVolumes,18,FALSE),0))))))*$A267)","v":0},{"$f":"IF($C267=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C267,DonneesVolumes,21,FALSE)>0),$D267+(D267*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C267,DonneesVolumes,21,FALSE)>0,VLOOKUP($C267,DonneesVolumes,21,FALSE)-I62,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C267,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C267,DonneesVolumes,21,FALSE)-I62)/VLOOKUP($C267,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C267,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C267,DonneesVolumes,21,FALSE)-I62)*VLOOKUP($C267,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C267,DonneesVolumes,21,FALSE)>0,VLOOKUP($C267,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C267,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C267,DonneesVolumes,21,FALSE)-(VLOOKUP($C267,DonneesVolumes,4,FALSE)+(D267*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C267,DonneesVolumes,21,FALSE),0))))))*$A267)","v":0},{"$f":"IF($C267=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C267,DonneesVolumes,24,FALSE)>0),$D267+(D267*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C267,DonneesVolumes,24,FALSE)>0,VLOOKUP($C267,DonneesVolumes,24,FALSE)-J62,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C267,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C267,DonneesVolumes,24,FALSE)-J62)/VLOOKUP($C267,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C267,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C267,DonneesVolumes,24,FALSE)-J62)*VLOOKUP($C267,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C267,DonneesVolumes,24,FALSE)>0,VLOOKUP($C267,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C267,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C267,DonneesVolumes,24,FALSE)-(VLOOKUP($C267,DonneesVolumes,4,FALSE)+(D267*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C267,DonneesVolumes,24,FALSE),0))))))*$A267)","v":0},{"$f":"IF($C267=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C267,DonneesVolumes,27,FALSE)>0),$D267+(D267*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C267,DonneesVolumes,27,FALSE)>0,VLOOKUP($C267,DonneesVolumes,27,FALSE)-K62,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C267,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C267,DonneesVolumes,27,FALSE)-K62)/VLOOKUP($C267,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C267,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C267,DonneesVolumes,27,FALSE)-K62)*VLOOKUP($C267,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C267,DonneesVolumes,27,FALSE)>0,VLOOKUP($C267,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C267,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C267,DonneesVolumes,27,FALSE)-(VLOOKUP($C267,DonneesVolumes,4,FALSE)+(D267*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C267,DonneesVolumes,27,FALSE),0))))))*$A267)","v":0},{"$f":"IF($C267=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C267,DonneesVolumes,30,FALSE)>0),$D267+(D267*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C267,DonneesVolumes,30,FALSE)>0,VLOOKUP($C267,DonneesVolumes,30,FALSE)-L62,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C267,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C267,DonneesVolumes,30,FALSE)-L62)/VLOOKUP($C267,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C267,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C267,DonneesVolumes,30,FALSE)-L62)*VLOOKUP($C267,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C267,DonneesVolumes,30,FALSE)>0,VLOOKUP($C267,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C267,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C267,DonneesVolumes,30,FALSE)-(VLOOKUP($C267,DonneesVolumes,4,FALSE)+(D267*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C267,DonneesVolumes,30,FALSE),0))))))*$A267)","v":0},{"$f":"IF($C267=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C267,DonneesVolumes,33,FALSE)>0),$D267+(D267*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C267,DonneesVolumes,33,FALSE)>0,VLOOKUP($C267,DonneesVolumes,33,FALSE)-M62,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C267,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C267,DonneesVolumes,33,FALSE)-M62)/VLOOKUP($C267,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C267,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C267,DonneesVolumes,33,FALSE)-M62)*VLOOKUP($C267,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C267,DonneesVolumes,33,FALSE)>0,VLOOKUP($C267,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C267,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C267,DonneesVolumes,33,FALSE)-(VLOOKUP($C267,DonneesVolumes,4,FALSE)+(D267*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C267,DonneesVolumes,33,FALSE),0))))))*$A267)","v":0},{"$f":"IF($C267=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C267,DonneesVolumes,36,FALSE)>0),$D267+(D267*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C267,DonneesVolumes,36,FALSE)>0,VLOOKUP($C267,DonneesVolumes,36,FALSE)-N62,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C267,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C267,DonneesVolumes,36,FALSE)-N62)/VLOOKUP($C267,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C267,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C267,DonneesVolumes,36,FALSE)-N62)*VLOOKUP($C267,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C267,DonneesVolumes,36,FALSE)>0,VLOOKUP($C267,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C267,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C267,DonneesVolumes,36,FALSE)-(VLOOKUP($C267,DonneesVolumes,4,FALSE)+(D267*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C267,DonneesVolumes,36,FALSE),0))))))*$A267)","v":0}]
[0,null,null,0,{"$f":"IF($C268=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C268,DonneesVolumes,9,FALSE)>0),$D268+(D268*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C268,DonneesVolumes,9,FALSE)>0,VLOOKUP($C268,DonneesVolumes,9,FALSE)-E63,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C268,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C268,DonneesVolumes,9,FALSE)-E63)/VLOOKUP($C268,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C268,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C268,DonneesVolumes,9,FALSE)-E63)*VLOOKUP($C268,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C268,DonneesVolumes,9,FALSE)>0,VLOOKUP($C268,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C268,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C268,DonneesVolumes,9,FALSE)-(VLOOKUP($C268,DonneesVolumes,4,FALSE)+(D268*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C268,DonneesVolumes,9,FALSE),0))))))*$A268)","v":0},{"$f":"IF($C268=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C268,DonneesVolumes,12,FALSE)>0),$D268+(D268*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C268,DonneesVolumes,12,FALSE)>0,VLOOKUP($C268,DonneesVolumes,12,FALSE)-F63,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C268,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C268,DonneesVolumes,12,FALSE)-F63)/VLOOKUP($C268,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C268,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C268,DonneesVolumes,12,FALSE)-F63)*VLOOKUP($C268,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C268,DonneesVolumes,12,FALSE)>0,VLOOKUP($C268,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C268,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C268,DonneesVolumes,12,FALSE)-(VLOOKUP($C268,DonneesVolumes,4,FALSE)+(D268*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C268,DonneesVolumes,12,FALSE),0))))))*$A268)","v":0},{"$f":"IF($C268=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C268,DonneesVolumes,15,FALSE)>0),$D268+(D268*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C268,DonneesVolumes,15,FALSE)>0,VLOOKUP($C268,DonneesVolumes,15,FALSE)-G63,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C268,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C268,DonneesVolumes,15,FALSE)-G63)/VLOOKUP($C268,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C268,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C268,DonneesVolumes,15,FALSE)-G63)*VLOOKUP($C268,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C268,DonneesVolumes,15,FALSE)>0,VLOOKUP($C268,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C268,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C268,DonneesVolumes,15,FALSE)-(VLOOKUP($C268,DonneesVolumes,4,FALSE)+(D268*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C268,DonneesVolumes,15,FALSE),0))))))*$A268)","v":0},{"$f":"IF($C268=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C268,DonneesVolumes,18,FALSE)>0),$D268+(D268*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C268,DonneesVolumes,18,FALSE)>0,VLOOKUP($C268,DonneesVolumes,18,FALSE)-H63,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C268,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C268,DonneesVolumes,18,FALSE)-H63)/VLOOKUP($C268,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C268,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C268,DonneesVolumes,18,FALSE)-H63)*VLOOKUP($C268,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C268,DonneesVolumes,18,FALSE)>0,VLOOKUP($C268,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C268,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C268,DonneesVolumes,18,FALSE)-(VLOOKUP($C268,DonneesVolumes,4,FALSE)+(D268*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C268,DonneesVolumes,18,FALSE),0))))))*$A268)","v":0},{"$f":"IF($C268=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C268,DonneesVolumes,21,FALSE)>0),$D268+(D268*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C268,DonneesVolumes,21,FALSE)>0,VLOOKUP($C268,DonneesVolumes,21,FALSE)-I63,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C268,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C268,DonneesVolumes,21,FALSE)-I63)/VLOOKUP($C268,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C268,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C268,DonneesVolumes,21,FALSE)-I63)*VLOOKUP($C268,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C268,DonneesVolumes,21,FALSE)>0,VLOOKUP($C268,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C268,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C268,DonneesVolumes,21,FALSE)-(VLOOKUP($C268,DonneesVolumes,4,FALSE)+(D268*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C268,DonneesVolumes,21,FALSE),0))))))*$A268)","v":0},{"$f":"IF($C268=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C268,DonneesVolumes,24,FALSE)>0),$D268+(D268*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C268,DonneesVolumes,24,FALSE)>0,VLOOKUP($C268,DonneesVolumes,24,FALSE)-J63,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C268,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C268,DonneesVolumes,24,FALSE)-J63)/VLOOKUP($C268,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C268,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C268,DonneesVolumes,24,FALSE)-J63)*VLOOKUP($C268,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C268,DonneesVolumes,24,FALSE)>0,VLOOKUP($C268,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C268,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C268,DonneesVolumes,24,FALSE)-(VLOOKUP($C268,DonneesVolumes,4,FALSE)+(D268*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C268,DonneesVolumes,24,FALSE),0))))))*$A268)","v":0},{"$f":"IF($C268=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C268,DonneesVolumes,27,FALSE)>0),$D268+(D268*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C268,DonneesVolumes,27,FALSE)>0,VLOOKUP($C268,DonneesVolumes,27,FALSE)-K63,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C268,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C268,DonneesVolumes,27,FALSE)-K63)/VLOOKUP($C268,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C268,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C268,DonneesVolumes,27,FALSE)-K63)*VLOOKUP($C268,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C268,DonneesVolumes,27,FALSE)>0,VLOOKUP($C268,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C268,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C268,DonneesVolumes,27,FALSE)-(VLOOKUP($C268,DonneesVolumes,4,FALSE)+(D268*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C268,DonneesVolumes,27,FALSE),0))))))*$A268)","v":0},{"$f":"IF($C268=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C268,DonneesVolumes,30,FALSE)>0),$D268+(D268*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C268,DonneesVolumes,30,FALSE)>0,VLOOKUP($C268,DonneesVolumes,30,FALSE)-L63,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C268,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C268,DonneesVolumes,30,FALSE)-L63)/VLOOKUP($C268,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C268,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C268,DonneesVolumes,30,FALSE)-L63)*VLOOKUP($C268,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C268,DonneesVolumes,30,FALSE)>0,VLOOKUP($C268,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C268,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C268,DonneesVolumes,30,FALSE)-(VLOOKUP($C268,DonneesVolumes,4,FALSE)+(D268*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C268,DonneesVolumes,30,FALSE),0))))))*$A268)","v":0},{"$f":"IF($C268=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C268,DonneesVolumes,33,FALSE)>0),$D268+(D268*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C268,DonneesVolumes,33,FALSE)>0,VLOOKUP($C268,DonneesVolumes,33,FALSE)-M63,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C268,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C268,DonneesVolumes,33,FALSE)-M63)/VLOOKUP($C268,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C268,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C268,DonneesVolumes,33,FALSE)-M63)*VLOOKUP($C268,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C268,DonneesVolumes,33,FALSE)>0,VLOOKUP($C268,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C268,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C268,DonneesVolumes,33,FALSE)-(VLOOKUP($C268,DonneesVolumes,4,FALSE)+(D268*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C268,DonneesVolumes,33,FALSE),0))))))*$A268)","v":0},{"$f":"IF($C268=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C268,DonneesVolumes,36,FALSE)>0),$D268+(D268*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C268,DonneesVolumes,36,FALSE)>0,VLOOKUP($C268,DonneesVolumes,36,FALSE)-N63,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C268,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C268,DonneesVolumes,36,FALSE)-N63)/VLOOKUP($C268,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C268,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C268,DonneesVolumes,36,FALSE)-N63)*VLOOKUP($C268,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C268,DonneesVolumes,36,FALSE)>0,VLOOKUP($C268,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C268,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C268,DonneesVolumes,36,FALSE)-(VLOOKUP($C268,DonneesVolumes,4,FALSE)+(D268*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C268,DonneesVolumes,36,FALSE),0))))))*$A268)","v":0}]
[0,null,null,0,{"$f":"IF($C269=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C269,DonneesVolumes,9,FALSE)>0),$D269+(D269*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C269,DonneesVolumes,9,FALSE)>0,VLOOKUP($C269,DonneesVolumes,9,FALSE)-E64,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C269,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C269,DonneesVolumes,9,FALSE)-E64)/VLOOKUP($C269,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C269,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C269,DonneesVolumes,9,FALSE)-E64)*VLOOKUP($C269,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C269,DonneesVolumes,9,FALSE)>0,VLOOKUP($C269,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C269,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C269,DonneesVolumes,9,FALSE)-(VLOOKUP($C269,DonneesVolumes,4,FALSE)+(D269*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C269,DonneesVolumes,9,FALSE),0))))))*$A269)","v":0},{"$f":"IF($C269=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C269,DonneesVolumes,12,FALSE)>0),$D269+(D269*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C269,DonneesVolumes,12,FALSE)>0,VLOOKUP($C269,DonneesVolumes,12,FALSE)-F64,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C269,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C269,DonneesVolumes,12,FALSE)-F64)/VLOOKUP($C269,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C269,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C269,DonneesVolumes,12,FALSE)-F64)*VLOOKUP($C269,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C269,DonneesVolumes,12,FALSE)>0,VLOOKUP($C269,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C269,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C269,DonneesVolumes,12,FALSE)-(VLOOKUP($C269,DonneesVolumes,4,FALSE)+(D269*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C269,DonneesVolumes,12,FALSE),0))))))*$A269)","v":0},{"$f":"IF($C269=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C269,DonneesVolumes,15,FALSE)>0),$D269+(D269*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C269,DonneesVolumes,15,FALSE)>0,VLOOKUP($C269,DonneesVolumes,15,FALSE)-G64,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C269,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C269,DonneesVolumes,15,FALSE)-G64)/VLOOKUP($C269,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C269,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C269,DonneesVolumes,15,FALSE)-G64)*VLOOKUP($C269,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C269,DonneesVolumes,15,FALSE)>0,VLOOKUP($C269,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C269,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C269,DonneesVolumes,15,FALSE)-(VLOOKUP($C269,DonneesVolumes,4,FALSE)+(D269*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C269,DonneesVolumes,15,FALSE),0))))))*$A269)","v":0},{"$f":"IF($C269=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C269,DonneesVolumes,18,FALSE)>0),$D269+(D269*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C269,DonneesVolumes,18,FALSE)>0,VLOOKUP($C269,DonneesVolumes,18,FALSE)-H64,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C269,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C269,DonneesVolumes,18,FALSE)-H64)/VLOOKUP($C269,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C269,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C269,DonneesVolumes,18,FALSE)-H64)*VLOOKUP($C269,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C269,DonneesVolumes,18,FALSE)>0,VLOOKUP($C269,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C269,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C269,DonneesVolumes,18,FALSE)-(VLOOKUP($C269,DonneesVolumes,4,FALSE)+(D269*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C269,DonneesVolumes,18,FALSE),0))))))*$A269)","v":0},{"$f":"IF($C269=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C269,DonneesVolumes,21,FALSE)>0),$D269+(D269*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C269,DonneesVolumes,21,FALSE)>0,VLOOKUP($C269,DonneesVolumes,21,FALSE)-I64,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C269,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C269,DonneesVolumes,21,FALSE)-I64)/VLOOKUP($C269,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C269,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C269,DonneesVolumes,21,FALSE)-I64)*VLOOKUP($C269,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C269,DonneesVolumes,21,FALSE)>0,VLOOKUP($C269,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C269,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C269,DonneesVolumes,21,FALSE)-(VLOOKUP($C269,DonneesVolumes,4,FALSE)+(D269*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C269,DonneesVolumes,21,FALSE),0))))))*$A269)","v":0},{"$f":"IF($C269=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C269,DonneesVolumes,24,FALSE)>0),$D269+(D269*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C269,DonneesVolumes,24,FALSE)>0,VLOOKUP($C269,DonneesVolumes,24,FALSE)-J64,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C269,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C269,DonneesVolumes,24,FALSE)-J64)/VLOOKUP($C269,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C269,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C269,DonneesVolumes,24,FALSE)-J64)*VLOOKUP($C269,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C269,DonneesVolumes,24,FALSE)>0,VLOOKUP($C269,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C269,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C269,DonneesVolumes,24,FALSE)-(VLOOKUP($C269,DonneesVolumes,4,FALSE)+(D269*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C269,DonneesVolumes,24,FALSE),0))))))*$A269)","v":0},{"$f":"IF($C269=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C269,DonneesVolumes,27,FALSE)>0),$D269+(D269*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C269,DonneesVolumes,27,FALSE)>0,VLOOKUP($C269,DonneesVolumes,27,FALSE)-K64,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C269,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C269,DonneesVolumes,27,FALSE)-K64)/VLOOKUP($C269,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C269,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C269,DonneesVolumes,27,FALSE)-K64)*VLOOKUP($C269,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C269,DonneesVolumes,27,FALSE)>0,VLOOKUP($C269,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C269,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C269,DonneesVolumes,27,FALSE)-(VLOOKUP($C269,DonneesVolumes,4,FALSE)+(D269*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C269,DonneesVolumes,27,FALSE),0))))))*$A269)","v":0},{"$f":"IF($C269=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C269,DonneesVolumes,30,FALSE)>0),$D269+(D269*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C269,DonneesVolumes,30,FALSE)>0,VLOOKUP($C269,DonneesVolumes,30,FALSE)-L64,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C269,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C269,DonneesVolumes,30,FALSE)-L64)/VLOOKUP($C269,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C269,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C269,DonneesVolumes,30,FALSE)-L64)*VLOOKUP($C269,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C269,DonneesVolumes,30,FALSE)>0,VLOOKUP($C269,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C269,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C269,DonneesVolumes,30,FALSE)-(VLOOKUP($C269,DonneesVolumes,4,FALSE)+(D269*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C269,DonneesVolumes,30,FALSE),0))))))*$A269)","v":0},{"$f":"IF($C269=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C269,DonneesVolumes,33,FALSE)>0),$D269+(D269*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C269,DonneesVolumes,33,FALSE)>0,VLOOKUP($C269,DonneesVolumes,33,FALSE)-M64,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C269,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C269,DonneesVolumes,33,FALSE)-M64)/VLOOKUP($C269,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C269,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C269,DonneesVolumes,33,FALSE)-M64)*VLOOKUP($C269,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C269,DonneesVolumes,33,FALSE)>0,VLOOKUP($C269,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C269,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C269,DonneesVolumes,33,FALSE)-(VLOOKUP($C269,DonneesVolumes,4,FALSE)+(D269*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C269,DonneesVolumes,33,FALSE),0))))))*$A269)","v":0},{"$f":"IF($C269=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C269,DonneesVolumes,36,FALSE)>0),$D269+(D269*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C269,DonneesVolumes,36,FALSE)>0,VLOOKUP($C269,DonneesVolumes,36,FALSE)-N64,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C269,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C269,DonneesVolumes,36,FALSE)-N64)/VLOOKUP($C269,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C269,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C269,DonneesVolumes,36,FALSE)-N64)*VLOOKUP($C269,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C269,DonneesVolumes,36,FALSE)>0,VLOOKUP($C269,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C269,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C269,DonneesVolumes,36,FALSE)-(VLOOKUP($C269,DonneesVolumes,4,FALSE)+(D269*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C269,DonneesVolumes,36,FALSE),0))))))*$A269)","v":0}]
[0,null,null,0,{"$f":"IF($C270=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C270,DonneesVolumes,9,FALSE)>0),$D270+(D270*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C270,DonneesVolumes,9,FALSE)>0,VLOOKUP($C270,DonneesVolumes,9,FALSE)-E65,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C270,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C270,DonneesVolumes,9,FALSE)-E65)/VLOOKUP($C270,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C270,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C270,DonneesVolumes,9,FALSE)-E65)*VLOOKUP($C270,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C270,DonneesVolumes,9,FALSE)>0,VLOOKUP($C270,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C270,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C270,DonneesVolumes,9,FALSE)-(VLOOKUP($C270,DonneesVolumes,4,FALSE)+(D270*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C270,DonneesVolumes,9,FALSE),0))))))*$A270)","v":0},{"$f":"IF($C270=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C270,DonneesVolumes,12,FALSE)>0),$D270+(D270*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C270,DonneesVolumes,12,FALSE)>0,VLOOKUP($C270,DonneesVolumes,12,FALSE)-F65,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C270,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C270,DonneesVolumes,12,FALSE)-F65)/VLOOKUP($C270,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C270,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C270,DonneesVolumes,12,FALSE)-F65)*VLOOKUP($C270,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C270,DonneesVolumes,12,FALSE)>0,VLOOKUP($C270,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C270,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C270,DonneesVolumes,12,FALSE)-(VLOOKUP($C270,DonneesVolumes,4,FALSE)+(D270*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C270,DonneesVolumes,12,FALSE),0))))))*$A270)","v":0},{"$f":"IF($C270=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C270,DonneesVolumes,15,FALSE)>0),$D270+(D270*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C270,DonneesVolumes,15,FALSE)>0,VLOOKUP($C270,DonneesVolumes,15,FALSE)-G65,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C270,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C270,DonneesVolumes,15,FALSE)-G65)/VLOOKUP($C270,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C270,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C270,DonneesVolumes,15,FALSE)-G65)*VLOOKUP($C270,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C270,DonneesVolumes,15,FALSE)>0,VLOOKUP($C270,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C270,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C270,DonneesVolumes,15,FALSE)-(VLOOKUP($C270,DonneesVolumes,4,FALSE)+(D270*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C270,DonneesVolumes,15,FALSE),0))))))*$A270)","v":0},{"$f":"IF($C270=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C270,DonneesVolumes,18,FALSE)>0),$D270+(D270*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C270,DonneesVolumes,18,FALSE)>0,VLOOKUP($C270,DonneesVolumes,18,FALSE)-H65,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C270,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C270,DonneesVolumes,18,FALSE)-H65)/VLOOKUP($C270,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C270,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C270,DonneesVolumes,18,FALSE)-H65)*VLOOKUP($C270,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C270,DonneesVolumes,18,FALSE)>0,VLOOKUP($C270,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C270,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C270,DonneesVolumes,18,FALSE)-(VLOOKUP($C270,DonneesVolumes,4,FALSE)+(D270*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C270,DonneesVolumes,18,FALSE),0))))))*$A270)","v":0},{"$f":"IF($C270=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C270,DonneesVolumes,21,FALSE)>0),$D270+(D270*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C270,DonneesVolumes,21,FALSE)>0,VLOOKUP($C270,DonneesVolumes,21,FALSE)-I65,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C270,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C270,DonneesVolumes,21,FALSE)-I65)/VLOOKUP($C270,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C270,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C270,DonneesVolumes,21,FALSE)-I65)*VLOOKUP($C270,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C270,DonneesVolumes,21,FALSE)>0,VLOOKUP($C270,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C270,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C270,DonneesVolumes,21,FALSE)-(VLOOKUP($C270,DonneesVolumes,4,FALSE)+(D270*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C270,DonneesVolumes,21,FALSE),0))))))*$A270)","v":0},{"$f":"IF($C270=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C270,DonneesVolumes,24,FALSE)>0),$D270+(D270*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C270,DonneesVolumes,24,FALSE)>0,VLOOKUP($C270,DonneesVolumes,24,FALSE)-J65,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C270,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C270,DonneesVolumes,24,FALSE)-J65)/VLOOKUP($C270,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C270,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C270,DonneesVolumes,24,FALSE)-J65)*VLOOKUP($C270,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C270,DonneesVolumes,24,FALSE)>0,VLOOKUP($C270,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C270,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C270,DonneesVolumes,24,FALSE)-(VLOOKUP($C270,DonneesVolumes,4,FALSE)+(D270*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C270,DonneesVolumes,24,FALSE),0))))))*$A270)","v":0},{"$f":"IF($C270=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C270,DonneesVolumes,27,FALSE)>0),$D270+(D270*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C270,DonneesVolumes,27,FALSE)>0,VLOOKUP($C270,DonneesVolumes,27,FALSE)-K65,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C270,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C270,DonneesVolumes,27,FALSE)-K65)/VLOOKUP($C270,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C270,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C270,DonneesVolumes,27,FALSE)-K65)*VLOOKUP($C270,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C270,DonneesVolumes,27,FALSE)>0,VLOOKUP($C270,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C270,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C270,DonneesVolumes,27,FALSE)-(VLOOKUP($C270,DonneesVolumes,4,FALSE)+(D270*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C270,DonneesVolumes,27,FALSE),0))))))*$A270)","v":0},{"$f":"IF($C270=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C270,DonneesVolumes,30,FALSE)>0),$D270+(D270*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C270,DonneesVolumes,30,FALSE)>0,VLOOKUP($C270,DonneesVolumes,30,FALSE)-L65,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C270,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C270,DonneesVolumes,30,FALSE)-L65)/VLOOKUP($C270,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C270,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C270,DonneesVolumes,30,FALSE)-L65)*VLOOKUP($C270,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C270,DonneesVolumes,30,FALSE)>0,VLOOKUP($C270,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C270,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C270,DonneesVolumes,30,FALSE)-(VLOOKUP($C270,DonneesVolumes,4,FALSE)+(D270*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C270,DonneesVolumes,30,FALSE),0))))))*$A270)","v":0},{"$f":"IF($C270=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C270,DonneesVolumes,33,FALSE)>0),$D270+(D270*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C270,DonneesVolumes,33,FALSE)>0,VLOOKUP($C270,DonneesVolumes,33,FALSE)-M65,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C270,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C270,DonneesVolumes,33,FALSE)-M65)/VLOOKUP($C270,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C270,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C270,DonneesVolumes,33,FALSE)-M65)*VLOOKUP($C270,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C270,DonneesVolumes,33,FALSE)>0,VLOOKUP($C270,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C270,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C270,DonneesVolumes,33,FALSE)-(VLOOKUP($C270,DonneesVolumes,4,FALSE)+(D270*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C270,DonneesVolumes,33,FALSE),0))))))*$A270)","v":0},{"$f":"IF($C270=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C270,DonneesVolumes,36,FALSE)>0),$D270+(D270*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C270,DonneesVolumes,36,FALSE)>0,VLOOKUP($C270,DonneesVolumes,36,FALSE)-N65,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C270,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C270,DonneesVolumes,36,FALSE)-N65)/VLOOKUP($C270,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C270,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C270,DonneesVolumes,36,FALSE)-N65)*VLOOKUP($C270,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C270,DonneesVolumes,36,FALSE)>0,VLOOKUP($C270,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C270,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C270,DonneesVolumes,36,FALSE)-(VLOOKUP($C270,DonneesVolumes,4,FALSE)+(D270*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C270,DonneesVolumes,36,FALSE),0))))))*$A270)","v":0}]
[0,null,null,0,{"$f":"IF($C271=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C271,DonneesVolumes,9,FALSE)>0),$D271+(D271*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C271,DonneesVolumes,9,FALSE)>0,VLOOKUP($C271,DonneesVolumes,9,FALSE)-E66,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C271,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C271,DonneesVolumes,9,FALSE)-E66)/VLOOKUP($C271,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C271,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C271,DonneesVolumes,9,FALSE)-E66)*VLOOKUP($C271,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C271,DonneesVolumes,9,FALSE)>0,VLOOKUP($C271,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C271,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C271,DonneesVolumes,9,FALSE)-(VLOOKUP($C271,DonneesVolumes,4,FALSE)+(D271*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C271,DonneesVolumes,9,FALSE),0))))))*$A271)","v":0},{"$f":"IF($C271=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C271,DonneesVolumes,12,FALSE)>0),$D271+(D271*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C271,DonneesVolumes,12,FALSE)>0,VLOOKUP($C271,DonneesVolumes,12,FALSE)-F66,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C271,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C271,DonneesVolumes,12,FALSE)-F66)/VLOOKUP($C271,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C271,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C271,DonneesVolumes,12,FALSE)-F66)*VLOOKUP($C271,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C271,DonneesVolumes,12,FALSE)>0,VLOOKUP($C271,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C271,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C271,DonneesVolumes,12,FALSE)-(VLOOKUP($C271,DonneesVolumes,4,FALSE)+(D271*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C271,DonneesVolumes,12,FALSE),0))))))*$A271)","v":0},{"$f":"IF($C271=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C271,DonneesVolumes,15,FALSE)>0),$D271+(D271*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C271,DonneesVolumes,15,FALSE)>0,VLOOKUP($C271,DonneesVolumes,15,FALSE)-G66,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C271,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C271,DonneesVolumes,15,FALSE)-G66)/VLOOKUP($C271,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C271,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C271,DonneesVolumes,15,FALSE)-G66)*VLOOKUP($C271,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C271,DonneesVolumes,15,FALSE)>0,VLOOKUP($C271,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C271,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C271,DonneesVolumes,15,FALSE)-(VLOOKUP($C271,DonneesVolumes,4,FALSE)+(D271*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C271,DonneesVolumes,15,FALSE),0))))))*$A271)","v":0},{"$f":"IF($C271=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C271,DonneesVolumes,18,FALSE)>0),$D271+(D271*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C271,DonneesVolumes,18,FALSE)>0,VLOOKUP($C271,DonneesVolumes,18,FALSE)-H66,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C271,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C271,DonneesVolumes,18,FALSE)-H66)/VLOOKUP($C271,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C271,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C271,DonneesVolumes,18,FALSE)-H66)*VLOOKUP($C271,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C271,DonneesVolumes,18,FALSE)>0,VLOOKUP($C271,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C271,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C271,DonneesVolumes,18,FALSE)-(VLOOKUP($C271,DonneesVolumes,4,FALSE)+(D271*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C271,DonneesVolumes,18,FALSE),0))))))*$A271)","v":0},{"$f":"IF($C271=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C271,DonneesVolumes,21,FALSE)>0),$D271+(D271*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C271,DonneesVolumes,21,FALSE)>0,VLOOKUP($C271,DonneesVolumes,21,FALSE)-I66,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C271,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C271,DonneesVolumes,21,FALSE)-I66)/VLOOKUP($C271,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C271,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C271,DonneesVolumes,21,FALSE)-I66)*VLOOKUP($C271,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C271,DonneesVolumes,21,FALSE)>0,VLOOKUP($C271,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C271,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C271,DonneesVolumes,21,FALSE)-(VLOOKUP($C271,DonneesVolumes,4,FALSE)+(D271*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C271,DonneesVolumes,21,FALSE),0))))))*$A271)","v":0},{"$f":"IF($C271=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C271,DonneesVolumes,24,FALSE)>0),$D271+(D271*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C271,DonneesVolumes,24,FALSE)>0,VLOOKUP($C271,DonneesVolumes,24,FALSE)-J66,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C271,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C271,DonneesVolumes,24,FALSE)-J66)/VLOOKUP($C271,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C271,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C271,DonneesVolumes,24,FALSE)-J66)*VLOOKUP($C271,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C271,DonneesVolumes,24,FALSE)>0,VLOOKUP($C271,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C271,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C271,DonneesVolumes,24,FALSE)-(VLOOKUP($C271,DonneesVolumes,4,FALSE)+(D271*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C271,DonneesVolumes,24,FALSE),0))))))*$A271)","v":0},{"$f":"IF($C271=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C271,DonneesVolumes,27,FALSE)>0),$D271+(D271*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C271,DonneesVolumes,27,FALSE)>0,VLOOKUP($C271,DonneesVolumes,27,FALSE)-K66,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C271,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C271,DonneesVolumes,27,FALSE)-K66)/VLOOKUP($C271,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C271,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C271,DonneesVolumes,27,FALSE)-K66)*VLOOKUP($C271,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C271,DonneesVolumes,27,FALSE)>0,VLOOKUP($C271,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C271,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C271,DonneesVolumes,27,FALSE)-(VLOOKUP($C271,DonneesVolumes,4,FALSE)+(D271*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C271,DonneesVolumes,27,FALSE),0))))))*$A271)","v":0},{"$f":"IF($C271=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C271,DonneesVolumes,30,FALSE)>0),$D271+(D271*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C271,DonneesVolumes,30,FALSE)>0,VLOOKUP($C271,DonneesVolumes,30,FALSE)-L66,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C271,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C271,DonneesVolumes,30,FALSE)-L66)/VLOOKUP($C271,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C271,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C271,DonneesVolumes,30,FALSE)-L66)*VLOOKUP($C271,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C271,DonneesVolumes,30,FALSE)>0,VLOOKUP($C271,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C271,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C271,DonneesVolumes,30,FALSE)-(VLOOKUP($C271,DonneesVolumes,4,FALSE)+(D271*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C271,DonneesVolumes,30,FALSE),0))))))*$A271)","v":0},{"$f":"IF($C271=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C271,DonneesVolumes,33,FALSE)>0),$D271+(D271*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C271,DonneesVolumes,33,FALSE)>0,VLOOKUP($C271,DonneesVolumes,33,FALSE)-M66,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C271,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C271,DonneesVolumes,33,FALSE)-M66)/VLOOKUP($C271,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C271,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C271,DonneesVolumes,33,FALSE)-M66)*VLOOKUP($C271,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C271,DonneesVolumes,33,FALSE)>0,VLOOKUP($C271,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C271,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C271,DonneesVolumes,33,FALSE)-(VLOOKUP($C271,DonneesVolumes,4,FALSE)+(D271*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C271,DonneesVolumes,33,FALSE),0))))))*$A271)","v":0},{"$f":"IF($C271=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C271,DonneesVolumes,36,FALSE)>0),$D271+(D271*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C271,DonneesVolumes,36,FALSE)>0,VLOOKUP($C271,DonneesVolumes,36,FALSE)-N66,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C271,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C271,DonneesVolumes,36,FALSE)-N66)/VLOOKUP($C271,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C271,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C271,DonneesVolumes,36,FALSE)-N66)*VLOOKUP($C271,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C271,DonneesVolumes,36,FALSE)>0,VLOOKUP($C271,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C271,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C271,DonneesVolumes,36,FALSE)-(VLOOKUP($C271,DonneesVolumes,4,FALSE)+(D271*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C271,DonneesVolumes,36,FALSE),0))))))*$A271)","v":0}]
[0,null,null,0,{"$f":"IF($C272=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C272,DonneesVolumes,9,FALSE)>0),$D272+(D272*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C272,DonneesVolumes,9,FALSE)>0,VLOOKUP($C272,DonneesVolumes,9,FALSE)-E67,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C272,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C272,DonneesVolumes,9,FALSE)-E67)/VLOOKUP($C272,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C272,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C272,DonneesVolumes,9,FALSE)-E67)*VLOOKUP($C272,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C272,DonneesVolumes,9,FALSE)>0,VLOOKUP($C272,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C272,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C272,DonneesVolumes,9,FALSE)-(VLOOKUP($C272,DonneesVolumes,4,FALSE)+(D272*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C272,DonneesVolumes,9,FALSE),0))))))*$A272)","v":0},{"$f":"IF($C272=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C272,DonneesVolumes,12,FALSE)>0),$D272+(D272*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C272,DonneesVolumes,12,FALSE)>0,VLOOKUP($C272,DonneesVolumes,12,FALSE)-F67,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C272,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C272,DonneesVolumes,12,FALSE)-F67)/VLOOKUP($C272,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C272,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C272,DonneesVolumes,12,FALSE)-F67)*VLOOKUP($C272,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C272,DonneesVolumes,12,FALSE)>0,VLOOKUP($C272,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C272,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C272,DonneesVolumes,12,FALSE)-(VLOOKUP($C272,DonneesVolumes,4,FALSE)+(D272*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C272,DonneesVolumes,12,FALSE),0))))))*$A272)","v":0},{"$f":"IF($C272=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C272,DonneesVolumes,15,FALSE)>0),$D272+(D272*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C272,DonneesVolumes,15,FALSE)>0,VLOOKUP($C272,DonneesVolumes,15,FALSE)-G67,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C272,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C272,DonneesVolumes,15,FALSE)-G67)/VLOOKUP($C272,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C272,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C272,DonneesVolumes,15,FALSE)-G67)*VLOOKUP($C272,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C272,DonneesVolumes,15,FALSE)>0,VLOOKUP($C272,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C272,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C272,DonneesVolumes,15,FALSE)-(VLOOKUP($C272,DonneesVolumes,4,FALSE)+(D272*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C272,DonneesVolumes,15,FALSE),0))))))*$A272)","v":0},{"$f":"IF($C272=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C272,DonneesVolumes,18,FALSE)>0),$D272+(D272*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C272,DonneesVolumes,18,FALSE)>0,VLOOKUP($C272,DonneesVolumes,18,FALSE)-H67,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C272,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C272,DonneesVolumes,18,FALSE)-H67)/VLOOKUP($C272,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C272,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C272,DonneesVolumes,18,FALSE)-H67)*VLOOKUP($C272,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C272,DonneesVolumes,18,FALSE)>0,VLOOKUP($C272,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C272,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C272,DonneesVolumes,18,FALSE)-(VLOOKUP($C272,DonneesVolumes,4,FALSE)+(D272*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C272,DonneesVolumes,18,FALSE),0))))))*$A272)","v":0},{"$f":"IF($C272=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C272,DonneesVolumes,21,FALSE)>0),$D272+(D272*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C272,DonneesVolumes,21,FALSE)>0,VLOOKUP($C272,DonneesVolumes,21,FALSE)-I67,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C272,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C272,DonneesVolumes,21,FALSE)-I67)/VLOOKUP($C272,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C272,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C272,DonneesVolumes,21,FALSE)-I67)*VLOOKUP($C272,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C272,DonneesVolumes,21,FALSE)>0,VLOOKUP($C272,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C272,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C272,DonneesVolumes,21,FALSE)-(VLOOKUP($C272,DonneesVolumes,4,FALSE)+(D272*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C272,DonneesVolumes,21,FALSE),0))))))*$A272)","v":0},{"$f":"IF($C272=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C272,DonneesVolumes,24,FALSE)>0),$D272+(D272*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C272,DonneesVolumes,24,FALSE)>0,VLOOKUP($C272,DonneesVolumes,24,FALSE)-J67,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C272,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C272,DonneesVolumes,24,FALSE)-J67)/VLOOKUP($C272,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C272,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C272,DonneesVolumes,24,FALSE)-J67)*VLOOKUP($C272,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C272,DonneesVolumes,24,FALSE)>0,VLOOKUP($C272,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C272,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C272,DonneesVolumes,24,FALSE)-(VLOOKUP($C272,DonneesVolumes,4,FALSE)+(D272*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C272,DonneesVolumes,24,FALSE),0))))))*$A272)","v":0},{"$f":"IF($C272=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C272,DonneesVolumes,27,FALSE)>0),$D272+(D272*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C272,DonneesVolumes,27,FALSE)>0,VLOOKUP($C272,DonneesVolumes,27,FALSE)-K67,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C272,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C272,DonneesVolumes,27,FALSE)-K67)/VLOOKUP($C272,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C272,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C272,DonneesVolumes,27,FALSE)-K67)*VLOOKUP($C272,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C272,DonneesVolumes,27,FALSE)>0,VLOOKUP($C272,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C272,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C272,DonneesVolumes,27,FALSE)-(VLOOKUP($C272,DonneesVolumes,4,FALSE)+(D272*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C272,DonneesVolumes,27,FALSE),0))))))*$A272)","v":0},{"$f":"IF($C272=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C272,DonneesVolumes,30,FALSE)>0),$D272+(D272*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C272,DonneesVolumes,30,FALSE)>0,VLOOKUP($C272,DonneesVolumes,30,FALSE)-L67,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C272,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C272,DonneesVolumes,30,FALSE)-L67)/VLOOKUP($C272,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C272,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C272,DonneesVolumes,30,FALSE)-L67)*VLOOKUP($C272,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C272,DonneesVolumes,30,FALSE)>0,VLOOKUP($C272,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C272,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C272,DonneesVolumes,30,FALSE)-(VLOOKUP($C272,DonneesVolumes,4,FALSE)+(D272*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C272,DonneesVolumes,30,FALSE),0))))))*$A272)","v":0},{"$f":"IF($C272=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C272,DonneesVolumes,33,FALSE)>0),$D272+(D272*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C272,DonneesVolumes,33,FALSE)>0,VLOOKUP($C272,DonneesVolumes,33,FALSE)-M67,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C272,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C272,DonneesVolumes,33,FALSE)-M67)/VLOOKUP($C272,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C272,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C272,DonneesVolumes,33,FALSE)-M67)*VLOOKUP($C272,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C272,DonneesVolumes,33,FALSE)>0,VLOOKUP($C272,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C272,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C272,DonneesVolumes,33,FALSE)-(VLOOKUP($C272,DonneesVolumes,4,FALSE)+(D272*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C272,DonneesVolumes,33,FALSE),0))))))*$A272)","v":0},{"$f":"IF($C272=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C272,DonneesVolumes,36,FALSE)>0),$D272+(D272*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C272,DonneesVolumes,36,FALSE)>0,VLOOKUP($C272,DonneesVolumes,36,FALSE)-N67,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C272,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C272,DonneesVolumes,36,FALSE)-N67)/VLOOKUP($C272,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C272,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C272,DonneesVolumes,36,FALSE)-N67)*VLOOKUP($C272,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C272,DonneesVolumes,36,FALSE)>0,VLOOKUP($C272,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C272,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C272,DonneesVolumes,36,FALSE)-(VLOOKUP($C272,DonneesVolumes,4,FALSE)+(D272*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C272,DonneesVolumes,36,FALSE),0))))))*$A272)","v":0}]
[0,null,null,0,{"$f":"IF($C273=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C273,DonneesVolumes,9,FALSE)>0),$D273+(D273*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C273,DonneesVolumes,9,FALSE)>0,VLOOKUP($C273,DonneesVolumes,9,FALSE)-E68,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C273,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C273,DonneesVolumes,9,FALSE)-E68)/VLOOKUP($C273,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C273,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C273,DonneesVolumes,9,FALSE)-E68)*VLOOKUP($C273,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C273,DonneesVolumes,9,FALSE)>0,VLOOKUP($C273,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C273,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C273,DonneesVolumes,9,FALSE)-(VLOOKUP($C273,DonneesVolumes,4,FALSE)+(D273*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C273,DonneesVolumes,9,FALSE),0))))))*$A273)","v":0},{"$f":"IF($C273=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C273,DonneesVolumes,12,FALSE)>0),$D273+(D273*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C273,DonneesVolumes,12,FALSE)>0,VLOOKUP($C273,DonneesVolumes,12,FALSE)-F68,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C273,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C273,DonneesVolumes,12,FALSE)-F68)/VLOOKUP($C273,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C273,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C273,DonneesVolumes,12,FALSE)-F68)*VLOOKUP($C273,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C273,DonneesVolumes,12,FALSE)>0,VLOOKUP($C273,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C273,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C273,DonneesVolumes,12,FALSE)-(VLOOKUP($C273,DonneesVolumes,4,FALSE)+(D273*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C273,DonneesVolumes,12,FALSE),0))))))*$A273)","v":0},{"$f":"IF($C273=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C273,DonneesVolumes,15,FALSE)>0),$D273+(D273*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C273,DonneesVolumes,15,FALSE)>0,VLOOKUP($C273,DonneesVolumes,15,FALSE)-G68,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C273,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C273,DonneesVolumes,15,FALSE)-G68)/VLOOKUP($C273,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C273,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C273,DonneesVolumes,15,FALSE)-G68)*VLOOKUP($C273,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C273,DonneesVolumes,15,FALSE)>0,VLOOKUP($C273,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C273,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C273,DonneesVolumes,15,FALSE)-(VLOOKUP($C273,DonneesVolumes,4,FALSE)+(D273*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C273,DonneesVolumes,15,FALSE),0))))))*$A273)","v":0},{"$f":"IF($C273=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C273,DonneesVolumes,18,FALSE)>0),$D273+(D273*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C273,DonneesVolumes,18,FALSE)>0,VLOOKUP($C273,DonneesVolumes,18,FALSE)-H68,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C273,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C273,DonneesVolumes,18,FALSE)-H68)/VLOOKUP($C273,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C273,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C273,DonneesVolumes,18,FALSE)-H68)*VLOOKUP($C273,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C273,DonneesVolumes,18,FALSE)>0,VLOOKUP($C273,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C273,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C273,DonneesVolumes,18,FALSE)-(VLOOKUP($C273,DonneesVolumes,4,FALSE)+(D273*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C273,DonneesVolumes,18,FALSE),0))))))*$A273)","v":0},{"$f":"IF($C273=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C273,DonneesVolumes,21,FALSE)>0),$D273+(D273*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C273,DonneesVolumes,21,FALSE)>0,VLOOKUP($C273,DonneesVolumes,21,FALSE)-I68,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C273,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C273,DonneesVolumes,21,FALSE)-I68)/VLOOKUP($C273,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C273,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C273,DonneesVolumes,21,FALSE)-I68)*VLOOKUP($C273,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C273,DonneesVolumes,21,FALSE)>0,VLOOKUP($C273,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C273,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C273,DonneesVolumes,21,FALSE)-(VLOOKUP($C273,DonneesVolumes,4,FALSE)+(D273*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C273,DonneesVolumes,21,FALSE),0))))))*$A273)","v":0},{"$f":"IF($C273=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C273,DonneesVolumes,24,FALSE)>0),$D273+(D273*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C273,DonneesVolumes,24,FALSE)>0,VLOOKUP($C273,DonneesVolumes,24,FALSE)-J68,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C273,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C273,DonneesVolumes,24,FALSE)-J68)/VLOOKUP($C273,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C273,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C273,DonneesVolumes,24,FALSE)-J68)*VLOOKUP($C273,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C273,DonneesVolumes,24,FALSE)>0,VLOOKUP($C273,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C273,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C273,DonneesVolumes,24,FALSE)-(VLOOKUP($C273,DonneesVolumes,4,FALSE)+(D273*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C273,DonneesVolumes,24,FALSE),0))))))*$A273)","v":0},{"$f":"IF($C273=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C273,DonneesVolumes,27,FALSE)>0),$D273+(D273*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C273,DonneesVolumes,27,FALSE)>0,VLOOKUP($C273,DonneesVolumes,27,FALSE)-K68,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C273,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C273,DonneesVolumes,27,FALSE)-K68)/VLOOKUP($C273,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C273,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C273,DonneesVolumes,27,FALSE)-K68)*VLOOKUP($C273,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C273,DonneesVolumes,27,FALSE)>0,VLOOKUP($C273,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C273,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C273,DonneesVolumes,27,FALSE)-(VLOOKUP($C273,DonneesVolumes,4,FALSE)+(D273*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C273,DonneesVolumes,27,FALSE),0))))))*$A273)","v":0},{"$f":"IF($C273=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C273,DonneesVolumes,30,FALSE)>0),$D273+(D273*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C273,DonneesVolumes,30,FALSE)>0,VLOOKUP($C273,DonneesVolumes,30,FALSE)-L68,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C273,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C273,DonneesVolumes,30,FALSE)-L68)/VLOOKUP($C273,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C273,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C273,DonneesVolumes,30,FALSE)-L68)*VLOOKUP($C273,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C273,DonneesVolumes,30,FALSE)>0,VLOOKUP($C273,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C273,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C273,DonneesVolumes,30,FALSE)-(VLOOKUP($C273,DonneesVolumes,4,FALSE)+(D273*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C273,DonneesVolumes,30,FALSE),0))))))*$A273)","v":0},{"$f":"IF($C273=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C273,DonneesVolumes,33,FALSE)>0),$D273+(D273*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C273,DonneesVolumes,33,FALSE)>0,VLOOKUP($C273,DonneesVolumes,33,FALSE)-M68,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C273,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C273,DonneesVolumes,33,FALSE)-M68)/VLOOKUP($C273,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C273,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C273,DonneesVolumes,33,FALSE)-M68)*VLOOKUP($C273,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C273,DonneesVolumes,33,FALSE)>0,VLOOKUP($C273,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C273,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C273,DonneesVolumes,33,FALSE)-(VLOOKUP($C273,DonneesVolumes,4,FALSE)+(D273*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C273,DonneesVolumes,33,FALSE),0))))))*$A273)","v":0},{"$f":"IF($C273=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C273,DonneesVolumes,36,FALSE)>0),$D273+(D273*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C273,DonneesVolumes,36,FALSE)>0,VLOOKUP($C273,DonneesVolumes,36,FALSE)-N68,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C273,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C273,DonneesVolumes,36,FALSE)-N68)/VLOOKUP($C273,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C273,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C273,DonneesVolumes,36,FALSE)-N68)*VLOOKUP($C273,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C273,DonneesVolumes,36,FALSE)>0,VLOOKUP($C273,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C273,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C273,DonneesVolumes,36,FALSE)-(VLOOKUP($C273,DonneesVolumes,4,FALSE)+(D273*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C273,DonneesVolumes,36,FALSE),0))))))*$A273)","v":0}]
[0,null,null,0,{"$f":"IF($C274=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C274,DonneesVolumes,9,FALSE)>0),$D274+(D274*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C274,DonneesVolumes,9,FALSE)>0,VLOOKUP($C274,DonneesVolumes,9,FALSE)-E69,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C274,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C274,DonneesVolumes,9,FALSE)-E69)/VLOOKUP($C274,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C274,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C274,DonneesVolumes,9,FALSE)-E69)*VLOOKUP($C274,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C274,DonneesVolumes,9,FALSE)>0,VLOOKUP($C274,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C274,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C274,DonneesVolumes,9,FALSE)-(VLOOKUP($C274,DonneesVolumes,4,FALSE)+(D274*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C274,DonneesVolumes,9,FALSE),0))))))*$A274)","v":0},{"$f":"IF($C274=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C274,DonneesVolumes,12,FALSE)>0),$D274+(D274*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C274,DonneesVolumes,12,FALSE)>0,VLOOKUP($C274,DonneesVolumes,12,FALSE)-F69,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C274,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C274,DonneesVolumes,12,FALSE)-F69)/VLOOKUP($C274,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C274,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C274,DonneesVolumes,12,FALSE)-F69)*VLOOKUP($C274,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C274,DonneesVolumes,12,FALSE)>0,VLOOKUP($C274,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C274,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C274,DonneesVolumes,12,FALSE)-(VLOOKUP($C274,DonneesVolumes,4,FALSE)+(D274*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C274,DonneesVolumes,12,FALSE),0))))))*$A274)","v":0},{"$f":"IF($C274=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C274,DonneesVolumes,15,FALSE)>0),$D274+(D274*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C274,DonneesVolumes,15,FALSE)>0,VLOOKUP($C274,DonneesVolumes,15,FALSE)-G69,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C274,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C274,DonneesVolumes,15,FALSE)-G69)/VLOOKUP($C274,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C274,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C274,DonneesVolumes,15,FALSE)-G69)*VLOOKUP($C274,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C274,DonneesVolumes,15,FALSE)>0,VLOOKUP($C274,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C274,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C274,DonneesVolumes,15,FALSE)-(VLOOKUP($C274,DonneesVolumes,4,FALSE)+(D274*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C274,DonneesVolumes,15,FALSE),0))))))*$A274)","v":0},{"$f":"IF($C274=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C274,DonneesVolumes,18,FALSE)>0),$D274+(D274*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C274,DonneesVolumes,18,FALSE)>0,VLOOKUP($C274,DonneesVolumes,18,FALSE)-H69,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C274,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C274,DonneesVolumes,18,FALSE)-H69)/VLOOKUP($C274,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C274,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C274,DonneesVolumes,18,FALSE)-H69)*VLOOKUP($C274,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C274,DonneesVolumes,18,FALSE)>0,VLOOKUP($C274,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C274,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C274,DonneesVolumes,18,FALSE)-(VLOOKUP($C274,DonneesVolumes,4,FALSE)+(D274*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C274,DonneesVolumes,18,FALSE),0))))))*$A274)","v":0},{"$f":"IF($C274=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C274,DonneesVolumes,21,FALSE)>0),$D274+(D274*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C274,DonneesVolumes,21,FALSE)>0,VLOOKUP($C274,DonneesVolumes,21,FALSE)-I69,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C274,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C274,DonneesVolumes,21,FALSE)-I69)/VLOOKUP($C274,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C274,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C274,DonneesVolumes,21,FALSE)-I69)*VLOOKUP($C274,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C274,DonneesVolumes,21,FALSE)>0,VLOOKUP($C274,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C274,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C274,DonneesVolumes,21,FALSE)-(VLOOKUP($C274,DonneesVolumes,4,FALSE)+(D274*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C274,DonneesVolumes,21,FALSE),0))))))*$A274)","v":0},{"$f":"IF($C274=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C274,DonneesVolumes,24,FALSE)>0),$D274+(D274*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C274,DonneesVolumes,24,FALSE)>0,VLOOKUP($C274,DonneesVolumes,24,FALSE)-J69,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C274,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C274,DonneesVolumes,24,FALSE)-J69)/VLOOKUP($C274,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C274,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C274,DonneesVolumes,24,FALSE)-J69)*VLOOKUP($C274,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C274,DonneesVolumes,24,FALSE)>0,VLOOKUP($C274,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C274,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C274,DonneesVolumes,24,FALSE)-(VLOOKUP($C274,DonneesVolumes,4,FALSE)+(D274*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C274,DonneesVolumes,24,FALSE),0))))))*$A274)","v":0},{"$f":"IF($C274=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C274,DonneesVolumes,27,FALSE)>0),$D274+(D274*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C274,DonneesVolumes,27,FALSE)>0,VLOOKUP($C274,DonneesVolumes,27,FALSE)-K69,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C274,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C274,DonneesVolumes,27,FALSE)-K69)/VLOOKUP($C274,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C274,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C274,DonneesVolumes,27,FALSE)-K69)*VLOOKUP($C274,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C274,DonneesVolumes,27,FALSE)>0,VLOOKUP($C274,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C274,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C274,DonneesVolumes,27,FALSE)-(VLOOKUP($C274,DonneesVolumes,4,FALSE)+(D274*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C274,DonneesVolumes,27,FALSE),0))))))*$A274)","v":0},{"$f":"IF($C274=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C274,DonneesVolumes,30,FALSE)>0),$D274+(D274*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C274,DonneesVolumes,30,FALSE)>0,VLOOKUP($C274,DonneesVolumes,30,FALSE)-L69,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C274,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C274,DonneesVolumes,30,FALSE)-L69)/VLOOKUP($C274,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C274,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C274,DonneesVolumes,30,FALSE)-L69)*VLOOKUP($C274,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C274,DonneesVolumes,30,FALSE)>0,VLOOKUP($C274,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C274,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C274,DonneesVolumes,30,FALSE)-(VLOOKUP($C274,DonneesVolumes,4,FALSE)+(D274*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C274,DonneesVolumes,30,FALSE),0))))))*$A274)","v":0},{"$f":"IF($C274=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C274,DonneesVolumes,33,FALSE)>0),$D274+(D274*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C274,DonneesVolumes,33,FALSE)>0,VLOOKUP($C274,DonneesVolumes,33,FALSE)-M69,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C274,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C274,DonneesVolumes,33,FALSE)-M69)/VLOOKUP($C274,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C274,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C274,DonneesVolumes,33,FALSE)-M69)*VLOOKUP($C274,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C274,DonneesVolumes,33,FALSE)>0,VLOOKUP($C274,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C274,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C274,DonneesVolumes,33,FALSE)-(VLOOKUP($C274,DonneesVolumes,4,FALSE)+(D274*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C274,DonneesVolumes,33,FALSE),0))))))*$A274)","v":0},{"$f":"IF($C274=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C274,DonneesVolumes,36,FALSE)>0),$D274+(D274*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C274,DonneesVolumes,36,FALSE)>0,VLOOKUP($C274,DonneesVolumes,36,FALSE)-N69,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C274,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C274,DonneesVolumes,36,FALSE)-N69)/VLOOKUP($C274,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C274,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C274,DonneesVolumes,36,FALSE)-N69)*VLOOKUP($C274,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C274,DonneesVolumes,36,FALSE)>0,VLOOKUP($C274,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C274,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C274,DonneesVolumes,36,FALSE)-(VLOOKUP($C274,DonneesVolumes,4,FALSE)+(D274*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C274,DonneesVolumes,36,FALSE),0))))))*$A274)","v":0}]
[0,null,null,0,{"$f":"IF($C275=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C275,DonneesVolumes,9,FALSE)>0),$D275+(D275*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C275,DonneesVolumes,9,FALSE)>0,VLOOKUP($C275,DonneesVolumes,9,FALSE)-E70,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C275,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C275,DonneesVolumes,9,FALSE)-E70)/VLOOKUP($C275,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C275,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C275,DonneesVolumes,9,FALSE)-E70)*VLOOKUP($C275,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C275,DonneesVolumes,9,FALSE)>0,VLOOKUP($C275,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C275,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C275,DonneesVolumes,9,FALSE)-(VLOOKUP($C275,DonneesVolumes,4,FALSE)+(D275*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C275,DonneesVolumes,9,FALSE),0))))))*$A275)","v":0},{"$f":"IF($C275=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C275,DonneesVolumes,12,FALSE)>0),$D275+(D275*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C275,DonneesVolumes,12,FALSE)>0,VLOOKUP($C275,DonneesVolumes,12,FALSE)-F70,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C275,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C275,DonneesVolumes,12,FALSE)-F70)/VLOOKUP($C275,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C275,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C275,DonneesVolumes,12,FALSE)-F70)*VLOOKUP($C275,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C275,DonneesVolumes,12,FALSE)>0,VLOOKUP($C275,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C275,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C275,DonneesVolumes,12,FALSE)-(VLOOKUP($C275,DonneesVolumes,4,FALSE)+(D275*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C275,DonneesVolumes,12,FALSE),0))))))*$A275)","v":0},{"$f":"IF($C275=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C275,DonneesVolumes,15,FALSE)>0),$D275+(D275*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C275,DonneesVolumes,15,FALSE)>0,VLOOKUP($C275,DonneesVolumes,15,FALSE)-G70,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C275,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C275,DonneesVolumes,15,FALSE)-G70)/VLOOKUP($C275,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C275,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C275,DonneesVolumes,15,FALSE)-G70)*VLOOKUP($C275,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C275,DonneesVolumes,15,FALSE)>0,VLOOKUP($C275,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C275,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C275,DonneesVolumes,15,FALSE)-(VLOOKUP($C275,DonneesVolumes,4,FALSE)+(D275*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C275,DonneesVolumes,15,FALSE),0))))))*$A275)","v":0},{"$f":"IF($C275=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C275,DonneesVolumes,18,FALSE)>0),$D275+(D275*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C275,DonneesVolumes,18,FALSE)>0,VLOOKUP($C275,DonneesVolumes,18,FALSE)-H70,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C275,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C275,DonneesVolumes,18,FALSE)-H70)/VLOOKUP($C275,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C275,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C275,DonneesVolumes,18,FALSE)-H70)*VLOOKUP($C275,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C275,DonneesVolumes,18,FALSE)>0,VLOOKUP($C275,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C275,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C275,DonneesVolumes,18,FALSE)-(VLOOKUP($C275,DonneesVolumes,4,FALSE)+(D275*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C275,DonneesVolumes,18,FALSE),0))))))*$A275)","v":0},{"$f":"IF($C275=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C275,DonneesVolumes,21,FALSE)>0),$D275+(D275*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C275,DonneesVolumes,21,FALSE)>0,VLOOKUP($C275,DonneesVolumes,21,FALSE)-I70,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C275,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C275,DonneesVolumes,21,FALSE)-I70)/VLOOKUP($C275,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C275,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C275,DonneesVolumes,21,FALSE)-I70)*VLOOKUP($C275,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C275,DonneesVolumes,21,FALSE)>0,VLOOKUP($C275,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C275,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C275,DonneesVolumes,21,FALSE)-(VLOOKUP($C275,DonneesVolumes,4,FALSE)+(D275*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C275,DonneesVolumes,21,FALSE),0))))))*$A275)","v":0},{"$f":"IF($C275=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C275,DonneesVolumes,24,FALSE)>0),$D275+(D275*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C275,DonneesVolumes,24,FALSE)>0,VLOOKUP($C275,DonneesVolumes,24,FALSE)-J70,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C275,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C275,DonneesVolumes,24,FALSE)-J70)/VLOOKUP($C275,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C275,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C275,DonneesVolumes,24,FALSE)-J70)*VLOOKUP($C275,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C275,DonneesVolumes,24,FALSE)>0,VLOOKUP($C275,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C275,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C275,DonneesVolumes,24,FALSE)-(VLOOKUP($C275,DonneesVolumes,4,FALSE)+(D275*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C275,DonneesVolumes,24,FALSE),0))))))*$A275)","v":0},{"$f":"IF($C275=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C275,DonneesVolumes,27,FALSE)>0),$D275+(D275*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C275,DonneesVolumes,27,FALSE)>0,VLOOKUP($C275,DonneesVolumes,27,FALSE)-K70,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C275,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C275,DonneesVolumes,27,FALSE)-K70)/VLOOKUP($C275,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C275,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C275,DonneesVolumes,27,FALSE)-K70)*VLOOKUP($C275,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C275,DonneesVolumes,27,FALSE)>0,VLOOKUP($C275,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C275,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C275,DonneesVolumes,27,FALSE)-(VLOOKUP($C275,DonneesVolumes,4,FALSE)+(D275*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C275,DonneesVolumes,27,FALSE),0))))))*$A275)","v":0},{"$f":"IF($C275=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C275,DonneesVolumes,30,FALSE)>0),$D275+(D275*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C275,DonneesVolumes,30,FALSE)>0,VLOOKUP($C275,DonneesVolumes,30,FALSE)-L70,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C275,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C275,DonneesVolumes,30,FALSE)-L70)/VLOOKUP($C275,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C275,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C275,DonneesVolumes,30,FALSE)-L70)*VLOOKUP($C275,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C275,DonneesVolumes,30,FALSE)>0,VLOOKUP($C275,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C275,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C275,DonneesVolumes,30,FALSE)-(VLOOKUP($C275,DonneesVolumes,4,FALSE)+(D275*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C275,DonneesVolumes,30,FALSE),0))))))*$A275)","v":0},{"$f":"IF($C275=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C275,DonneesVolumes,33,FALSE)>0),$D275+(D275*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C275,DonneesVolumes,33,FALSE)>0,VLOOKUP($C275,DonneesVolumes,33,FALSE)-M70,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C275,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C275,DonneesVolumes,33,FALSE)-M70)/VLOOKUP($C275,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C275,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C275,DonneesVolumes,33,FALSE)-M70)*VLOOKUP($C275,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C275,DonneesVolumes,33,FALSE)>0,VLOOKUP($C275,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C275,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C275,DonneesVolumes,33,FALSE)-(VLOOKUP($C275,DonneesVolumes,4,FALSE)+(D275*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C275,DonneesVolumes,33,FALSE),0))))))*$A275)","v":0},{"$f":"IF($C275=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C275,DonneesVolumes,36,FALSE)>0),$D275+(D275*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C275,DonneesVolumes,36,FALSE)>0,VLOOKUP($C275,DonneesVolumes,36,FALSE)-N70,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C275,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C275,DonneesVolumes,36,FALSE)-N70)/VLOOKUP($C275,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C275,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C275,DonneesVolumes,36,FALSE)-N70)*VLOOKUP($C275,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C275,DonneesVolumes,36,FALSE)>0,VLOOKUP($C275,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C275,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C275,DonneesVolumes,36,FALSE)-(VLOOKUP($C275,DonneesVolumes,4,FALSE)+(D275*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C275,DonneesVolumes,36,FALSE),0))))))*$A275)","v":0}]
[0,null,null,0,{"$f":"IF($C276=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C276,DonneesVolumes,9,FALSE)>0),$D276+(D276*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C276,DonneesVolumes,9,FALSE)>0,VLOOKUP($C276,DonneesVolumes,9,FALSE)-E71,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C276,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C276,DonneesVolumes,9,FALSE)-E71)/VLOOKUP($C276,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C276,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C276,DonneesVolumes,9,FALSE)-E71)*VLOOKUP($C276,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C276,DonneesVolumes,9,FALSE)>0,VLOOKUP($C276,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C276,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C276,DonneesVolumes,9,FALSE)-(VLOOKUP($C276,DonneesVolumes,4,FALSE)+(D276*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C276,DonneesVolumes,9,FALSE),0))))))*$A276)","v":0},{"$f":"IF($C276=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C276,DonneesVolumes,12,FALSE)>0),$D276+(D276*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C276,DonneesVolumes,12,FALSE)>0,VLOOKUP($C276,DonneesVolumes,12,FALSE)-F71,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C276,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C276,DonneesVolumes,12,FALSE)-F71)/VLOOKUP($C276,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C276,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C276,DonneesVolumes,12,FALSE)-F71)*VLOOKUP($C276,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C276,DonneesVolumes,12,FALSE)>0,VLOOKUP($C276,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C276,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C276,DonneesVolumes,12,FALSE)-(VLOOKUP($C276,DonneesVolumes,4,FALSE)+(D276*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C276,DonneesVolumes,12,FALSE),0))))))*$A276)","v":0},{"$f":"IF($C276=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C276,DonneesVolumes,15,FALSE)>0),$D276+(D276*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C276,DonneesVolumes,15,FALSE)>0,VLOOKUP($C276,DonneesVolumes,15,FALSE)-G71,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C276,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C276,DonneesVolumes,15,FALSE)-G71)/VLOOKUP($C276,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C276,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C276,DonneesVolumes,15,FALSE)-G71)*VLOOKUP($C276,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C276,DonneesVolumes,15,FALSE)>0,VLOOKUP($C276,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C276,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C276,DonneesVolumes,15,FALSE)-(VLOOKUP($C276,DonneesVolumes,4,FALSE)+(D276*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C276,DonneesVolumes,15,FALSE),0))))))*$A276)","v":0},{"$f":"IF($C276=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C276,DonneesVolumes,18,FALSE)>0),$D276+(D276*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C276,DonneesVolumes,18,FALSE)>0,VLOOKUP($C276,DonneesVolumes,18,FALSE)-H71,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C276,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C276,DonneesVolumes,18,FALSE)-H71)/VLOOKUP($C276,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C276,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C276,DonneesVolumes,18,FALSE)-H71)*VLOOKUP($C276,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C276,DonneesVolumes,18,FALSE)>0,VLOOKUP($C276,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C276,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C276,DonneesVolumes,18,FALSE)-(VLOOKUP($C276,DonneesVolumes,4,FALSE)+(D276*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C276,DonneesVolumes,18,FALSE),0))))))*$A276)","v":0},{"$f":"IF($C276=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C276,DonneesVolumes,21,FALSE)>0),$D276+(D276*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C276,DonneesVolumes,21,FALSE)>0,VLOOKUP($C276,DonneesVolumes,21,FALSE)-I71,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C276,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C276,DonneesVolumes,21,FALSE)-I71)/VLOOKUP($C276,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C276,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C276,DonneesVolumes,21,FALSE)-I71)*VLOOKUP($C276,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C276,DonneesVolumes,21,FALSE)>0,VLOOKUP($C276,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C276,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C276,DonneesVolumes,21,FALSE)-(VLOOKUP($C276,DonneesVolumes,4,FALSE)+(D276*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C276,DonneesVolumes,21,FALSE),0))))))*$A276)","v":0},{"$f":"IF($C276=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C276,DonneesVolumes,24,FALSE)>0),$D276+(D276*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C276,DonneesVolumes,24,FALSE)>0,VLOOKUP($C276,DonneesVolumes,24,FALSE)-J71,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C276,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C276,DonneesVolumes,24,FALSE)-J71)/VLOOKUP($C276,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C276,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C276,DonneesVolumes,24,FALSE)-J71)*VLOOKUP($C276,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C276,DonneesVolumes,24,FALSE)>0,VLOOKUP($C276,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C276,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C276,DonneesVolumes,24,FALSE)-(VLOOKUP($C276,DonneesVolumes,4,FALSE)+(D276*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C276,DonneesVolumes,24,FALSE),0))))))*$A276)","v":0},{"$f":"IF($C276=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C276,DonneesVolumes,27,FALSE)>0),$D276+(D276*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C276,DonneesVolumes,27,FALSE)>0,VLOOKUP($C276,DonneesVolumes,27,FALSE)-K71,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C276,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C276,DonneesVolumes,27,FALSE)-K71)/VLOOKUP($C276,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C276,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C276,DonneesVolumes,27,FALSE)-K71)*VLOOKUP($C276,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C276,DonneesVolumes,27,FALSE)>0,VLOOKUP($C276,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C276,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C276,DonneesVolumes,27,FALSE)-(VLOOKUP($C276,DonneesVolumes,4,FALSE)+(D276*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C276,DonneesVolumes,27,FALSE),0))))))*$A276)","v":0},{"$f":"IF($C276=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C276,DonneesVolumes,30,FALSE)>0),$D276+(D276*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C276,DonneesVolumes,30,FALSE)>0,VLOOKUP($C276,DonneesVolumes,30,FALSE)-L71,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C276,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C276,DonneesVolumes,30,FALSE)-L71)/VLOOKUP($C276,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C276,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C276,DonneesVolumes,30,FALSE)-L71)*VLOOKUP($C276,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C276,DonneesVolumes,30,FALSE)>0,VLOOKUP($C276,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C276,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C276,DonneesVolumes,30,FALSE)-(VLOOKUP($C276,DonneesVolumes,4,FALSE)+(D276*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C276,DonneesVolumes,30,FALSE),0))))))*$A276)","v":0},{"$f":"IF($C276=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C276,DonneesVolumes,33,FALSE)>0),$D276+(D276*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C276,DonneesVolumes,33,FALSE)>0,VLOOKUP($C276,DonneesVolumes,33,FALSE)-M71,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C276,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C276,DonneesVolumes,33,FALSE)-M71)/VLOOKUP($C276,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C276,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C276,DonneesVolumes,33,FALSE)-M71)*VLOOKUP($C276,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C276,DonneesVolumes,33,FALSE)>0,VLOOKUP($C276,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C276,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C276,DonneesVolumes,33,FALSE)-(VLOOKUP($C276,DonneesVolumes,4,FALSE)+(D276*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C276,DonneesVolumes,33,FALSE),0))))))*$A276)","v":0},{"$f":"IF($C276=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C276,DonneesVolumes,36,FALSE)>0),$D276+(D276*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C276,DonneesVolumes,36,FALSE)>0,VLOOKUP($C276,DonneesVolumes,36,FALSE)-N71,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C276,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C276,DonneesVolumes,36,FALSE)-N71)/VLOOKUP($C276,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C276,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C276,DonneesVolumes,36,FALSE)-N71)*VLOOKUP($C276,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C276,DonneesVolumes,36,FALSE)>0,VLOOKUP($C276,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C276,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C276,DonneesVolumes,36,FALSE)-(VLOOKUP($C276,DonneesVolumes,4,FALSE)+(D276*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C276,DonneesVolumes,36,FALSE),0))))))*$A276)","v":0}]
[0,null,null,0,{"$f":"IF($C277=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C277,DonneesVolumes,9,FALSE)>0),$D277+(D277*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C277,DonneesVolumes,9,FALSE)>0,VLOOKUP($C277,DonneesVolumes,9,FALSE)-E72,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C277,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C277,DonneesVolumes,9,FALSE)-E72)/VLOOKUP($C277,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C277,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C277,DonneesVolumes,9,FALSE)-E72)*VLOOKUP($C277,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C277,DonneesVolumes,9,FALSE)>0,VLOOKUP($C277,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C277,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C277,DonneesVolumes,9,FALSE)-(VLOOKUP($C277,DonneesVolumes,4,FALSE)+(D277*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C277,DonneesVolumes,9,FALSE),0))))))*$A277)","v":0},{"$f":"IF($C277=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C277,DonneesVolumes,12,FALSE)>0),$D277+(D277*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C277,DonneesVolumes,12,FALSE)>0,VLOOKUP($C277,DonneesVolumes,12,FALSE)-F72,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C277,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C277,DonneesVolumes,12,FALSE)-F72)/VLOOKUP($C277,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C277,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C277,DonneesVolumes,12,FALSE)-F72)*VLOOKUP($C277,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C277,DonneesVolumes,12,FALSE)>0,VLOOKUP($C277,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C277,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C277,DonneesVolumes,12,FALSE)-(VLOOKUP($C277,DonneesVolumes,4,FALSE)+(D277*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C277,DonneesVolumes,12,FALSE),0))))))*$A277)","v":0},{"$f":"IF($C277=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C277,DonneesVolumes,15,FALSE)>0),$D277+(D277*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C277,DonneesVolumes,15,FALSE)>0,VLOOKUP($C277,DonneesVolumes,15,FALSE)-G72,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C277,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C277,DonneesVolumes,15,FALSE)-G72)/VLOOKUP($C277,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C277,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C277,DonneesVolumes,15,FALSE)-G72)*VLOOKUP($C277,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C277,DonneesVolumes,15,FALSE)>0,VLOOKUP($C277,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C277,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C277,DonneesVolumes,15,FALSE)-(VLOOKUP($C277,DonneesVolumes,4,FALSE)+(D277*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C277,DonneesVolumes,15,FALSE),0))))))*$A277)","v":0},{"$f":"IF($C277=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C277,DonneesVolumes,18,FALSE)>0),$D277+(D277*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C277,DonneesVolumes,18,FALSE)>0,VLOOKUP($C277,DonneesVolumes,18,FALSE)-H72,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C277,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C277,DonneesVolumes,18,FALSE)-H72)/VLOOKUP($C277,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C277,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C277,DonneesVolumes,18,FALSE)-H72)*VLOOKUP($C277,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C277,DonneesVolumes,18,FALSE)>0,VLOOKUP($C277,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C277,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C277,DonneesVolumes,18,FALSE)-(VLOOKUP($C277,DonneesVolumes,4,FALSE)+(D277*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C277,DonneesVolumes,18,FALSE),0))))))*$A277)","v":0},{"$f":"IF($C277=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C277,DonneesVolumes,21,FALSE)>0),$D277+(D277*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C277,DonneesVolumes,21,FALSE)>0,VLOOKUP($C277,DonneesVolumes,21,FALSE)-I72,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C277,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C277,DonneesVolumes,21,FALSE)-I72)/VLOOKUP($C277,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C277,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C277,DonneesVolumes,21,FALSE)-I72)*VLOOKUP($C277,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C277,DonneesVolumes,21,FALSE)>0,VLOOKUP($C277,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C277,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C277,DonneesVolumes,21,FALSE)-(VLOOKUP($C277,DonneesVolumes,4,FALSE)+(D277*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C277,DonneesVolumes,21,FALSE),0))))))*$A277)","v":0},{"$f":"IF($C277=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C277,DonneesVolumes,24,FALSE)>0),$D277+(D277*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C277,DonneesVolumes,24,FALSE)>0,VLOOKUP($C277,DonneesVolumes,24,FALSE)-J72,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C277,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C277,DonneesVolumes,24,FALSE)-J72)/VLOOKUP($C277,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C277,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C277,DonneesVolumes,24,FALSE)-J72)*VLOOKUP($C277,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C277,DonneesVolumes,24,FALSE)>0,VLOOKUP($C277,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C277,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C277,DonneesVolumes,24,FALSE)-(VLOOKUP($C277,DonneesVolumes,4,FALSE)+(D277*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C277,DonneesVolumes,24,FALSE),0))))))*$A277)","v":0},{"$f":"IF($C277=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C277,DonneesVolumes,27,FALSE)>0),$D277+(D277*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C277,DonneesVolumes,27,FALSE)>0,VLOOKUP($C277,DonneesVolumes,27,FALSE)-K72,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C277,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C277,DonneesVolumes,27,FALSE)-K72)/VLOOKUP($C277,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C277,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C277,DonneesVolumes,27,FALSE)-K72)*VLOOKUP($C277,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C277,DonneesVolumes,27,FALSE)>0,VLOOKUP($C277,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C277,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C277,DonneesVolumes,27,FALSE)-(VLOOKUP($C277,DonneesVolumes,4,FALSE)+(D277*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C277,DonneesVolumes,27,FALSE),0))))))*$A277)","v":0},{"$f":"IF($C277=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C277,DonneesVolumes,30,FALSE)>0),$D277+(D277*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C277,DonneesVolumes,30,FALSE)>0,VLOOKUP($C277,DonneesVolumes,30,FALSE)-L72,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C277,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C277,DonneesVolumes,30,FALSE)-L72)/VLOOKUP($C277,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C277,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C277,DonneesVolumes,30,FALSE)-L72)*VLOOKUP($C277,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C277,DonneesVolumes,30,FALSE)>0,VLOOKUP($C277,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C277,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C277,DonneesVolumes,30,FALSE)-(VLOOKUP($C277,DonneesVolumes,4,FALSE)+(D277*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C277,DonneesVolumes,30,FALSE),0))))))*$A277)","v":0},{"$f":"IF($C277=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C277,DonneesVolumes,33,FALSE)>0),$D277+(D277*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C277,DonneesVolumes,33,FALSE)>0,VLOOKUP($C277,DonneesVolumes,33,FALSE)-M72,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C277,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C277,DonneesVolumes,33,FALSE)-M72)/VLOOKUP($C277,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C277,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C277,DonneesVolumes,33,FALSE)-M72)*VLOOKUP($C277,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C277,DonneesVolumes,33,FALSE)>0,VLOOKUP($C277,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C277,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C277,DonneesVolumes,33,FALSE)-(VLOOKUP($C277,DonneesVolumes,4,FALSE)+(D277*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C277,DonneesVolumes,33,FALSE),0))))))*$A277)","v":0},{"$f":"IF($C277=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C277,DonneesVolumes,36,FALSE)>0),$D277+(D277*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C277,DonneesVolumes,36,FALSE)>0,VLOOKUP($C277,DonneesVolumes,36,FALSE)-N72,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C277,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C277,DonneesVolumes,36,FALSE)-N72)/VLOOKUP($C277,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C277,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C277,DonneesVolumes,36,FALSE)-N72)*VLOOKUP($C277,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C277,DonneesVolumes,36,FALSE)>0,VLOOKUP($C277,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C277,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C277,DonneesVolumes,36,FALSE)-(VLOOKUP($C277,DonneesVolumes,4,FALSE)+(D277*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C277,DonneesVolumes,36,FALSE),0))))))*$A277)","v":0}]
[0,null,null,0,{"$f":"IF($C278=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C278,DonneesVolumes,9,FALSE)>0),$D278+(D278*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C278,DonneesVolumes,9,FALSE)>0,VLOOKUP($C278,DonneesVolumes,9,FALSE)-E73,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C278,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C278,DonneesVolumes,9,FALSE)-E73)/VLOOKUP($C278,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C278,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C278,DonneesVolumes,9,FALSE)-E73)*VLOOKUP($C278,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C278,DonneesVolumes,9,FALSE)>0,VLOOKUP($C278,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C278,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C278,DonneesVolumes,9,FALSE)-(VLOOKUP($C278,DonneesVolumes,4,FALSE)+(D278*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C278,DonneesVolumes,9,FALSE),0))))))*$A278)","v":0},{"$f":"IF($C278=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C278,DonneesVolumes,12,FALSE)>0),$D278+(D278*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C278,DonneesVolumes,12,FALSE)>0,VLOOKUP($C278,DonneesVolumes,12,FALSE)-F73,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C278,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C278,DonneesVolumes,12,FALSE)-F73)/VLOOKUP($C278,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C278,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C278,DonneesVolumes,12,FALSE)-F73)*VLOOKUP($C278,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C278,DonneesVolumes,12,FALSE)>0,VLOOKUP($C278,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C278,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C278,DonneesVolumes,12,FALSE)-(VLOOKUP($C278,DonneesVolumes,4,FALSE)+(D278*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C278,DonneesVolumes,12,FALSE),0))))))*$A278)","v":0},{"$f":"IF($C278=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C278,DonneesVolumes,15,FALSE)>0),$D278+(D278*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C278,DonneesVolumes,15,FALSE)>0,VLOOKUP($C278,DonneesVolumes,15,FALSE)-G73,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C278,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C278,DonneesVolumes,15,FALSE)-G73)/VLOOKUP($C278,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C278,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C278,DonneesVolumes,15,FALSE)-G73)*VLOOKUP($C278,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C278,DonneesVolumes,15,FALSE)>0,VLOOKUP($C278,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C278,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C278,DonneesVolumes,15,FALSE)-(VLOOKUP($C278,DonneesVolumes,4,FALSE)+(D278*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C278,DonneesVolumes,15,FALSE),0))))))*$A278)","v":0},{"$f":"IF($C278=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C278,DonneesVolumes,18,FALSE)>0),$D278+(D278*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C278,DonneesVolumes,18,FALSE)>0,VLOOKUP($C278,DonneesVolumes,18,FALSE)-H73,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C278,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C278,DonneesVolumes,18,FALSE)-H73)/VLOOKUP($C278,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C278,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C278,DonneesVolumes,18,FALSE)-H73)*VLOOKUP($C278,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C278,DonneesVolumes,18,FALSE)>0,VLOOKUP($C278,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C278,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C278,DonneesVolumes,18,FALSE)-(VLOOKUP($C278,DonneesVolumes,4,FALSE)+(D278*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C278,DonneesVolumes,18,FALSE),0))))))*$A278)","v":0},{"$f":"IF($C278=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C278,DonneesVolumes,21,FALSE)>0),$D278+(D278*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C278,DonneesVolumes,21,FALSE)>0,VLOOKUP($C278,DonneesVolumes,21,FALSE)-I73,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C278,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C278,DonneesVolumes,21,FALSE)-I73)/VLOOKUP($C278,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C278,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C278,DonneesVolumes,21,FALSE)-I73)*VLOOKUP($C278,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C278,DonneesVolumes,21,FALSE)>0,VLOOKUP($C278,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C278,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C278,DonneesVolumes,21,FALSE)-(VLOOKUP($C278,DonneesVolumes,4,FALSE)+(D278*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C278,DonneesVolumes,21,FALSE),0))))))*$A278)","v":0},{"$f":"IF($C278=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C278,DonneesVolumes,24,FALSE)>0),$D278+(D278*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C278,DonneesVolumes,24,FALSE)>0,VLOOKUP($C278,DonneesVolumes,24,FALSE)-J73,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C278,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C278,DonneesVolumes,24,FALSE)-J73)/VLOOKUP($C278,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C278,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C278,DonneesVolumes,24,FALSE)-J73)*VLOOKUP($C278,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C278,DonneesVolumes,24,FALSE)>0,VLOOKUP($C278,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C278,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C278,DonneesVolumes,24,FALSE)-(VLOOKUP($C278,DonneesVolumes,4,FALSE)+(D278*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C278,DonneesVolumes,24,FALSE),0))))))*$A278)","v":0},{"$f":"IF($C278=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C278,DonneesVolumes,27,FALSE)>0),$D278+(D278*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C278,DonneesVolumes,27,FALSE)>0,VLOOKUP($C278,DonneesVolumes,27,FALSE)-K73,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C278,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C278,DonneesVolumes,27,FALSE)-K73)/VLOOKUP($C278,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C278,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C278,DonneesVolumes,27,FALSE)-K73)*VLOOKUP($C278,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C278,DonneesVolumes,27,FALSE)>0,VLOOKUP($C278,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C278,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C278,DonneesVolumes,27,FALSE)-(VLOOKUP($C278,DonneesVolumes,4,FALSE)+(D278*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C278,DonneesVolumes,27,FALSE),0))))))*$A278)","v":0},{"$f":"IF($C278=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C278,DonneesVolumes,30,FALSE)>0),$D278+(D278*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C278,DonneesVolumes,30,FALSE)>0,VLOOKUP($C278,DonneesVolumes,30,FALSE)-L73,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C278,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C278,DonneesVolumes,30,FALSE)-L73)/VLOOKUP($C278,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C278,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C278,DonneesVolumes,30,FALSE)-L73)*VLOOKUP($C278,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C278,DonneesVolumes,30,FALSE)>0,VLOOKUP($C278,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C278,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C278,DonneesVolumes,30,FALSE)-(VLOOKUP($C278,DonneesVolumes,4,FALSE)+(D278*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C278,DonneesVolumes,30,FALSE),0))))))*$A278)","v":0},{"$f":"IF($C278=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C278,DonneesVolumes,33,FALSE)>0),$D278+(D278*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C278,DonneesVolumes,33,FALSE)>0,VLOOKUP($C278,DonneesVolumes,33,FALSE)-M73,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C278,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C278,DonneesVolumes,33,FALSE)-M73)/VLOOKUP($C278,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C278,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C278,DonneesVolumes,33,FALSE)-M73)*VLOOKUP($C278,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C278,DonneesVolumes,33,FALSE)>0,VLOOKUP($C278,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C278,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C278,DonneesVolumes,33,FALSE)-(VLOOKUP($C278,DonneesVolumes,4,FALSE)+(D278*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C278,DonneesVolumes,33,FALSE),0))))))*$A278)","v":0},{"$f":"IF($C278=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C278,DonneesVolumes,36,FALSE)>0),$D278+(D278*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C278,DonneesVolumes,36,FALSE)>0,VLOOKUP($C278,DonneesVolumes,36,FALSE)-N73,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C278,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C278,DonneesVolumes,36,FALSE)-N73)/VLOOKUP($C278,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C278,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C278,DonneesVolumes,36,FALSE)-N73)*VLOOKUP($C278,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C278,DonneesVolumes,36,FALSE)>0,VLOOKUP($C278,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C278,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C278,DonneesVolumes,36,FALSE)-(VLOOKUP($C278,DonneesVolumes,4,FALSE)+(D278*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C278,DonneesVolumes,36,FALSE),0))))))*$A278)","v":0}]
[0,null,null,0,{"$f":"IF($C279=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C279,DonneesVolumes,9,FALSE)>0),$D279+(D279*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C279,DonneesVolumes,9,FALSE)>0,VLOOKUP($C279,DonneesVolumes,9,FALSE)-E74,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C279,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C279,DonneesVolumes,9,FALSE)-E74)/VLOOKUP($C279,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C279,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C279,DonneesVolumes,9,FALSE)-E74)*VLOOKUP($C279,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C279,DonneesVolumes,9,FALSE)>0,VLOOKUP($C279,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C279,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C279,DonneesVolumes,9,FALSE)-(VLOOKUP($C279,DonneesVolumes,4,FALSE)+(D279*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C279,DonneesVolumes,9,FALSE),0))))))*$A279)","v":0},{"$f":"IF($C279=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C279,DonneesVolumes,12,FALSE)>0),$D279+(D279*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C279,DonneesVolumes,12,FALSE)>0,VLOOKUP($C279,DonneesVolumes,12,FALSE)-F74,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C279,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C279,DonneesVolumes,12,FALSE)-F74)/VLOOKUP($C279,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C279,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C279,DonneesVolumes,12,FALSE)-F74)*VLOOKUP($C279,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C279,DonneesVolumes,12,FALSE)>0,VLOOKUP($C279,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C279,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C279,DonneesVolumes,12,FALSE)-(VLOOKUP($C279,DonneesVolumes,4,FALSE)+(D279*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C279,DonneesVolumes,12,FALSE),0))))))*$A279)","v":0},{"$f":"IF($C279=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C279,DonneesVolumes,15,FALSE)>0),$D279+(D279*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C279,DonneesVolumes,15,FALSE)>0,VLOOKUP($C279,DonneesVolumes,15,FALSE)-G74,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C279,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C279,DonneesVolumes,15,FALSE)-G74)/VLOOKUP($C279,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C279,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C279,DonneesVolumes,15,FALSE)-G74)*VLOOKUP($C279,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C279,DonneesVolumes,15,FALSE)>0,VLOOKUP($C279,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C279,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C279,DonneesVolumes,15,FALSE)-(VLOOKUP($C279,DonneesVolumes,4,FALSE)+(D279*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C279,DonneesVolumes,15,FALSE),0))))))*$A279)","v":0},{"$f":"IF($C279=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C279,DonneesVolumes,18,FALSE)>0),$D279+(D279*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C279,DonneesVolumes,18,FALSE)>0,VLOOKUP($C279,DonneesVolumes,18,FALSE)-H74,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C279,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C279,DonneesVolumes,18,FALSE)-H74)/VLOOKUP($C279,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C279,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C279,DonneesVolumes,18,FALSE)-H74)*VLOOKUP($C279,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C279,DonneesVolumes,18,FALSE)>0,VLOOKUP($C279,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C279,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C279,DonneesVolumes,18,FALSE)-(VLOOKUP($C279,DonneesVolumes,4,FALSE)+(D279*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C279,DonneesVolumes,18,FALSE),0))))))*$A279)","v":0},{"$f":"IF($C279=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C279,DonneesVolumes,21,FALSE)>0),$D279+(D279*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C279,DonneesVolumes,21,FALSE)>0,VLOOKUP($C279,DonneesVolumes,21,FALSE)-I74,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C279,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C279,DonneesVolumes,21,FALSE)-I74)/VLOOKUP($C279,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C279,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C279,DonneesVolumes,21,FALSE)-I74)*VLOOKUP($C279,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C279,DonneesVolumes,21,FALSE)>0,VLOOKUP($C279,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C279,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C279,DonneesVolumes,21,FALSE)-(VLOOKUP($C279,DonneesVolumes,4,FALSE)+(D279*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C279,DonneesVolumes,21,FALSE),0))))))*$A279)","v":0},{"$f":"IF($C279=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C279,DonneesVolumes,24,FALSE)>0),$D279+(D279*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C279,DonneesVolumes,24,FALSE)>0,VLOOKUP($C279,DonneesVolumes,24,FALSE)-J74,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C279,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C279,DonneesVolumes,24,FALSE)-J74)/VLOOKUP($C279,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C279,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C279,DonneesVolumes,24,FALSE)-J74)*VLOOKUP($C279,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C279,DonneesVolumes,24,FALSE)>0,VLOOKUP($C279,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C279,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C279,DonneesVolumes,24,FALSE)-(VLOOKUP($C279,DonneesVolumes,4,FALSE)+(D279*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C279,DonneesVolumes,24,FALSE),0))))))*$A279)","v":0},{"$f":"IF($C279=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C279,DonneesVolumes,27,FALSE)>0),$D279+(D279*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C279,DonneesVolumes,27,FALSE)>0,VLOOKUP($C279,DonneesVolumes,27,FALSE)-K74,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C279,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C279,DonneesVolumes,27,FALSE)-K74)/VLOOKUP($C279,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C279,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C279,DonneesVolumes,27,FALSE)-K74)*VLOOKUP($C279,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C279,DonneesVolumes,27,FALSE)>0,VLOOKUP($C279,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C279,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C279,DonneesVolumes,27,FALSE)-(VLOOKUP($C279,DonneesVolumes,4,FALSE)+(D279*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C279,DonneesVolumes,27,FALSE),0))))))*$A279)","v":0},{"$f":"IF($C279=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C279,DonneesVolumes,30,FALSE)>0),$D279+(D279*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C279,DonneesVolumes,30,FALSE)>0,VLOOKUP($C279,DonneesVolumes,30,FALSE)-L74,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C279,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C279,DonneesVolumes,30,FALSE)-L74)/VLOOKUP($C279,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C279,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C279,DonneesVolumes,30,FALSE)-L74)*VLOOKUP($C279,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C279,DonneesVolumes,30,FALSE)>0,VLOOKUP($C279,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C279,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C279,DonneesVolumes,30,FALSE)-(VLOOKUP($C279,DonneesVolumes,4,FALSE)+(D279*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C279,DonneesVolumes,30,FALSE),0))))))*$A279)","v":0},{"$f":"IF($C279=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C279,DonneesVolumes,33,FALSE)>0),$D279+(D279*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C279,DonneesVolumes,33,FALSE)>0,VLOOKUP($C279,DonneesVolumes,33,FALSE)-M74,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C279,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C279,DonneesVolumes,33,FALSE)-M74)/VLOOKUP($C279,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C279,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C279,DonneesVolumes,33,FALSE)-M74)*VLOOKUP($C279,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C279,DonneesVolumes,33,FALSE)>0,VLOOKUP($C279,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C279,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C279,DonneesVolumes,33,FALSE)-(VLOOKUP($C279,DonneesVolumes,4,FALSE)+(D279*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C279,DonneesVolumes,33,FALSE),0))))))*$A279)","v":0},{"$f":"IF($C279=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C279,DonneesVolumes,36,FALSE)>0),$D279+(D279*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C279,DonneesVolumes,36,FALSE)>0,VLOOKUP($C279,DonneesVolumes,36,FALSE)-N74,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C279,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C279,DonneesVolumes,36,FALSE)-N74)/VLOOKUP($C279,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C279,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C279,DonneesVolumes,36,FALSE)-N74)*VLOOKUP($C279,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C279,DonneesVolumes,36,FALSE)>0,VLOOKUP($C279,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C279,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C279,DonneesVolumes,36,FALSE)-(VLOOKUP($C279,DonneesVolumes,4,FALSE)+(D279*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C279,DonneesVolumes,36,FALSE),0))))))*$A279)","v":0}]
[0,null,null,0,{"$f":"IF($C280=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C280,DonneesVolumes,9,FALSE)>0),$D280+(D280*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C280,DonneesVolumes,9,FALSE)>0,VLOOKUP($C280,DonneesVolumes,9,FALSE)-E75,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C280,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C280,DonneesVolumes,9,FALSE)-E75)/VLOOKUP($C280,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C280,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C280,DonneesVolumes,9,FALSE)-E75)*VLOOKUP($C280,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C280,DonneesVolumes,9,FALSE)>0,VLOOKUP($C280,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C280,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C280,DonneesVolumes,9,FALSE)-(VLOOKUP($C280,DonneesVolumes,4,FALSE)+(D280*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C280,DonneesVolumes,9,FALSE),0))))))*$A280)","v":0},{"$f":"IF($C280=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C280,DonneesVolumes,12,FALSE)>0),$D280+(D280*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C280,DonneesVolumes,12,FALSE)>0,VLOOKUP($C280,DonneesVolumes,12,FALSE)-F75,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C280,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C280,DonneesVolumes,12,FALSE)-F75)/VLOOKUP($C280,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C280,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C280,DonneesVolumes,12,FALSE)-F75)*VLOOKUP($C280,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C280,DonneesVolumes,12,FALSE)>0,VLOOKUP($C280,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C280,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C280,DonneesVolumes,12,FALSE)-(VLOOKUP($C280,DonneesVolumes,4,FALSE)+(D280*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C280,DonneesVolumes,12,FALSE),0))))))*$A280)","v":0},{"$f":"IF($C280=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C280,DonneesVolumes,15,FALSE)>0),$D280+(D280*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C280,DonneesVolumes,15,FALSE)>0,VLOOKUP($C280,DonneesVolumes,15,FALSE)-G75,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C280,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C280,DonneesVolumes,15,FALSE)-G75)/VLOOKUP($C280,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C280,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C280,DonneesVolumes,15,FALSE)-G75)*VLOOKUP($C280,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C280,DonneesVolumes,15,FALSE)>0,VLOOKUP($C280,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C280,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C280,DonneesVolumes,15,FALSE)-(VLOOKUP($C280,DonneesVolumes,4,FALSE)+(D280*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C280,DonneesVolumes,15,FALSE),0))))))*$A280)","v":0},{"$f":"IF($C280=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C280,DonneesVolumes,18,FALSE)>0),$D280+(D280*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C280,DonneesVolumes,18,FALSE)>0,VLOOKUP($C280,DonneesVolumes,18,FALSE)-H75,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C280,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C280,DonneesVolumes,18,FALSE)-H75)/VLOOKUP($C280,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C280,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C280,DonneesVolumes,18,FALSE)-H75)*VLOOKUP($C280,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C280,DonneesVolumes,18,FALSE)>0,VLOOKUP($C280,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C280,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C280,DonneesVolumes,18,FALSE)-(VLOOKUP($C280,DonneesVolumes,4,FALSE)+(D280*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C280,DonneesVolumes,18,FALSE),0))))))*$A280)","v":0},{"$f":"IF($C280=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C280,DonneesVolumes,21,FALSE)>0),$D280+(D280*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C280,DonneesVolumes,21,FALSE)>0,VLOOKUP($C280,DonneesVolumes,21,FALSE)-I75,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C280,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C280,DonneesVolumes,21,FALSE)-I75)/VLOOKUP($C280,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C280,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C280,DonneesVolumes,21,FALSE)-I75)*VLOOKUP($C280,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C280,DonneesVolumes,21,FALSE)>0,VLOOKUP($C280,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C280,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C280,DonneesVolumes,21,FALSE)-(VLOOKUP($C280,DonneesVolumes,4,FALSE)+(D280*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C280,DonneesVolumes,21,FALSE),0))))))*$A280)","v":0},{"$f":"IF($C280=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C280,DonneesVolumes,24,FALSE)>0),$D280+(D280*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C280,DonneesVolumes,24,FALSE)>0,VLOOKUP($C280,DonneesVolumes,24,FALSE)-J75,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C280,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C280,DonneesVolumes,24,FALSE)-J75)/VLOOKUP($C280,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C280,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C280,DonneesVolumes,24,FALSE)-J75)*VLOOKUP($C280,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C280,DonneesVolumes,24,FALSE)>0,VLOOKUP($C280,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C280,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C280,DonneesVolumes,24,FALSE)-(VLOOKUP($C280,DonneesVolumes,4,FALSE)+(D280*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C280,DonneesVolumes,24,FALSE),0))))))*$A280)","v":0},{"$f":"IF($C280=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C280,DonneesVolumes,27,FALSE)>0),$D280+(D280*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C280,DonneesVolumes,27,FALSE)>0,VLOOKUP($C280,DonneesVolumes,27,FALSE)-K75,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C280,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C280,DonneesVolumes,27,FALSE)-K75)/VLOOKUP($C280,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C280,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C280,DonneesVolumes,27,FALSE)-K75)*VLOOKUP($C280,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C280,DonneesVolumes,27,FALSE)>0,VLOOKUP($C280,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C280,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C280,DonneesVolumes,27,FALSE)-(VLOOKUP($C280,DonneesVolumes,4,FALSE)+(D280*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C280,DonneesVolumes,27,FALSE),0))))))*$A280)","v":0},{"$f":"IF($C280=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C280,DonneesVolumes,30,FALSE)>0),$D280+(D280*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C280,DonneesVolumes,30,FALSE)>0,VLOOKUP($C280,DonneesVolumes,30,FALSE)-L75,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C280,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C280,DonneesVolumes,30,FALSE)-L75)/VLOOKUP($C280,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C280,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C280,DonneesVolumes,30,FALSE)-L75)*VLOOKUP($C280,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C280,DonneesVolumes,30,FALSE)>0,VLOOKUP($C280,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C280,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C280,DonneesVolumes,30,FALSE)-(VLOOKUP($C280,DonneesVolumes,4,FALSE)+(D280*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C280,DonneesVolumes,30,FALSE),0))))))*$A280)","v":0},{"$f":"IF($C280=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C280,DonneesVolumes,33,FALSE)>0),$D280+(D280*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C280,DonneesVolumes,33,FALSE)>0,VLOOKUP($C280,DonneesVolumes,33,FALSE)-M75,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C280,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C280,DonneesVolumes,33,FALSE)-M75)/VLOOKUP($C280,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C280,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C280,DonneesVolumes,33,FALSE)-M75)*VLOOKUP($C280,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C280,DonneesVolumes,33,FALSE)>0,VLOOKUP($C280,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C280,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C280,DonneesVolumes,33,FALSE)-(VLOOKUP($C280,DonneesVolumes,4,FALSE)+(D280*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C280,DonneesVolumes,33,FALSE),0))))))*$A280)","v":0},{"$f":"IF($C280=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C280,DonneesVolumes,36,FALSE)>0),$D280+(D280*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C280,DonneesVolumes,36,FALSE)>0,VLOOKUP($C280,DonneesVolumes,36,FALSE)-N75,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C280,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C280,DonneesVolumes,36,FALSE)-N75)/VLOOKUP($C280,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C280,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C280,DonneesVolumes,36,FALSE)-N75)*VLOOKUP($C280,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C280,DonneesVolumes,36,FALSE)>0,VLOOKUP($C280,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C280,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C280,DonneesVolumes,36,FALSE)-(VLOOKUP($C280,DonneesVolumes,4,FALSE)+(D280*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C280,DonneesVolumes,36,FALSE),0))))))*$A280)","v":0}]
[0,null,null,0,{"$f":"IF($C281=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C281,DonneesVolumes,9,FALSE)>0),$D281+(D281*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C281,DonneesVolumes,9,FALSE)>0,VLOOKUP($C281,DonneesVolumes,9,FALSE)-E76,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C281,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C281,DonneesVolumes,9,FALSE)-E76)/VLOOKUP($C281,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C281,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C281,DonneesVolumes,9,FALSE)-E76)*VLOOKUP($C281,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C281,DonneesVolumes,9,FALSE)>0,VLOOKUP($C281,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C281,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C281,DonneesVolumes,9,FALSE)-(VLOOKUP($C281,DonneesVolumes,4,FALSE)+(D281*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C281,DonneesVolumes,9,FALSE),0))))))*$A281)","v":0},{"$f":"IF($C281=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C281,DonneesVolumes,12,FALSE)>0),$D281+(D281*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C281,DonneesVolumes,12,FALSE)>0,VLOOKUP($C281,DonneesVolumes,12,FALSE)-F76,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C281,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C281,DonneesVolumes,12,FALSE)-F76)/VLOOKUP($C281,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C281,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C281,DonneesVolumes,12,FALSE)-F76)*VLOOKUP($C281,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C281,DonneesVolumes,12,FALSE)>0,VLOOKUP($C281,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C281,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C281,DonneesVolumes,12,FALSE)-(VLOOKUP($C281,DonneesVolumes,4,FALSE)+(D281*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C281,DonneesVolumes,12,FALSE),0))))))*$A281)","v":0},{"$f":"IF($C281=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C281,DonneesVolumes,15,FALSE)>0),$D281+(D281*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C281,DonneesVolumes,15,FALSE)>0,VLOOKUP($C281,DonneesVolumes,15,FALSE)-G76,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C281,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C281,DonneesVolumes,15,FALSE)-G76)/VLOOKUP($C281,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C281,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C281,DonneesVolumes,15,FALSE)-G76)*VLOOKUP($C281,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C281,DonneesVolumes,15,FALSE)>0,VLOOKUP($C281,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C281,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C281,DonneesVolumes,15,FALSE)-(VLOOKUP($C281,DonneesVolumes,4,FALSE)+(D281*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C281,DonneesVolumes,15,FALSE),0))))))*$A281)","v":0},{"$f":"IF($C281=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C281,DonneesVolumes,18,FALSE)>0),$D281+(D281*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C281,DonneesVolumes,18,FALSE)>0,VLOOKUP($C281,DonneesVolumes,18,FALSE)-H76,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C281,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C281,DonneesVolumes,18,FALSE)-H76)/VLOOKUP($C281,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C281,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C281,DonneesVolumes,18,FALSE)-H76)*VLOOKUP($C281,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C281,DonneesVolumes,18,FALSE)>0,VLOOKUP($C281,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C281,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C281,DonneesVolumes,18,FALSE)-(VLOOKUP($C281,DonneesVolumes,4,FALSE)+(D281*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C281,DonneesVolumes,18,FALSE),0))))))*$A281)","v":0},{"$f":"IF($C281=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C281,DonneesVolumes,21,FALSE)>0),$D281+(D281*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C281,DonneesVolumes,21,FALSE)>0,VLOOKUP($C281,DonneesVolumes,21,FALSE)-I76,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C281,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C281,DonneesVolumes,21,FALSE)-I76)/VLOOKUP($C281,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C281,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C281,DonneesVolumes,21,FALSE)-I76)*VLOOKUP($C281,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C281,DonneesVolumes,21,FALSE)>0,VLOOKUP($C281,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C281,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C281,DonneesVolumes,21,FALSE)-(VLOOKUP($C281,DonneesVolumes,4,FALSE)+(D281*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C281,DonneesVolumes,21,FALSE),0))))))*$A281)","v":0},{"$f":"IF($C281=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C281,DonneesVolumes,24,FALSE)>0),$D281+(D281*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C281,DonneesVolumes,24,FALSE)>0,VLOOKUP($C281,DonneesVolumes,24,FALSE)-J76,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C281,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C281,DonneesVolumes,24,FALSE)-J76)/VLOOKUP($C281,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C281,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C281,DonneesVolumes,24,FALSE)-J76)*VLOOKUP($C281,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C281,DonneesVolumes,24,FALSE)>0,VLOOKUP($C281,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C281,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C281,DonneesVolumes,24,FALSE)-(VLOOKUP($C281,DonneesVolumes,4,FALSE)+(D281*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C281,DonneesVolumes,24,FALSE),0))))))*$A281)","v":0},{"$f":"IF($C281=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C281,DonneesVolumes,27,FALSE)>0),$D281+(D281*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C281,DonneesVolumes,27,FALSE)>0,VLOOKUP($C281,DonneesVolumes,27,FALSE)-K76,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C281,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C281,DonneesVolumes,27,FALSE)-K76)/VLOOKUP($C281,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C281,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C281,DonneesVolumes,27,FALSE)-K76)*VLOOKUP($C281,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C281,DonneesVolumes,27,FALSE)>0,VLOOKUP($C281,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C281,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C281,DonneesVolumes,27,FALSE)-(VLOOKUP($C281,DonneesVolumes,4,FALSE)+(D281*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C281,DonneesVolumes,27,FALSE),0))))))*$A281)","v":0},{"$f":"IF($C281=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C281,DonneesVolumes,30,FALSE)>0),$D281+(D281*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C281,DonneesVolumes,30,FALSE)>0,VLOOKUP($C281,DonneesVolumes,30,FALSE)-L76,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C281,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C281,DonneesVolumes,30,FALSE)-L76)/VLOOKUP($C281,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C281,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C281,DonneesVolumes,30,FALSE)-L76)*VLOOKUP($C281,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C281,DonneesVolumes,30,FALSE)>0,VLOOKUP($C281,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C281,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C281,DonneesVolumes,30,FALSE)-(VLOOKUP($C281,DonneesVolumes,4,FALSE)+(D281*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C281,DonneesVolumes,30,FALSE),0))))))*$A281)","v":0},{"$f":"IF($C281=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C281,DonneesVolumes,33,FALSE)>0),$D281+(D281*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C281,DonneesVolumes,33,FALSE)>0,VLOOKUP($C281,DonneesVolumes,33,FALSE)-M76,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C281,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C281,DonneesVolumes,33,FALSE)-M76)/VLOOKUP($C281,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C281,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C281,DonneesVolumes,33,FALSE)-M76)*VLOOKUP($C281,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C281,DonneesVolumes,33,FALSE)>0,VLOOKUP($C281,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C281,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C281,DonneesVolumes,33,FALSE)-(VLOOKUP($C281,DonneesVolumes,4,FALSE)+(D281*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C281,DonneesVolumes,33,FALSE),0))))))*$A281)","v":0},{"$f":"IF($C281=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C281,DonneesVolumes,36,FALSE)>0),$D281+(D281*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C281,DonneesVolumes,36,FALSE)>0,VLOOKUP($C281,DonneesVolumes,36,FALSE)-N76,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C281,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C281,DonneesVolumes,36,FALSE)-N76)/VLOOKUP($C281,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C281,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C281,DonneesVolumes,36,FALSE)-N76)*VLOOKUP($C281,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C281,DonneesVolumes,36,FALSE)>0,VLOOKUP($C281,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C281,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C281,DonneesVolumes,36,FALSE)-(VLOOKUP($C281,DonneesVolumes,4,FALSE)+(D281*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C281,DonneesVolumes,36,FALSE),0))))))*$A281)","v":0}]
[0,null,null,0,{"$f":"IF($C282=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C282,DonneesVolumes,9,FALSE)>0),$D282+(D282*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C282,DonneesVolumes,9,FALSE)>0,VLOOKUP($C282,DonneesVolumes,9,FALSE)-E77,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C282,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C282,DonneesVolumes,9,FALSE)-E77)/VLOOKUP($C282,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C282,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C282,DonneesVolumes,9,FALSE)-E77)*VLOOKUP($C282,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C282,DonneesVolumes,9,FALSE)>0,VLOOKUP($C282,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C282,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C282,DonneesVolumes,9,FALSE)-(VLOOKUP($C282,DonneesVolumes,4,FALSE)+(D282*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C282,DonneesVolumes,9,FALSE),0))))))*$A282)","v":0},{"$f":"IF($C282=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C282,DonneesVolumes,12,FALSE)>0),$D282+(D282*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C282,DonneesVolumes,12,FALSE)>0,VLOOKUP($C282,DonneesVolumes,12,FALSE)-F77,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C282,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C282,DonneesVolumes,12,FALSE)-F77)/VLOOKUP($C282,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C282,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C282,DonneesVolumes,12,FALSE)-F77)*VLOOKUP($C282,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C282,DonneesVolumes,12,FALSE)>0,VLOOKUP($C282,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C282,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C282,DonneesVolumes,12,FALSE)-(VLOOKUP($C282,DonneesVolumes,4,FALSE)+(D282*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C282,DonneesVolumes,12,FALSE),0))))))*$A282)","v":0},{"$f":"IF($C282=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C282,DonneesVolumes,15,FALSE)>0),$D282+(D282*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C282,DonneesVolumes,15,FALSE)>0,VLOOKUP($C282,DonneesVolumes,15,FALSE)-G77,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C282,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C282,DonneesVolumes,15,FALSE)-G77)/VLOOKUP($C282,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C282,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C282,DonneesVolumes,15,FALSE)-G77)*VLOOKUP($C282,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C282,DonneesVolumes,15,FALSE)>0,VLOOKUP($C282,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C282,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C282,DonneesVolumes,15,FALSE)-(VLOOKUP($C282,DonneesVolumes,4,FALSE)+(D282*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C282,DonneesVolumes,15,FALSE),0))))))*$A282)","v":0},{"$f":"IF($C282=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C282,DonneesVolumes,18,FALSE)>0),$D282+(D282*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C282,DonneesVolumes,18,FALSE)>0,VLOOKUP($C282,DonneesVolumes,18,FALSE)-H77,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C282,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C282,DonneesVolumes,18,FALSE)-H77)/VLOOKUP($C282,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C282,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C282,DonneesVolumes,18,FALSE)-H77)*VLOOKUP($C282,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C282,DonneesVolumes,18,FALSE)>0,VLOOKUP($C282,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C282,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C282,DonneesVolumes,18,FALSE)-(VLOOKUP($C282,DonneesVolumes,4,FALSE)+(D282*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C282,DonneesVolumes,18,FALSE),0))))))*$A282)","v":0},{"$f":"IF($C282=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C282,DonneesVolumes,21,FALSE)>0),$D282+(D282*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C282,DonneesVolumes,21,FALSE)>0,VLOOKUP($C282,DonneesVolumes,21,FALSE)-I77,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C282,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C282,DonneesVolumes,21,FALSE)-I77)/VLOOKUP($C282,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C282,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C282,DonneesVolumes,21,FALSE)-I77)*VLOOKUP($C282,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C282,DonneesVolumes,21,FALSE)>0,VLOOKUP($C282,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C282,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C282,DonneesVolumes,21,FALSE)-(VLOOKUP($C282,DonneesVolumes,4,FALSE)+(D282*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C282,DonneesVolumes,21,FALSE),0))))))*$A282)","v":0},{"$f":"IF($C282=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C282,DonneesVolumes,24,FALSE)>0),$D282+(D282*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C282,DonneesVolumes,24,FALSE)>0,VLOOKUP($C282,DonneesVolumes,24,FALSE)-J77,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C282,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C282,DonneesVolumes,24,FALSE)-J77)/VLOOKUP($C282,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C282,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C282,DonneesVolumes,24,FALSE)-J77)*VLOOKUP($C282,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C282,DonneesVolumes,24,FALSE)>0,VLOOKUP($C282,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C282,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C282,DonneesVolumes,24,FALSE)-(VLOOKUP($C282,DonneesVolumes,4,FALSE)+(D282*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C282,DonneesVolumes,24,FALSE),0))))))*$A282)","v":0},{"$f":"IF($C282=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C282,DonneesVolumes,27,FALSE)>0),$D282+(D282*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C282,DonneesVolumes,27,FALSE)>0,VLOOKUP($C282,DonneesVolumes,27,FALSE)-K77,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C282,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C282,DonneesVolumes,27,FALSE)-K77)/VLOOKUP($C282,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C282,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C282,DonneesVolumes,27,FALSE)-K77)*VLOOKUP($C282,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C282,DonneesVolumes,27,FALSE)>0,VLOOKUP($C282,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C282,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C282,DonneesVolumes,27,FALSE)-(VLOOKUP($C282,DonneesVolumes,4,FALSE)+(D282*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C282,DonneesVolumes,27,FALSE),0))))))*$A282)","v":0},{"$f":"IF($C282=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C282,DonneesVolumes,30,FALSE)>0),$D282+(D282*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C282,DonneesVolumes,30,FALSE)>0,VLOOKUP($C282,DonneesVolumes,30,FALSE)-L77,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C282,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C282,DonneesVolumes,30,FALSE)-L77)/VLOOKUP($C282,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C282,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C282,DonneesVolumes,30,FALSE)-L77)*VLOOKUP($C282,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C282,DonneesVolumes,30,FALSE)>0,VLOOKUP($C282,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C282,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C282,DonneesVolumes,30,FALSE)-(VLOOKUP($C282,DonneesVolumes,4,FALSE)+(D282*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C282,DonneesVolumes,30,FALSE),0))))))*$A282)","v":0},{"$f":"IF($C282=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C282,DonneesVolumes,33,FALSE)>0),$D282+(D282*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C282,DonneesVolumes,33,FALSE)>0,VLOOKUP($C282,DonneesVolumes,33,FALSE)-M77,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C282,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C282,DonneesVolumes,33,FALSE)-M77)/VLOOKUP($C282,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C282,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C282,DonneesVolumes,33,FALSE)-M77)*VLOOKUP($C282,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C282,DonneesVolumes,33,FALSE)>0,VLOOKUP($C282,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C282,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C282,DonneesVolumes,33,FALSE)-(VLOOKUP($C282,DonneesVolumes,4,FALSE)+(D282*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C282,DonneesVolumes,33,FALSE),0))))))*$A282)","v":0},{"$f":"IF($C282=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C282,DonneesVolumes,36,FALSE)>0),$D282+(D282*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C282,DonneesVolumes,36,FALSE)>0,VLOOKUP($C282,DonneesVolumes,36,FALSE)-N77,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C282,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C282,DonneesVolumes,36,FALSE)-N77)/VLOOKUP($C282,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C282,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C282,DonneesVolumes,36,FALSE)-N77)*VLOOKUP($C282,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C282,DonneesVolumes,36,FALSE)>0,VLOOKUP($C282,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C282,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C282,DonneesVolumes,36,FALSE)-(VLOOKUP($C282,DonneesVolumes,4,FALSE)+(D282*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C282,DonneesVolumes,36,FALSE),0))))))*$A282)","v":0}]
[0,null,null,0,{"$f":"IF($C283=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C283,DonneesVolumes,9,FALSE)>0),$D283+(D283*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C283,DonneesVolumes,9,FALSE)>0,VLOOKUP($C283,DonneesVolumes,9,FALSE)-E78,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C283,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C283,DonneesVolumes,9,FALSE)-E78)/VLOOKUP($C283,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C283,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C283,DonneesVolumes,9,FALSE)-E78)*VLOOKUP($C283,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C283,DonneesVolumes,9,FALSE)>0,VLOOKUP($C283,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C283,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C283,DonneesVolumes,9,FALSE)-(VLOOKUP($C283,DonneesVolumes,4,FALSE)+(D283*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C283,DonneesVolumes,9,FALSE),0))))))*$A283)","v":0},{"$f":"IF($C283=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C283,DonneesVolumes,12,FALSE)>0),$D283+(D283*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C283,DonneesVolumes,12,FALSE)>0,VLOOKUP($C283,DonneesVolumes,12,FALSE)-F78,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C283,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C283,DonneesVolumes,12,FALSE)-F78)/VLOOKUP($C283,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C283,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C283,DonneesVolumes,12,FALSE)-F78)*VLOOKUP($C283,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C283,DonneesVolumes,12,FALSE)>0,VLOOKUP($C283,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C283,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C283,DonneesVolumes,12,FALSE)-(VLOOKUP($C283,DonneesVolumes,4,FALSE)+(D283*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C283,DonneesVolumes,12,FALSE),0))))))*$A283)","v":0},{"$f":"IF($C283=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C283,DonneesVolumes,15,FALSE)>0),$D283+(D283*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C283,DonneesVolumes,15,FALSE)>0,VLOOKUP($C283,DonneesVolumes,15,FALSE)-G78,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C283,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C283,DonneesVolumes,15,FALSE)-G78)/VLOOKUP($C283,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C283,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C283,DonneesVolumes,15,FALSE)-G78)*VLOOKUP($C283,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C283,DonneesVolumes,15,FALSE)>0,VLOOKUP($C283,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C283,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C283,DonneesVolumes,15,FALSE)-(VLOOKUP($C283,DonneesVolumes,4,FALSE)+(D283*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C283,DonneesVolumes,15,FALSE),0))))))*$A283)","v":0},{"$f":"IF($C283=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C283,DonneesVolumes,18,FALSE)>0),$D283+(D283*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C283,DonneesVolumes,18,FALSE)>0,VLOOKUP($C283,DonneesVolumes,18,FALSE)-H78,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C283,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C283,DonneesVolumes,18,FALSE)-H78)/VLOOKUP($C283,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C283,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C283,DonneesVolumes,18,FALSE)-H78)*VLOOKUP($C283,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C283,DonneesVolumes,18,FALSE)>0,VLOOKUP($C283,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C283,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C283,DonneesVolumes,18,FALSE)-(VLOOKUP($C283,DonneesVolumes,4,FALSE)+(D283*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C283,DonneesVolumes,18,FALSE),0))))))*$A283)","v":0},{"$f":"IF($C283=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C283,DonneesVolumes,21,FALSE)>0),$D283+(D283*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C283,DonneesVolumes,21,FALSE)>0,VLOOKUP($C283,DonneesVolumes,21,FALSE)-I78,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C283,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C283,DonneesVolumes,21,FALSE)-I78)/VLOOKUP($C283,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C283,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C283,DonneesVolumes,21,FALSE)-I78)*VLOOKUP($C283,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C283,DonneesVolumes,21,FALSE)>0,VLOOKUP($C283,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C283,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C283,DonneesVolumes,21,FALSE)-(VLOOKUP($C283,DonneesVolumes,4,FALSE)+(D283*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C283,DonneesVolumes,21,FALSE),0))))))*$A283)","v":0},{"$f":"IF($C283=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C283,DonneesVolumes,24,FALSE)>0),$D283+(D283*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C283,DonneesVolumes,24,FALSE)>0,VLOOKUP($C283,DonneesVolumes,24,FALSE)-J78,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C283,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C283,DonneesVolumes,24,FALSE)-J78)/VLOOKUP($C283,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C283,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C283,DonneesVolumes,24,FALSE)-J78)*VLOOKUP($C283,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C283,DonneesVolumes,24,FALSE)>0,VLOOKUP($C283,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C283,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C283,DonneesVolumes,24,FALSE)-(VLOOKUP($C283,DonneesVolumes,4,FALSE)+(D283*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C283,DonneesVolumes,24,FALSE),0))))))*$A283)","v":0},{"$f":"IF($C283=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C283,DonneesVolumes,27,FALSE)>0),$D283+(D283*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C283,DonneesVolumes,27,FALSE)>0,VLOOKUP($C283,DonneesVolumes,27,FALSE)-K78,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C283,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C283,DonneesVolumes,27,FALSE)-K78)/VLOOKUP($C283,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C283,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C283,DonneesVolumes,27,FALSE)-K78)*VLOOKUP($C283,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C283,DonneesVolumes,27,FALSE)>0,VLOOKUP($C283,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C283,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C283,DonneesVolumes,27,FALSE)-(VLOOKUP($C283,DonneesVolumes,4,FALSE)+(D283*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C283,DonneesVolumes,27,FALSE),0))))))*$A283)","v":0},{"$f":"IF($C283=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C283,DonneesVolumes,30,FALSE)>0),$D283+(D283*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C283,DonneesVolumes,30,FALSE)>0,VLOOKUP($C283,DonneesVolumes,30,FALSE)-L78,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C283,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C283,DonneesVolumes,30,FALSE)-L78)/VLOOKUP($C283,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C283,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C283,DonneesVolumes,30,FALSE)-L78)*VLOOKUP($C283,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C283,DonneesVolumes,30,FALSE)>0,VLOOKUP($C283,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C283,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C283,DonneesVolumes,30,FALSE)-(VLOOKUP($C283,DonneesVolumes,4,FALSE)+(D283*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C283,DonneesVolumes,30,FALSE),0))))))*$A283)","v":0},{"$f":"IF($C283=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C283,DonneesVolumes,33,FALSE)>0),$D283+(D283*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C283,DonneesVolumes,33,FALSE)>0,VLOOKUP($C283,DonneesVolumes,33,FALSE)-M78,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C283,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C283,DonneesVolumes,33,FALSE)-M78)/VLOOKUP($C283,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C283,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C283,DonneesVolumes,33,FALSE)-M78)*VLOOKUP($C283,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C283,DonneesVolumes,33,FALSE)>0,VLOOKUP($C283,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C283,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C283,DonneesVolumes,33,FALSE)-(VLOOKUP($C283,DonneesVolumes,4,FALSE)+(D283*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C283,DonneesVolumes,33,FALSE),0))))))*$A283)","v":0},{"$f":"IF($C283=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C283,DonneesVolumes,36,FALSE)>0),$D283+(D283*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C283,DonneesVolumes,36,FALSE)>0,VLOOKUP($C283,DonneesVolumes,36,FALSE)-N78,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C283,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C283,DonneesVolumes,36,FALSE)-N78)/VLOOKUP($C283,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C283,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C283,DonneesVolumes,36,FALSE)-N78)*VLOOKUP($C283,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C283,DonneesVolumes,36,FALSE)>0,VLOOKUP($C283,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C283,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C283,DonneesVolumes,36,FALSE)-(VLOOKUP($C283,DonneesVolumes,4,FALSE)+(D283*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C283,DonneesVolumes,36,FALSE),0))))))*$A283)","v":0}]
[0,null,null,0,{"$f":"IF($C284=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C284,DonneesVolumes,9,FALSE)>0),$D284+(D284*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C284,DonneesVolumes,9,FALSE)>0,VLOOKUP($C284,DonneesVolumes,9,FALSE)-E79,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C284,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C284,DonneesVolumes,9,FALSE)-E79)/VLOOKUP($C284,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C284,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C284,DonneesVolumes,9,FALSE)-E79)*VLOOKUP($C284,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C284,DonneesVolumes,9,FALSE)>0,VLOOKUP($C284,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C284,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C284,DonneesVolumes,9,FALSE)-(VLOOKUP($C284,DonneesVolumes,4,FALSE)+(D284*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C284,DonneesVolumes,9,FALSE),0))))))*$A284)","v":0},{"$f":"IF($C284=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C284,DonneesVolumes,12,FALSE)>0),$D284+(D284*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C284,DonneesVolumes,12,FALSE)>0,VLOOKUP($C284,DonneesVolumes,12,FALSE)-F79,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C284,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C284,DonneesVolumes,12,FALSE)-F79)/VLOOKUP($C284,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C284,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C284,DonneesVolumes,12,FALSE)-F79)*VLOOKUP($C284,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C284,DonneesVolumes,12,FALSE)>0,VLOOKUP($C284,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C284,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C284,DonneesVolumes,12,FALSE)-(VLOOKUP($C284,DonneesVolumes,4,FALSE)+(D284*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C284,DonneesVolumes,12,FALSE),0))))))*$A284)","v":0},{"$f":"IF($C284=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C284,DonneesVolumes,15,FALSE)>0),$D284+(D284*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C284,DonneesVolumes,15,FALSE)>0,VLOOKUP($C284,DonneesVolumes,15,FALSE)-G79,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C284,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C284,DonneesVolumes,15,FALSE)-G79)/VLOOKUP($C284,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C284,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C284,DonneesVolumes,15,FALSE)-G79)*VLOOKUP($C284,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C284,DonneesVolumes,15,FALSE)>0,VLOOKUP($C284,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C284,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C284,DonneesVolumes,15,FALSE)-(VLOOKUP($C284,DonneesVolumes,4,FALSE)+(D284*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C284,DonneesVolumes,15,FALSE),0))))))*$A284)","v":0},{"$f":"IF($C284=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C284,DonneesVolumes,18,FALSE)>0),$D284+(D284*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C284,DonneesVolumes,18,FALSE)>0,VLOOKUP($C284,DonneesVolumes,18,FALSE)-H79,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C284,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C284,DonneesVolumes,18,FALSE)-H79)/VLOOKUP($C284,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C284,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C284,DonneesVolumes,18,FALSE)-H79)*VLOOKUP($C284,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C284,DonneesVolumes,18,FALSE)>0,VLOOKUP($C284,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C284,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C284,DonneesVolumes,18,FALSE)-(VLOOKUP($C284,DonneesVolumes,4,FALSE)+(D284*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C284,DonneesVolumes,18,FALSE),0))))))*$A284)","v":0},{"$f":"IF($C284=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C284,DonneesVolumes,21,FALSE)>0),$D284+(D284*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C284,DonneesVolumes,21,FALSE)>0,VLOOKUP($C284,DonneesVolumes,21,FALSE)-I79,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C284,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C284,DonneesVolumes,21,FALSE)-I79)/VLOOKUP($C284,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C284,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C284,DonneesVolumes,21,FALSE)-I79)*VLOOKUP($C284,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C284,DonneesVolumes,21,FALSE)>0,VLOOKUP($C284,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C284,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C284,DonneesVolumes,21,FALSE)-(VLOOKUP($C284,DonneesVolumes,4,FALSE)+(D284*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C284,DonneesVolumes,21,FALSE),0))))))*$A284)","v":0},{"$f":"IF($C284=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C284,DonneesVolumes,24,FALSE)>0),$D284+(D284*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C284,DonneesVolumes,24,FALSE)>0,VLOOKUP($C284,DonneesVolumes,24,FALSE)-J79,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C284,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C284,DonneesVolumes,24,FALSE)-J79)/VLOOKUP($C284,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C284,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C284,DonneesVolumes,24,FALSE)-J79)*VLOOKUP($C284,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C284,DonneesVolumes,24,FALSE)>0,VLOOKUP($C284,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C284,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C284,DonneesVolumes,24,FALSE)-(VLOOKUP($C284,DonneesVolumes,4,FALSE)+(D284*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C284,DonneesVolumes,24,FALSE),0))))))*$A284)","v":0},{"$f":"IF($C284=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C284,DonneesVolumes,27,FALSE)>0),$D284+(D284*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C284,DonneesVolumes,27,FALSE)>0,VLOOKUP($C284,DonneesVolumes,27,FALSE)-K79,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C284,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C284,DonneesVolumes,27,FALSE)-K79)/VLOOKUP($C284,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C284,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C284,DonneesVolumes,27,FALSE)-K79)*VLOOKUP($C284,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C284,DonneesVolumes,27,FALSE)>0,VLOOKUP($C284,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C284,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C284,DonneesVolumes,27,FALSE)-(VLOOKUP($C284,DonneesVolumes,4,FALSE)+(D284*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C284,DonneesVolumes,27,FALSE),0))))))*$A284)","v":0},{"$f":"IF($C284=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C284,DonneesVolumes,30,FALSE)>0),$D284+(D284*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C284,DonneesVolumes,30,FALSE)>0,VLOOKUP($C284,DonneesVolumes,30,FALSE)-L79,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C284,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C284,DonneesVolumes,30,FALSE)-L79)/VLOOKUP($C284,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C284,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C284,DonneesVolumes,30,FALSE)-L79)*VLOOKUP($C284,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C284,DonneesVolumes,30,FALSE)>0,VLOOKUP($C284,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C284,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C284,DonneesVolumes,30,FALSE)-(VLOOKUP($C284,DonneesVolumes,4,FALSE)+(D284*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C284,DonneesVolumes,30,FALSE),0))))))*$A284)","v":0},{"$f":"IF($C284=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C284,DonneesVolumes,33,FALSE)>0),$D284+(D284*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C284,DonneesVolumes,33,FALSE)>0,VLOOKUP($C284,DonneesVolumes,33,FALSE)-M79,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C284,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C284,DonneesVolumes,33,FALSE)-M79)/VLOOKUP($C284,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C284,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C284,DonneesVolumes,33,FALSE)-M79)*VLOOKUP($C284,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C284,DonneesVolumes,33,FALSE)>0,VLOOKUP($C284,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C284,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C284,DonneesVolumes,33,FALSE)-(VLOOKUP($C284,DonneesVolumes,4,FALSE)+(D284*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C284,DonneesVolumes,33,FALSE),0))))))*$A284)","v":0},{"$f":"IF($C284=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C284,DonneesVolumes,36,FALSE)>0),$D284+(D284*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C284,DonneesVolumes,36,FALSE)>0,VLOOKUP($C284,DonneesVolumes,36,FALSE)-N79,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C284,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C284,DonneesVolumes,36,FALSE)-N79)/VLOOKUP($C284,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C284,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C284,DonneesVolumes,36,FALSE)-N79)*VLOOKUP($C284,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C284,DonneesVolumes,36,FALSE)>0,VLOOKUP($C284,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C284,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C284,DonneesVolumes,36,FALSE)-(VLOOKUP($C284,DonneesVolumes,4,FALSE)+(D284*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C284,DonneesVolumes,36,FALSE),0))))))*$A284)","v":0}]
[0,null,null,0,{"$f":"IF($C285=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C285,DonneesVolumes,9,FALSE)>0),$D285+(D285*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C285,DonneesVolumes,9,FALSE)>0,VLOOKUP($C285,DonneesVolumes,9,FALSE)-E80,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C285,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C285,DonneesVolumes,9,FALSE)-E80)/VLOOKUP($C285,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C285,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C285,DonneesVolumes,9,FALSE)-E80)*VLOOKUP($C285,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C285,DonneesVolumes,9,FALSE)>0,VLOOKUP($C285,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C285,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C285,DonneesVolumes,9,FALSE)-(VLOOKUP($C285,DonneesVolumes,4,FALSE)+(D285*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C285,DonneesVolumes,9,FALSE),0))))))*$A285)","v":0},{"$f":"IF($C285=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C285,DonneesVolumes,12,FALSE)>0),$D285+(D285*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C285,DonneesVolumes,12,FALSE)>0,VLOOKUP($C285,DonneesVolumes,12,FALSE)-F80,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C285,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C285,DonneesVolumes,12,FALSE)-F80)/VLOOKUP($C285,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C285,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C285,DonneesVolumes,12,FALSE)-F80)*VLOOKUP($C285,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C285,DonneesVolumes,12,FALSE)>0,VLOOKUP($C285,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C285,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C285,DonneesVolumes,12,FALSE)-(VLOOKUP($C285,DonneesVolumes,4,FALSE)+(D285*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C285,DonneesVolumes,12,FALSE),0))))))*$A285)","v":0},{"$f":"IF($C285=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C285,DonneesVolumes,15,FALSE)>0),$D285+(D285*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C285,DonneesVolumes,15,FALSE)>0,VLOOKUP($C285,DonneesVolumes,15,FALSE)-G80,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C285,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C285,DonneesVolumes,15,FALSE)-G80)/VLOOKUP($C285,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C285,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C285,DonneesVolumes,15,FALSE)-G80)*VLOOKUP($C285,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C285,DonneesVolumes,15,FALSE)>0,VLOOKUP($C285,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C285,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C285,DonneesVolumes,15,FALSE)-(VLOOKUP($C285,DonneesVolumes,4,FALSE)+(D285*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C285,DonneesVolumes,15,FALSE),0))))))*$A285)","v":0},{"$f":"IF($C285=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C285,DonneesVolumes,18,FALSE)>0),$D285+(D285*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C285,DonneesVolumes,18,FALSE)>0,VLOOKUP($C285,DonneesVolumes,18,FALSE)-H80,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C285,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C285,DonneesVolumes,18,FALSE)-H80)/VLOOKUP($C285,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C285,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C285,DonneesVolumes,18,FALSE)-H80)*VLOOKUP($C285,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C285,DonneesVolumes,18,FALSE)>0,VLOOKUP($C285,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C285,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C285,DonneesVolumes,18,FALSE)-(VLOOKUP($C285,DonneesVolumes,4,FALSE)+(D285*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C285,DonneesVolumes,18,FALSE),0))))))*$A285)","v":0},{"$f":"IF($C285=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C285,DonneesVolumes,21,FALSE)>0),$D285+(D285*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C285,DonneesVolumes,21,FALSE)>0,VLOOKUP($C285,DonneesVolumes,21,FALSE)-I80,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C285,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C285,DonneesVolumes,21,FALSE)-I80)/VLOOKUP($C285,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C285,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C285,DonneesVolumes,21,FALSE)-I80)*VLOOKUP($C285,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C285,DonneesVolumes,21,FALSE)>0,VLOOKUP($C285,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C285,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C285,DonneesVolumes,21,FALSE)-(VLOOKUP($C285,DonneesVolumes,4,FALSE)+(D285*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C285,DonneesVolumes,21,FALSE),0))))))*$A285)","v":0},{"$f":"IF($C285=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C285,DonneesVolumes,24,FALSE)>0),$D285+(D285*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C285,DonneesVolumes,24,FALSE)>0,VLOOKUP($C285,DonneesVolumes,24,FALSE)-J80,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C285,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C285,DonneesVolumes,24,FALSE)-J80)/VLOOKUP($C285,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C285,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C285,DonneesVolumes,24,FALSE)-J80)*VLOOKUP($C285,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C285,DonneesVolumes,24,FALSE)>0,VLOOKUP($C285,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C285,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C285,DonneesVolumes,24,FALSE)-(VLOOKUP($C285,DonneesVolumes,4,FALSE)+(D285*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C285,DonneesVolumes,24,FALSE),0))))))*$A285)","v":0},{"$f":"IF($C285=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C285,DonneesVolumes,27,FALSE)>0),$D285+(D285*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C285,DonneesVolumes,27,FALSE)>0,VLOOKUP($C285,DonneesVolumes,27,FALSE)-K80,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C285,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C285,DonneesVolumes,27,FALSE)-K80)/VLOOKUP($C285,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C285,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C285,DonneesVolumes,27,FALSE)-K80)*VLOOKUP($C285,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C285,DonneesVolumes,27,FALSE)>0,VLOOKUP($C285,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C285,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C285,DonneesVolumes,27,FALSE)-(VLOOKUP($C285,DonneesVolumes,4,FALSE)+(D285*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C285,DonneesVolumes,27,FALSE),0))))))*$A285)","v":0},{"$f":"IF($C285=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C285,DonneesVolumes,30,FALSE)>0),$D285+(D285*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C285,DonneesVolumes,30,FALSE)>0,VLOOKUP($C285,DonneesVolumes,30,FALSE)-L80,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C285,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C285,DonneesVolumes,30,FALSE)-L80)/VLOOKUP($C285,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C285,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C285,DonneesVolumes,30,FALSE)-L80)*VLOOKUP($C285,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C285,DonneesVolumes,30,FALSE)>0,VLOOKUP($C285,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C285,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C285,DonneesVolumes,30,FALSE)-(VLOOKUP($C285,DonneesVolumes,4,FALSE)+(D285*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C285,DonneesVolumes,30,FALSE),0))))))*$A285)","v":0},{"$f":"IF($C285=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C285,DonneesVolumes,33,FALSE)>0),$D285+(D285*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C285,DonneesVolumes,33,FALSE)>0,VLOOKUP($C285,DonneesVolumes,33,FALSE)-M80,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C285,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C285,DonneesVolumes,33,FALSE)-M80)/VLOOKUP($C285,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C285,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C285,DonneesVolumes,33,FALSE)-M80)*VLOOKUP($C285,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C285,DonneesVolumes,33,FALSE)>0,VLOOKUP($C285,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C285,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C285,DonneesVolumes,33,FALSE)-(VLOOKUP($C285,DonneesVolumes,4,FALSE)+(D285*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C285,DonneesVolumes,33,FALSE),0))))))*$A285)","v":0},{"$f":"IF($C285=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C285,DonneesVolumes,36,FALSE)>0),$D285+(D285*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C285,DonneesVolumes,36,FALSE)>0,VLOOKUP($C285,DonneesVolumes,36,FALSE)-N80,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C285,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C285,DonneesVolumes,36,FALSE)-N80)/VLOOKUP($C285,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C285,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C285,DonneesVolumes,36,FALSE)-N80)*VLOOKUP($C285,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C285,DonneesVolumes,36,FALSE)>0,VLOOKUP($C285,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C285,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C285,DonneesVolumes,36,FALSE)-(VLOOKUP($C285,DonneesVolumes,4,FALSE)+(D285*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C285,DonneesVolumes,36,FALSE),0))))))*$A285)","v":0}]
[0,null,null,0,{"$f":"IF($C286=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C286,DonneesVolumes,9,FALSE)>0),$D286+(D286*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C286,DonneesVolumes,9,FALSE)>0,VLOOKUP($C286,DonneesVolumes,9,FALSE)-E81,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C286,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C286,DonneesVolumes,9,FALSE)-E81)/VLOOKUP($C286,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C286,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C286,DonneesVolumes,9,FALSE)-E81)*VLOOKUP($C286,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C286,DonneesVolumes,9,FALSE)>0,VLOOKUP($C286,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C286,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C286,DonneesVolumes,9,FALSE)-(VLOOKUP($C286,DonneesVolumes,4,FALSE)+(D286*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C286,DonneesVolumes,9,FALSE),0))))))*$A286)","v":0},{"$f":"IF($C286=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C286,DonneesVolumes,12,FALSE)>0),$D286+(D286*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C286,DonneesVolumes,12,FALSE)>0,VLOOKUP($C286,DonneesVolumes,12,FALSE)-F81,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C286,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C286,DonneesVolumes,12,FALSE)-F81)/VLOOKUP($C286,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C286,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C286,DonneesVolumes,12,FALSE)-F81)*VLOOKUP($C286,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C286,DonneesVolumes,12,FALSE)>0,VLOOKUP($C286,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C286,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C286,DonneesVolumes,12,FALSE)-(VLOOKUP($C286,DonneesVolumes,4,FALSE)+(D286*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C286,DonneesVolumes,12,FALSE),0))))))*$A286)","v":0},{"$f":"IF($C286=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C286,DonneesVolumes,15,FALSE)>0),$D286+(D286*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C286,DonneesVolumes,15,FALSE)>0,VLOOKUP($C286,DonneesVolumes,15,FALSE)-G81,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C286,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C286,DonneesVolumes,15,FALSE)-G81)/VLOOKUP($C286,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C286,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C286,DonneesVolumes,15,FALSE)-G81)*VLOOKUP($C286,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C286,DonneesVolumes,15,FALSE)>0,VLOOKUP($C286,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C286,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C286,DonneesVolumes,15,FALSE)-(VLOOKUP($C286,DonneesVolumes,4,FALSE)+(D286*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C286,DonneesVolumes,15,FALSE),0))))))*$A286)","v":0},{"$f":"IF($C286=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C286,DonneesVolumes,18,FALSE)>0),$D286+(D286*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C286,DonneesVolumes,18,FALSE)>0,VLOOKUP($C286,DonneesVolumes,18,FALSE)-H81,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C286,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C286,DonneesVolumes,18,FALSE)-H81)/VLOOKUP($C286,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C286,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C286,DonneesVolumes,18,FALSE)-H81)*VLOOKUP($C286,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C286,DonneesVolumes,18,FALSE)>0,VLOOKUP($C286,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C286,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C286,DonneesVolumes,18,FALSE)-(VLOOKUP($C286,DonneesVolumes,4,FALSE)+(D286*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C286,DonneesVolumes,18,FALSE),0))))))*$A286)","v":0},{"$f":"IF($C286=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C286,DonneesVolumes,21,FALSE)>0),$D286+(D286*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C286,DonneesVolumes,21,FALSE)>0,VLOOKUP($C286,DonneesVolumes,21,FALSE)-I81,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C286,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C286,DonneesVolumes,21,FALSE)-I81)/VLOOKUP($C286,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C286,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C286,DonneesVolumes,21,FALSE)-I81)*VLOOKUP($C286,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C286,DonneesVolumes,21,FALSE)>0,VLOOKUP($C286,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C286,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C286,DonneesVolumes,21,FALSE)-(VLOOKUP($C286,DonneesVolumes,4,FALSE)+(D286*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C286,DonneesVolumes,21,FALSE),0))))))*$A286)","v":0},{"$f":"IF($C286=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C286,DonneesVolumes,24,FALSE)>0),$D286+(D286*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C286,DonneesVolumes,24,FALSE)>0,VLOOKUP($C286,DonneesVolumes,24,FALSE)-J81,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C286,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C286,DonneesVolumes,24,FALSE)-J81)/VLOOKUP($C286,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C286,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C286,DonneesVolumes,24,FALSE)-J81)*VLOOKUP($C286,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C286,DonneesVolumes,24,FALSE)>0,VLOOKUP($C286,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C286,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C286,DonneesVolumes,24,FALSE)-(VLOOKUP($C286,DonneesVolumes,4,FALSE)+(D286*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C286,DonneesVolumes,24,FALSE),0))))))*$A286)","v":0},{"$f":"IF($C286=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C286,DonneesVolumes,27,FALSE)>0),$D286+(D286*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C286,DonneesVolumes,27,FALSE)>0,VLOOKUP($C286,DonneesVolumes,27,FALSE)-K81,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C286,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C286,DonneesVolumes,27,FALSE)-K81)/VLOOKUP($C286,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C286,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C286,DonneesVolumes,27,FALSE)-K81)*VLOOKUP($C286,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C286,DonneesVolumes,27,FALSE)>0,VLOOKUP($C286,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C286,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C286,DonneesVolumes,27,FALSE)-(VLOOKUP($C286,DonneesVolumes,4,FALSE)+(D286*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C286,DonneesVolumes,27,FALSE),0))))))*$A286)","v":0},{"$f":"IF($C286=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C286,DonneesVolumes,30,FALSE)>0),$D286+(D286*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C286,DonneesVolumes,30,FALSE)>0,VLOOKUP($C286,DonneesVolumes,30,FALSE)-L81,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C286,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C286,DonneesVolumes,30,FALSE)-L81)/VLOOKUP($C286,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C286,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C286,DonneesVolumes,30,FALSE)-L81)*VLOOKUP($C286,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C286,DonneesVolumes,30,FALSE)>0,VLOOKUP($C286,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C286,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C286,DonneesVolumes,30,FALSE)-(VLOOKUP($C286,DonneesVolumes,4,FALSE)+(D286*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C286,DonneesVolumes,30,FALSE),0))))))*$A286)","v":0},{"$f":"IF($C286=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C286,DonneesVolumes,33,FALSE)>0),$D286+(D286*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C286,DonneesVolumes,33,FALSE)>0,VLOOKUP($C286,DonneesVolumes,33,FALSE)-M81,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C286,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C286,DonneesVolumes,33,FALSE)-M81)/VLOOKUP($C286,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C286,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C286,DonneesVolumes,33,FALSE)-M81)*VLOOKUP($C286,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C286,DonneesVolumes,33,FALSE)>0,VLOOKUP($C286,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C286,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C286,DonneesVolumes,33,FALSE)-(VLOOKUP($C286,DonneesVolumes,4,FALSE)+(D286*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C286,DonneesVolumes,33,FALSE),0))))))*$A286)","v":0},{"$f":"IF($C286=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C286,DonneesVolumes,36,FALSE)>0),$D286+(D286*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C286,DonneesVolumes,36,FALSE)>0,VLOOKUP($C286,DonneesVolumes,36,FALSE)-N81,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C286,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C286,DonneesVolumes,36,FALSE)-N81)/VLOOKUP($C286,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C286,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C286,DonneesVolumes,36,FALSE)-N81)*VLOOKUP($C286,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C286,DonneesVolumes,36,FALSE)>0,VLOOKUP($C286,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C286,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C286,DonneesVolumes,36,FALSE)-(VLOOKUP($C286,DonneesVolumes,4,FALSE)+(D286*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C286,DonneesVolumes,36,FALSE),0))))))*$A286)","v":0}]
[0,null,null,0,{"$f":"IF($C287=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C287,DonneesVolumes,9,FALSE)>0),$D287+(D287*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C287,DonneesVolumes,9,FALSE)>0,VLOOKUP($C287,DonneesVolumes,9,FALSE)-E82,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C287,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C287,DonneesVolumes,9,FALSE)-E82)/VLOOKUP($C287,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C287,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C287,DonneesVolumes,9,FALSE)-E82)*VLOOKUP($C287,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C287,DonneesVolumes,9,FALSE)>0,VLOOKUP($C287,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C287,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C287,DonneesVolumes,9,FALSE)-(VLOOKUP($C287,DonneesVolumes,4,FALSE)+(D287*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C287,DonneesVolumes,9,FALSE),0))))))*$A287)","v":0},{"$f":"IF($C287=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C287,DonneesVolumes,12,FALSE)>0),$D287+(D287*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C287,DonneesVolumes,12,FALSE)>0,VLOOKUP($C287,DonneesVolumes,12,FALSE)-F82,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C287,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C287,DonneesVolumes,12,FALSE)-F82)/VLOOKUP($C287,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C287,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C287,DonneesVolumes,12,FALSE)-F82)*VLOOKUP($C287,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C287,DonneesVolumes,12,FALSE)>0,VLOOKUP($C287,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C287,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C287,DonneesVolumes,12,FALSE)-(VLOOKUP($C287,DonneesVolumes,4,FALSE)+(D287*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C287,DonneesVolumes,12,FALSE),0))))))*$A287)","v":0},{"$f":"IF($C287=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C287,DonneesVolumes,15,FALSE)>0),$D287+(D287*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C287,DonneesVolumes,15,FALSE)>0,VLOOKUP($C287,DonneesVolumes,15,FALSE)-G82,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C287,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C287,DonneesVolumes,15,FALSE)-G82)/VLOOKUP($C287,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C287,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C287,DonneesVolumes,15,FALSE)-G82)*VLOOKUP($C287,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C287,DonneesVolumes,15,FALSE)>0,VLOOKUP($C287,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C287,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C287,DonneesVolumes,15,FALSE)-(VLOOKUP($C287,DonneesVolumes,4,FALSE)+(D287*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C287,DonneesVolumes,15,FALSE),0))))))*$A287)","v":0},{"$f":"IF($C287=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C287,DonneesVolumes,18,FALSE)>0),$D287+(D287*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C287,DonneesVolumes,18,FALSE)>0,VLOOKUP($C287,DonneesVolumes,18,FALSE)-H82,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C287,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C287,DonneesVolumes,18,FALSE)-H82)/VLOOKUP($C287,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C287,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C287,DonneesVolumes,18,FALSE)-H82)*VLOOKUP($C287,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C287,DonneesVolumes,18,FALSE)>0,VLOOKUP($C287,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C287,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C287,DonneesVolumes,18,FALSE)-(VLOOKUP($C287,DonneesVolumes,4,FALSE)+(D287*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C287,DonneesVolumes,18,FALSE),0))))))*$A287)","v":0},{"$f":"IF($C287=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C287,DonneesVolumes,21,FALSE)>0),$D287+(D287*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C287,DonneesVolumes,21,FALSE)>0,VLOOKUP($C287,DonneesVolumes,21,FALSE)-I82,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C287,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C287,DonneesVolumes,21,FALSE)-I82)/VLOOKUP($C287,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C287,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C287,DonneesVolumes,21,FALSE)-I82)*VLOOKUP($C287,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C287,DonneesVolumes,21,FALSE)>0,VLOOKUP($C287,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C287,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C287,DonneesVolumes,21,FALSE)-(VLOOKUP($C287,DonneesVolumes,4,FALSE)+(D287*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C287,DonneesVolumes,21,FALSE),0))))))*$A287)","v":0},{"$f":"IF($C287=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C287,DonneesVolumes,24,FALSE)>0),$D287+(D287*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C287,DonneesVolumes,24,FALSE)>0,VLOOKUP($C287,DonneesVolumes,24,FALSE)-J82,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C287,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C287,DonneesVolumes,24,FALSE)-J82)/VLOOKUP($C287,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C287,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C287,DonneesVolumes,24,FALSE)-J82)*VLOOKUP($C287,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C287,DonneesVolumes,24,FALSE)>0,VLOOKUP($C287,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C287,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C287,DonneesVolumes,24,FALSE)-(VLOOKUP($C287,DonneesVolumes,4,FALSE)+(D287*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C287,DonneesVolumes,24,FALSE),0))))))*$A287)","v":0},{"$f":"IF($C287=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C287,DonneesVolumes,27,FALSE)>0),$D287+(D287*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C287,DonneesVolumes,27,FALSE)>0,VLOOKUP($C287,DonneesVolumes,27,FALSE)-K82,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C287,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C287,DonneesVolumes,27,FALSE)-K82)/VLOOKUP($C287,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C287,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C287,DonneesVolumes,27,FALSE)-K82)*VLOOKUP($C287,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C287,DonneesVolumes,27,FALSE)>0,VLOOKUP($C287,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C287,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C287,DonneesVolumes,27,FALSE)-(VLOOKUP($C287,DonneesVolumes,4,FALSE)+(D287*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C287,DonneesVolumes,27,FALSE),0))))))*$A287)","v":0},{"$f":"IF($C287=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C287,DonneesVolumes,30,FALSE)>0),$D287+(D287*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C287,DonneesVolumes,30,FALSE)>0,VLOOKUP($C287,DonneesVolumes,30,FALSE)-L82,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C287,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C287,DonneesVolumes,30,FALSE)-L82)/VLOOKUP($C287,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C287,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C287,DonneesVolumes,30,FALSE)-L82)*VLOOKUP($C287,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C287,DonneesVolumes,30,FALSE)>0,VLOOKUP($C287,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C287,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C287,DonneesVolumes,30,FALSE)-(VLOOKUP($C287,DonneesVolumes,4,FALSE)+(D287*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C287,DonneesVolumes,30,FALSE),0))))))*$A287)","v":0},{"$f":"IF($C287=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C287,DonneesVolumes,33,FALSE)>0),$D287+(D287*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C287,DonneesVolumes,33,FALSE)>0,VLOOKUP($C287,DonneesVolumes,33,FALSE)-M82,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C287,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C287,DonneesVolumes,33,FALSE)-M82)/VLOOKUP($C287,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C287,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C287,DonneesVolumes,33,FALSE)-M82)*VLOOKUP($C287,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C287,DonneesVolumes,33,FALSE)>0,VLOOKUP($C287,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C287,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C287,DonneesVolumes,33,FALSE)-(VLOOKUP($C287,DonneesVolumes,4,FALSE)+(D287*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C287,DonneesVolumes,33,FALSE),0))))))*$A287)","v":0},{"$f":"IF($C287=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C287,DonneesVolumes,36,FALSE)>0),$D287+(D287*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C287,DonneesVolumes,36,FALSE)>0,VLOOKUP($C287,DonneesVolumes,36,FALSE)-N82,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C287,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C287,DonneesVolumes,36,FALSE)-N82)/VLOOKUP($C287,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C287,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C287,DonneesVolumes,36,FALSE)-N82)*VLOOKUP($C287,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C287,DonneesVolumes,36,FALSE)>0,VLOOKUP($C287,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C287,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C287,DonneesVolumes,36,FALSE)-(VLOOKUP($C287,DonneesVolumes,4,FALSE)+(D287*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C287,DonneesVolumes,36,FALSE),0))))))*$A287)","v":0}]
[0,null,null,0,{"$f":"IF($C288=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C288,DonneesVolumes,9,FALSE)>0),$D288+(D288*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C288,DonneesVolumes,9,FALSE)>0,VLOOKUP($C288,DonneesVolumes,9,FALSE)-E83,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C288,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C288,DonneesVolumes,9,FALSE)-E83)/VLOOKUP($C288,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C288,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C288,DonneesVolumes,9,FALSE)-E83)*VLOOKUP($C288,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C288,DonneesVolumes,9,FALSE)>0,VLOOKUP($C288,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C288,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C288,DonneesVolumes,9,FALSE)-(VLOOKUP($C288,DonneesVolumes,4,FALSE)+(D288*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C288,DonneesVolumes,9,FALSE),0))))))*$A288)","v":0},{"$f":"IF($C288=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C288,DonneesVolumes,12,FALSE)>0),$D288+(D288*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C288,DonneesVolumes,12,FALSE)>0,VLOOKUP($C288,DonneesVolumes,12,FALSE)-F83,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C288,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C288,DonneesVolumes,12,FALSE)-F83)/VLOOKUP($C288,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C288,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C288,DonneesVolumes,12,FALSE)-F83)*VLOOKUP($C288,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C288,DonneesVolumes,12,FALSE)>0,VLOOKUP($C288,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C288,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C288,DonneesVolumes,12,FALSE)-(VLOOKUP($C288,DonneesVolumes,4,FALSE)+(D288*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C288,DonneesVolumes,12,FALSE),0))))))*$A288)","v":0},{"$f":"IF($C288=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C288,DonneesVolumes,15,FALSE)>0),$D288+(D288*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C288,DonneesVolumes,15,FALSE)>0,VLOOKUP($C288,DonneesVolumes,15,FALSE)-G83,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C288,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C288,DonneesVolumes,15,FALSE)-G83)/VLOOKUP($C288,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C288,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C288,DonneesVolumes,15,FALSE)-G83)*VLOOKUP($C288,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C288,DonneesVolumes,15,FALSE)>0,VLOOKUP($C288,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C288,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C288,DonneesVolumes,15,FALSE)-(VLOOKUP($C288,DonneesVolumes,4,FALSE)+(D288*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C288,DonneesVolumes,15,FALSE),0))))))*$A288)","v":0},{"$f":"IF($C288=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C288,DonneesVolumes,18,FALSE)>0),$D288+(D288*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C288,DonneesVolumes,18,FALSE)>0,VLOOKUP($C288,DonneesVolumes,18,FALSE)-H83,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C288,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C288,DonneesVolumes,18,FALSE)-H83)/VLOOKUP($C288,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C288,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C288,DonneesVolumes,18,FALSE)-H83)*VLOOKUP($C288,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C288,DonneesVolumes,18,FALSE)>0,VLOOKUP($C288,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C288,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C288,DonneesVolumes,18,FALSE)-(VLOOKUP($C288,DonneesVolumes,4,FALSE)+(D288*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C288,DonneesVolumes,18,FALSE),0))))))*$A288)","v":0},{"$f":"IF($C288=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C288,DonneesVolumes,21,FALSE)>0),$D288+(D288*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C288,DonneesVolumes,21,FALSE)>0,VLOOKUP($C288,DonneesVolumes,21,FALSE)-I83,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C288,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C288,DonneesVolumes,21,FALSE)-I83)/VLOOKUP($C288,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C288,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C288,DonneesVolumes,21,FALSE)-I83)*VLOOKUP($C288,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C288,DonneesVolumes,21,FALSE)>0,VLOOKUP($C288,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C288,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C288,DonneesVolumes,21,FALSE)-(VLOOKUP($C288,DonneesVolumes,4,FALSE)+(D288*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C288,DonneesVolumes,21,FALSE),0))))))*$A288)","v":0},{"$f":"IF($C288=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C288,DonneesVolumes,24,FALSE)>0),$D288+(D288*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C288,DonneesVolumes,24,FALSE)>0,VLOOKUP($C288,DonneesVolumes,24,FALSE)-J83,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C288,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C288,DonneesVolumes,24,FALSE)-J83)/VLOOKUP($C288,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C288,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C288,DonneesVolumes,24,FALSE)-J83)*VLOOKUP($C288,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C288,DonneesVolumes,24,FALSE)>0,VLOOKUP($C288,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C288,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C288,DonneesVolumes,24,FALSE)-(VLOOKUP($C288,DonneesVolumes,4,FALSE)+(D288*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C288,DonneesVolumes,24,FALSE),0))))))*$A288)","v":0},{"$f":"IF($C288=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C288,DonneesVolumes,27,FALSE)>0),$D288+(D288*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C288,DonneesVolumes,27,FALSE)>0,VLOOKUP($C288,DonneesVolumes,27,FALSE)-K83,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C288,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C288,DonneesVolumes,27,FALSE)-K83)/VLOOKUP($C288,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C288,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C288,DonneesVolumes,27,FALSE)-K83)*VLOOKUP($C288,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C288,DonneesVolumes,27,FALSE)>0,VLOOKUP($C288,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C288,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C288,DonneesVolumes,27,FALSE)-(VLOOKUP($C288,DonneesVolumes,4,FALSE)+(D288*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C288,DonneesVolumes,27,FALSE),0))))))*$A288)","v":0},{"$f":"IF($C288=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C288,DonneesVolumes,30,FALSE)>0),$D288+(D288*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C288,DonneesVolumes,30,FALSE)>0,VLOOKUP($C288,DonneesVolumes,30,FALSE)-L83,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C288,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C288,DonneesVolumes,30,FALSE)-L83)/VLOOKUP($C288,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C288,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C288,DonneesVolumes,30,FALSE)-L83)*VLOOKUP($C288,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C288,DonneesVolumes,30,FALSE)>0,VLOOKUP($C288,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C288,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C288,DonneesVolumes,30,FALSE)-(VLOOKUP($C288,DonneesVolumes,4,FALSE)+(D288*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C288,DonneesVolumes,30,FALSE),0))))))*$A288)","v":0},{"$f":"IF($C288=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C288,DonneesVolumes,33,FALSE)>0),$D288+(D288*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C288,DonneesVolumes,33,FALSE)>0,VLOOKUP($C288,DonneesVolumes,33,FALSE)-M83,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C288,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C288,DonneesVolumes,33,FALSE)-M83)/VLOOKUP($C288,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C288,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C288,DonneesVolumes,33,FALSE)-M83)*VLOOKUP($C288,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C288,DonneesVolumes,33,FALSE)>0,VLOOKUP($C288,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C288,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C288,DonneesVolumes,33,FALSE)-(VLOOKUP($C288,DonneesVolumes,4,FALSE)+(D288*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C288,DonneesVolumes,33,FALSE),0))))))*$A288)","v":0},{"$f":"IF($C288=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C288,DonneesVolumes,36,FALSE)>0),$D288+(D288*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C288,DonneesVolumes,36,FALSE)>0,VLOOKUP($C288,DonneesVolumes,36,FALSE)-N83,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C288,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C288,DonneesVolumes,36,FALSE)-N83)/VLOOKUP($C288,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C288,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C288,DonneesVolumes,36,FALSE)-N83)*VLOOKUP($C288,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C288,DonneesVolumes,36,FALSE)>0,VLOOKUP($C288,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C288,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C288,DonneesVolumes,36,FALSE)-(VLOOKUP($C288,DonneesVolumes,4,FALSE)+(D288*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C288,DonneesVolumes,36,FALSE),0))))))*$A288)","v":0}]
[0,null,null,0,{"$f":"IF($C289=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C289,DonneesVolumes,9,FALSE)>0),$D289+(D289*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C289,DonneesVolumes,9,FALSE)>0,VLOOKUP($C289,DonneesVolumes,9,FALSE)-E84,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C289,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C289,DonneesVolumes,9,FALSE)-E84)/VLOOKUP($C289,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C289,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C289,DonneesVolumes,9,FALSE)-E84)*VLOOKUP($C289,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C289,DonneesVolumes,9,FALSE)>0,VLOOKUP($C289,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C289,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C289,DonneesVolumes,9,FALSE)-(VLOOKUP($C289,DonneesVolumes,4,FALSE)+(D289*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C289,DonneesVolumes,9,FALSE),0))))))*$A289)","v":0},{"$f":"IF($C289=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C289,DonneesVolumes,12,FALSE)>0),$D289+(D289*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C289,DonneesVolumes,12,FALSE)>0,VLOOKUP($C289,DonneesVolumes,12,FALSE)-F84,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C289,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C289,DonneesVolumes,12,FALSE)-F84)/VLOOKUP($C289,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C289,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C289,DonneesVolumes,12,FALSE)-F84)*VLOOKUP($C289,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C289,DonneesVolumes,12,FALSE)>0,VLOOKUP($C289,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C289,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C289,DonneesVolumes,12,FALSE)-(VLOOKUP($C289,DonneesVolumes,4,FALSE)+(D289*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C289,DonneesVolumes,12,FALSE),0))))))*$A289)","v":0},{"$f":"IF($C289=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C289,DonneesVolumes,15,FALSE)>0),$D289+(D289*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C289,DonneesVolumes,15,FALSE)>0,VLOOKUP($C289,DonneesVolumes,15,FALSE)-G84,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C289,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C289,DonneesVolumes,15,FALSE)-G84)/VLOOKUP($C289,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C289,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C289,DonneesVolumes,15,FALSE)-G84)*VLOOKUP($C289,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C289,DonneesVolumes,15,FALSE)>0,VLOOKUP($C289,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C289,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C289,DonneesVolumes,15,FALSE)-(VLOOKUP($C289,DonneesVolumes,4,FALSE)+(D289*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C289,DonneesVolumes,15,FALSE),0))))))*$A289)","v":0},{"$f":"IF($C289=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C289,DonneesVolumes,18,FALSE)>0),$D289+(D289*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C289,DonneesVolumes,18,FALSE)>0,VLOOKUP($C289,DonneesVolumes,18,FALSE)-H84,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C289,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C289,DonneesVolumes,18,FALSE)-H84)/VLOOKUP($C289,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C289,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C289,DonneesVolumes,18,FALSE)-H84)*VLOOKUP($C289,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C289,DonneesVolumes,18,FALSE)>0,VLOOKUP($C289,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C289,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C289,DonneesVolumes,18,FALSE)-(VLOOKUP($C289,DonneesVolumes,4,FALSE)+(D289*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C289,DonneesVolumes,18,FALSE),0))))))*$A289)","v":0},{"$f":"IF($C289=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C289,DonneesVolumes,21,FALSE)>0),$D289+(D289*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C289,DonneesVolumes,21,FALSE)>0,VLOOKUP($C289,DonneesVolumes,21,FALSE)-I84,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C289,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C289,DonneesVolumes,21,FALSE)-I84)/VLOOKUP($C289,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C289,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C289,DonneesVolumes,21,FALSE)-I84)*VLOOKUP($C289,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C289,DonneesVolumes,21,FALSE)>0,VLOOKUP($C289,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C289,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C289,DonneesVolumes,21,FALSE)-(VLOOKUP($C289,DonneesVolumes,4,FALSE)+(D289*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C289,DonneesVolumes,21,FALSE),0))))))*$A289)","v":0},{"$f":"IF($C289=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C289,DonneesVolumes,24,FALSE)>0),$D289+(D289*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C289,DonneesVolumes,24,FALSE)>0,VLOOKUP($C289,DonneesVolumes,24,FALSE)-J84,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C289,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C289,DonneesVolumes,24,FALSE)-J84)/VLOOKUP($C289,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C289,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C289,DonneesVolumes,24,FALSE)-J84)*VLOOKUP($C289,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C289,DonneesVolumes,24,FALSE)>0,VLOOKUP($C289,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C289,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C289,DonneesVolumes,24,FALSE)-(VLOOKUP($C289,DonneesVolumes,4,FALSE)+(D289*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C289,DonneesVolumes,24,FALSE),0))))))*$A289)","v":0},{"$f":"IF($C289=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C289,DonneesVolumes,27,FALSE)>0),$D289+(D289*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C289,DonneesVolumes,27,FALSE)>0,VLOOKUP($C289,DonneesVolumes,27,FALSE)-K84,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C289,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C289,DonneesVolumes,27,FALSE)-K84)/VLOOKUP($C289,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C289,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C289,DonneesVolumes,27,FALSE)-K84)*VLOOKUP($C289,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C289,DonneesVolumes,27,FALSE)>0,VLOOKUP($C289,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C289,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C289,DonneesVolumes,27,FALSE)-(VLOOKUP($C289,DonneesVolumes,4,FALSE)+(D289*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C289,DonneesVolumes,27,FALSE),0))))))*$A289)","v":0},{"$f":"IF($C289=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C289,DonneesVolumes,30,FALSE)>0),$D289+(D289*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C289,DonneesVolumes,30,FALSE)>0,VLOOKUP($C289,DonneesVolumes,30,FALSE)-L84,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C289,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C289,DonneesVolumes,30,FALSE)-L84)/VLOOKUP($C289,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C289,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C289,DonneesVolumes,30,FALSE)-L84)*VLOOKUP($C289,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C289,DonneesVolumes,30,FALSE)>0,VLOOKUP($C289,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C289,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C289,DonneesVolumes,30,FALSE)-(VLOOKUP($C289,DonneesVolumes,4,FALSE)+(D289*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C289,DonneesVolumes,30,FALSE),0))))))*$A289)","v":0},{"$f":"IF($C289=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C289,DonneesVolumes,33,FALSE)>0),$D289+(D289*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C289,DonneesVolumes,33,FALSE)>0,VLOOKUP($C289,DonneesVolumes,33,FALSE)-M84,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C289,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C289,DonneesVolumes,33,FALSE)-M84)/VLOOKUP($C289,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C289,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C289,DonneesVolumes,33,FALSE)-M84)*VLOOKUP($C289,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C289,DonneesVolumes,33,FALSE)>0,VLOOKUP($C289,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C289,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C289,DonneesVolumes,33,FALSE)-(VLOOKUP($C289,DonneesVolumes,4,FALSE)+(D289*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C289,DonneesVolumes,33,FALSE),0))))))*$A289)","v":0},{"$f":"IF($C289=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C289,DonneesVolumes,36,FALSE)>0),$D289+(D289*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C289,DonneesVolumes,36,FALSE)>0,VLOOKUP($C289,DonneesVolumes,36,FALSE)-N84,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C289,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C289,DonneesVolumes,36,FALSE)-N84)/VLOOKUP($C289,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C289,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C289,DonneesVolumes,36,FALSE)-N84)*VLOOKUP($C289,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C289,DonneesVolumes,36,FALSE)>0,VLOOKUP($C289,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C289,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C289,DonneesVolumes,36,FALSE)-(VLOOKUP($C289,DonneesVolumes,4,FALSE)+(D289*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C289,DonneesVolumes,36,FALSE),0))))))*$A289)","v":0}]
[0,null,null,0,{"$f":"IF($C290=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C290,DonneesVolumes,9,FALSE)>0),$D290+(D290*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C290,DonneesVolumes,9,FALSE)>0,VLOOKUP($C290,DonneesVolumes,9,FALSE)-E85,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C290,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C290,DonneesVolumes,9,FALSE)-E85)/VLOOKUP($C290,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C290,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C290,DonneesVolumes,9,FALSE)-E85)*VLOOKUP($C290,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C290,DonneesVolumes,9,FALSE)>0,VLOOKUP($C290,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C290,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C290,DonneesVolumes,9,FALSE)-(VLOOKUP($C290,DonneesVolumes,4,FALSE)+(D290*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C290,DonneesVolumes,9,FALSE),0))))))*$A290)","v":0},{"$f":"IF($C290=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C290,DonneesVolumes,12,FALSE)>0),$D290+(D290*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C290,DonneesVolumes,12,FALSE)>0,VLOOKUP($C290,DonneesVolumes,12,FALSE)-F85,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C290,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C290,DonneesVolumes,12,FALSE)-F85)/VLOOKUP($C290,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C290,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C290,DonneesVolumes,12,FALSE)-F85)*VLOOKUP($C290,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C290,DonneesVolumes,12,FALSE)>0,VLOOKUP($C290,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C290,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C290,DonneesVolumes,12,FALSE)-(VLOOKUP($C290,DonneesVolumes,4,FALSE)+(D290*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C290,DonneesVolumes,12,FALSE),0))))))*$A290)","v":0},{"$f":"IF($C290=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C290,DonneesVolumes,15,FALSE)>0),$D290+(D290*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C290,DonneesVolumes,15,FALSE)>0,VLOOKUP($C290,DonneesVolumes,15,FALSE)-G85,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C290,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C290,DonneesVolumes,15,FALSE)-G85)/VLOOKUP($C290,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C290,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C290,DonneesVolumes,15,FALSE)-G85)*VLOOKUP($C290,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C290,DonneesVolumes,15,FALSE)>0,VLOOKUP($C290,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C290,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C290,DonneesVolumes,15,FALSE)-(VLOOKUP($C290,DonneesVolumes,4,FALSE)+(D290*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C290,DonneesVolumes,15,FALSE),0))))))*$A290)","v":0},{"$f":"IF($C290=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C290,DonneesVolumes,18,FALSE)>0),$D290+(D290*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C290,DonneesVolumes,18,FALSE)>0,VLOOKUP($C290,DonneesVolumes,18,FALSE)-H85,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C290,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C290,DonneesVolumes,18,FALSE)-H85)/VLOOKUP($C290,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C290,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C290,DonneesVolumes,18,FALSE)-H85)*VLOOKUP($C290,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C290,DonneesVolumes,18,FALSE)>0,VLOOKUP($C290,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C290,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C290,DonneesVolumes,18,FALSE)-(VLOOKUP($C290,DonneesVolumes,4,FALSE)+(D290*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C290,DonneesVolumes,18,FALSE),0))))))*$A290)","v":0},{"$f":"IF($C290=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C290,DonneesVolumes,21,FALSE)>0),$D290+(D290*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C290,DonneesVolumes,21,FALSE)>0,VLOOKUP($C290,DonneesVolumes,21,FALSE)-I85,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C290,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C290,DonneesVolumes,21,FALSE)-I85)/VLOOKUP($C290,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C290,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C290,DonneesVolumes,21,FALSE)-I85)*VLOOKUP($C290,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C290,DonneesVolumes,21,FALSE)>0,VLOOKUP($C290,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C290,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C290,DonneesVolumes,21,FALSE)-(VLOOKUP($C290,DonneesVolumes,4,FALSE)+(D290*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C290,DonneesVolumes,21,FALSE),0))))))*$A290)","v":0},{"$f":"IF($C290=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C290,DonneesVolumes,24,FALSE)>0),$D290+(D290*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C290,DonneesVolumes,24,FALSE)>0,VLOOKUP($C290,DonneesVolumes,24,FALSE)-J85,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C290,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C290,DonneesVolumes,24,FALSE)-J85)/VLOOKUP($C290,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C290,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C290,DonneesVolumes,24,FALSE)-J85)*VLOOKUP($C290,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C290,DonneesVolumes,24,FALSE)>0,VLOOKUP($C290,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C290,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C290,DonneesVolumes,24,FALSE)-(VLOOKUP($C290,DonneesVolumes,4,FALSE)+(D290*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C290,DonneesVolumes,24,FALSE),0))))))*$A290)","v":0},{"$f":"IF($C290=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C290,DonneesVolumes,27,FALSE)>0),$D290+(D290*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C290,DonneesVolumes,27,FALSE)>0,VLOOKUP($C290,DonneesVolumes,27,FALSE)-K85,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C290,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C290,DonneesVolumes,27,FALSE)-K85)/VLOOKUP($C290,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C290,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C290,DonneesVolumes,27,FALSE)-K85)*VLOOKUP($C290,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C290,DonneesVolumes,27,FALSE)>0,VLOOKUP($C290,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C290,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C290,DonneesVolumes,27,FALSE)-(VLOOKUP($C290,DonneesVolumes,4,FALSE)+(D290*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C290,DonneesVolumes,27,FALSE),0))))))*$A290)","v":0},{"$f":"IF($C290=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C290,DonneesVolumes,30,FALSE)>0),$D290+(D290*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C290,DonneesVolumes,30,FALSE)>0,VLOOKUP($C290,DonneesVolumes,30,FALSE)-L85,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C290,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C290,DonneesVolumes,30,FALSE)-L85)/VLOOKUP($C290,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C290,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C290,DonneesVolumes,30,FALSE)-L85)*VLOOKUP($C290,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C290,DonneesVolumes,30,FALSE)>0,VLOOKUP($C290,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C290,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C290,DonneesVolumes,30,FALSE)-(VLOOKUP($C290,DonneesVolumes,4,FALSE)+(D290*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C290,DonneesVolumes,30,FALSE),0))))))*$A290)","v":0},{"$f":"IF($C290=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C290,DonneesVolumes,33,FALSE)>0),$D290+(D290*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C290,DonneesVolumes,33,FALSE)>0,VLOOKUP($C290,DonneesVolumes,33,FALSE)-M85,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C290,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C290,DonneesVolumes,33,FALSE)-M85)/VLOOKUP($C290,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C290,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C290,DonneesVolumes,33,FALSE)-M85)*VLOOKUP($C290,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C290,DonneesVolumes,33,FALSE)>0,VLOOKUP($C290,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C290,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C290,DonneesVolumes,33,FALSE)-(VLOOKUP($C290,DonneesVolumes,4,FALSE)+(D290*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C290,DonneesVolumes,33,FALSE),0))))))*$A290)","v":0},{"$f":"IF($C290=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C290,DonneesVolumes,36,FALSE)>0),$D290+(D290*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C290,DonneesVolumes,36,FALSE)>0,VLOOKUP($C290,DonneesVolumes,36,FALSE)-N85,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C290,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C290,DonneesVolumes,36,FALSE)-N85)/VLOOKUP($C290,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C290,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C290,DonneesVolumes,36,FALSE)-N85)*VLOOKUP($C290,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C290,DonneesVolumes,36,FALSE)>0,VLOOKUP($C290,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C290,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C290,DonneesVolumes,36,FALSE)-(VLOOKUP($C290,DonneesVolumes,4,FALSE)+(D290*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C290,DonneesVolumes,36,FALSE),0))))))*$A290)","v":0}]
[0,null,null,0,{"$f":"IF($C291=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C291,DonneesVolumes,9,FALSE)>0),$D291+(D291*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C291,DonneesVolumes,9,FALSE)>0,VLOOKUP($C291,DonneesVolumes,9,FALSE)-E86,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C291,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C291,DonneesVolumes,9,FALSE)-E86)/VLOOKUP($C291,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C291,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C291,DonneesVolumes,9,FALSE)-E86)*VLOOKUP($C291,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C291,DonneesVolumes,9,FALSE)>0,VLOOKUP($C291,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C291,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C291,DonneesVolumes,9,FALSE)-(VLOOKUP($C291,DonneesVolumes,4,FALSE)+(D291*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C291,DonneesVolumes,9,FALSE),0))))))*$A291)","v":0},{"$f":"IF($C291=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C291,DonneesVolumes,12,FALSE)>0),$D291+(D291*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C291,DonneesVolumes,12,FALSE)>0,VLOOKUP($C291,DonneesVolumes,12,FALSE)-F86,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C291,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C291,DonneesVolumes,12,FALSE)-F86)/VLOOKUP($C291,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C291,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C291,DonneesVolumes,12,FALSE)-F86)*VLOOKUP($C291,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C291,DonneesVolumes,12,FALSE)>0,VLOOKUP($C291,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C291,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C291,DonneesVolumes,12,FALSE)-(VLOOKUP($C291,DonneesVolumes,4,FALSE)+(D291*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C291,DonneesVolumes,12,FALSE),0))))))*$A291)","v":0},{"$f":"IF($C291=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C291,DonneesVolumes,15,FALSE)>0),$D291+(D291*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C291,DonneesVolumes,15,FALSE)>0,VLOOKUP($C291,DonneesVolumes,15,FALSE)-G86,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C291,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C291,DonneesVolumes,15,FALSE)-G86)/VLOOKUP($C291,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C291,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C291,DonneesVolumes,15,FALSE)-G86)*VLOOKUP($C291,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C291,DonneesVolumes,15,FALSE)>0,VLOOKUP($C291,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C291,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C291,DonneesVolumes,15,FALSE)-(VLOOKUP($C291,DonneesVolumes,4,FALSE)+(D291*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C291,DonneesVolumes,15,FALSE),0))))))*$A291)","v":0},{"$f":"IF($C291=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C291,DonneesVolumes,18,FALSE)>0),$D291+(D291*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C291,DonneesVolumes,18,FALSE)>0,VLOOKUP($C291,DonneesVolumes,18,FALSE)-H86,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C291,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C291,DonneesVolumes,18,FALSE)-H86)/VLOOKUP($C291,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C291,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C291,DonneesVolumes,18,FALSE)-H86)*VLOOKUP($C291,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C291,DonneesVolumes,18,FALSE)>0,VLOOKUP($C291,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C291,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C291,DonneesVolumes,18,FALSE)-(VLOOKUP($C291,DonneesVolumes,4,FALSE)+(D291*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C291,DonneesVolumes,18,FALSE),0))))))*$A291)","v":0},{"$f":"IF($C291=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C291,DonneesVolumes,21,FALSE)>0),$D291+(D291*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C291,DonneesVolumes,21,FALSE)>0,VLOOKUP($C291,DonneesVolumes,21,FALSE)-I86,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C291,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C291,DonneesVolumes,21,FALSE)-I86)/VLOOKUP($C291,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C291,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C291,DonneesVolumes,21,FALSE)-I86)*VLOOKUP($C291,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C291,DonneesVolumes,21,FALSE)>0,VLOOKUP($C291,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C291,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C291,DonneesVolumes,21,FALSE)-(VLOOKUP($C291,DonneesVolumes,4,FALSE)+(D291*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C291,DonneesVolumes,21,FALSE),0))))))*$A291)","v":0},{"$f":"IF($C291=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C291,DonneesVolumes,24,FALSE)>0),$D291+(D291*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C291,DonneesVolumes,24,FALSE)>0,VLOOKUP($C291,DonneesVolumes,24,FALSE)-J86,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C291,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C291,DonneesVolumes,24,FALSE)-J86)/VLOOKUP($C291,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C291,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C291,DonneesVolumes,24,FALSE)-J86)*VLOOKUP($C291,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C291,DonneesVolumes,24,FALSE)>0,VLOOKUP($C291,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C291,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C291,DonneesVolumes,24,FALSE)-(VLOOKUP($C291,DonneesVolumes,4,FALSE)+(D291*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C291,DonneesVolumes,24,FALSE),0))))))*$A291)","v":0},{"$f":"IF($C291=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C291,DonneesVolumes,27,FALSE)>0),$D291+(D291*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C291,DonneesVolumes,27,FALSE)>0,VLOOKUP($C291,DonneesVolumes,27,FALSE)-K86,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C291,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C291,DonneesVolumes,27,FALSE)-K86)/VLOOKUP($C291,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C291,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C291,DonneesVolumes,27,FALSE)-K86)*VLOOKUP($C291,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C291,DonneesVolumes,27,FALSE)>0,VLOOKUP($C291,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C291,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C291,DonneesVolumes,27,FALSE)-(VLOOKUP($C291,DonneesVolumes,4,FALSE)+(D291*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C291,DonneesVolumes,27,FALSE),0))))))*$A291)","v":0},{"$f":"IF($C291=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C291,DonneesVolumes,30,FALSE)>0),$D291+(D291*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C291,DonneesVolumes,30,FALSE)>0,VLOOKUP($C291,DonneesVolumes,30,FALSE)-L86,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C291,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C291,DonneesVolumes,30,FALSE)-L86)/VLOOKUP($C291,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C291,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C291,DonneesVolumes,30,FALSE)-L86)*VLOOKUP($C291,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C291,DonneesVolumes,30,FALSE)>0,VLOOKUP($C291,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C291,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C291,DonneesVolumes,30,FALSE)-(VLOOKUP($C291,DonneesVolumes,4,FALSE)+(D291*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C291,DonneesVolumes,30,FALSE),0))))))*$A291)","v":0},{"$f":"IF($C291=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C291,DonneesVolumes,33,FALSE)>0),$D291+(D291*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C291,DonneesVolumes,33,FALSE)>0,VLOOKUP($C291,DonneesVolumes,33,FALSE)-M86,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C291,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C291,DonneesVolumes,33,FALSE)-M86)/VLOOKUP($C291,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C291,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C291,DonneesVolumes,33,FALSE)-M86)*VLOOKUP($C291,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C291,DonneesVolumes,33,FALSE)>0,VLOOKUP($C291,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C291,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C291,DonneesVolumes,33,FALSE)-(VLOOKUP($C291,DonneesVolumes,4,FALSE)+(D291*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C291,DonneesVolumes,33,FALSE),0))))))*$A291)","v":0},{"$f":"IF($C291=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C291,DonneesVolumes,36,FALSE)>0),$D291+(D291*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C291,DonneesVolumes,36,FALSE)>0,VLOOKUP($C291,DonneesVolumes,36,FALSE)-N86,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C291,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C291,DonneesVolumes,36,FALSE)-N86)/VLOOKUP($C291,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C291,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C291,DonneesVolumes,36,FALSE)-N86)*VLOOKUP($C291,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C291,DonneesVolumes,36,FALSE)>0,VLOOKUP($C291,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C291,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C291,DonneesVolumes,36,FALSE)-(VLOOKUP($C291,DonneesVolumes,4,FALSE)+(D291*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C291,DonneesVolumes,36,FALSE),0))))))*$A291)","v":0}]
[0,null,null,0,{"$f":"IF($C292=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C292,DonneesVolumes,9,FALSE)>0),$D292+(D292*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C292,DonneesVolumes,9,FALSE)>0,VLOOKUP($C292,DonneesVolumes,9,FALSE)-E87,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C292,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C292,DonneesVolumes,9,FALSE)-E87)/VLOOKUP($C292,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C292,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C292,DonneesVolumes,9,FALSE)-E87)*VLOOKUP($C292,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C292,DonneesVolumes,9,FALSE)>0,VLOOKUP($C292,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C292,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C292,DonneesVolumes,9,FALSE)-(VLOOKUP($C292,DonneesVolumes,4,FALSE)+(D292*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C292,DonneesVolumes,9,FALSE),0))))))*$A292)","v":0},{"$f":"IF($C292=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C292,DonneesVolumes,12,FALSE)>0),$D292+(D292*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C292,DonneesVolumes,12,FALSE)>0,VLOOKUP($C292,DonneesVolumes,12,FALSE)-F87,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C292,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C292,DonneesVolumes,12,FALSE)-F87)/VLOOKUP($C292,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C292,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C292,DonneesVolumes,12,FALSE)-F87)*VLOOKUP($C292,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C292,DonneesVolumes,12,FALSE)>0,VLOOKUP($C292,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C292,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C292,DonneesVolumes,12,FALSE)-(VLOOKUP($C292,DonneesVolumes,4,FALSE)+(D292*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C292,DonneesVolumes,12,FALSE),0))))))*$A292)","v":0},{"$f":"IF($C292=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C292,DonneesVolumes,15,FALSE)>0),$D292+(D292*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C292,DonneesVolumes,15,FALSE)>0,VLOOKUP($C292,DonneesVolumes,15,FALSE)-G87,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C292,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C292,DonneesVolumes,15,FALSE)-G87)/VLOOKUP($C292,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C292,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C292,DonneesVolumes,15,FALSE)-G87)*VLOOKUP($C292,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C292,DonneesVolumes,15,FALSE)>0,VLOOKUP($C292,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C292,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C292,DonneesVolumes,15,FALSE)-(VLOOKUP($C292,DonneesVolumes,4,FALSE)+(D292*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C292,DonneesVolumes,15,FALSE),0))))))*$A292)","v":0},{"$f":"IF($C292=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C292,DonneesVolumes,18,FALSE)>0),$D292+(D292*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C292,DonneesVolumes,18,FALSE)>0,VLOOKUP($C292,DonneesVolumes,18,FALSE)-H87,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C292,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C292,DonneesVolumes,18,FALSE)-H87)/VLOOKUP($C292,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C292,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C292,DonneesVolumes,18,FALSE)-H87)*VLOOKUP($C292,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C292,DonneesVolumes,18,FALSE)>0,VLOOKUP($C292,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C292,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C292,DonneesVolumes,18,FALSE)-(VLOOKUP($C292,DonneesVolumes,4,FALSE)+(D292*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C292,DonneesVolumes,18,FALSE),0))))))*$A292)","v":0},{"$f":"IF($C292=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C292,DonneesVolumes,21,FALSE)>0),$D292+(D292*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C292,DonneesVolumes,21,FALSE)>0,VLOOKUP($C292,DonneesVolumes,21,FALSE)-I87,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C292,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C292,DonneesVolumes,21,FALSE)-I87)/VLOOKUP($C292,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C292,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C292,DonneesVolumes,21,FALSE)-I87)*VLOOKUP($C292,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C292,DonneesVolumes,21,FALSE)>0,VLOOKUP($C292,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C292,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C292,DonneesVolumes,21,FALSE)-(VLOOKUP($C292,DonneesVolumes,4,FALSE)+(D292*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C292,DonneesVolumes,21,FALSE),0))))))*$A292)","v":0},{"$f":"IF($C292=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C292,DonneesVolumes,24,FALSE)>0),$D292+(D292*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C292,DonneesVolumes,24,FALSE)>0,VLOOKUP($C292,DonneesVolumes,24,FALSE)-J87,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C292,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C292,DonneesVolumes,24,FALSE)-J87)/VLOOKUP($C292,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C292,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C292,DonneesVolumes,24,FALSE)-J87)*VLOOKUP($C292,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C292,DonneesVolumes,24,FALSE)>0,VLOOKUP($C292,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C292,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C292,DonneesVolumes,24,FALSE)-(VLOOKUP($C292,DonneesVolumes,4,FALSE)+(D292*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C292,DonneesVolumes,24,FALSE),0))))))*$A292)","v":0},{"$f":"IF($C292=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C292,DonneesVolumes,27,FALSE)>0),$D292+(D292*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C292,DonneesVolumes,27,FALSE)>0,VLOOKUP($C292,DonneesVolumes,27,FALSE)-K87,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C292,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C292,DonneesVolumes,27,FALSE)-K87)/VLOOKUP($C292,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C292,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C292,DonneesVolumes,27,FALSE)-K87)*VLOOKUP($C292,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C292,DonneesVolumes,27,FALSE)>0,VLOOKUP($C292,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C292,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C292,DonneesVolumes,27,FALSE)-(VLOOKUP($C292,DonneesVolumes,4,FALSE)+(D292*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C292,DonneesVolumes,27,FALSE),0))))))*$A292)","v":0},{"$f":"IF($C292=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C292,DonneesVolumes,30,FALSE)>0),$D292+(D292*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C292,DonneesVolumes,30,FALSE)>0,VLOOKUP($C292,DonneesVolumes,30,FALSE)-L87,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C292,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C292,DonneesVolumes,30,FALSE)-L87)/VLOOKUP($C292,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C292,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C292,DonneesVolumes,30,FALSE)-L87)*VLOOKUP($C292,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C292,DonneesVolumes,30,FALSE)>0,VLOOKUP($C292,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C292,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C292,DonneesVolumes,30,FALSE)-(VLOOKUP($C292,DonneesVolumes,4,FALSE)+(D292*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C292,DonneesVolumes,30,FALSE),0))))))*$A292)","v":0},{"$f":"IF($C292=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C292,DonneesVolumes,33,FALSE)>0),$D292+(D292*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C292,DonneesVolumes,33,FALSE)>0,VLOOKUP($C292,DonneesVolumes,33,FALSE)-M87,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C292,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C292,DonneesVolumes,33,FALSE)-M87)/VLOOKUP($C292,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C292,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C292,DonneesVolumes,33,FALSE)-M87)*VLOOKUP($C292,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C292,DonneesVolumes,33,FALSE)>0,VLOOKUP($C292,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C292,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C292,DonneesVolumes,33,FALSE)-(VLOOKUP($C292,DonneesVolumes,4,FALSE)+(D292*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C292,DonneesVolumes,33,FALSE),0))))))*$A292)","v":0},{"$f":"IF($C292=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C292,DonneesVolumes,36,FALSE)>0),$D292+(D292*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C292,DonneesVolumes,36,FALSE)>0,VLOOKUP($C292,DonneesVolumes,36,FALSE)-N87,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C292,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C292,DonneesVolumes,36,FALSE)-N87)/VLOOKUP($C292,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C292,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C292,DonneesVolumes,36,FALSE)-N87)*VLOOKUP($C292,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C292,DonneesVolumes,36,FALSE)>0,VLOOKUP($C292,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C292,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C292,DonneesVolumes,36,FALSE)-(VLOOKUP($C292,DonneesVolumes,4,FALSE)+(D292*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C292,DonneesVolumes,36,FALSE),0))))))*$A292)","v":0}]
[0,null,null,0,{"$f":"IF($C293=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C293,DonneesVolumes,9,FALSE)>0),$D293+(D293*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C293,DonneesVolumes,9,FALSE)>0,VLOOKUP($C293,DonneesVolumes,9,FALSE)-E88,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C293,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C293,DonneesVolumes,9,FALSE)-E88)/VLOOKUP($C293,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C293,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C293,DonneesVolumes,9,FALSE)-E88)*VLOOKUP($C293,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C293,DonneesVolumes,9,FALSE)>0,VLOOKUP($C293,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C293,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C293,DonneesVolumes,9,FALSE)-(VLOOKUP($C293,DonneesVolumes,4,FALSE)+(D293*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C293,DonneesVolumes,9,FALSE),0))))))*$A293)","v":0},{"$f":"IF($C293=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C293,DonneesVolumes,12,FALSE)>0),$D293+(D293*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C293,DonneesVolumes,12,FALSE)>0,VLOOKUP($C293,DonneesVolumes,12,FALSE)-F88,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C293,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C293,DonneesVolumes,12,FALSE)-F88)/VLOOKUP($C293,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C293,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C293,DonneesVolumes,12,FALSE)-F88)*VLOOKUP($C293,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C293,DonneesVolumes,12,FALSE)>0,VLOOKUP($C293,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C293,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C293,DonneesVolumes,12,FALSE)-(VLOOKUP($C293,DonneesVolumes,4,FALSE)+(D293*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C293,DonneesVolumes,12,FALSE),0))))))*$A293)","v":0},{"$f":"IF($C293=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C293,DonneesVolumes,15,FALSE)>0),$D293+(D293*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C293,DonneesVolumes,15,FALSE)>0,VLOOKUP($C293,DonneesVolumes,15,FALSE)-G88,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C293,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C293,DonneesVolumes,15,FALSE)-G88)/VLOOKUP($C293,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C293,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C293,DonneesVolumes,15,FALSE)-G88)*VLOOKUP($C293,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C293,DonneesVolumes,15,FALSE)>0,VLOOKUP($C293,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C293,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C293,DonneesVolumes,15,FALSE)-(VLOOKUP($C293,DonneesVolumes,4,FALSE)+(D293*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C293,DonneesVolumes,15,FALSE),0))))))*$A293)","v":0},{"$f":"IF($C293=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C293,DonneesVolumes,18,FALSE)>0),$D293+(D293*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C293,DonneesVolumes,18,FALSE)>0,VLOOKUP($C293,DonneesVolumes,18,FALSE)-H88,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C293,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C293,DonneesVolumes,18,FALSE)-H88)/VLOOKUP($C293,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C293,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C293,DonneesVolumes,18,FALSE)-H88)*VLOOKUP($C293,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C293,DonneesVolumes,18,FALSE)>0,VLOOKUP($C293,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C293,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C293,DonneesVolumes,18,FALSE)-(VLOOKUP($C293,DonneesVolumes,4,FALSE)+(D293*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C293,DonneesVolumes,18,FALSE),0))))))*$A293)","v":0},{"$f":"IF($C293=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C293,DonneesVolumes,21,FALSE)>0),$D293+(D293*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C293,DonneesVolumes,21,FALSE)>0,VLOOKUP($C293,DonneesVolumes,21,FALSE)-I88,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C293,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C293,DonneesVolumes,21,FALSE)-I88)/VLOOKUP($C293,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C293,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C293,DonneesVolumes,21,FALSE)-I88)*VLOOKUP($C293,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C293,DonneesVolumes,21,FALSE)>0,VLOOKUP($C293,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C293,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C293,DonneesVolumes,21,FALSE)-(VLOOKUP($C293,DonneesVolumes,4,FALSE)+(D293*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C293,DonneesVolumes,21,FALSE),0))))))*$A293)","v":0},{"$f":"IF($C293=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C293,DonneesVolumes,24,FALSE)>0),$D293+(D293*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C293,DonneesVolumes,24,FALSE)>0,VLOOKUP($C293,DonneesVolumes,24,FALSE)-J88,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C293,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C293,DonneesVolumes,24,FALSE)-J88)/VLOOKUP($C293,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C293,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C293,DonneesVolumes,24,FALSE)-J88)*VLOOKUP($C293,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C293,DonneesVolumes,24,FALSE)>0,VLOOKUP($C293,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C293,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C293,DonneesVolumes,24,FALSE)-(VLOOKUP($C293,DonneesVolumes,4,FALSE)+(D293*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C293,DonneesVolumes,24,FALSE),0))))))*$A293)","v":0},{"$f":"IF($C293=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C293,DonneesVolumes,27,FALSE)>0),$D293+(D293*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C293,DonneesVolumes,27,FALSE)>0,VLOOKUP($C293,DonneesVolumes,27,FALSE)-K88,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C293,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C293,DonneesVolumes,27,FALSE)-K88)/VLOOKUP($C293,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C293,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C293,DonneesVolumes,27,FALSE)-K88)*VLOOKUP($C293,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C293,DonneesVolumes,27,FALSE)>0,VLOOKUP($C293,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C293,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C293,DonneesVolumes,27,FALSE)-(VLOOKUP($C293,DonneesVolumes,4,FALSE)+(D293*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C293,DonneesVolumes,27,FALSE),0))))))*$A293)","v":0},{"$f":"IF($C293=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C293,DonneesVolumes,30,FALSE)>0),$D293+(D293*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C293,DonneesVolumes,30,FALSE)>0,VLOOKUP($C293,DonneesVolumes,30,FALSE)-L88,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C293,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C293,DonneesVolumes,30,FALSE)-L88)/VLOOKUP($C293,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C293,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C293,DonneesVolumes,30,FALSE)-L88)*VLOOKUP($C293,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C293,DonneesVolumes,30,FALSE)>0,VLOOKUP($C293,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C293,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C293,DonneesVolumes,30,FALSE)-(VLOOKUP($C293,DonneesVolumes,4,FALSE)+(D293*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C293,DonneesVolumes,30,FALSE),0))))))*$A293)","v":0},{"$f":"IF($C293=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C293,DonneesVolumes,33,FALSE)>0),$D293+(D293*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C293,DonneesVolumes,33,FALSE)>0,VLOOKUP($C293,DonneesVolumes,33,FALSE)-M88,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C293,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C293,DonneesVolumes,33,FALSE)-M88)/VLOOKUP($C293,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C293,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C293,DonneesVolumes,33,FALSE)-M88)*VLOOKUP($C293,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C293,DonneesVolumes,33,FALSE)>0,VLOOKUP($C293,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C293,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C293,DonneesVolumes,33,FALSE)-(VLOOKUP($C293,DonneesVolumes,4,FALSE)+(D293*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C293,DonneesVolumes,33,FALSE),0))))))*$A293)","v":0},{"$f":"IF($C293=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C293,DonneesVolumes,36,FALSE)>0),$D293+(D293*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C293,DonneesVolumes,36,FALSE)>0,VLOOKUP($C293,DonneesVolumes,36,FALSE)-N88,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C293,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C293,DonneesVolumes,36,FALSE)-N88)/VLOOKUP($C293,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C293,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C293,DonneesVolumes,36,FALSE)-N88)*VLOOKUP($C293,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C293,DonneesVolumes,36,FALSE)>0,VLOOKUP($C293,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C293,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C293,DonneesVolumes,36,FALSE)-(VLOOKUP($C293,DonneesVolumes,4,FALSE)+(D293*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C293,DonneesVolumes,36,FALSE),0))))))*$A293)","v":0}]
[0,null,null,0,{"$f":"IF($C294=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C294,DonneesVolumes,9,FALSE)>0),$D294+(D294*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C294,DonneesVolumes,9,FALSE)>0,VLOOKUP($C294,DonneesVolumes,9,FALSE)-E89,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C294,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C294,DonneesVolumes,9,FALSE)-E89)/VLOOKUP($C294,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C294,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C294,DonneesVolumes,9,FALSE)-E89)*VLOOKUP($C294,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C294,DonneesVolumes,9,FALSE)>0,VLOOKUP($C294,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C294,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C294,DonneesVolumes,9,FALSE)-(VLOOKUP($C294,DonneesVolumes,4,FALSE)+(D294*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C294,DonneesVolumes,9,FALSE),0))))))*$A294)","v":0},{"$f":"IF($C294=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C294,DonneesVolumes,12,FALSE)>0),$D294+(D294*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C294,DonneesVolumes,12,FALSE)>0,VLOOKUP($C294,DonneesVolumes,12,FALSE)-F89,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C294,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C294,DonneesVolumes,12,FALSE)-F89)/VLOOKUP($C294,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C294,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C294,DonneesVolumes,12,FALSE)-F89)*VLOOKUP($C294,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C294,DonneesVolumes,12,FALSE)>0,VLOOKUP($C294,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C294,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C294,DonneesVolumes,12,FALSE)-(VLOOKUP($C294,DonneesVolumes,4,FALSE)+(D294*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C294,DonneesVolumes,12,FALSE),0))))))*$A294)","v":0},{"$f":"IF($C294=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C294,DonneesVolumes,15,FALSE)>0),$D294+(D294*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C294,DonneesVolumes,15,FALSE)>0,VLOOKUP($C294,DonneesVolumes,15,FALSE)-G89,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C294,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C294,DonneesVolumes,15,FALSE)-G89)/VLOOKUP($C294,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C294,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C294,DonneesVolumes,15,FALSE)-G89)*VLOOKUP($C294,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C294,DonneesVolumes,15,FALSE)>0,VLOOKUP($C294,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C294,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C294,DonneesVolumes,15,FALSE)-(VLOOKUP($C294,DonneesVolumes,4,FALSE)+(D294*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C294,DonneesVolumes,15,FALSE),0))))))*$A294)","v":0},{"$f":"IF($C294=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C294,DonneesVolumes,18,FALSE)>0),$D294+(D294*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C294,DonneesVolumes,18,FALSE)>0,VLOOKUP($C294,DonneesVolumes,18,FALSE)-H89,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C294,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C294,DonneesVolumes,18,FALSE)-H89)/VLOOKUP($C294,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C294,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C294,DonneesVolumes,18,FALSE)-H89)*VLOOKUP($C294,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C294,DonneesVolumes,18,FALSE)>0,VLOOKUP($C294,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C294,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C294,DonneesVolumes,18,FALSE)-(VLOOKUP($C294,DonneesVolumes,4,FALSE)+(D294*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C294,DonneesVolumes,18,FALSE),0))))))*$A294)","v":0},{"$f":"IF($C294=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C294,DonneesVolumes,21,FALSE)>0),$D294+(D294*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C294,DonneesVolumes,21,FALSE)>0,VLOOKUP($C294,DonneesVolumes,21,FALSE)-I89,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C294,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C294,DonneesVolumes,21,FALSE)-I89)/VLOOKUP($C294,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C294,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C294,DonneesVolumes,21,FALSE)-I89)*VLOOKUP($C294,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C294,DonneesVolumes,21,FALSE)>0,VLOOKUP($C294,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C294,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C294,DonneesVolumes,21,FALSE)-(VLOOKUP($C294,DonneesVolumes,4,FALSE)+(D294*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C294,DonneesVolumes,21,FALSE),0))))))*$A294)","v":0},{"$f":"IF($C294=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C294,DonneesVolumes,24,FALSE)>0),$D294+(D294*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C294,DonneesVolumes,24,FALSE)>0,VLOOKUP($C294,DonneesVolumes,24,FALSE)-J89,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C294,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C294,DonneesVolumes,24,FALSE)-J89)/VLOOKUP($C294,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C294,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C294,DonneesVolumes,24,FALSE)-J89)*VLOOKUP($C294,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C294,DonneesVolumes,24,FALSE)>0,VLOOKUP($C294,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C294,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C294,DonneesVolumes,24,FALSE)-(VLOOKUP($C294,DonneesVolumes,4,FALSE)+(D294*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C294,DonneesVolumes,24,FALSE),0))))))*$A294)","v":0},{"$f":"IF($C294=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C294,DonneesVolumes,27,FALSE)>0),$D294+(D294*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C294,DonneesVolumes,27,FALSE)>0,VLOOKUP($C294,DonneesVolumes,27,FALSE)-K89,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C294,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C294,DonneesVolumes,27,FALSE)-K89)/VLOOKUP($C294,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C294,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C294,DonneesVolumes,27,FALSE)-K89)*VLOOKUP($C294,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C294,DonneesVolumes,27,FALSE)>0,VLOOKUP($C294,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C294,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C294,DonneesVolumes,27,FALSE)-(VLOOKUP($C294,DonneesVolumes,4,FALSE)+(D294*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C294,DonneesVolumes,27,FALSE),0))))))*$A294)","v":0},{"$f":"IF($C294=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C294,DonneesVolumes,30,FALSE)>0),$D294+(D294*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C294,DonneesVolumes,30,FALSE)>0,VLOOKUP($C294,DonneesVolumes,30,FALSE)-L89,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C294,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C294,DonneesVolumes,30,FALSE)-L89)/VLOOKUP($C294,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C294,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C294,DonneesVolumes,30,FALSE)-L89)*VLOOKUP($C294,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C294,DonneesVolumes,30,FALSE)>0,VLOOKUP($C294,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C294,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C294,DonneesVolumes,30,FALSE)-(VLOOKUP($C294,DonneesVolumes,4,FALSE)+(D294*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C294,DonneesVolumes,30,FALSE),0))))))*$A294)","v":0},{"$f":"IF($C294=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C294,DonneesVolumes,33,FALSE)>0),$D294+(D294*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C294,DonneesVolumes,33,FALSE)>0,VLOOKUP($C294,DonneesVolumes,33,FALSE)-M89,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C294,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C294,DonneesVolumes,33,FALSE)-M89)/VLOOKUP($C294,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C294,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C294,DonneesVolumes,33,FALSE)-M89)*VLOOKUP($C294,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C294,DonneesVolumes,33,FALSE)>0,VLOOKUP($C294,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C294,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C294,DonneesVolumes,33,FALSE)-(VLOOKUP($C294,DonneesVolumes,4,FALSE)+(D294*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C294,DonneesVolumes,33,FALSE),0))))))*$A294)","v":0},{"$f":"IF($C294=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C294,DonneesVolumes,36,FALSE)>0),$D294+(D294*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C294,DonneesVolumes,36,FALSE)>0,VLOOKUP($C294,DonneesVolumes,36,FALSE)-N89,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C294,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C294,DonneesVolumes,36,FALSE)-N89)/VLOOKUP($C294,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C294,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C294,DonneesVolumes,36,FALSE)-N89)*VLOOKUP($C294,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C294,DonneesVolumes,36,FALSE)>0,VLOOKUP($C294,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C294,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C294,DonneesVolumes,36,FALSE)-(VLOOKUP($C294,DonneesVolumes,4,FALSE)+(D294*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C294,DonneesVolumes,36,FALSE),0))))))*$A294)","v":0}]
[0,null,null,0,{"$f":"IF($C295=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C295,DonneesVolumes,9,FALSE)>0),$D295+(D295*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C295,DonneesVolumes,9,FALSE)>0,VLOOKUP($C295,DonneesVolumes,9,FALSE)-E90,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C295,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C295,DonneesVolumes,9,FALSE)-E90)/VLOOKUP($C295,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C295,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C295,DonneesVolumes,9,FALSE)-E90)*VLOOKUP($C295,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C295,DonneesVolumes,9,FALSE)>0,VLOOKUP($C295,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C295,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C295,DonneesVolumes,9,FALSE)-(VLOOKUP($C295,DonneesVolumes,4,FALSE)+(D295*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C295,DonneesVolumes,9,FALSE),0))))))*$A295)","v":0},{"$f":"IF($C295=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C295,DonneesVolumes,12,FALSE)>0),$D295+(D295*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C295,DonneesVolumes,12,FALSE)>0,VLOOKUP($C295,DonneesVolumes,12,FALSE)-F90,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C295,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C295,DonneesVolumes,12,FALSE)-F90)/VLOOKUP($C295,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C295,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C295,DonneesVolumes,12,FALSE)-F90)*VLOOKUP($C295,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C295,DonneesVolumes,12,FALSE)>0,VLOOKUP($C295,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C295,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C295,DonneesVolumes,12,FALSE)-(VLOOKUP($C295,DonneesVolumes,4,FALSE)+(D295*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C295,DonneesVolumes,12,FALSE),0))))))*$A295)","v":0},{"$f":"IF($C295=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C295,DonneesVolumes,15,FALSE)>0),$D295+(D295*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C295,DonneesVolumes,15,FALSE)>0,VLOOKUP($C295,DonneesVolumes,15,FALSE)-G90,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C295,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C295,DonneesVolumes,15,FALSE)-G90)/VLOOKUP($C295,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C295,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C295,DonneesVolumes,15,FALSE)-G90)*VLOOKUP($C295,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C295,DonneesVolumes,15,FALSE)>0,VLOOKUP($C295,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C295,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C295,DonneesVolumes,15,FALSE)-(VLOOKUP($C295,DonneesVolumes,4,FALSE)+(D295*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C295,DonneesVolumes,15,FALSE),0))))))*$A295)","v":0},{"$f":"IF($C295=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C295,DonneesVolumes,18,FALSE)>0),$D295+(D295*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C295,DonneesVolumes,18,FALSE)>0,VLOOKUP($C295,DonneesVolumes,18,FALSE)-H90,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C295,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C295,DonneesVolumes,18,FALSE)-H90)/VLOOKUP($C295,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C295,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C295,DonneesVolumes,18,FALSE)-H90)*VLOOKUP($C295,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C295,DonneesVolumes,18,FALSE)>0,VLOOKUP($C295,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C295,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C295,DonneesVolumes,18,FALSE)-(VLOOKUP($C295,DonneesVolumes,4,FALSE)+(D295*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C295,DonneesVolumes,18,FALSE),0))))))*$A295)","v":0},{"$f":"IF($C295=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C295,DonneesVolumes,21,FALSE)>0),$D295+(D295*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C295,DonneesVolumes,21,FALSE)>0,VLOOKUP($C295,DonneesVolumes,21,FALSE)-I90,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C295,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C295,DonneesVolumes,21,FALSE)-I90)/VLOOKUP($C295,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C295,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C295,DonneesVolumes,21,FALSE)-I90)*VLOOKUP($C295,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C295,DonneesVolumes,21,FALSE)>0,VLOOKUP($C295,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C295,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C295,DonneesVolumes,21,FALSE)-(VLOOKUP($C295,DonneesVolumes,4,FALSE)+(D295*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C295,DonneesVolumes,21,FALSE),0))))))*$A295)","v":0},{"$f":"IF($C295=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C295,DonneesVolumes,24,FALSE)>0),$D295+(D295*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C295,DonneesVolumes,24,FALSE)>0,VLOOKUP($C295,DonneesVolumes,24,FALSE)-J90,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C295,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C295,DonneesVolumes,24,FALSE)-J90)/VLOOKUP($C295,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C295,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C295,DonneesVolumes,24,FALSE)-J90)*VLOOKUP($C295,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C295,DonneesVolumes,24,FALSE)>0,VLOOKUP($C295,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C295,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C295,DonneesVolumes,24,FALSE)-(VLOOKUP($C295,DonneesVolumes,4,FALSE)+(D295*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C295,DonneesVolumes,24,FALSE),0))))))*$A295)","v":0},{"$f":"IF($C295=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C295,DonneesVolumes,27,FALSE)>0),$D295+(D295*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C295,DonneesVolumes,27,FALSE)>0,VLOOKUP($C295,DonneesVolumes,27,FALSE)-K90,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C295,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C295,DonneesVolumes,27,FALSE)-K90)/VLOOKUP($C295,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C295,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C295,DonneesVolumes,27,FALSE)-K90)*VLOOKUP($C295,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C295,DonneesVolumes,27,FALSE)>0,VLOOKUP($C295,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C295,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C295,DonneesVolumes,27,FALSE)-(VLOOKUP($C295,DonneesVolumes,4,FALSE)+(D295*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C295,DonneesVolumes,27,FALSE),0))))))*$A295)","v":0},{"$f":"IF($C295=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C295,DonneesVolumes,30,FALSE)>0),$D295+(D295*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C295,DonneesVolumes,30,FALSE)>0,VLOOKUP($C295,DonneesVolumes,30,FALSE)-L90,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C295,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C295,DonneesVolumes,30,FALSE)-L90)/VLOOKUP($C295,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C295,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C295,DonneesVolumes,30,FALSE)-L90)*VLOOKUP($C295,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C295,DonneesVolumes,30,FALSE)>0,VLOOKUP($C295,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C295,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C295,DonneesVolumes,30,FALSE)-(VLOOKUP($C295,DonneesVolumes,4,FALSE)+(D295*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C295,DonneesVolumes,30,FALSE),0))))))*$A295)","v":0},{"$f":"IF($C295=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C295,DonneesVolumes,33,FALSE)>0),$D295+(D295*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C295,DonneesVolumes,33,FALSE)>0,VLOOKUP($C295,DonneesVolumes,33,FALSE)-M90,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C295,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C295,DonneesVolumes,33,FALSE)-M90)/VLOOKUP($C295,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C295,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C295,DonneesVolumes,33,FALSE)-M90)*VLOOKUP($C295,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C295,DonneesVolumes,33,FALSE)>0,VLOOKUP($C295,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C295,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C295,DonneesVolumes,33,FALSE)-(VLOOKUP($C295,DonneesVolumes,4,FALSE)+(D295*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C295,DonneesVolumes,33,FALSE),0))))))*$A295)","v":0},{"$f":"IF($C295=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C295,DonneesVolumes,36,FALSE)>0),$D295+(D295*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C295,DonneesVolumes,36,FALSE)>0,VLOOKUP($C295,DonneesVolumes,36,FALSE)-N90,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C295,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C295,DonneesVolumes,36,FALSE)-N90)/VLOOKUP($C295,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C295,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C295,DonneesVolumes,36,FALSE)-N90)*VLOOKUP($C295,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C295,DonneesVolumes,36,FALSE)>0,VLOOKUP($C295,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C295,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C295,DonneesVolumes,36,FALSE)-(VLOOKUP($C295,DonneesVolumes,4,FALSE)+(D295*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C295,DonneesVolumes,36,FALSE),0))))))*$A295)","v":0}]
[0,null,null,{"$f":"IF(C296=\"\",0,IF(OR(C$230=\"Coût de revient variable ($/unité)\",C$230=\"contribution marginale (%)\"),VLOOKUP($C296,DonneesVolumes,4,FALSE),))","v":0},{"$f":"IF($C296=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C296,DonneesVolumes,9,FALSE)>0),$D296+(D296*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C296,DonneesVolumes,9,FALSE)>0,VLOOKUP($C296,DonneesVolumes,9,FALSE)-E91,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C296,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C296,DonneesVolumes,9,FALSE)-E91)/VLOOKUP($C296,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C296,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C296,DonneesVolumes,9,FALSE)-E91)*VLOOKUP($C296,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C296,DonneesVolumes,9,FALSE)>0,VLOOKUP($C296,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C296,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C296,DonneesVolumes,9,FALSE)-(VLOOKUP($C296,DonneesVolumes,4,FALSE)+(D296*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C296,DonneesVolumes,9,FALSE),0))))))*$A296)","v":0},{"$f":"IF($C296=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C296,DonneesVolumes,12,FALSE)>0),$D296+(D296*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C296,DonneesVolumes,12,FALSE)>0,VLOOKUP($C296,DonneesVolumes,12,FALSE)-F91,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C296,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C296,DonneesVolumes,12,FALSE)-F91)/VLOOKUP($C296,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C296,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C296,DonneesVolumes,12,FALSE)-F91)*VLOOKUP($C296,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C296,DonneesVolumes,12,FALSE)>0,VLOOKUP($C296,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C296,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C296,DonneesVolumes,12,FALSE)-(VLOOKUP($C296,DonneesVolumes,4,FALSE)+(D296*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C296,DonneesVolumes,12,FALSE),0))))))*$A296)","v":0},{"$f":"IF($C296=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C296,DonneesVolumes,15,FALSE)>0),$D296+(D296*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C296,DonneesVolumes,15,FALSE)>0,VLOOKUP($C296,DonneesVolumes,15,FALSE)-G91,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C296,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C296,DonneesVolumes,15,FALSE)-G91)/VLOOKUP($C296,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C296,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C296,DonneesVolumes,15,FALSE)-G91)*VLOOKUP($C296,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C296,DonneesVolumes,15,FALSE)>0,VLOOKUP($C296,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C296,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C296,DonneesVolumes,15,FALSE)-(VLOOKUP($C296,DonneesVolumes,4,FALSE)+(D296*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C296,DonneesVolumes,15,FALSE),0))))))*$A296)","v":0},{"$f":"IF($C296=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C296,DonneesVolumes,18,FALSE)>0),$D296+(D296*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C296,DonneesVolumes,18,FALSE)>0,VLOOKUP($C296,DonneesVolumes,18,FALSE)-H91,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C296,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C296,DonneesVolumes,18,FALSE)-H91)/VLOOKUP($C296,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C296,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C296,DonneesVolumes,18,FALSE)-H91)*VLOOKUP($C296,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C296,DonneesVolumes,18,FALSE)>0,VLOOKUP($C296,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C296,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C296,DonneesVolumes,18,FALSE)-(VLOOKUP($C296,DonneesVolumes,4,FALSE)+(D296*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C296,DonneesVolumes,18,FALSE),0))))))*$A296)","v":0},{"$f":"IF($C296=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C296,DonneesVolumes,21,FALSE)>0),$D296+(D296*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C296,DonneesVolumes,21,FALSE)>0,VLOOKUP($C296,DonneesVolumes,21,FALSE)-I91,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C296,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C296,DonneesVolumes,21,FALSE)-I91)/VLOOKUP($C296,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C296,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C296,DonneesVolumes,21,FALSE)-I91)*VLOOKUP($C296,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C296,DonneesVolumes,21,FALSE)>0,VLOOKUP($C296,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C296,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C296,DonneesVolumes,21,FALSE)-(VLOOKUP($C296,DonneesVolumes,4,FALSE)+(D296*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C296,DonneesVolumes,21,FALSE),0))))))*$A296)","v":0},{"$f":"IF($C296=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C296,DonneesVolumes,24,FALSE)>0),$D296+(D296*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C296,DonneesVolumes,24,FALSE)>0,VLOOKUP($C296,DonneesVolumes,24,FALSE)-J91,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C296,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C296,DonneesVolumes,24,FALSE)-J91)/VLOOKUP($C296,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C296,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C296,DonneesVolumes,24,FALSE)-J91)*VLOOKUP($C296,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C296,DonneesVolumes,24,FALSE)>0,VLOOKUP($C296,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C296,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C296,DonneesVolumes,24,FALSE)-(VLOOKUP($C296,DonneesVolumes,4,FALSE)+(D296*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C296,DonneesVolumes,24,FALSE),0))))))*$A296)","v":0},{"$f":"IF($C296=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C296,DonneesVolumes,27,FALSE)>0),$D296+(D296*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C296,DonneesVolumes,27,FALSE)>0,VLOOKUP($C296,DonneesVolumes,27,FALSE)-K91,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C296,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C296,DonneesVolumes,27,FALSE)-K91)/VLOOKUP($C296,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C296,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C296,DonneesVolumes,27,FALSE)-K91)*VLOOKUP($C296,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C296,DonneesVolumes,27,FALSE)>0,VLOOKUP($C296,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C296,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C296,DonneesVolumes,27,FALSE)-(VLOOKUP($C296,DonneesVolumes,4,FALSE)+(D296*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C296,DonneesVolumes,27,FALSE),0))))))*$A296)","v":0},{"$f":"IF($C296=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C296,DonneesVolumes,30,FALSE)>0),$D296+(D296*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C296,DonneesVolumes,30,FALSE)>0,VLOOKUP($C296,DonneesVolumes,30,FALSE)-L91,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C296,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C296,DonneesVolumes,30,FALSE)-L91)/VLOOKUP($C296,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C296,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C296,DonneesVolumes,30,FALSE)-L91)*VLOOKUP($C296,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C296,DonneesVolumes,30,FALSE)>0,VLOOKUP($C296,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C296,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C296,DonneesVolumes,30,FALSE)-(VLOOKUP($C296,DonneesVolumes,4,FALSE)+(D296*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C296,DonneesVolumes,30,FALSE),0))))))*$A296)","v":0},{"$f":"IF($C296=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C296,DonneesVolumes,33,FALSE)>0),$D296+(D296*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C296,DonneesVolumes,33,FALSE)>0,VLOOKUP($C296,DonneesVolumes,33,FALSE)-M91,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C296,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C296,DonneesVolumes,33,FALSE)-M91)/VLOOKUP($C296,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C296,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C296,DonneesVolumes,33,FALSE)-M91)*VLOOKUP($C296,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C296,DonneesVolumes,33,FALSE)>0,VLOOKUP($C296,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C296,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C296,DonneesVolumes,33,FALSE)-(VLOOKUP($C296,DonneesVolumes,4,FALSE)+(D296*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C296,DonneesVolumes,33,FALSE),0))))))*$A296)","v":0},{"$f":"IF($C296=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C296,DonneesVolumes,36,FALSE)>0),$D296+(D296*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C296,DonneesVolumes,36,FALSE)>0,VLOOKUP($C296,DonneesVolumes,36,FALSE)-N91,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C296,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C296,DonneesVolumes,36,FALSE)-N91)/VLOOKUP($C296,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C296,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C296,DonneesVolumes,36,FALSE)-N91)*VLOOKUP($C296,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C296,DonneesVolumes,36,FALSE)>0,VLOOKUP($C296,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C296,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C296,DonneesVolumes,36,FALSE)-(VLOOKUP($C296,DonneesVolumes,4,FALSE)+(D296*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C296,DonneesVolumes,36,FALSE),0))))))*$A296)","v":0}]
[0,null,null,0,{"$f":"IF($C297=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C297,DonneesVolumes,9,FALSE)>0),$D297+(D297*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C297,DonneesVolumes,9,FALSE)>0,VLOOKUP($C297,DonneesVolumes,9,FALSE)-E92,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C297,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C297,DonneesVolumes,9,FALSE)-E92)/VLOOKUP($C297,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C297,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C297,DonneesVolumes,9,FALSE)-E92)*VLOOKUP($C297,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C297,DonneesVolumes,9,FALSE)>0,VLOOKUP($C297,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C297,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C297,DonneesVolumes,9,FALSE)-(VLOOKUP($C297,DonneesVolumes,4,FALSE)+(D297*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C297,DonneesVolumes,9,FALSE),0))))))*$A297)","v":0},{"$f":"IF($C297=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C297,DonneesVolumes,12,FALSE)>0),$D297+(D297*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C297,DonneesVolumes,12,FALSE)>0,VLOOKUP($C297,DonneesVolumes,12,FALSE)-F92,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C297,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C297,DonneesVolumes,12,FALSE)-F92)/VLOOKUP($C297,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C297,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C297,DonneesVolumes,12,FALSE)-F92)*VLOOKUP($C297,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C297,DonneesVolumes,12,FALSE)>0,VLOOKUP($C297,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C297,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C297,DonneesVolumes,12,FALSE)-(VLOOKUP($C297,DonneesVolumes,4,FALSE)+(D297*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C297,DonneesVolumes,12,FALSE),0))))))*$A297)","v":0},{"$f":"IF($C297=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C297,DonneesVolumes,15,FALSE)>0),$D297+(D297*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C297,DonneesVolumes,15,FALSE)>0,VLOOKUP($C297,DonneesVolumes,15,FALSE)-G92,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C297,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C297,DonneesVolumes,15,FALSE)-G92)/VLOOKUP($C297,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C297,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C297,DonneesVolumes,15,FALSE)-G92)*VLOOKUP($C297,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C297,DonneesVolumes,15,FALSE)>0,VLOOKUP($C297,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C297,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C297,DonneesVolumes,15,FALSE)-(VLOOKUP($C297,DonneesVolumes,4,FALSE)+(D297*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C297,DonneesVolumes,15,FALSE),0))))))*$A297)","v":0},{"$f":"IF($C297=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C297,DonneesVolumes,18,FALSE)>0),$D297+(D297*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C297,DonneesVolumes,18,FALSE)>0,VLOOKUP($C297,DonneesVolumes,18,FALSE)-H92,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C297,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C297,DonneesVolumes,18,FALSE)-H92)/VLOOKUP($C297,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C297,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C297,DonneesVolumes,18,FALSE)-H92)*VLOOKUP($C297,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C297,DonneesVolumes,18,FALSE)>0,VLOOKUP($C297,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C297,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C297,DonneesVolumes,18,FALSE)-(VLOOKUP($C297,DonneesVolumes,4,FALSE)+(D297*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C297,DonneesVolumes,18,FALSE),0))))))*$A297)","v":0},{"$f":"IF($C297=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C297,DonneesVolumes,21,FALSE)>0),$D297+(D297*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C297,DonneesVolumes,21,FALSE)>0,VLOOKUP($C297,DonneesVolumes,21,FALSE)-I92,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C297,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C297,DonneesVolumes,21,FALSE)-I92)/VLOOKUP($C297,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C297,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C297,DonneesVolumes,21,FALSE)-I92)*VLOOKUP($C297,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C297,DonneesVolumes,21,FALSE)>0,VLOOKUP($C297,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C297,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C297,DonneesVolumes,21,FALSE)-(VLOOKUP($C297,DonneesVolumes,4,FALSE)+(D297*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C297,DonneesVolumes,21,FALSE),0))))))*$A297)","v":0},{"$f":"IF($C297=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C297,DonneesVolumes,24,FALSE)>0),$D297+(D297*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C297,DonneesVolumes,24,FALSE)>0,VLOOKUP($C297,DonneesVolumes,24,FALSE)-J92,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C297,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C297,DonneesVolumes,24,FALSE)-J92)/VLOOKUP($C297,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C297,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C297,DonneesVolumes,24,FALSE)-J92)*VLOOKUP($C297,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C297,DonneesVolumes,24,FALSE)>0,VLOOKUP($C297,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C297,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C297,DonneesVolumes,24,FALSE)-(VLOOKUP($C297,DonneesVolumes,4,FALSE)+(D297*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C297,DonneesVolumes,24,FALSE),0))))))*$A297)","v":0},{"$f":"IF($C297=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C297,DonneesVolumes,27,FALSE)>0),$D297+(D297*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C297,DonneesVolumes,27,FALSE)>0,VLOOKUP($C297,DonneesVolumes,27,FALSE)-K92,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C297,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C297,DonneesVolumes,27,FALSE)-K92)/VLOOKUP($C297,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C297,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C297,DonneesVolumes,27,FALSE)-K92)*VLOOKUP($C297,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C297,DonneesVolumes,27,FALSE)>0,VLOOKUP($C297,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C297,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C297,DonneesVolumes,27,FALSE)-(VLOOKUP($C297,DonneesVolumes,4,FALSE)+(D297*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C297,DonneesVolumes,27,FALSE),0))))))*$A297)","v":0},{"$f":"IF($C297=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C297,DonneesVolumes,30,FALSE)>0),$D297+(D297*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C297,DonneesVolumes,30,FALSE)>0,VLOOKUP($C297,DonneesVolumes,30,FALSE)-L92,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C297,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C297,DonneesVolumes,30,FALSE)-L92)/VLOOKUP($C297,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C297,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C297,DonneesVolumes,30,FALSE)-L92)*VLOOKUP($C297,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C297,DonneesVolumes,30,FALSE)>0,VLOOKUP($C297,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C297,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C297,DonneesVolumes,30,FALSE)-(VLOOKUP($C297,DonneesVolumes,4,FALSE)+(D297*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C297,DonneesVolumes,30,FALSE),0))))))*$A297)","v":0},{"$f":"IF($C297=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C297,DonneesVolumes,33,FALSE)>0),$D297+(D297*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C297,DonneesVolumes,33,FALSE)>0,VLOOKUP($C297,DonneesVolumes,33,FALSE)-M92,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C297,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C297,DonneesVolumes,33,FALSE)-M92)/VLOOKUP($C297,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C297,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C297,DonneesVolumes,33,FALSE)-M92)*VLOOKUP($C297,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C297,DonneesVolumes,33,FALSE)>0,VLOOKUP($C297,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C297,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C297,DonneesVolumes,33,FALSE)-(VLOOKUP($C297,DonneesVolumes,4,FALSE)+(D297*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C297,DonneesVolumes,33,FALSE),0))))))*$A297)","v":0},{"$f":"IF($C297=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C297,DonneesVolumes,36,FALSE)>0),$D297+(D297*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C297,DonneesVolumes,36,FALSE)>0,VLOOKUP($C297,DonneesVolumes,36,FALSE)-N92,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C297,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C297,DonneesVolumes,36,FALSE)-N92)/VLOOKUP($C297,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C297,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C297,DonneesVolumes,36,FALSE)-N92)*VLOOKUP($C297,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C297,DonneesVolumes,36,FALSE)>0,VLOOKUP($C297,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C297,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C297,DonneesVolumes,36,FALSE)-(VLOOKUP($C297,DonneesVolumes,4,FALSE)+(D297*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C297,DonneesVolumes,36,FALSE),0))))))*$A297)","v":0}]
[0,null,null,0,{"$f":"IF($C298=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C298,DonneesVolumes,9,FALSE)>0),$D298+(D298*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C298,DonneesVolumes,9,FALSE)>0,VLOOKUP($C298,DonneesVolumes,9,FALSE)-E93,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C298,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C298,DonneesVolumes,9,FALSE)-E93)/VLOOKUP($C298,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C298,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C298,DonneesVolumes,9,FALSE)-E93)*VLOOKUP($C298,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C298,DonneesVolumes,9,FALSE)>0,VLOOKUP($C298,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C298,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C298,DonneesVolumes,9,FALSE)-(VLOOKUP($C298,DonneesVolumes,4,FALSE)+(D298*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C298,DonneesVolumes,9,FALSE),0))))))*$A298)","v":0},{"$f":"IF($C298=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C298,DonneesVolumes,12,FALSE)>0),$D298+(D298*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C298,DonneesVolumes,12,FALSE)>0,VLOOKUP($C298,DonneesVolumes,12,FALSE)-F93,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C298,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C298,DonneesVolumes,12,FALSE)-F93)/VLOOKUP($C298,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C298,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C298,DonneesVolumes,12,FALSE)-F93)*VLOOKUP($C298,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C298,DonneesVolumes,12,FALSE)>0,VLOOKUP($C298,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C298,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C298,DonneesVolumes,12,FALSE)-(VLOOKUP($C298,DonneesVolumes,4,FALSE)+(D298*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C298,DonneesVolumes,12,FALSE),0))))))*$A298)","v":0},{"$f":"IF($C298=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C298,DonneesVolumes,15,FALSE)>0),$D298+(D298*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C298,DonneesVolumes,15,FALSE)>0,VLOOKUP($C298,DonneesVolumes,15,FALSE)-G93,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C298,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C298,DonneesVolumes,15,FALSE)-G93)/VLOOKUP($C298,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C298,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C298,DonneesVolumes,15,FALSE)-G93)*VLOOKUP($C298,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C298,DonneesVolumes,15,FALSE)>0,VLOOKUP($C298,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C298,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C298,DonneesVolumes,15,FALSE)-(VLOOKUP($C298,DonneesVolumes,4,FALSE)+(D298*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C298,DonneesVolumes,15,FALSE),0))))))*$A298)","v":0},{"$f":"IF($C298=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C298,DonneesVolumes,18,FALSE)>0),$D298+(D298*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C298,DonneesVolumes,18,FALSE)>0,VLOOKUP($C298,DonneesVolumes,18,FALSE)-H93,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C298,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C298,DonneesVolumes,18,FALSE)-H93)/VLOOKUP($C298,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C298,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C298,DonneesVolumes,18,FALSE)-H93)*VLOOKUP($C298,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C298,DonneesVolumes,18,FALSE)>0,VLOOKUP($C298,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C298,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C298,DonneesVolumes,18,FALSE)-(VLOOKUP($C298,DonneesVolumes,4,FALSE)+(D298*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C298,DonneesVolumes,18,FALSE),0))))))*$A298)","v":0},{"$f":"IF($C298=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C298,DonneesVolumes,21,FALSE)>0),$D298+(D298*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C298,DonneesVolumes,21,FALSE)>0,VLOOKUP($C298,DonneesVolumes,21,FALSE)-I93,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C298,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C298,DonneesVolumes,21,FALSE)-I93)/VLOOKUP($C298,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C298,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C298,DonneesVolumes,21,FALSE)-I93)*VLOOKUP($C298,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C298,DonneesVolumes,21,FALSE)>0,VLOOKUP($C298,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C298,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C298,DonneesVolumes,21,FALSE)-(VLOOKUP($C298,DonneesVolumes,4,FALSE)+(D298*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C298,DonneesVolumes,21,FALSE),0))))))*$A298)","v":0},{"$f":"IF($C298=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C298,DonneesVolumes,24,FALSE)>0),$D298+(D298*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C298,DonneesVolumes,24,FALSE)>0,VLOOKUP($C298,DonneesVolumes,24,FALSE)-J93,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C298,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C298,DonneesVolumes,24,FALSE)-J93)/VLOOKUP($C298,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C298,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C298,DonneesVolumes,24,FALSE)-J93)*VLOOKUP($C298,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C298,DonneesVolumes,24,FALSE)>0,VLOOKUP($C298,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C298,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C298,DonneesVolumes,24,FALSE)-(VLOOKUP($C298,DonneesVolumes,4,FALSE)+(D298*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C298,DonneesVolumes,24,FALSE),0))))))*$A298)","v":0},{"$f":"IF($C298=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C298,DonneesVolumes,27,FALSE)>0),$D298+(D298*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C298,DonneesVolumes,27,FALSE)>0,VLOOKUP($C298,DonneesVolumes,27,FALSE)-K93,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C298,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C298,DonneesVolumes,27,FALSE)-K93)/VLOOKUP($C298,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C298,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C298,DonneesVolumes,27,FALSE)-K93)*VLOOKUP($C298,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C298,DonneesVolumes,27,FALSE)>0,VLOOKUP($C298,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C298,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C298,DonneesVolumes,27,FALSE)-(VLOOKUP($C298,DonneesVolumes,4,FALSE)+(D298*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C298,DonneesVolumes,27,FALSE),0))))))*$A298)","v":0},{"$f":"IF($C298=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C298,DonneesVolumes,30,FALSE)>0),$D298+(D298*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C298,DonneesVolumes,30,FALSE)>0,VLOOKUP($C298,DonneesVolumes,30,FALSE)-L93,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C298,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C298,DonneesVolumes,30,FALSE)-L93)/VLOOKUP($C298,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C298,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C298,DonneesVolumes,30,FALSE)-L93)*VLOOKUP($C298,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C298,DonneesVolumes,30,FALSE)>0,VLOOKUP($C298,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C298,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C298,DonneesVolumes,30,FALSE)-(VLOOKUP($C298,DonneesVolumes,4,FALSE)+(D298*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C298,DonneesVolumes,30,FALSE),0))))))*$A298)","v":0},{"$f":"IF($C298=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C298,DonneesVolumes,33,FALSE)>0),$D298+(D298*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C298,DonneesVolumes,33,FALSE)>0,VLOOKUP($C298,DonneesVolumes,33,FALSE)-M93,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C298,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C298,DonneesVolumes,33,FALSE)-M93)/VLOOKUP($C298,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C298,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C298,DonneesVolumes,33,FALSE)-M93)*VLOOKUP($C298,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C298,DonneesVolumes,33,FALSE)>0,VLOOKUP($C298,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C298,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C298,DonneesVolumes,33,FALSE)-(VLOOKUP($C298,DonneesVolumes,4,FALSE)+(D298*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C298,DonneesVolumes,33,FALSE),0))))))*$A298)","v":0},{"$f":"IF($C298=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C298,DonneesVolumes,36,FALSE)>0),$D298+(D298*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C298,DonneesVolumes,36,FALSE)>0,VLOOKUP($C298,DonneesVolumes,36,FALSE)-N93,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C298,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C298,DonneesVolumes,36,FALSE)-N93)/VLOOKUP($C298,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C298,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C298,DonneesVolumes,36,FALSE)-N93)*VLOOKUP($C298,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C298,DonneesVolumes,36,FALSE)>0,VLOOKUP($C298,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C298,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C298,DonneesVolumes,36,FALSE)-(VLOOKUP($C298,DonneesVolumes,4,FALSE)+(D298*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C298,DonneesVolumes,36,FALSE),0))))))*$A298)","v":0}]
[0,null,null,0,{"$f":"IF($C299=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C299,DonneesVolumes,9,FALSE)>0),$D299+(D299*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C299,DonneesVolumes,9,FALSE)>0,VLOOKUP($C299,DonneesVolumes,9,FALSE)-E94,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C299,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C299,DonneesVolumes,9,FALSE)-E94)/VLOOKUP($C299,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C299,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C299,DonneesVolumes,9,FALSE)-E94)*VLOOKUP($C299,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C299,DonneesVolumes,9,FALSE)>0,VLOOKUP($C299,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C299,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C299,DonneesVolumes,9,FALSE)-(VLOOKUP($C299,DonneesVolumes,4,FALSE)+(D299*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C299,DonneesVolumes,9,FALSE),0))))))*$A299)","v":0},{"$f":"IF($C299=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C299,DonneesVolumes,12,FALSE)>0),$D299+(D299*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C299,DonneesVolumes,12,FALSE)>0,VLOOKUP($C299,DonneesVolumes,12,FALSE)-F94,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C299,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C299,DonneesVolumes,12,FALSE)-F94)/VLOOKUP($C299,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C299,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C299,DonneesVolumes,12,FALSE)-F94)*VLOOKUP($C299,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C299,DonneesVolumes,12,FALSE)>0,VLOOKUP($C299,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C299,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C299,DonneesVolumes,12,FALSE)-(VLOOKUP($C299,DonneesVolumes,4,FALSE)+(D299*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C299,DonneesVolumes,12,FALSE),0))))))*$A299)","v":0},{"$f":"IF($C299=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C299,DonneesVolumes,15,FALSE)>0),$D299+(D299*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C299,DonneesVolumes,15,FALSE)>0,VLOOKUP($C299,DonneesVolumes,15,FALSE)-G94,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C299,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C299,DonneesVolumes,15,FALSE)-G94)/VLOOKUP($C299,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C299,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C299,DonneesVolumes,15,FALSE)-G94)*VLOOKUP($C299,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C299,DonneesVolumes,15,FALSE)>0,VLOOKUP($C299,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C299,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C299,DonneesVolumes,15,FALSE)-(VLOOKUP($C299,DonneesVolumes,4,FALSE)+(D299*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C299,DonneesVolumes,15,FALSE),0))))))*$A299)","v":0},{"$f":"IF($C299=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C299,DonneesVolumes,18,FALSE)>0),$D299+(D299*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C299,DonneesVolumes,18,FALSE)>0,VLOOKUP($C299,DonneesVolumes,18,FALSE)-H94,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C299,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C299,DonneesVolumes,18,FALSE)-H94)/VLOOKUP($C299,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C299,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C299,DonneesVolumes,18,FALSE)-H94)*VLOOKUP($C299,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C299,DonneesVolumes,18,FALSE)>0,VLOOKUP($C299,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C299,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C299,DonneesVolumes,18,FALSE)-(VLOOKUP($C299,DonneesVolumes,4,FALSE)+(D299*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C299,DonneesVolumes,18,FALSE),0))))))*$A299)","v":0},{"$f":"IF($C299=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C299,DonneesVolumes,21,FALSE)>0),$D299+(D299*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C299,DonneesVolumes,21,FALSE)>0,VLOOKUP($C299,DonneesVolumes,21,FALSE)-I94,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C299,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C299,DonneesVolumes,21,FALSE)-I94)/VLOOKUP($C299,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C299,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C299,DonneesVolumes,21,FALSE)-I94)*VLOOKUP($C299,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C299,DonneesVolumes,21,FALSE)>0,VLOOKUP($C299,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C299,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C299,DonneesVolumes,21,FALSE)-(VLOOKUP($C299,DonneesVolumes,4,FALSE)+(D299*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C299,DonneesVolumes,21,FALSE),0))))))*$A299)","v":0},{"$f":"IF($C299=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C299,DonneesVolumes,24,FALSE)>0),$D299+(D299*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C299,DonneesVolumes,24,FALSE)>0,VLOOKUP($C299,DonneesVolumes,24,FALSE)-J94,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C299,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C299,DonneesVolumes,24,FALSE)-J94)/VLOOKUP($C299,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C299,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C299,DonneesVolumes,24,FALSE)-J94)*VLOOKUP($C299,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C299,DonneesVolumes,24,FALSE)>0,VLOOKUP($C299,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C299,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C299,DonneesVolumes,24,FALSE)-(VLOOKUP($C299,DonneesVolumes,4,FALSE)+(D299*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C299,DonneesVolumes,24,FALSE),0))))))*$A299)","v":0},{"$f":"IF($C299=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C299,DonneesVolumes,27,FALSE)>0),$D299+(D299*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C299,DonneesVolumes,27,FALSE)>0,VLOOKUP($C299,DonneesVolumes,27,FALSE)-K94,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C299,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C299,DonneesVolumes,27,FALSE)-K94)/VLOOKUP($C299,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C299,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C299,DonneesVolumes,27,FALSE)-K94)*VLOOKUP($C299,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C299,DonneesVolumes,27,FALSE)>0,VLOOKUP($C299,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C299,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C299,DonneesVolumes,27,FALSE)-(VLOOKUP($C299,DonneesVolumes,4,FALSE)+(D299*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C299,DonneesVolumes,27,FALSE),0))))))*$A299)","v":0},{"$f":"IF($C299=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C299,DonneesVolumes,30,FALSE)>0),$D299+(D299*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C299,DonneesVolumes,30,FALSE)>0,VLOOKUP($C299,DonneesVolumes,30,FALSE)-L94,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C299,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C299,DonneesVolumes,30,FALSE)-L94)/VLOOKUP($C299,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C299,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C299,DonneesVolumes,30,FALSE)-L94)*VLOOKUP($C299,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C299,DonneesVolumes,30,FALSE)>0,VLOOKUP($C299,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C299,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C299,DonneesVolumes,30,FALSE)-(VLOOKUP($C299,DonneesVolumes,4,FALSE)+(D299*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C299,DonneesVolumes,30,FALSE),0))))))*$A299)","v":0},{"$f":"IF($C299=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C299,DonneesVolumes,33,FALSE)>0),$D299+(D299*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C299,DonneesVolumes,33,FALSE)>0,VLOOKUP($C299,DonneesVolumes,33,FALSE)-M94,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C299,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C299,DonneesVolumes,33,FALSE)-M94)/VLOOKUP($C299,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C299,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C299,DonneesVolumes,33,FALSE)-M94)*VLOOKUP($C299,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C299,DonneesVolumes,33,FALSE)>0,VLOOKUP($C299,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C299,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C299,DonneesVolumes,33,FALSE)-(VLOOKUP($C299,DonneesVolumes,4,FALSE)+(D299*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C299,DonneesVolumes,33,FALSE),0))))))*$A299)","v":0},{"$f":"IF($C299=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C299,DonneesVolumes,36,FALSE)>0),$D299+(D299*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C299,DonneesVolumes,36,FALSE)>0,VLOOKUP($C299,DonneesVolumes,36,FALSE)-N94,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C299,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C299,DonneesVolumes,36,FALSE)-N94)/VLOOKUP($C299,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C299,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C299,DonneesVolumes,36,FALSE)-N94)*VLOOKUP($C299,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C299,DonneesVolumes,36,FALSE)>0,VLOOKUP($C299,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C299,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C299,DonneesVolumes,36,FALSE)-(VLOOKUP($C299,DonneesVolumes,4,FALSE)+(D299*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C299,DonneesVolumes,36,FALSE),0))))))*$A299)","v":0}]
[0,null,null,0,{"$f":"IF($C300=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C300,DonneesVolumes,9,FALSE)>0),$D300+(D300*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C300,DonneesVolumes,9,FALSE)>0,VLOOKUP($C300,DonneesVolumes,9,FALSE)-E95,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C300,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C300,DonneesVolumes,9,FALSE)-E95)/VLOOKUP($C300,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C300,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C300,DonneesVolumes,9,FALSE)-E95)*VLOOKUP($C300,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C300,DonneesVolumes,9,FALSE)>0,VLOOKUP($C300,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C300,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C300,DonneesVolumes,9,FALSE)-(VLOOKUP($C300,DonneesVolumes,4,FALSE)+(D300*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C300,DonneesVolumes,9,FALSE),0))))))*$A300)","v":0},{"$f":"IF($C300=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C300,DonneesVolumes,12,FALSE)>0),$D300+(D300*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C300,DonneesVolumes,12,FALSE)>0,VLOOKUP($C300,DonneesVolumes,12,FALSE)-F95,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C300,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C300,DonneesVolumes,12,FALSE)-F95)/VLOOKUP($C300,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C300,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C300,DonneesVolumes,12,FALSE)-F95)*VLOOKUP($C300,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C300,DonneesVolumes,12,FALSE)>0,VLOOKUP($C300,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C300,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C300,DonneesVolumes,12,FALSE)-(VLOOKUP($C300,DonneesVolumes,4,FALSE)+(D300*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C300,DonneesVolumes,12,FALSE),0))))))*$A300)","v":0},{"$f":"IF($C300=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C300,DonneesVolumes,15,FALSE)>0),$D300+(D300*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C300,DonneesVolumes,15,FALSE)>0,VLOOKUP($C300,DonneesVolumes,15,FALSE)-G95,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C300,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C300,DonneesVolumes,15,FALSE)-G95)/VLOOKUP($C300,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C300,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C300,DonneesVolumes,15,FALSE)-G95)*VLOOKUP($C300,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C300,DonneesVolumes,15,FALSE)>0,VLOOKUP($C300,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C300,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C300,DonneesVolumes,15,FALSE)-(VLOOKUP($C300,DonneesVolumes,4,FALSE)+(D300*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C300,DonneesVolumes,15,FALSE),0))))))*$A300)","v":0},{"$f":"IF($C300=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C300,DonneesVolumes,18,FALSE)>0),$D300+(D300*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C300,DonneesVolumes,18,FALSE)>0,VLOOKUP($C300,DonneesVolumes,18,FALSE)-H95,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C300,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C300,DonneesVolumes,18,FALSE)-H95)/VLOOKUP($C300,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C300,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C300,DonneesVolumes,18,FALSE)-H95)*VLOOKUP($C300,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C300,DonneesVolumes,18,FALSE)>0,VLOOKUP($C300,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C300,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C300,DonneesVolumes,18,FALSE)-(VLOOKUP($C300,DonneesVolumes,4,FALSE)+(D300*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C300,DonneesVolumes,18,FALSE),0))))))*$A300)","v":0},{"$f":"IF($C300=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C300,DonneesVolumes,21,FALSE)>0),$D300+(D300*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C300,DonneesVolumes,21,FALSE)>0,VLOOKUP($C300,DonneesVolumes,21,FALSE)-I95,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C300,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C300,DonneesVolumes,21,FALSE)-I95)/VLOOKUP($C300,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C300,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C300,DonneesVolumes,21,FALSE)-I95)*VLOOKUP($C300,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C300,DonneesVolumes,21,FALSE)>0,VLOOKUP($C300,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C300,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C300,DonneesVolumes,21,FALSE)-(VLOOKUP($C300,DonneesVolumes,4,FALSE)+(D300*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C300,DonneesVolumes,21,FALSE),0))))))*$A300)","v":0},{"$f":"IF($C300=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C300,DonneesVolumes,24,FALSE)>0),$D300+(D300*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C300,DonneesVolumes,24,FALSE)>0,VLOOKUP($C300,DonneesVolumes,24,FALSE)-J95,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C300,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C300,DonneesVolumes,24,FALSE)-J95)/VLOOKUP($C300,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C300,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C300,DonneesVolumes,24,FALSE)-J95)*VLOOKUP($C300,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C300,DonneesVolumes,24,FALSE)>0,VLOOKUP($C300,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C300,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C300,DonneesVolumes,24,FALSE)-(VLOOKUP($C300,DonneesVolumes,4,FALSE)+(D300*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C300,DonneesVolumes,24,FALSE),0))))))*$A300)","v":0},{"$f":"IF($C300=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C300,DonneesVolumes,27,FALSE)>0),$D300+(D300*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C300,DonneesVolumes,27,FALSE)>0,VLOOKUP($C300,DonneesVolumes,27,FALSE)-K95,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C300,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C300,DonneesVolumes,27,FALSE)-K95)/VLOOKUP($C300,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C300,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C300,DonneesVolumes,27,FALSE)-K95)*VLOOKUP($C300,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C300,DonneesVolumes,27,FALSE)>0,VLOOKUP($C300,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C300,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C300,DonneesVolumes,27,FALSE)-(VLOOKUP($C300,DonneesVolumes,4,FALSE)+(D300*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C300,DonneesVolumes,27,FALSE),0))))))*$A300)","v":0},{"$f":"IF($C300=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C300,DonneesVolumes,30,FALSE)>0),$D300+(D300*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C300,DonneesVolumes,30,FALSE)>0,VLOOKUP($C300,DonneesVolumes,30,FALSE)-L95,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C300,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C300,DonneesVolumes,30,FALSE)-L95)/VLOOKUP($C300,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C300,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C300,DonneesVolumes,30,FALSE)-L95)*VLOOKUP($C300,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C300,DonneesVolumes,30,FALSE)>0,VLOOKUP($C300,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C300,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C300,DonneesVolumes,30,FALSE)-(VLOOKUP($C300,DonneesVolumes,4,FALSE)+(D300*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C300,DonneesVolumes,30,FALSE),0))))))*$A300)","v":0},{"$f":"IF($C300=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C300,DonneesVolumes,33,FALSE)>0),$D300+(D300*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C300,DonneesVolumes,33,FALSE)>0,VLOOKUP($C300,DonneesVolumes,33,FALSE)-M95,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C300,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C300,DonneesVolumes,33,FALSE)-M95)/VLOOKUP($C300,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C300,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C300,DonneesVolumes,33,FALSE)-M95)*VLOOKUP($C300,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C300,DonneesVolumes,33,FALSE)>0,VLOOKUP($C300,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C300,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C300,DonneesVolumes,33,FALSE)-(VLOOKUP($C300,DonneesVolumes,4,FALSE)+(D300*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C300,DonneesVolumes,33,FALSE),0))))))*$A300)","v":0},{"$f":"IF($C300=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C300,DonneesVolumes,36,FALSE)>0),$D300+(D300*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C300,DonneesVolumes,36,FALSE)>0,VLOOKUP($C300,DonneesVolumes,36,FALSE)-N95,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C300,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C300,DonneesVolumes,36,FALSE)-N95)/VLOOKUP($C300,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C300,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C300,DonneesVolumes,36,FALSE)-N95)*VLOOKUP($C300,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C300,DonneesVolumes,36,FALSE)>0,VLOOKUP($C300,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C300,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C300,DonneesVolumes,36,FALSE)-(VLOOKUP($C300,DonneesVolumes,4,FALSE)+(D300*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C300,DonneesVolumes,36,FALSE),0))))))*$A300)","v":0}]
[0,null,null,0,{"$f":"IF($C301=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C301,DonneesVolumes,9,FALSE)>0),$D301+(D301*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C301,DonneesVolumes,9,FALSE)>0,VLOOKUP($C301,DonneesVolumes,9,FALSE)-E96,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C301,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C301,DonneesVolumes,9,FALSE)-E96)/VLOOKUP($C301,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C301,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C301,DonneesVolumes,9,FALSE)-E96)*VLOOKUP($C301,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C301,DonneesVolumes,9,FALSE)>0,VLOOKUP($C301,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C301,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C301,DonneesVolumes,9,FALSE)-(VLOOKUP($C301,DonneesVolumes,4,FALSE)+(D301*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C301,DonneesVolumes,9,FALSE),0))))))*$A301)","v":0},{"$f":"IF($C301=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C301,DonneesVolumes,12,FALSE)>0),$D301+(D301*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C301,DonneesVolumes,12,FALSE)>0,VLOOKUP($C301,DonneesVolumes,12,FALSE)-F96,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C301,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C301,DonneesVolumes,12,FALSE)-F96)/VLOOKUP($C301,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C301,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C301,DonneesVolumes,12,FALSE)-F96)*VLOOKUP($C301,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C301,DonneesVolumes,12,FALSE)>0,VLOOKUP($C301,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C301,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C301,DonneesVolumes,12,FALSE)-(VLOOKUP($C301,DonneesVolumes,4,FALSE)+(D301*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C301,DonneesVolumes,12,FALSE),0))))))*$A301)","v":0},{"$f":"IF($C301=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C301,DonneesVolumes,15,FALSE)>0),$D301+(D301*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C301,DonneesVolumes,15,FALSE)>0,VLOOKUP($C301,DonneesVolumes,15,FALSE)-G96,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C301,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C301,DonneesVolumes,15,FALSE)-G96)/VLOOKUP($C301,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C301,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C301,DonneesVolumes,15,FALSE)-G96)*VLOOKUP($C301,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C301,DonneesVolumes,15,FALSE)>0,VLOOKUP($C301,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C301,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C301,DonneesVolumes,15,FALSE)-(VLOOKUP($C301,DonneesVolumes,4,FALSE)+(D301*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C301,DonneesVolumes,15,FALSE),0))))))*$A301)","v":0},{"$f":"IF($C301=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C301,DonneesVolumes,18,FALSE)>0),$D301+(D301*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C301,DonneesVolumes,18,FALSE)>0,VLOOKUP($C301,DonneesVolumes,18,FALSE)-H96,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C301,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C301,DonneesVolumes,18,FALSE)-H96)/VLOOKUP($C301,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C301,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C301,DonneesVolumes,18,FALSE)-H96)*VLOOKUP($C301,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C301,DonneesVolumes,18,FALSE)>0,VLOOKUP($C301,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C301,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C301,DonneesVolumes,18,FALSE)-(VLOOKUP($C301,DonneesVolumes,4,FALSE)+(D301*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C301,DonneesVolumes,18,FALSE),0))))))*$A301)","v":0},{"$f":"IF($C301=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C301,DonneesVolumes,21,FALSE)>0),$D301+(D301*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C301,DonneesVolumes,21,FALSE)>0,VLOOKUP($C301,DonneesVolumes,21,FALSE)-I96,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C301,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C301,DonneesVolumes,21,FALSE)-I96)/VLOOKUP($C301,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C301,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C301,DonneesVolumes,21,FALSE)-I96)*VLOOKUP($C301,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C301,DonneesVolumes,21,FALSE)>0,VLOOKUP($C301,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C301,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C301,DonneesVolumes,21,FALSE)-(VLOOKUP($C301,DonneesVolumes,4,FALSE)+(D301*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C301,DonneesVolumes,21,FALSE),0))))))*$A301)","v":0},{"$f":"IF($C301=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C301,DonneesVolumes,24,FALSE)>0),$D301+(D301*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C301,DonneesVolumes,24,FALSE)>0,VLOOKUP($C301,DonneesVolumes,24,FALSE)-J96,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C301,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C301,DonneesVolumes,24,FALSE)-J96)/VLOOKUP($C301,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C301,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C301,DonneesVolumes,24,FALSE)-J96)*VLOOKUP($C301,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C301,DonneesVolumes,24,FALSE)>0,VLOOKUP($C301,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C301,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C301,DonneesVolumes,24,FALSE)-(VLOOKUP($C301,DonneesVolumes,4,FALSE)+(D301*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C301,DonneesVolumes,24,FALSE),0))))))*$A301)","v":0},{"$f":"IF($C301=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C301,DonneesVolumes,27,FALSE)>0),$D301+(D301*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C301,DonneesVolumes,27,FALSE)>0,VLOOKUP($C301,DonneesVolumes,27,FALSE)-K96,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C301,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C301,DonneesVolumes,27,FALSE)-K96)/VLOOKUP($C301,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C301,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C301,DonneesVolumes,27,FALSE)-K96)*VLOOKUP($C301,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C301,DonneesVolumes,27,FALSE)>0,VLOOKUP($C301,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C301,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C301,DonneesVolumes,27,FALSE)-(VLOOKUP($C301,DonneesVolumes,4,FALSE)+(D301*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C301,DonneesVolumes,27,FALSE),0))))))*$A301)","v":0},{"$f":"IF($C301=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C301,DonneesVolumes,30,FALSE)>0),$D301+(D301*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C301,DonneesVolumes,30,FALSE)>0,VLOOKUP($C301,DonneesVolumes,30,FALSE)-L96,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C301,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C301,DonneesVolumes,30,FALSE)-L96)/VLOOKUP($C301,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C301,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C301,DonneesVolumes,30,FALSE)-L96)*VLOOKUP($C301,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C301,DonneesVolumes,30,FALSE)>0,VLOOKUP($C301,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C301,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C301,DonneesVolumes,30,FALSE)-(VLOOKUP($C301,DonneesVolumes,4,FALSE)+(D301*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C301,DonneesVolumes,30,FALSE),0))))))*$A301)","v":0},{"$f":"IF($C301=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C301,DonneesVolumes,33,FALSE)>0),$D301+(D301*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C301,DonneesVolumes,33,FALSE)>0,VLOOKUP($C301,DonneesVolumes,33,FALSE)-M96,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C301,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C301,DonneesVolumes,33,FALSE)-M96)/VLOOKUP($C301,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C301,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C301,DonneesVolumes,33,FALSE)-M96)*VLOOKUP($C301,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C301,DonneesVolumes,33,FALSE)>0,VLOOKUP($C301,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C301,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C301,DonneesVolumes,33,FALSE)-(VLOOKUP($C301,DonneesVolumes,4,FALSE)+(D301*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C301,DonneesVolumes,33,FALSE),0))))))*$A301)","v":0},{"$f":"IF($C301=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C301,DonneesVolumes,36,FALSE)>0),$D301+(D301*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C301,DonneesVolumes,36,FALSE)>0,VLOOKUP($C301,DonneesVolumes,36,FALSE)-N96,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C301,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C301,DonneesVolumes,36,FALSE)-N96)/VLOOKUP($C301,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C301,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C301,DonneesVolumes,36,FALSE)-N96)*VLOOKUP($C301,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C301,DonneesVolumes,36,FALSE)>0,VLOOKUP($C301,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C301,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C301,DonneesVolumes,36,FALSE)-(VLOOKUP($C301,DonneesVolumes,4,FALSE)+(D301*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C301,DonneesVolumes,36,FALSE),0))))))*$A301)","v":0}]
[0,null,null,0,{"$f":"IF($C302=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C302,DonneesVolumes,9,FALSE)>0),$D302+(D302*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C302,DonneesVolumes,9,FALSE)>0,VLOOKUP($C302,DonneesVolumes,9,FALSE)-E97,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C302,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C302,DonneesVolumes,9,FALSE)-E97)/VLOOKUP($C302,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C302,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C302,DonneesVolumes,9,FALSE)-E97)*VLOOKUP($C302,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C302,DonneesVolumes,9,FALSE)>0,VLOOKUP($C302,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C302,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C302,DonneesVolumes,9,FALSE)-(VLOOKUP($C302,DonneesVolumes,4,FALSE)+(D302*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C302,DonneesVolumes,9,FALSE),0))))))*$A302)","v":0},{"$f":"IF($C302=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C302,DonneesVolumes,12,FALSE)>0),$D302+(D302*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C302,DonneesVolumes,12,FALSE)>0,VLOOKUP($C302,DonneesVolumes,12,FALSE)-F97,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C302,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C302,DonneesVolumes,12,FALSE)-F97)/VLOOKUP($C302,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C302,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C302,DonneesVolumes,12,FALSE)-F97)*VLOOKUP($C302,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C302,DonneesVolumes,12,FALSE)>0,VLOOKUP($C302,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C302,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C302,DonneesVolumes,12,FALSE)-(VLOOKUP($C302,DonneesVolumes,4,FALSE)+(D302*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C302,DonneesVolumes,12,FALSE),0))))))*$A302)","v":0},{"$f":"IF($C302=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C302,DonneesVolumes,15,FALSE)>0),$D302+(D302*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C302,DonneesVolumes,15,FALSE)>0,VLOOKUP($C302,DonneesVolumes,15,FALSE)-G97,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C302,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C302,DonneesVolumes,15,FALSE)-G97)/VLOOKUP($C302,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C302,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C302,DonneesVolumes,15,FALSE)-G97)*VLOOKUP($C302,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C302,DonneesVolumes,15,FALSE)>0,VLOOKUP($C302,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C302,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C302,DonneesVolumes,15,FALSE)-(VLOOKUP($C302,DonneesVolumes,4,FALSE)+(D302*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C302,DonneesVolumes,15,FALSE),0))))))*$A302)","v":0},{"$f":"IF($C302=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C302,DonneesVolumes,18,FALSE)>0),$D302+(D302*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C302,DonneesVolumes,18,FALSE)>0,VLOOKUP($C302,DonneesVolumes,18,FALSE)-H97,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C302,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C302,DonneesVolumes,18,FALSE)-H97)/VLOOKUP($C302,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C302,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C302,DonneesVolumes,18,FALSE)-H97)*VLOOKUP($C302,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C302,DonneesVolumes,18,FALSE)>0,VLOOKUP($C302,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C302,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C302,DonneesVolumes,18,FALSE)-(VLOOKUP($C302,DonneesVolumes,4,FALSE)+(D302*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C302,DonneesVolumes,18,FALSE),0))))))*$A302)","v":0},{"$f":"IF($C302=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C302,DonneesVolumes,21,FALSE)>0),$D302+(D302*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C302,DonneesVolumes,21,FALSE)>0,VLOOKUP($C302,DonneesVolumes,21,FALSE)-I97,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C302,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C302,DonneesVolumes,21,FALSE)-I97)/VLOOKUP($C302,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C302,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C302,DonneesVolumes,21,FALSE)-I97)*VLOOKUP($C302,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C302,DonneesVolumes,21,FALSE)>0,VLOOKUP($C302,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C302,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C302,DonneesVolumes,21,FALSE)-(VLOOKUP($C302,DonneesVolumes,4,FALSE)+(D302*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C302,DonneesVolumes,21,FALSE),0))))))*$A302)","v":0},{"$f":"IF($C302=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C302,DonneesVolumes,24,FALSE)>0),$D302+(D302*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C302,DonneesVolumes,24,FALSE)>0,VLOOKUP($C302,DonneesVolumes,24,FALSE)-J97,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C302,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C302,DonneesVolumes,24,FALSE)-J97)/VLOOKUP($C302,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C302,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C302,DonneesVolumes,24,FALSE)-J97)*VLOOKUP($C302,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C302,DonneesVolumes,24,FALSE)>0,VLOOKUP($C302,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C302,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C302,DonneesVolumes,24,FALSE)-(VLOOKUP($C302,DonneesVolumes,4,FALSE)+(D302*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C302,DonneesVolumes,24,FALSE),0))))))*$A302)","v":0},{"$f":"IF($C302=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C302,DonneesVolumes,27,FALSE)>0),$D302+(D302*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C302,DonneesVolumes,27,FALSE)>0,VLOOKUP($C302,DonneesVolumes,27,FALSE)-K97,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C302,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C302,DonneesVolumes,27,FALSE)-K97)/VLOOKUP($C302,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C302,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C302,DonneesVolumes,27,FALSE)-K97)*VLOOKUP($C302,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C302,DonneesVolumes,27,FALSE)>0,VLOOKUP($C302,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C302,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C302,DonneesVolumes,27,FALSE)-(VLOOKUP($C302,DonneesVolumes,4,FALSE)+(D302*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C302,DonneesVolumes,27,FALSE),0))))))*$A302)","v":0},{"$f":"IF($C302=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C302,DonneesVolumes,30,FALSE)>0),$D302+(D302*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C302,DonneesVolumes,30,FALSE)>0,VLOOKUP($C302,DonneesVolumes,30,FALSE)-L97,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C302,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C302,DonneesVolumes,30,FALSE)-L97)/VLOOKUP($C302,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C302,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C302,DonneesVolumes,30,FALSE)-L97)*VLOOKUP($C302,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C302,DonneesVolumes,30,FALSE)>0,VLOOKUP($C302,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C302,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C302,DonneesVolumes,30,FALSE)-(VLOOKUP($C302,DonneesVolumes,4,FALSE)+(D302*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C302,DonneesVolumes,30,FALSE),0))))))*$A302)","v":0},{"$f":"IF($C302=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C302,DonneesVolumes,33,FALSE)>0),$D302+(D302*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C302,DonneesVolumes,33,FALSE)>0,VLOOKUP($C302,DonneesVolumes,33,FALSE)-M97,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C302,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C302,DonneesVolumes,33,FALSE)-M97)/VLOOKUP($C302,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C302,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C302,DonneesVolumes,33,FALSE)-M97)*VLOOKUP($C302,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C302,DonneesVolumes,33,FALSE)>0,VLOOKUP($C302,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C302,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C302,DonneesVolumes,33,FALSE)-(VLOOKUP($C302,DonneesVolumes,4,FALSE)+(D302*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C302,DonneesVolumes,33,FALSE),0))))))*$A302)","v":0},{"$f":"IF($C302=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C302,DonneesVolumes,36,FALSE)>0),$D302+(D302*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C302,DonneesVolumes,36,FALSE)>0,VLOOKUP($C302,DonneesVolumes,36,FALSE)-N97,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C302,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C302,DonneesVolumes,36,FALSE)-N97)/VLOOKUP($C302,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C302,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C302,DonneesVolumes,36,FALSE)-N97)*VLOOKUP($C302,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C302,DonneesVolumes,36,FALSE)>0,VLOOKUP($C302,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C302,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C302,DonneesVolumes,36,FALSE)-(VLOOKUP($C302,DonneesVolumes,4,FALSE)+(D302*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C302,DonneesVolumes,36,FALSE),0))))))*$A302)","v":0}]
[0,null,null,0,{"$f":"IF($C303=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C303,DonneesVolumes,9,FALSE)>0),$D303+(D303*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C303,DonneesVolumes,9,FALSE)>0,VLOOKUP($C303,DonneesVolumes,9,FALSE)-E98,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C303,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C303,DonneesVolumes,9,FALSE)-E98)/VLOOKUP($C303,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C303,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C303,DonneesVolumes,9,FALSE)-E98)*VLOOKUP($C303,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C303,DonneesVolumes,9,FALSE)>0,VLOOKUP($C303,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C303,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C303,DonneesVolumes,9,FALSE)-(VLOOKUP($C303,DonneesVolumes,4,FALSE)+(D303*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C303,DonneesVolumes,9,FALSE),0))))))*$A303)","v":0},{"$f":"IF($C303=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C303,DonneesVolumes,12,FALSE)>0),$D303+(D303*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C303,DonneesVolumes,12,FALSE)>0,VLOOKUP($C303,DonneesVolumes,12,FALSE)-F98,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C303,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C303,DonneesVolumes,12,FALSE)-F98)/VLOOKUP($C303,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C303,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C303,DonneesVolumes,12,FALSE)-F98)*VLOOKUP($C303,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C303,DonneesVolumes,12,FALSE)>0,VLOOKUP($C303,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C303,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C303,DonneesVolumes,12,FALSE)-(VLOOKUP($C303,DonneesVolumes,4,FALSE)+(D303*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C303,DonneesVolumes,12,FALSE),0))))))*$A303)","v":0},{"$f":"IF($C303=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C303,DonneesVolumes,15,FALSE)>0),$D303+(D303*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C303,DonneesVolumes,15,FALSE)>0,VLOOKUP($C303,DonneesVolumes,15,FALSE)-G98,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C303,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C303,DonneesVolumes,15,FALSE)-G98)/VLOOKUP($C303,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C303,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C303,DonneesVolumes,15,FALSE)-G98)*VLOOKUP($C303,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C303,DonneesVolumes,15,FALSE)>0,VLOOKUP($C303,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C303,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C303,DonneesVolumes,15,FALSE)-(VLOOKUP($C303,DonneesVolumes,4,FALSE)+(D303*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C303,DonneesVolumes,15,FALSE),0))))))*$A303)","v":0},{"$f":"IF($C303=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C303,DonneesVolumes,18,FALSE)>0),$D303+(D303*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C303,DonneesVolumes,18,FALSE)>0,VLOOKUP($C303,DonneesVolumes,18,FALSE)-H98,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C303,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C303,DonneesVolumes,18,FALSE)-H98)/VLOOKUP($C303,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C303,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C303,DonneesVolumes,18,FALSE)-H98)*VLOOKUP($C303,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C303,DonneesVolumes,18,FALSE)>0,VLOOKUP($C303,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C303,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C303,DonneesVolumes,18,FALSE)-(VLOOKUP($C303,DonneesVolumes,4,FALSE)+(D303*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C303,DonneesVolumes,18,FALSE),0))))))*$A303)","v":0},{"$f":"IF($C303=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C303,DonneesVolumes,21,FALSE)>0),$D303+(D303*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C303,DonneesVolumes,21,FALSE)>0,VLOOKUP($C303,DonneesVolumes,21,FALSE)-I98,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C303,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C303,DonneesVolumes,21,FALSE)-I98)/VLOOKUP($C303,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C303,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C303,DonneesVolumes,21,FALSE)-I98)*VLOOKUP($C303,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C303,DonneesVolumes,21,FALSE)>0,VLOOKUP($C303,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C303,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C303,DonneesVolumes,21,FALSE)-(VLOOKUP($C303,DonneesVolumes,4,FALSE)+(D303*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C303,DonneesVolumes,21,FALSE),0))))))*$A303)","v":0},{"$f":"IF($C303=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C303,DonneesVolumes,24,FALSE)>0),$D303+(D303*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C303,DonneesVolumes,24,FALSE)>0,VLOOKUP($C303,DonneesVolumes,24,FALSE)-J98,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C303,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C303,DonneesVolumes,24,FALSE)-J98)/VLOOKUP($C303,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C303,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C303,DonneesVolumes,24,FALSE)-J98)*VLOOKUP($C303,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C303,DonneesVolumes,24,FALSE)>0,VLOOKUP($C303,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C303,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C303,DonneesVolumes,24,FALSE)-(VLOOKUP($C303,DonneesVolumes,4,FALSE)+(D303*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C303,DonneesVolumes,24,FALSE),0))))))*$A303)","v":0},{"$f":"IF($C303=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C303,DonneesVolumes,27,FALSE)>0),$D303+(D303*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C303,DonneesVolumes,27,FALSE)>0,VLOOKUP($C303,DonneesVolumes,27,FALSE)-K98,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C303,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C303,DonneesVolumes,27,FALSE)-K98)/VLOOKUP($C303,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C303,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C303,DonneesVolumes,27,FALSE)-K98)*VLOOKUP($C303,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C303,DonneesVolumes,27,FALSE)>0,VLOOKUP($C303,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C303,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C303,DonneesVolumes,27,FALSE)-(VLOOKUP($C303,DonneesVolumes,4,FALSE)+(D303*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C303,DonneesVolumes,27,FALSE),0))))))*$A303)","v":0},{"$f":"IF($C303=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C303,DonneesVolumes,30,FALSE)>0),$D303+(D303*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C303,DonneesVolumes,30,FALSE)>0,VLOOKUP($C303,DonneesVolumes,30,FALSE)-L98,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C303,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C303,DonneesVolumes,30,FALSE)-L98)/VLOOKUP($C303,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C303,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C303,DonneesVolumes,30,FALSE)-L98)*VLOOKUP($C303,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C303,DonneesVolumes,30,FALSE)>0,VLOOKUP($C303,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C303,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C303,DonneesVolumes,30,FALSE)-(VLOOKUP($C303,DonneesVolumes,4,FALSE)+(D303*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C303,DonneesVolumes,30,FALSE),0))))))*$A303)","v":0},{"$f":"IF($C303=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C303,DonneesVolumes,33,FALSE)>0),$D303+(D303*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C303,DonneesVolumes,33,FALSE)>0,VLOOKUP($C303,DonneesVolumes,33,FALSE)-M98,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C303,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C303,DonneesVolumes,33,FALSE)-M98)/VLOOKUP($C303,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C303,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C303,DonneesVolumes,33,FALSE)-M98)*VLOOKUP($C303,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C303,DonneesVolumes,33,FALSE)>0,VLOOKUP($C303,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C303,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C303,DonneesVolumes,33,FALSE)-(VLOOKUP($C303,DonneesVolumes,4,FALSE)+(D303*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C303,DonneesVolumes,33,FALSE),0))))))*$A303)","v":0},{"$f":"IF($C303=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C303,DonneesVolumes,36,FALSE)>0),$D303+(D303*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C303,DonneesVolumes,36,FALSE)>0,VLOOKUP($C303,DonneesVolumes,36,FALSE)-N98,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C303,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C303,DonneesVolumes,36,FALSE)-N98)/VLOOKUP($C303,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C303,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C303,DonneesVolumes,36,FALSE)-N98)*VLOOKUP($C303,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C303,DonneesVolumes,36,FALSE)>0,VLOOKUP($C303,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C303,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C303,DonneesVolumes,36,FALSE)-(VLOOKUP($C303,DonneesVolumes,4,FALSE)+(D303*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C303,DonneesVolumes,36,FALSE),0))))))*$A303)","v":0}]
[0,null,null,0,{"$f":"IF($C304=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C304,DonneesVolumes,9,FALSE)>0),$D304+(D304*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C304,DonneesVolumes,9,FALSE)>0,VLOOKUP($C304,DonneesVolumes,9,FALSE)-E99,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C304,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C304,DonneesVolumes,9,FALSE)-E99)/VLOOKUP($C304,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C304,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C304,DonneesVolumes,9,FALSE)-E99)*VLOOKUP($C304,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C304,DonneesVolumes,9,FALSE)>0,VLOOKUP($C304,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C304,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C304,DonneesVolumes,9,FALSE)-(VLOOKUP($C304,DonneesVolumes,4,FALSE)+(D304*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C304,DonneesVolumes,9,FALSE),0))))))*$A304)","v":0},{"$f":"IF($C304=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C304,DonneesVolumes,12,FALSE)>0),$D304+(D304*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C304,DonneesVolumes,12,FALSE)>0,VLOOKUP($C304,DonneesVolumes,12,FALSE)-F99,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C304,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C304,DonneesVolumes,12,FALSE)-F99)/VLOOKUP($C304,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C304,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C304,DonneesVolumes,12,FALSE)-F99)*VLOOKUP($C304,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C304,DonneesVolumes,12,FALSE)>0,VLOOKUP($C304,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C304,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C304,DonneesVolumes,12,FALSE)-(VLOOKUP($C304,DonneesVolumes,4,FALSE)+(D304*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C304,DonneesVolumes,12,FALSE),0))))))*$A304)","v":0},{"$f":"IF($C304=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C304,DonneesVolumes,15,FALSE)>0),$D304+(D304*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C304,DonneesVolumes,15,FALSE)>0,VLOOKUP($C304,DonneesVolumes,15,FALSE)-G99,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C304,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C304,DonneesVolumes,15,FALSE)-G99)/VLOOKUP($C304,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C304,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C304,DonneesVolumes,15,FALSE)-G99)*VLOOKUP($C304,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C304,DonneesVolumes,15,FALSE)>0,VLOOKUP($C304,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C304,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C304,DonneesVolumes,15,FALSE)-(VLOOKUP($C304,DonneesVolumes,4,FALSE)+(D304*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C304,DonneesVolumes,15,FALSE),0))))))*$A304)","v":0},{"$f":"IF($C304=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C304,DonneesVolumes,18,FALSE)>0),$D304+(D304*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C304,DonneesVolumes,18,FALSE)>0,VLOOKUP($C304,DonneesVolumes,18,FALSE)-H99,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C304,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C304,DonneesVolumes,18,FALSE)-H99)/VLOOKUP($C304,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C304,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C304,DonneesVolumes,18,FALSE)-H99)*VLOOKUP($C304,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C304,DonneesVolumes,18,FALSE)>0,VLOOKUP($C304,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C304,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C304,DonneesVolumes,18,FALSE)-(VLOOKUP($C304,DonneesVolumes,4,FALSE)+(D304*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C304,DonneesVolumes,18,FALSE),0))))))*$A304)","v":0},{"$f":"IF($C304=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C304,DonneesVolumes,21,FALSE)>0),$D304+(D304*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C304,DonneesVolumes,21,FALSE)>0,VLOOKUP($C304,DonneesVolumes,21,FALSE)-I99,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C304,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C304,DonneesVolumes,21,FALSE)-I99)/VLOOKUP($C304,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C304,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C304,DonneesVolumes,21,FALSE)-I99)*VLOOKUP($C304,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C304,DonneesVolumes,21,FALSE)>0,VLOOKUP($C304,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C304,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C304,DonneesVolumes,21,FALSE)-(VLOOKUP($C304,DonneesVolumes,4,FALSE)+(D304*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C304,DonneesVolumes,21,FALSE),0))))))*$A304)","v":0},{"$f":"IF($C304=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C304,DonneesVolumes,24,FALSE)>0),$D304+(D304*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C304,DonneesVolumes,24,FALSE)>0,VLOOKUP($C304,DonneesVolumes,24,FALSE)-J99,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C304,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C304,DonneesVolumes,24,FALSE)-J99)/VLOOKUP($C304,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C304,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C304,DonneesVolumes,24,FALSE)-J99)*VLOOKUP($C304,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C304,DonneesVolumes,24,FALSE)>0,VLOOKUP($C304,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C304,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C304,DonneesVolumes,24,FALSE)-(VLOOKUP($C304,DonneesVolumes,4,FALSE)+(D304*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C304,DonneesVolumes,24,FALSE),0))))))*$A304)","v":0},{"$f":"IF($C304=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C304,DonneesVolumes,27,FALSE)>0),$D304+(D304*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C304,DonneesVolumes,27,FALSE)>0,VLOOKUP($C304,DonneesVolumes,27,FALSE)-K99,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C304,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C304,DonneesVolumes,27,FALSE)-K99)/VLOOKUP($C304,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C304,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C304,DonneesVolumes,27,FALSE)-K99)*VLOOKUP($C304,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C304,DonneesVolumes,27,FALSE)>0,VLOOKUP($C304,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C304,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C304,DonneesVolumes,27,FALSE)-(VLOOKUP($C304,DonneesVolumes,4,FALSE)+(D304*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C304,DonneesVolumes,27,FALSE),0))))))*$A304)","v":0},{"$f":"IF($C304=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C304,DonneesVolumes,30,FALSE)>0),$D304+(D304*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C304,DonneesVolumes,30,FALSE)>0,VLOOKUP($C304,DonneesVolumes,30,FALSE)-L99,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C304,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C304,DonneesVolumes,30,FALSE)-L99)/VLOOKUP($C304,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C304,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C304,DonneesVolumes,30,FALSE)-L99)*VLOOKUP($C304,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C304,DonneesVolumes,30,FALSE)>0,VLOOKUP($C304,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C304,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C304,DonneesVolumes,30,FALSE)-(VLOOKUP($C304,DonneesVolumes,4,FALSE)+(D304*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C304,DonneesVolumes,30,FALSE),0))))))*$A304)","v":0},{"$f":"IF($C304=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C304,DonneesVolumes,33,FALSE)>0),$D304+(D304*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C304,DonneesVolumes,33,FALSE)>0,VLOOKUP($C304,DonneesVolumes,33,FALSE)-M99,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C304,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C304,DonneesVolumes,33,FALSE)-M99)/VLOOKUP($C304,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C304,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C304,DonneesVolumes,33,FALSE)-M99)*VLOOKUP($C304,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C304,DonneesVolumes,33,FALSE)>0,VLOOKUP($C304,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C304,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C304,DonneesVolumes,33,FALSE)-(VLOOKUP($C304,DonneesVolumes,4,FALSE)+(D304*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C304,DonneesVolumes,33,FALSE),0))))))*$A304)","v":0},{"$f":"IF($C304=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C304,DonneesVolumes,36,FALSE)>0),$D304+(D304*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C304,DonneesVolumes,36,FALSE)>0,VLOOKUP($C304,DonneesVolumes,36,FALSE)-N99,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C304,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C304,DonneesVolumes,36,FALSE)-N99)/VLOOKUP($C304,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C304,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C304,DonneesVolumes,36,FALSE)-N99)*VLOOKUP($C304,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C304,DonneesVolumes,36,FALSE)>0,VLOOKUP($C304,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C304,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C304,DonneesVolumes,36,FALSE)-(VLOOKUP($C304,DonneesVolumes,4,FALSE)+(D304*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C304,DonneesVolumes,36,FALSE),0))))))*$A304)","v":0}]
[0,null,null,0,{"$f":"IF($C305=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C305,DonneesVolumes,9,FALSE)>0),$D305+(D305*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C305,DonneesVolumes,9,FALSE)>0,VLOOKUP($C305,DonneesVolumes,9,FALSE)-E100,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C305,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C305,DonneesVolumes,9,FALSE)-E100)/VLOOKUP($C305,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C305,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C305,DonneesVolumes,9,FALSE)-E100)*VLOOKUP($C305,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C305,DonneesVolumes,9,FALSE)>0,VLOOKUP($C305,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C305,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C305,DonneesVolumes,9,FALSE)-(VLOOKUP($C305,DonneesVolumes,4,FALSE)+(D305*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C305,DonneesVolumes,9,FALSE),0))))))*$A305)","v":0},{"$f":"IF($C305=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C305,DonneesVolumes,12,FALSE)>0),$D305+(D305*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C305,DonneesVolumes,12,FALSE)>0,VLOOKUP($C305,DonneesVolumes,12,FALSE)-F100,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C305,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C305,DonneesVolumes,12,FALSE)-F100)/VLOOKUP($C305,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C305,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C305,DonneesVolumes,12,FALSE)-F100)*VLOOKUP($C305,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C305,DonneesVolumes,12,FALSE)>0,VLOOKUP($C305,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C305,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C305,DonneesVolumes,12,FALSE)-(VLOOKUP($C305,DonneesVolumes,4,FALSE)+(D305*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C305,DonneesVolumes,12,FALSE),0))))))*$A305)","v":0},{"$f":"IF($C305=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C305,DonneesVolumes,15,FALSE)>0),$D305+(D305*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C305,DonneesVolumes,15,FALSE)>0,VLOOKUP($C305,DonneesVolumes,15,FALSE)-G100,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C305,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C305,DonneesVolumes,15,FALSE)-G100)/VLOOKUP($C305,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C305,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C305,DonneesVolumes,15,FALSE)-G100)*VLOOKUP($C305,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C305,DonneesVolumes,15,FALSE)>0,VLOOKUP($C305,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C305,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C305,DonneesVolumes,15,FALSE)-(VLOOKUP($C305,DonneesVolumes,4,FALSE)+(D305*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C305,DonneesVolumes,15,FALSE),0))))))*$A305)","v":0},{"$f":"IF($C305=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C305,DonneesVolumes,18,FALSE)>0),$D305+(D305*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C305,DonneesVolumes,18,FALSE)>0,VLOOKUP($C305,DonneesVolumes,18,FALSE)-H100,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C305,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C305,DonneesVolumes,18,FALSE)-H100)/VLOOKUP($C305,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C305,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C305,DonneesVolumes,18,FALSE)-H100)*VLOOKUP($C305,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C305,DonneesVolumes,18,FALSE)>0,VLOOKUP($C305,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C305,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C305,DonneesVolumes,18,FALSE)-(VLOOKUP($C305,DonneesVolumes,4,FALSE)+(D305*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C305,DonneesVolumes,18,FALSE),0))))))*$A305)","v":0},{"$f":"IF($C305=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C305,DonneesVolumes,21,FALSE)>0),$D305+(D305*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C305,DonneesVolumes,21,FALSE)>0,VLOOKUP($C305,DonneesVolumes,21,FALSE)-I100,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C305,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C305,DonneesVolumes,21,FALSE)-I100)/VLOOKUP($C305,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C305,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C305,DonneesVolumes,21,FALSE)-I100)*VLOOKUP($C305,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C305,DonneesVolumes,21,FALSE)>0,VLOOKUP($C305,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C305,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C305,DonneesVolumes,21,FALSE)-(VLOOKUP($C305,DonneesVolumes,4,FALSE)+(D305*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C305,DonneesVolumes,21,FALSE),0))))))*$A305)","v":0},{"$f":"IF($C305=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C305,DonneesVolumes,24,FALSE)>0),$D305+(D305*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C305,DonneesVolumes,24,FALSE)>0,VLOOKUP($C305,DonneesVolumes,24,FALSE)-J100,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C305,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C305,DonneesVolumes,24,FALSE)-J100)/VLOOKUP($C305,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C305,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C305,DonneesVolumes,24,FALSE)-J100)*VLOOKUP($C305,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C305,DonneesVolumes,24,FALSE)>0,VLOOKUP($C305,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C305,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C305,DonneesVolumes,24,FALSE)-(VLOOKUP($C305,DonneesVolumes,4,FALSE)+(D305*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C305,DonneesVolumes,24,FALSE),0))))))*$A305)","v":0},{"$f":"IF($C305=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C305,DonneesVolumes,27,FALSE)>0),$D305+(D305*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C305,DonneesVolumes,27,FALSE)>0,VLOOKUP($C305,DonneesVolumes,27,FALSE)-K100,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C305,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C305,DonneesVolumes,27,FALSE)-K100)/VLOOKUP($C305,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C305,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C305,DonneesVolumes,27,FALSE)-K100)*VLOOKUP($C305,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C305,DonneesVolumes,27,FALSE)>0,VLOOKUP($C305,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C305,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C305,DonneesVolumes,27,FALSE)-(VLOOKUP($C305,DonneesVolumes,4,FALSE)+(D305*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C305,DonneesVolumes,27,FALSE),0))))))*$A305)","v":0},{"$f":"IF($C305=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C305,DonneesVolumes,30,FALSE)>0),$D305+(D305*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C305,DonneesVolumes,30,FALSE)>0,VLOOKUP($C305,DonneesVolumes,30,FALSE)-L100,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C305,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C305,DonneesVolumes,30,FALSE)-L100)/VLOOKUP($C305,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C305,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C305,DonneesVolumes,30,FALSE)-L100)*VLOOKUP($C305,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C305,DonneesVolumes,30,FALSE)>0,VLOOKUP($C305,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C305,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C305,DonneesVolumes,30,FALSE)-(VLOOKUP($C305,DonneesVolumes,4,FALSE)+(D305*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C305,DonneesVolumes,30,FALSE),0))))))*$A305)","v":0},{"$f":"IF($C305=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C305,DonneesVolumes,33,FALSE)>0),$D305+(D305*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C305,DonneesVolumes,33,FALSE)>0,VLOOKUP($C305,DonneesVolumes,33,FALSE)-M100,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C305,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C305,DonneesVolumes,33,FALSE)-M100)/VLOOKUP($C305,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C305,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C305,DonneesVolumes,33,FALSE)-M100)*VLOOKUP($C305,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C305,DonneesVolumes,33,FALSE)>0,VLOOKUP($C305,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C305,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C305,DonneesVolumes,33,FALSE)-(VLOOKUP($C305,DonneesVolumes,4,FALSE)+(D305*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C305,DonneesVolumes,33,FALSE),0))))))*$A305)","v":0},{"$f":"IF($C305=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C305,DonneesVolumes,36,FALSE)>0),$D305+(D305*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C305,DonneesVolumes,36,FALSE)>0,VLOOKUP($C305,DonneesVolumes,36,FALSE)-N100,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C305,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C305,DonneesVolumes,36,FALSE)-N100)/VLOOKUP($C305,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C305,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C305,DonneesVolumes,36,FALSE)-N100)*VLOOKUP($C305,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C305,DonneesVolumes,36,FALSE)>0,VLOOKUP($C305,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C305,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C305,DonneesVolumes,36,FALSE)-(VLOOKUP($C305,DonneesVolumes,4,FALSE)+(D305*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C305,DonneesVolumes,36,FALSE),0))))))*$A305)","v":0}]
[{"$f":"IF(C306=\"\",,1)","v":0},null,null,0,{"$f":"IF($C306=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C306,DonneesVolumes,9,FALSE)>0),$D306+(D306*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C306,DonneesVolumes,9,FALSE)>0,VLOOKUP($C306,DonneesVolumes,9,FALSE)-E101,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C306,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C306,DonneesVolumes,9,FALSE)-E101)/VLOOKUP($C306,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C306,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C306,DonneesVolumes,9,FALSE)-E101)*VLOOKUP($C306,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C306,DonneesVolumes,9,FALSE)>0,VLOOKUP($C306,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C306,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C306,DonneesVolumes,9,FALSE)-(VLOOKUP($C306,DonneesVolumes,4,FALSE)+(D306*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C306,DonneesVolumes,9,FALSE),0))))))*$A306)","v":0},{"$f":"IF($C306=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C306,DonneesVolumes,12,FALSE)>0),$D306+(D306*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C306,DonneesVolumes,12,FALSE)>0,VLOOKUP($C306,DonneesVolumes,12,FALSE)-F101,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C306,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C306,DonneesVolumes,12,FALSE)-F101)/VLOOKUP($C306,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C306,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C306,DonneesVolumes,12,FALSE)-F101)*VLOOKUP($C306,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C306,DonneesVolumes,12,FALSE)>0,VLOOKUP($C306,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C306,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C306,DonneesVolumes,12,FALSE)-(VLOOKUP($C306,DonneesVolumes,4,FALSE)+(D306*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C306,DonneesVolumes,12,FALSE),0))))))*$A306)","v":0},{"$f":"IF($C306=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C306,DonneesVolumes,15,FALSE)>0),$D306+(D306*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C306,DonneesVolumes,15,FALSE)>0,VLOOKUP($C306,DonneesVolumes,15,FALSE)-G101,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C306,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C306,DonneesVolumes,15,FALSE)-G101)/VLOOKUP($C306,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C306,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C306,DonneesVolumes,15,FALSE)-G101)*VLOOKUP($C306,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C306,DonneesVolumes,15,FALSE)>0,VLOOKUP($C306,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C306,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C306,DonneesVolumes,15,FALSE)-(VLOOKUP($C306,DonneesVolumes,4,FALSE)+(D306*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C306,DonneesVolumes,15,FALSE),0))))))*$A306)","v":0},{"$f":"IF($C306=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C306,DonneesVolumes,18,FALSE)>0),$D306+(D306*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C306,DonneesVolumes,18,FALSE)>0,VLOOKUP($C306,DonneesVolumes,18,FALSE)-H101,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C306,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C306,DonneesVolumes,18,FALSE)-H101)/VLOOKUP($C306,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C306,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C306,DonneesVolumes,18,FALSE)-H101)*VLOOKUP($C306,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C306,DonneesVolumes,18,FALSE)>0,VLOOKUP($C306,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C306,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C306,DonneesVolumes,18,FALSE)-(VLOOKUP($C306,DonneesVolumes,4,FALSE)+(D306*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C306,DonneesVolumes,18,FALSE),0))))))*$A306)","v":0},{"$f":"IF($C306=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C306,DonneesVolumes,21,FALSE)>0),$D306+(D306*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C306,DonneesVolumes,21,FALSE)>0,VLOOKUP($C306,DonneesVolumes,21,FALSE)-I101,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C306,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C306,DonneesVolumes,21,FALSE)-I101)/VLOOKUP($C306,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C306,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C306,DonneesVolumes,21,FALSE)-I101)*VLOOKUP($C306,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C306,DonneesVolumes,21,FALSE)>0,VLOOKUP($C306,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C306,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C306,DonneesVolumes,21,FALSE)-(VLOOKUP($C306,DonneesVolumes,4,FALSE)+(D306*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C306,DonneesVolumes,21,FALSE),0))))))*$A306)","v":0},{"$f":"IF($C306=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C306,DonneesVolumes,24,FALSE)>0),$D306+(D306*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C306,DonneesVolumes,24,FALSE)>0,VLOOKUP($C306,DonneesVolumes,24,FALSE)-J101,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C306,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C306,DonneesVolumes,24,FALSE)-J101)/VLOOKUP($C306,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C306,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C306,DonneesVolumes,24,FALSE)-J101)*VLOOKUP($C306,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C306,DonneesVolumes,24,FALSE)>0,VLOOKUP($C306,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C306,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C306,DonneesVolumes,24,FALSE)-(VLOOKUP($C306,DonneesVolumes,4,FALSE)+(D306*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C306,DonneesVolumes,24,FALSE),0))))))*$A306)","v":0},{"$f":"IF($C306=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C306,DonneesVolumes,27,FALSE)>0),$D306+(D306*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C306,DonneesVolumes,27,FALSE)>0,VLOOKUP($C306,DonneesVolumes,27,FALSE)-K101,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C306,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C306,DonneesVolumes,27,FALSE)-K101)/VLOOKUP($C306,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C306,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C306,DonneesVolumes,27,FALSE)-K101)*VLOOKUP($C306,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C306,DonneesVolumes,27,FALSE)>0,VLOOKUP($C306,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C306,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C306,DonneesVolumes,27,FALSE)-(VLOOKUP($C306,DonneesVolumes,4,FALSE)+(D306*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C306,DonneesVolumes,27,FALSE),0))))))*$A306)","v":0},{"$f":"IF($C306=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C306,DonneesVolumes,30,FALSE)>0),$D306+(D306*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C306,DonneesVolumes,30,FALSE)>0,VLOOKUP($C306,DonneesVolumes,30,FALSE)-L101,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C306,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C306,DonneesVolumes,30,FALSE)-L101)/VLOOKUP($C306,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C306,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C306,DonneesVolumes,30,FALSE)-L101)*VLOOKUP($C306,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C306,DonneesVolumes,30,FALSE)>0,VLOOKUP($C306,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C306,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C306,DonneesVolumes,30,FALSE)-(VLOOKUP($C306,DonneesVolumes,4,FALSE)+(D306*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C306,DonneesVolumes,30,FALSE),0))))))*$A306)","v":0},{"$f":"IF($C306=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C306,DonneesVolumes,33,FALSE)>0),$D306+(D306*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C306,DonneesVolumes,33,FALSE)>0,VLOOKUP($C306,DonneesVolumes,33,FALSE)-M101,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C306,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C306,DonneesVolumes,33,FALSE)-M101)/VLOOKUP($C306,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C306,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C306,DonneesVolumes,33,FALSE)-M101)*VLOOKUP($C306,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C306,DonneesVolumes,33,FALSE)>0,VLOOKUP($C306,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C306,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C306,DonneesVolumes,33,FALSE)-(VLOOKUP($C306,DonneesVolumes,4,FALSE)+(D306*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C306,DonneesVolumes,33,FALSE),0))))))*$A306)","v":0},{"$f":"IF($C306=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C306,DonneesVolumes,36,FALSE)>0),$D306+(D306*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C306,DonneesVolumes,36,FALSE)>0,VLOOKUP($C306,DonneesVolumes,36,FALSE)-N101,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C306,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C306,DonneesVolumes,36,FALSE)-N101)/VLOOKUP($C306,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C306,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C306,DonneesVolumes,36,FALSE)-N101)*VLOOKUP($C306,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C306,DonneesVolumes,36,FALSE)>0,VLOOKUP($C306,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C306,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C306,DonneesVolumes,36,FALSE)-(VLOOKUP($C306,DonneesVolumes,4,FALSE)+(D306*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C306,DonneesVolumes,36,FALSE),0))))))*$A306)","v":0}]
[0,null,null,0,{"$f":"IF($C307=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C307,DonneesVolumes,9,FALSE)>0),$D307+(D307*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C307,DonneesVolumes,9,FALSE)>0,VLOOKUP($C307,DonneesVolumes,9,FALSE)-E102,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C307,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C307,DonneesVolumes,9,FALSE)-E102)/VLOOKUP($C307,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C307,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C307,DonneesVolumes,9,FALSE)-E102)*VLOOKUP($C307,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C307,DonneesVolumes,9,FALSE)>0,VLOOKUP($C307,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C307,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C307,DonneesVolumes,9,FALSE)-(VLOOKUP($C307,DonneesVolumes,4,FALSE)+(D307*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C307,DonneesVolumes,9,FALSE),0))))))*$A307)","v":0},{"$f":"IF($C307=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C307,DonneesVolumes,12,FALSE)>0),$D307+(D307*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C307,DonneesVolumes,12,FALSE)>0,VLOOKUP($C307,DonneesVolumes,12,FALSE)-F102,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C307,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C307,DonneesVolumes,12,FALSE)-F102)/VLOOKUP($C307,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C307,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C307,DonneesVolumes,12,FALSE)-F102)*VLOOKUP($C307,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C307,DonneesVolumes,12,FALSE)>0,VLOOKUP($C307,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C307,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C307,DonneesVolumes,12,FALSE)-(VLOOKUP($C307,DonneesVolumes,4,FALSE)+(D307*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C307,DonneesVolumes,12,FALSE),0))))))*$A307)","v":0},{"$f":"IF($C307=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C307,DonneesVolumes,15,FALSE)>0),$D307+(D307*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C307,DonneesVolumes,15,FALSE)>0,VLOOKUP($C307,DonneesVolumes,15,FALSE)-G102,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C307,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C307,DonneesVolumes,15,FALSE)-G102)/VLOOKUP($C307,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C307,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C307,DonneesVolumes,15,FALSE)-G102)*VLOOKUP($C307,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C307,DonneesVolumes,15,FALSE)>0,VLOOKUP($C307,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C307,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C307,DonneesVolumes,15,FALSE)-(VLOOKUP($C307,DonneesVolumes,4,FALSE)+(D307*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C307,DonneesVolumes,15,FALSE),0))))))*$A307)","v":0},{"$f":"IF($C307=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C307,DonneesVolumes,18,FALSE)>0),$D307+(D307*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C307,DonneesVolumes,18,FALSE)>0,VLOOKUP($C307,DonneesVolumes,18,FALSE)-H102,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C307,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C307,DonneesVolumes,18,FALSE)-H102)/VLOOKUP($C307,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C307,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C307,DonneesVolumes,18,FALSE)-H102)*VLOOKUP($C307,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C307,DonneesVolumes,18,FALSE)>0,VLOOKUP($C307,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C307,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C307,DonneesVolumes,18,FALSE)-(VLOOKUP($C307,DonneesVolumes,4,FALSE)+(D307*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C307,DonneesVolumes,18,FALSE),0))))))*$A307)","v":0},{"$f":"IF($C307=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C307,DonneesVolumes,21,FALSE)>0),$D307+(D307*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C307,DonneesVolumes,21,FALSE)>0,VLOOKUP($C307,DonneesVolumes,21,FALSE)-I102,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C307,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C307,DonneesVolumes,21,FALSE)-I102)/VLOOKUP($C307,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C307,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C307,DonneesVolumes,21,FALSE)-I102)*VLOOKUP($C307,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C307,DonneesVolumes,21,FALSE)>0,VLOOKUP($C307,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C307,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C307,DonneesVolumes,21,FALSE)-(VLOOKUP($C307,DonneesVolumes,4,FALSE)+(D307*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C307,DonneesVolumes,21,FALSE),0))))))*$A307)","v":0},{"$f":"IF($C307=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C307,DonneesVolumes,24,FALSE)>0),$D307+(D307*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C307,DonneesVolumes,24,FALSE)>0,VLOOKUP($C307,DonneesVolumes,24,FALSE)-J102,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C307,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C307,DonneesVolumes,24,FALSE)-J102)/VLOOKUP($C307,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C307,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C307,DonneesVolumes,24,FALSE)-J102)*VLOOKUP($C307,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C307,DonneesVolumes,24,FALSE)>0,VLOOKUP($C307,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C307,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C307,DonneesVolumes,24,FALSE)-(VLOOKUP($C307,DonneesVolumes,4,FALSE)+(D307*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C307,DonneesVolumes,24,FALSE),0))))))*$A307)","v":0},{"$f":"IF($C307=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C307,DonneesVolumes,27,FALSE)>0),$D307+(D307*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C307,DonneesVolumes,27,FALSE)>0,VLOOKUP($C307,DonneesVolumes,27,FALSE)-K102,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C307,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C307,DonneesVolumes,27,FALSE)-K102)/VLOOKUP($C307,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C307,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C307,DonneesVolumes,27,FALSE)-K102)*VLOOKUP($C307,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C307,DonneesVolumes,27,FALSE)>0,VLOOKUP($C307,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C307,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C307,DonneesVolumes,27,FALSE)-(VLOOKUP($C307,DonneesVolumes,4,FALSE)+(D307*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C307,DonneesVolumes,27,FALSE),0))))))*$A307)","v":0},{"$f":"IF($C307=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C307,DonneesVolumes,30,FALSE)>0),$D307+(D307*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C307,DonneesVolumes,30,FALSE)>0,VLOOKUP($C307,DonneesVolumes,30,FALSE)-L102,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C307,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C307,DonneesVolumes,30,FALSE)-L102)/VLOOKUP($C307,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C307,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C307,DonneesVolumes,30,FALSE)-L102)*VLOOKUP($C307,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C307,DonneesVolumes,30,FALSE)>0,VLOOKUP($C307,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C307,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C307,DonneesVolumes,30,FALSE)-(VLOOKUP($C307,DonneesVolumes,4,FALSE)+(D307*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C307,DonneesVolumes,30,FALSE),0))))))*$A307)","v":0},{"$f":"IF($C307=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C307,DonneesVolumes,33,FALSE)>0),$D307+(D307*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C307,DonneesVolumes,33,FALSE)>0,VLOOKUP($C307,DonneesVolumes,33,FALSE)-M102,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C307,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C307,DonneesVolumes,33,FALSE)-M102)/VLOOKUP($C307,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C307,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C307,DonneesVolumes,33,FALSE)-M102)*VLOOKUP($C307,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C307,DonneesVolumes,33,FALSE)>0,VLOOKUP($C307,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C307,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C307,DonneesVolumes,33,FALSE)-(VLOOKUP($C307,DonneesVolumes,4,FALSE)+(D307*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C307,DonneesVolumes,33,FALSE),0))))))*$A307)","v":0},{"$f":"IF($C307=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C307,DonneesVolumes,36,FALSE)>0),$D307+(D307*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C307,DonneesVolumes,36,FALSE)>0,VLOOKUP($C307,DonneesVolumes,36,FALSE)-N102,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C307,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C307,DonneesVolumes,36,FALSE)-N102)/VLOOKUP($C307,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C307,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C307,DonneesVolumes,36,FALSE)-N102)*VLOOKUP($C307,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C307,DonneesVolumes,36,FALSE)>0,VLOOKUP($C307,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C307,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C307,DonneesVolumes,36,FALSE)-(VLOOKUP($C307,DonneesVolumes,4,FALSE)+(D307*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C307,DonneesVolumes,36,FALSE),0))))))*$A307)","v":0}]
[0,null,null,0,{"$f":"IF($C308=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C308,DonneesVolumes,9,FALSE)>0),$D308+(D308*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C308,DonneesVolumes,9,FALSE)>0,VLOOKUP($C308,DonneesVolumes,9,FALSE)-E103,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C308,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C308,DonneesVolumes,9,FALSE)-E103)/VLOOKUP($C308,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C308,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C308,DonneesVolumes,9,FALSE)-E103)*VLOOKUP($C308,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C308,DonneesVolumes,9,FALSE)>0,VLOOKUP($C308,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C308,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C308,DonneesVolumes,9,FALSE)-(VLOOKUP($C308,DonneesVolumes,4,FALSE)+(D308*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C308,DonneesVolumes,9,FALSE),0))))))*$A308)","v":0},{"$f":"IF($C308=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C308,DonneesVolumes,12,FALSE)>0),$D308+(D308*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C308,DonneesVolumes,12,FALSE)>0,VLOOKUP($C308,DonneesVolumes,12,FALSE)-F103,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C308,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C308,DonneesVolumes,12,FALSE)-F103)/VLOOKUP($C308,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C308,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C308,DonneesVolumes,12,FALSE)-F103)*VLOOKUP($C308,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C308,DonneesVolumes,12,FALSE)>0,VLOOKUP($C308,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C308,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C308,DonneesVolumes,12,FALSE)-(VLOOKUP($C308,DonneesVolumes,4,FALSE)+(D308*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C308,DonneesVolumes,12,FALSE),0))))))*$A308)","v":0},{"$f":"IF($C308=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C308,DonneesVolumes,15,FALSE)>0),$D308+(D308*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C308,DonneesVolumes,15,FALSE)>0,VLOOKUP($C308,DonneesVolumes,15,FALSE)-G103,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C308,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C308,DonneesVolumes,15,FALSE)-G103)/VLOOKUP($C308,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C308,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C308,DonneesVolumes,15,FALSE)-G103)*VLOOKUP($C308,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C308,DonneesVolumes,15,FALSE)>0,VLOOKUP($C308,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C308,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C308,DonneesVolumes,15,FALSE)-(VLOOKUP($C308,DonneesVolumes,4,FALSE)+(D308*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C308,DonneesVolumes,15,FALSE),0))))))*$A308)","v":0},{"$f":"IF($C308=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C308,DonneesVolumes,18,FALSE)>0),$D308+(D308*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C308,DonneesVolumes,18,FALSE)>0,VLOOKUP($C308,DonneesVolumes,18,FALSE)-H103,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C308,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C308,DonneesVolumes,18,FALSE)-H103)/VLOOKUP($C308,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C308,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C308,DonneesVolumes,18,FALSE)-H103)*VLOOKUP($C308,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C308,DonneesVolumes,18,FALSE)>0,VLOOKUP($C308,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C308,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C308,DonneesVolumes,18,FALSE)-(VLOOKUP($C308,DonneesVolumes,4,FALSE)+(D308*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C308,DonneesVolumes,18,FALSE),0))))))*$A308)","v":0},{"$f":"IF($C308=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C308,DonneesVolumes,21,FALSE)>0),$D308+(D308*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C308,DonneesVolumes,21,FALSE)>0,VLOOKUP($C308,DonneesVolumes,21,FALSE)-I103,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C308,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C308,DonneesVolumes,21,FALSE)-I103)/VLOOKUP($C308,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C308,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C308,DonneesVolumes,21,FALSE)-I103)*VLOOKUP($C308,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C308,DonneesVolumes,21,FALSE)>0,VLOOKUP($C308,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C308,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C308,DonneesVolumes,21,FALSE)-(VLOOKUP($C308,DonneesVolumes,4,FALSE)+(D308*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C308,DonneesVolumes,21,FALSE),0))))))*$A308)","v":0},{"$f":"IF($C308=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C308,DonneesVolumes,24,FALSE)>0),$D308+(D308*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C308,DonneesVolumes,24,FALSE)>0,VLOOKUP($C308,DonneesVolumes,24,FALSE)-J103,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C308,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C308,DonneesVolumes,24,FALSE)-J103)/VLOOKUP($C308,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C308,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C308,DonneesVolumes,24,FALSE)-J103)*VLOOKUP($C308,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C308,DonneesVolumes,24,FALSE)>0,VLOOKUP($C308,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C308,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C308,DonneesVolumes,24,FALSE)-(VLOOKUP($C308,DonneesVolumes,4,FALSE)+(D308*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C308,DonneesVolumes,24,FALSE),0))))))*$A308)","v":0},{"$f":"IF($C308=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C308,DonneesVolumes,27,FALSE)>0),$D308+(D308*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C308,DonneesVolumes,27,FALSE)>0,VLOOKUP($C308,DonneesVolumes,27,FALSE)-K103,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C308,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C308,DonneesVolumes,27,FALSE)-K103)/VLOOKUP($C308,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C308,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C308,DonneesVolumes,27,FALSE)-K103)*VLOOKUP($C308,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C308,DonneesVolumes,27,FALSE)>0,VLOOKUP($C308,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C308,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C308,DonneesVolumes,27,FALSE)-(VLOOKUP($C308,DonneesVolumes,4,FALSE)+(D308*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C308,DonneesVolumes,27,FALSE),0))))))*$A308)","v":0},{"$f":"IF($C308=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C308,DonneesVolumes,30,FALSE)>0),$D308+(D308*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C308,DonneesVolumes,30,FALSE)>0,VLOOKUP($C308,DonneesVolumes,30,FALSE)-L103,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C308,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C308,DonneesVolumes,30,FALSE)-L103)/VLOOKUP($C308,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C308,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C308,DonneesVolumes,30,FALSE)-L103)*VLOOKUP($C308,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C308,DonneesVolumes,30,FALSE)>0,VLOOKUP($C308,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C308,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C308,DonneesVolumes,30,FALSE)-(VLOOKUP($C308,DonneesVolumes,4,FALSE)+(D308*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C308,DonneesVolumes,30,FALSE),0))))))*$A308)","v":0},{"$f":"IF($C308=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C308,DonneesVolumes,33,FALSE)>0),$D308+(D308*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C308,DonneesVolumes,33,FALSE)>0,VLOOKUP($C308,DonneesVolumes,33,FALSE)-M103,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C308,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C308,DonneesVolumes,33,FALSE)-M103)/VLOOKUP($C308,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C308,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C308,DonneesVolumes,33,FALSE)-M103)*VLOOKUP($C308,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C308,DonneesVolumes,33,FALSE)>0,VLOOKUP($C308,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C308,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C308,DonneesVolumes,33,FALSE)-(VLOOKUP($C308,DonneesVolumes,4,FALSE)+(D308*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C308,DonneesVolumes,33,FALSE),0))))))*$A308)","v":0},{"$f":"IF($C308=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C308,DonneesVolumes,36,FALSE)>0),$D308+(D308*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C308,DonneesVolumes,36,FALSE)>0,VLOOKUP($C308,DonneesVolumes,36,FALSE)-N103,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C308,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C308,DonneesVolumes,36,FALSE)-N103)/VLOOKUP($C308,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C308,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C308,DonneesVolumes,36,FALSE)-N103)*VLOOKUP($C308,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C308,DonneesVolumes,36,FALSE)>0,VLOOKUP($C308,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C308,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C308,DonneesVolumes,36,FALSE)-(VLOOKUP($C308,DonneesVolumes,4,FALSE)+(D308*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C308,DonneesVolumes,36,FALSE),0))))))*$A308)","v":0}]
[0,null,null,0,{"$f":"IF($C309=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C309,DonneesVolumes,9,FALSE)>0),$D309+(D309*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C309,DonneesVolumes,9,FALSE)>0,VLOOKUP($C309,DonneesVolumes,9,FALSE)-E104,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C309,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C309,DonneesVolumes,9,FALSE)-E104)/VLOOKUP($C309,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C309,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C309,DonneesVolumes,9,FALSE)-E104)*VLOOKUP($C309,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C309,DonneesVolumes,9,FALSE)>0,VLOOKUP($C309,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C309,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C309,DonneesVolumes,9,FALSE)-(VLOOKUP($C309,DonneesVolumes,4,FALSE)+(D309*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C309,DonneesVolumes,9,FALSE),0))))))*$A309)","v":0},{"$f":"IF($C309=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C309,DonneesVolumes,12,FALSE)>0),$D309+(D309*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C309,DonneesVolumes,12,FALSE)>0,VLOOKUP($C309,DonneesVolumes,12,FALSE)-F104,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C309,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C309,DonneesVolumes,12,FALSE)-F104)/VLOOKUP($C309,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C309,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C309,DonneesVolumes,12,FALSE)-F104)*VLOOKUP($C309,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C309,DonneesVolumes,12,FALSE)>0,VLOOKUP($C309,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C309,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C309,DonneesVolumes,12,FALSE)-(VLOOKUP($C309,DonneesVolumes,4,FALSE)+(D309*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C309,DonneesVolumes,12,FALSE),0))))))*$A309)","v":0},{"$f":"IF($C309=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C309,DonneesVolumes,15,FALSE)>0),$D309+(D309*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C309,DonneesVolumes,15,FALSE)>0,VLOOKUP($C309,DonneesVolumes,15,FALSE)-G104,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C309,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C309,DonneesVolumes,15,FALSE)-G104)/VLOOKUP($C309,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C309,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C309,DonneesVolumes,15,FALSE)-G104)*VLOOKUP($C309,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C309,DonneesVolumes,15,FALSE)>0,VLOOKUP($C309,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C309,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C309,DonneesVolumes,15,FALSE)-(VLOOKUP($C309,DonneesVolumes,4,FALSE)+(D309*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C309,DonneesVolumes,15,FALSE),0))))))*$A309)","v":0},{"$f":"IF($C309=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C309,DonneesVolumes,18,FALSE)>0),$D309+(D309*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C309,DonneesVolumes,18,FALSE)>0,VLOOKUP($C309,DonneesVolumes,18,FALSE)-H104,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C309,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C309,DonneesVolumes,18,FALSE)-H104)/VLOOKUP($C309,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C309,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C309,DonneesVolumes,18,FALSE)-H104)*VLOOKUP($C309,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C309,DonneesVolumes,18,FALSE)>0,VLOOKUP($C309,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C309,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C309,DonneesVolumes,18,FALSE)-(VLOOKUP($C309,DonneesVolumes,4,FALSE)+(D309*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C309,DonneesVolumes,18,FALSE),0))))))*$A309)","v":0},{"$f":"IF($C309=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C309,DonneesVolumes,21,FALSE)>0),$D309+(D309*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C309,DonneesVolumes,21,FALSE)>0,VLOOKUP($C309,DonneesVolumes,21,FALSE)-I104,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C309,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C309,DonneesVolumes,21,FALSE)-I104)/VLOOKUP($C309,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C309,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C309,DonneesVolumes,21,FALSE)-I104)*VLOOKUP($C309,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C309,DonneesVolumes,21,FALSE)>0,VLOOKUP($C309,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C309,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C309,DonneesVolumes,21,FALSE)-(VLOOKUP($C309,DonneesVolumes,4,FALSE)+(D309*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C309,DonneesVolumes,21,FALSE),0))))))*$A309)","v":0},{"$f":"IF($C309=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C309,DonneesVolumes,24,FALSE)>0),$D309+(D309*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C309,DonneesVolumes,24,FALSE)>0,VLOOKUP($C309,DonneesVolumes,24,FALSE)-J104,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C309,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C309,DonneesVolumes,24,FALSE)-J104)/VLOOKUP($C309,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C309,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C309,DonneesVolumes,24,FALSE)-J104)*VLOOKUP($C309,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C309,DonneesVolumes,24,FALSE)>0,VLOOKUP($C309,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C309,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C309,DonneesVolumes,24,FALSE)-(VLOOKUP($C309,DonneesVolumes,4,FALSE)+(D309*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C309,DonneesVolumes,24,FALSE),0))))))*$A309)","v":0},{"$f":"IF($C309=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C309,DonneesVolumes,27,FALSE)>0),$D309+(D309*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C309,DonneesVolumes,27,FALSE)>0,VLOOKUP($C309,DonneesVolumes,27,FALSE)-K104,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C309,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C309,DonneesVolumes,27,FALSE)-K104)/VLOOKUP($C309,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C309,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C309,DonneesVolumes,27,FALSE)-K104)*VLOOKUP($C309,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C309,DonneesVolumes,27,FALSE)>0,VLOOKUP($C309,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C309,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C309,DonneesVolumes,27,FALSE)-(VLOOKUP($C309,DonneesVolumes,4,FALSE)+(D309*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C309,DonneesVolumes,27,FALSE),0))))))*$A309)","v":0},{"$f":"IF($C309=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C309,DonneesVolumes,30,FALSE)>0),$D309+(D309*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C309,DonneesVolumes,30,FALSE)>0,VLOOKUP($C309,DonneesVolumes,30,FALSE)-L104,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C309,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C309,DonneesVolumes,30,FALSE)-L104)/VLOOKUP($C309,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C309,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C309,DonneesVolumes,30,FALSE)-L104)*VLOOKUP($C309,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C309,DonneesVolumes,30,FALSE)>0,VLOOKUP($C309,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C309,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C309,DonneesVolumes,30,FALSE)-(VLOOKUP($C309,DonneesVolumes,4,FALSE)+(D309*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C309,DonneesVolumes,30,FALSE),0))))))*$A309)","v":0},{"$f":"IF($C309=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C309,DonneesVolumes,33,FALSE)>0),$D309+(D309*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C309,DonneesVolumes,33,FALSE)>0,VLOOKUP($C309,DonneesVolumes,33,FALSE)-M104,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C309,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C309,DonneesVolumes,33,FALSE)-M104)/VLOOKUP($C309,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C309,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C309,DonneesVolumes,33,FALSE)-M104)*VLOOKUP($C309,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C309,DonneesVolumes,33,FALSE)>0,VLOOKUP($C309,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C309,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C309,DonneesVolumes,33,FALSE)-(VLOOKUP($C309,DonneesVolumes,4,FALSE)+(D309*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C309,DonneesVolumes,33,FALSE),0))))))*$A309)","v":0},{"$f":"IF($C309=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C309,DonneesVolumes,36,FALSE)>0),$D309+(D309*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C309,DonneesVolumes,36,FALSE)>0,VLOOKUP($C309,DonneesVolumes,36,FALSE)-N104,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C309,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C309,DonneesVolumes,36,FALSE)-N104)/VLOOKUP($C309,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C309,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C309,DonneesVolumes,36,FALSE)-N104)*VLOOKUP($C309,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C309,DonneesVolumes,36,FALSE)>0,VLOOKUP($C309,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C309,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C309,DonneesVolumes,36,FALSE)-(VLOOKUP($C309,DonneesVolumes,4,FALSE)+(D309*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C309,DonneesVolumes,36,FALSE),0))))))*$A309)","v":0}]
[0,null,null,0,{"$f":"IF($C310=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C310,DonneesVolumes,9,FALSE)>0),$D310+(D310*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C310,DonneesVolumes,9,FALSE)>0,VLOOKUP($C310,DonneesVolumes,9,FALSE)-E105,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C310,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C310,DonneesVolumes,9,FALSE)-E105)/VLOOKUP($C310,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C310,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C310,DonneesVolumes,9,FALSE)-E105)*VLOOKUP($C310,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C310,DonneesVolumes,9,FALSE)>0,VLOOKUP($C310,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C310,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C310,DonneesVolumes,9,FALSE)-(VLOOKUP($C310,DonneesVolumes,4,FALSE)+(D310*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C310,DonneesVolumes,9,FALSE),0))))))*$A310)","v":0},{"$f":"IF($C310=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C310,DonneesVolumes,12,FALSE)>0),$D310+(D310*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C310,DonneesVolumes,12,FALSE)>0,VLOOKUP($C310,DonneesVolumes,12,FALSE)-F105,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C310,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C310,DonneesVolumes,12,FALSE)-F105)/VLOOKUP($C310,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C310,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C310,DonneesVolumes,12,FALSE)-F105)*VLOOKUP($C310,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C310,DonneesVolumes,12,FALSE)>0,VLOOKUP($C310,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C310,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C310,DonneesVolumes,12,FALSE)-(VLOOKUP($C310,DonneesVolumes,4,FALSE)+(D310*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C310,DonneesVolumes,12,FALSE),0))))))*$A310)","v":0},{"$f":"IF($C310=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C310,DonneesVolumes,15,FALSE)>0),$D310+(D310*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C310,DonneesVolumes,15,FALSE)>0,VLOOKUP($C310,DonneesVolumes,15,FALSE)-G105,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C310,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C310,DonneesVolumes,15,FALSE)-G105)/VLOOKUP($C310,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C310,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C310,DonneesVolumes,15,FALSE)-G105)*VLOOKUP($C310,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C310,DonneesVolumes,15,FALSE)>0,VLOOKUP($C310,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C310,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C310,DonneesVolumes,15,FALSE)-(VLOOKUP($C310,DonneesVolumes,4,FALSE)+(D310*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C310,DonneesVolumes,15,FALSE),0))))))*$A310)","v":0},{"$f":"IF($C310=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C310,DonneesVolumes,18,FALSE)>0),$D310+(D310*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C310,DonneesVolumes,18,FALSE)>0,VLOOKUP($C310,DonneesVolumes,18,FALSE)-H105,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C310,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C310,DonneesVolumes,18,FALSE)-H105)/VLOOKUP($C310,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C310,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C310,DonneesVolumes,18,FALSE)-H105)*VLOOKUP($C310,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C310,DonneesVolumes,18,FALSE)>0,VLOOKUP($C310,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C310,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C310,DonneesVolumes,18,FALSE)-(VLOOKUP($C310,DonneesVolumes,4,FALSE)+(D310*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C310,DonneesVolumes,18,FALSE),0))))))*$A310)","v":0},{"$f":"IF($C310=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C310,DonneesVolumes,21,FALSE)>0),$D310+(D310*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C310,DonneesVolumes,21,FALSE)>0,VLOOKUP($C310,DonneesVolumes,21,FALSE)-I105,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C310,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C310,DonneesVolumes,21,FALSE)-I105)/VLOOKUP($C310,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C310,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C310,DonneesVolumes,21,FALSE)-I105)*VLOOKUP($C310,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C310,DonneesVolumes,21,FALSE)>0,VLOOKUP($C310,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C310,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C310,DonneesVolumes,21,FALSE)-(VLOOKUP($C310,DonneesVolumes,4,FALSE)+(D310*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C310,DonneesVolumes,21,FALSE),0))))))*$A310)","v":0},{"$f":"IF($C310=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C310,DonneesVolumes,24,FALSE)>0),$D310+(D310*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C310,DonneesVolumes,24,FALSE)>0,VLOOKUP($C310,DonneesVolumes,24,FALSE)-J105,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C310,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C310,DonneesVolumes,24,FALSE)-J105)/VLOOKUP($C310,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C310,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C310,DonneesVolumes,24,FALSE)-J105)*VLOOKUP($C310,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C310,DonneesVolumes,24,FALSE)>0,VLOOKUP($C310,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C310,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C310,DonneesVolumes,24,FALSE)-(VLOOKUP($C310,DonneesVolumes,4,FALSE)+(D310*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C310,DonneesVolumes,24,FALSE),0))))))*$A310)","v":0},{"$f":"IF($C310=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C310,DonneesVolumes,27,FALSE)>0),$D310+(D310*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C310,DonneesVolumes,27,FALSE)>0,VLOOKUP($C310,DonneesVolumes,27,FALSE)-K105,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C310,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C310,DonneesVolumes,27,FALSE)-K105)/VLOOKUP($C310,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C310,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C310,DonneesVolumes,27,FALSE)-K105)*VLOOKUP($C310,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C310,DonneesVolumes,27,FALSE)>0,VLOOKUP($C310,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C310,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C310,DonneesVolumes,27,FALSE)-(VLOOKUP($C310,DonneesVolumes,4,FALSE)+(D310*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C310,DonneesVolumes,27,FALSE),0))))))*$A310)","v":0},{"$f":"IF($C310=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C310,DonneesVolumes,30,FALSE)>0),$D310+(D310*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C310,DonneesVolumes,30,FALSE)>0,VLOOKUP($C310,DonneesVolumes,30,FALSE)-L105,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C310,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C310,DonneesVolumes,30,FALSE)-L105)/VLOOKUP($C310,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C310,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C310,DonneesVolumes,30,FALSE)-L105)*VLOOKUP($C310,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C310,DonneesVolumes,30,FALSE)>0,VLOOKUP($C310,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C310,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C310,DonneesVolumes,30,FALSE)-(VLOOKUP($C310,DonneesVolumes,4,FALSE)+(D310*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C310,DonneesVolumes,30,FALSE),0))))))*$A310)","v":0},{"$f":"IF($C310=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C310,DonneesVolumes,33,FALSE)>0),$D310+(D310*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C310,DonneesVolumes,33,FALSE)>0,VLOOKUP($C310,DonneesVolumes,33,FALSE)-M105,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C310,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C310,DonneesVolumes,33,FALSE)-M105)/VLOOKUP($C310,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C310,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C310,DonneesVolumes,33,FALSE)-M105)*VLOOKUP($C310,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C310,DonneesVolumes,33,FALSE)>0,VLOOKUP($C310,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C310,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C310,DonneesVolumes,33,FALSE)-(VLOOKUP($C310,DonneesVolumes,4,FALSE)+(D310*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C310,DonneesVolumes,33,FALSE),0))))))*$A310)","v":0},{"$f":"IF($C310=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C310,DonneesVolumes,36,FALSE)>0),$D310+(D310*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C310,DonneesVolumes,36,FALSE)>0,VLOOKUP($C310,DonneesVolumes,36,FALSE)-N105,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C310,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C310,DonneesVolumes,36,FALSE)-N105)/VLOOKUP($C310,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C310,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C310,DonneesVolumes,36,FALSE)-N105)*VLOOKUP($C310,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C310,DonneesVolumes,36,FALSE)>0,VLOOKUP($C310,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C310,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C310,DonneesVolumes,36,FALSE)-(VLOOKUP($C310,DonneesVolumes,4,FALSE)+(D310*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C310,DonneesVolumes,36,FALSE),0))))))*$A310)","v":0}]
[0,null,null,0,{"$f":"IF($C311=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C311,DonneesVolumes,9,FALSE)>0),$D311+(D311*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C311,DonneesVolumes,9,FALSE)>0,VLOOKUP($C311,DonneesVolumes,9,FALSE)-E106,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C311,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C311,DonneesVolumes,9,FALSE)-E106)/VLOOKUP($C311,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C311,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C311,DonneesVolumes,9,FALSE)-E106)*VLOOKUP($C311,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C311,DonneesVolumes,9,FALSE)>0,VLOOKUP($C311,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C311,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C311,DonneesVolumes,9,FALSE)-(VLOOKUP($C311,DonneesVolumes,4,FALSE)+(D311*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C311,DonneesVolumes,9,FALSE),0))))))*$A311)","v":0},{"$f":"IF($C311=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C311,DonneesVolumes,12,FALSE)>0),$D311+(D311*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C311,DonneesVolumes,12,FALSE)>0,VLOOKUP($C311,DonneesVolumes,12,FALSE)-F106,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C311,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C311,DonneesVolumes,12,FALSE)-F106)/VLOOKUP($C311,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C311,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C311,DonneesVolumes,12,FALSE)-F106)*VLOOKUP($C311,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C311,DonneesVolumes,12,FALSE)>0,VLOOKUP($C311,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C311,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C311,DonneesVolumes,12,FALSE)-(VLOOKUP($C311,DonneesVolumes,4,FALSE)+(D311*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C311,DonneesVolumes,12,FALSE),0))))))*$A311)","v":0},{"$f":"IF($C311=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C311,DonneesVolumes,15,FALSE)>0),$D311+(D311*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C311,DonneesVolumes,15,FALSE)>0,VLOOKUP($C311,DonneesVolumes,15,FALSE)-G106,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C311,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C311,DonneesVolumes,15,FALSE)-G106)/VLOOKUP($C311,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C311,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C311,DonneesVolumes,15,FALSE)-G106)*VLOOKUP($C311,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C311,DonneesVolumes,15,FALSE)>0,VLOOKUP($C311,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C311,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C311,DonneesVolumes,15,FALSE)-(VLOOKUP($C311,DonneesVolumes,4,FALSE)+(D311*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C311,DonneesVolumes,15,FALSE),0))))))*$A311)","v":0},{"$f":"IF($C311=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C311,DonneesVolumes,18,FALSE)>0),$D311+(D311*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C311,DonneesVolumes,18,FALSE)>0,VLOOKUP($C311,DonneesVolumes,18,FALSE)-H106,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C311,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C311,DonneesVolumes,18,FALSE)-H106)/VLOOKUP($C311,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C311,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C311,DonneesVolumes,18,FALSE)-H106)*VLOOKUP($C311,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C311,DonneesVolumes,18,FALSE)>0,VLOOKUP($C311,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C311,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C311,DonneesVolumes,18,FALSE)-(VLOOKUP($C311,DonneesVolumes,4,FALSE)+(D311*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C311,DonneesVolumes,18,FALSE),0))))))*$A311)","v":0},{"$f":"IF($C311=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C311,DonneesVolumes,21,FALSE)>0),$D311+(D311*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C311,DonneesVolumes,21,FALSE)>0,VLOOKUP($C311,DonneesVolumes,21,FALSE)-I106,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C311,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C311,DonneesVolumes,21,FALSE)-I106)/VLOOKUP($C311,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C311,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C311,DonneesVolumes,21,FALSE)-I106)*VLOOKUP($C311,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C311,DonneesVolumes,21,FALSE)>0,VLOOKUP($C311,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C311,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C311,DonneesVolumes,21,FALSE)-(VLOOKUP($C311,DonneesVolumes,4,FALSE)+(D311*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C311,DonneesVolumes,21,FALSE),0))))))*$A311)","v":0},{"$f":"IF($C311=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C311,DonneesVolumes,24,FALSE)>0),$D311+(D311*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C311,DonneesVolumes,24,FALSE)>0,VLOOKUP($C311,DonneesVolumes,24,FALSE)-J106,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C311,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C311,DonneesVolumes,24,FALSE)-J106)/VLOOKUP($C311,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C311,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C311,DonneesVolumes,24,FALSE)-J106)*VLOOKUP($C311,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C311,DonneesVolumes,24,FALSE)>0,VLOOKUP($C311,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C311,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C311,DonneesVolumes,24,FALSE)-(VLOOKUP($C311,DonneesVolumes,4,FALSE)+(D311*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C311,DonneesVolumes,24,FALSE),0))))))*$A311)","v":0},{"$f":"IF($C311=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C311,DonneesVolumes,27,FALSE)>0),$D311+(D311*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C311,DonneesVolumes,27,FALSE)>0,VLOOKUP($C311,DonneesVolumes,27,FALSE)-K106,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C311,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C311,DonneesVolumes,27,FALSE)-K106)/VLOOKUP($C311,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C311,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C311,DonneesVolumes,27,FALSE)-K106)*VLOOKUP($C311,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C311,DonneesVolumes,27,FALSE)>0,VLOOKUP($C311,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C311,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C311,DonneesVolumes,27,FALSE)-(VLOOKUP($C311,DonneesVolumes,4,FALSE)+(D311*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C311,DonneesVolumes,27,FALSE),0))))))*$A311)","v":0},{"$f":"IF($C311=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C311,DonneesVolumes,30,FALSE)>0),$D311+(D311*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C311,DonneesVolumes,30,FALSE)>0,VLOOKUP($C311,DonneesVolumes,30,FALSE)-L106,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C311,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C311,DonneesVolumes,30,FALSE)-L106)/VLOOKUP($C311,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C311,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C311,DonneesVolumes,30,FALSE)-L106)*VLOOKUP($C311,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C311,DonneesVolumes,30,FALSE)>0,VLOOKUP($C311,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C311,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C311,DonneesVolumes,30,FALSE)-(VLOOKUP($C311,DonneesVolumes,4,FALSE)+(D311*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C311,DonneesVolumes,30,FALSE),0))))))*$A311)","v":0},{"$f":"IF($C311=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C311,DonneesVolumes,33,FALSE)>0),$D311+(D311*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C311,DonneesVolumes,33,FALSE)>0,VLOOKUP($C311,DonneesVolumes,33,FALSE)-M106,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C311,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C311,DonneesVolumes,33,FALSE)-M106)/VLOOKUP($C311,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C311,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C311,DonneesVolumes,33,FALSE)-M106)*VLOOKUP($C311,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C311,DonneesVolumes,33,FALSE)>0,VLOOKUP($C311,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C311,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C311,DonneesVolumes,33,FALSE)-(VLOOKUP($C311,DonneesVolumes,4,FALSE)+(D311*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C311,DonneesVolumes,33,FALSE),0))))))*$A311)","v":0},{"$f":"IF($C311=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C311,DonneesVolumes,36,FALSE)>0),$D311+(D311*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C311,DonneesVolumes,36,FALSE)>0,VLOOKUP($C311,DonneesVolumes,36,FALSE)-N106,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C311,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C311,DonneesVolumes,36,FALSE)-N106)/VLOOKUP($C311,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C311,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C311,DonneesVolumes,36,FALSE)-N106)*VLOOKUP($C311,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C311,DonneesVolumes,36,FALSE)>0,VLOOKUP($C311,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C311,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C311,DonneesVolumes,36,FALSE)-(VLOOKUP($C311,DonneesVolumes,4,FALSE)+(D311*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C311,DonneesVolumes,36,FALSE),0))))))*$A311)","v":0}]
[0,null,null,0,{"$f":"IF($C312=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C312,DonneesVolumes,9,FALSE)>0),$D312+(D312*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C312,DonneesVolumes,9,FALSE)>0,VLOOKUP($C312,DonneesVolumes,9,FALSE)-E107,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C312,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C312,DonneesVolumes,9,FALSE)-E107)/VLOOKUP($C312,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C312,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C312,DonneesVolumes,9,FALSE)-E107)*VLOOKUP($C312,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C312,DonneesVolumes,9,FALSE)>0,VLOOKUP($C312,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C312,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C312,DonneesVolumes,9,FALSE)-(VLOOKUP($C312,DonneesVolumes,4,FALSE)+(D312*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C312,DonneesVolumes,9,FALSE),0))))))*$A312)","v":0},{"$f":"IF($C312=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C312,DonneesVolumes,12,FALSE)>0),$D312+(D312*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C312,DonneesVolumes,12,FALSE)>0,VLOOKUP($C312,DonneesVolumes,12,FALSE)-F107,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C312,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C312,DonneesVolumes,12,FALSE)-F107)/VLOOKUP($C312,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C312,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C312,DonneesVolumes,12,FALSE)-F107)*VLOOKUP($C312,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C312,DonneesVolumes,12,FALSE)>0,VLOOKUP($C312,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C312,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C312,DonneesVolumes,12,FALSE)-(VLOOKUP($C312,DonneesVolumes,4,FALSE)+(D312*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C312,DonneesVolumes,12,FALSE),0))))))*$A312)","v":0},{"$f":"IF($C312=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C312,DonneesVolumes,15,FALSE)>0),$D312+(D312*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C312,DonneesVolumes,15,FALSE)>0,VLOOKUP($C312,DonneesVolumes,15,FALSE)-G107,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C312,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C312,DonneesVolumes,15,FALSE)-G107)/VLOOKUP($C312,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C312,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C312,DonneesVolumes,15,FALSE)-G107)*VLOOKUP($C312,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C312,DonneesVolumes,15,FALSE)>0,VLOOKUP($C312,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C312,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C312,DonneesVolumes,15,FALSE)-(VLOOKUP($C312,DonneesVolumes,4,FALSE)+(D312*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C312,DonneesVolumes,15,FALSE),0))))))*$A312)","v":0},{"$f":"IF($C312=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C312,DonneesVolumes,18,FALSE)>0),$D312+(D312*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C312,DonneesVolumes,18,FALSE)>0,VLOOKUP($C312,DonneesVolumes,18,FALSE)-H107,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C312,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C312,DonneesVolumes,18,FALSE)-H107)/VLOOKUP($C312,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C312,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C312,DonneesVolumes,18,FALSE)-H107)*VLOOKUP($C312,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C312,DonneesVolumes,18,FALSE)>0,VLOOKUP($C312,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C312,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C312,DonneesVolumes,18,FALSE)-(VLOOKUP($C312,DonneesVolumes,4,FALSE)+(D312*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C312,DonneesVolumes,18,FALSE),0))))))*$A312)","v":0},{"$f":"IF($C312=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C312,DonneesVolumes,21,FALSE)>0),$D312+(D312*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C312,DonneesVolumes,21,FALSE)>0,VLOOKUP($C312,DonneesVolumes,21,FALSE)-I107,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C312,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C312,DonneesVolumes,21,FALSE)-I107)/VLOOKUP($C312,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C312,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C312,DonneesVolumes,21,FALSE)-I107)*VLOOKUP($C312,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C312,DonneesVolumes,21,FALSE)>0,VLOOKUP($C312,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C312,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C312,DonneesVolumes,21,FALSE)-(VLOOKUP($C312,DonneesVolumes,4,FALSE)+(D312*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C312,DonneesVolumes,21,FALSE),0))))))*$A312)","v":0},{"$f":"IF($C312=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C312,DonneesVolumes,24,FALSE)>0),$D312+(D312*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C312,DonneesVolumes,24,FALSE)>0,VLOOKUP($C312,DonneesVolumes,24,FALSE)-J107,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C312,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C312,DonneesVolumes,24,FALSE)-J107)/VLOOKUP($C312,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C312,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C312,DonneesVolumes,24,FALSE)-J107)*VLOOKUP($C312,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C312,DonneesVolumes,24,FALSE)>0,VLOOKUP($C312,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C312,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C312,DonneesVolumes,24,FALSE)-(VLOOKUP($C312,DonneesVolumes,4,FALSE)+(D312*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C312,DonneesVolumes,24,FALSE),0))))))*$A312)","v":0},{"$f":"IF($C312=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C312,DonneesVolumes,27,FALSE)>0),$D312+(D312*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C312,DonneesVolumes,27,FALSE)>0,VLOOKUP($C312,DonneesVolumes,27,FALSE)-K107,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C312,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C312,DonneesVolumes,27,FALSE)-K107)/VLOOKUP($C312,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C312,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C312,DonneesVolumes,27,FALSE)-K107)*VLOOKUP($C312,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C312,DonneesVolumes,27,FALSE)>0,VLOOKUP($C312,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C312,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C312,DonneesVolumes,27,FALSE)-(VLOOKUP($C312,DonneesVolumes,4,FALSE)+(D312*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C312,DonneesVolumes,27,FALSE),0))))))*$A312)","v":0},{"$f":"IF($C312=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C312,DonneesVolumes,30,FALSE)>0),$D312+(D312*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C312,DonneesVolumes,30,FALSE)>0,VLOOKUP($C312,DonneesVolumes,30,FALSE)-L107,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C312,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C312,DonneesVolumes,30,FALSE)-L107)/VLOOKUP($C312,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C312,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C312,DonneesVolumes,30,FALSE)-L107)*VLOOKUP($C312,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C312,DonneesVolumes,30,FALSE)>0,VLOOKUP($C312,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C312,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C312,DonneesVolumes,30,FALSE)-(VLOOKUP($C312,DonneesVolumes,4,FALSE)+(D312*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C312,DonneesVolumes,30,FALSE),0))))))*$A312)","v":0},{"$f":"IF($C312=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C312,DonneesVolumes,33,FALSE)>0),$D312+(D312*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C312,DonneesVolumes,33,FALSE)>0,VLOOKUP($C312,DonneesVolumes,33,FALSE)-M107,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C312,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C312,DonneesVolumes,33,FALSE)-M107)/VLOOKUP($C312,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C312,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C312,DonneesVolumes,33,FALSE)-M107)*VLOOKUP($C312,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C312,DonneesVolumes,33,FALSE)>0,VLOOKUP($C312,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C312,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C312,DonneesVolumes,33,FALSE)-(VLOOKUP($C312,DonneesVolumes,4,FALSE)+(D312*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C312,DonneesVolumes,33,FALSE),0))))))*$A312)","v":0},{"$f":"IF($C312=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C312,DonneesVolumes,36,FALSE)>0),$D312+(D312*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C312,DonneesVolumes,36,FALSE)>0,VLOOKUP($C312,DonneesVolumes,36,FALSE)-N107,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C312,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C312,DonneesVolumes,36,FALSE)-N107)/VLOOKUP($C312,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C312,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C312,DonneesVolumes,36,FALSE)-N107)*VLOOKUP($C312,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C312,DonneesVolumes,36,FALSE)>0,VLOOKUP($C312,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C312,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C312,DonneesVolumes,36,FALSE)-(VLOOKUP($C312,DonneesVolumes,4,FALSE)+(D312*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C312,DonneesVolumes,36,FALSE),0))))))*$A312)","v":0}]
[0,null,null,0,{"$f":"IF($C313=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C313,DonneesVolumes,9,FALSE)>0),$D313+(D313*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C313,DonneesVolumes,9,FALSE)>0,VLOOKUP($C313,DonneesVolumes,9,FALSE)-E108,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C313,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C313,DonneesVolumes,9,FALSE)-E108)/VLOOKUP($C313,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C313,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C313,DonneesVolumes,9,FALSE)-E108)*VLOOKUP($C313,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C313,DonneesVolumes,9,FALSE)>0,VLOOKUP($C313,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C313,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C313,DonneesVolumes,9,FALSE)-(VLOOKUP($C313,DonneesVolumes,4,FALSE)+(D313*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C313,DonneesVolumes,9,FALSE),0))))))*$A313)","v":0},{"$f":"IF($C313=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C313,DonneesVolumes,12,FALSE)>0),$D313+(D313*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C313,DonneesVolumes,12,FALSE)>0,VLOOKUP($C313,DonneesVolumes,12,FALSE)-F108,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C313,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C313,DonneesVolumes,12,FALSE)-F108)/VLOOKUP($C313,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C313,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C313,DonneesVolumes,12,FALSE)-F108)*VLOOKUP($C313,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C313,DonneesVolumes,12,FALSE)>0,VLOOKUP($C313,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C313,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C313,DonneesVolumes,12,FALSE)-(VLOOKUP($C313,DonneesVolumes,4,FALSE)+(D313*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C313,DonneesVolumes,12,FALSE),0))))))*$A313)","v":0},{"$f":"IF($C313=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C313,DonneesVolumes,15,FALSE)>0),$D313+(D313*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C313,DonneesVolumes,15,FALSE)>0,VLOOKUP($C313,DonneesVolumes,15,FALSE)-G108,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C313,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C313,DonneesVolumes,15,FALSE)-G108)/VLOOKUP($C313,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C313,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C313,DonneesVolumes,15,FALSE)-G108)*VLOOKUP($C313,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C313,DonneesVolumes,15,FALSE)>0,VLOOKUP($C313,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C313,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C313,DonneesVolumes,15,FALSE)-(VLOOKUP($C313,DonneesVolumes,4,FALSE)+(D313*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C313,DonneesVolumes,15,FALSE),0))))))*$A313)","v":0},{"$f":"IF($C313=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C313,DonneesVolumes,18,FALSE)>0),$D313+(D313*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C313,DonneesVolumes,18,FALSE)>0,VLOOKUP($C313,DonneesVolumes,18,FALSE)-H108,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C313,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C313,DonneesVolumes,18,FALSE)-H108)/VLOOKUP($C313,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C313,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C313,DonneesVolumes,18,FALSE)-H108)*VLOOKUP($C313,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C313,DonneesVolumes,18,FALSE)>0,VLOOKUP($C313,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C313,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C313,DonneesVolumes,18,FALSE)-(VLOOKUP($C313,DonneesVolumes,4,FALSE)+(D313*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C313,DonneesVolumes,18,FALSE),0))))))*$A313)","v":0},{"$f":"IF($C313=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C313,DonneesVolumes,21,FALSE)>0),$D313+(D313*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C313,DonneesVolumes,21,FALSE)>0,VLOOKUP($C313,DonneesVolumes,21,FALSE)-I108,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C313,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C313,DonneesVolumes,21,FALSE)-I108)/VLOOKUP($C313,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C313,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C313,DonneesVolumes,21,FALSE)-I108)*VLOOKUP($C313,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C313,DonneesVolumes,21,FALSE)>0,VLOOKUP($C313,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C313,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C313,DonneesVolumes,21,FALSE)-(VLOOKUP($C313,DonneesVolumes,4,FALSE)+(D313*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C313,DonneesVolumes,21,FALSE),0))))))*$A313)","v":0},{"$f":"IF($C313=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C313,DonneesVolumes,24,FALSE)>0),$D313+(D313*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C313,DonneesVolumes,24,FALSE)>0,VLOOKUP($C313,DonneesVolumes,24,FALSE)-J108,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C313,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C313,DonneesVolumes,24,FALSE)-J108)/VLOOKUP($C313,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C313,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C313,DonneesVolumes,24,FALSE)-J108)*VLOOKUP($C313,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C313,DonneesVolumes,24,FALSE)>0,VLOOKUP($C313,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C313,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C313,DonneesVolumes,24,FALSE)-(VLOOKUP($C313,DonneesVolumes,4,FALSE)+(D313*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C313,DonneesVolumes,24,FALSE),0))))))*$A313)","v":0},{"$f":"IF($C313=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C313,DonneesVolumes,27,FALSE)>0),$D313+(D313*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C313,DonneesVolumes,27,FALSE)>0,VLOOKUP($C313,DonneesVolumes,27,FALSE)-K108,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C313,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C313,DonneesVolumes,27,FALSE)-K108)/VLOOKUP($C313,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C313,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C313,DonneesVolumes,27,FALSE)-K108)*VLOOKUP($C313,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C313,DonneesVolumes,27,FALSE)>0,VLOOKUP($C313,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C313,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C313,DonneesVolumes,27,FALSE)-(VLOOKUP($C313,DonneesVolumes,4,FALSE)+(D313*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C313,DonneesVolumes,27,FALSE),0))))))*$A313)","v":0},{"$f":"IF($C313=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C313,DonneesVolumes,30,FALSE)>0),$D313+(D313*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C313,DonneesVolumes,30,FALSE)>0,VLOOKUP($C313,DonneesVolumes,30,FALSE)-L108,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C313,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C313,DonneesVolumes,30,FALSE)-L108)/VLOOKUP($C313,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C313,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C313,DonneesVolumes,30,FALSE)-L108)*VLOOKUP($C313,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C313,DonneesVolumes,30,FALSE)>0,VLOOKUP($C313,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C313,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C313,DonneesVolumes,30,FALSE)-(VLOOKUP($C313,DonneesVolumes,4,FALSE)+(D313*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C313,DonneesVolumes,30,FALSE),0))))))*$A313)","v":0},{"$f":"IF($C313=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C313,DonneesVolumes,33,FALSE)>0),$D313+(D313*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C313,DonneesVolumes,33,FALSE)>0,VLOOKUP($C313,DonneesVolumes,33,FALSE)-M108,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C313,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C313,DonneesVolumes,33,FALSE)-M108)/VLOOKUP($C313,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C313,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C313,DonneesVolumes,33,FALSE)-M108)*VLOOKUP($C313,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C313,DonneesVolumes,33,FALSE)>0,VLOOKUP($C313,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C313,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C313,DonneesVolumes,33,FALSE)-(VLOOKUP($C313,DonneesVolumes,4,FALSE)+(D313*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C313,DonneesVolumes,33,FALSE),0))))))*$A313)","v":0},{"$f":"IF($C313=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C313,DonneesVolumes,36,FALSE)>0),$D313+(D313*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C313,DonneesVolumes,36,FALSE)>0,VLOOKUP($C313,DonneesVolumes,36,FALSE)-N108,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C313,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C313,DonneesVolumes,36,FALSE)-N108)/VLOOKUP($C313,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C313,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C313,DonneesVolumes,36,FALSE)-N108)*VLOOKUP($C313,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C313,DonneesVolumes,36,FALSE)>0,VLOOKUP($C313,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C313,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C313,DonneesVolumes,36,FALSE)-(VLOOKUP($C313,DonneesVolumes,4,FALSE)+(D313*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C313,DonneesVolumes,36,FALSE),0))))))*$A313)","v":0}]
[0,null,null,0,{"$f":"IF($C314=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C314,DonneesVolumes,9,FALSE)>0),$D314+(D314*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C314,DonneesVolumes,9,FALSE)>0,VLOOKUP($C314,DonneesVolumes,9,FALSE)-E109,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C314,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C314,DonneesVolumes,9,FALSE)-E109)/VLOOKUP($C314,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C314,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C314,DonneesVolumes,9,FALSE)-E109)*VLOOKUP($C314,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C314,DonneesVolumes,9,FALSE)>0,VLOOKUP($C314,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C314,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C314,DonneesVolumes,9,FALSE)-(VLOOKUP($C314,DonneesVolumes,4,FALSE)+(D314*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C314,DonneesVolumes,9,FALSE),0))))))*$A314)","v":0},{"$f":"IF($C314=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C314,DonneesVolumes,12,FALSE)>0),$D314+(D314*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C314,DonneesVolumes,12,FALSE)>0,VLOOKUP($C314,DonneesVolumes,12,FALSE)-F109,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C314,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C314,DonneesVolumes,12,FALSE)-F109)/VLOOKUP($C314,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C314,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C314,DonneesVolumes,12,FALSE)-F109)*VLOOKUP($C314,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C314,DonneesVolumes,12,FALSE)>0,VLOOKUP($C314,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C314,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C314,DonneesVolumes,12,FALSE)-(VLOOKUP($C314,DonneesVolumes,4,FALSE)+(D314*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C314,DonneesVolumes,12,FALSE),0))))))*$A314)","v":0},{"$f":"IF($C314=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C314,DonneesVolumes,15,FALSE)>0),$D314+(D314*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C314,DonneesVolumes,15,FALSE)>0,VLOOKUP($C314,DonneesVolumes,15,FALSE)-G109,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C314,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C314,DonneesVolumes,15,FALSE)-G109)/VLOOKUP($C314,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C314,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C314,DonneesVolumes,15,FALSE)-G109)*VLOOKUP($C314,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C314,DonneesVolumes,15,FALSE)>0,VLOOKUP($C314,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C314,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C314,DonneesVolumes,15,FALSE)-(VLOOKUP($C314,DonneesVolumes,4,FALSE)+(D314*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C314,DonneesVolumes,15,FALSE),0))))))*$A314)","v":0},{"$f":"IF($C314=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C314,DonneesVolumes,18,FALSE)>0),$D314+(D314*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C314,DonneesVolumes,18,FALSE)>0,VLOOKUP($C314,DonneesVolumes,18,FALSE)-H109,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C314,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C314,DonneesVolumes,18,FALSE)-H109)/VLOOKUP($C314,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C314,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C314,DonneesVolumes,18,FALSE)-H109)*VLOOKUP($C314,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C314,DonneesVolumes,18,FALSE)>0,VLOOKUP($C314,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C314,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C314,DonneesVolumes,18,FALSE)-(VLOOKUP($C314,DonneesVolumes,4,FALSE)+(D314*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C314,DonneesVolumes,18,FALSE),0))))))*$A314)","v":0},{"$f":"IF($C314=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C314,DonneesVolumes,21,FALSE)>0),$D314+(D314*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C314,DonneesVolumes,21,FALSE)>0,VLOOKUP($C314,DonneesVolumes,21,FALSE)-I109,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C314,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C314,DonneesVolumes,21,FALSE)-I109)/VLOOKUP($C314,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C314,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C314,DonneesVolumes,21,FALSE)-I109)*VLOOKUP($C314,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C314,DonneesVolumes,21,FALSE)>0,VLOOKUP($C314,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C314,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C314,DonneesVolumes,21,FALSE)-(VLOOKUP($C314,DonneesVolumes,4,FALSE)+(D314*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C314,DonneesVolumes,21,FALSE),0))))))*$A314)","v":0},{"$f":"IF($C314=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C314,DonneesVolumes,24,FALSE)>0),$D314+(D314*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C314,DonneesVolumes,24,FALSE)>0,VLOOKUP($C314,DonneesVolumes,24,FALSE)-J109,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C314,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C314,DonneesVolumes,24,FALSE)-J109)/VLOOKUP($C314,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C314,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C314,DonneesVolumes,24,FALSE)-J109)*VLOOKUP($C314,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C314,DonneesVolumes,24,FALSE)>0,VLOOKUP($C314,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C314,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C314,DonneesVolumes,24,FALSE)-(VLOOKUP($C314,DonneesVolumes,4,FALSE)+(D314*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C314,DonneesVolumes,24,FALSE),0))))))*$A314)","v":0},{"$f":"IF($C314=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C314,DonneesVolumes,27,FALSE)>0),$D314+(D314*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C314,DonneesVolumes,27,FALSE)>0,VLOOKUP($C314,DonneesVolumes,27,FALSE)-K109,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C314,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C314,DonneesVolumes,27,FALSE)-K109)/VLOOKUP($C314,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C314,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C314,DonneesVolumes,27,FALSE)-K109)*VLOOKUP($C314,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C314,DonneesVolumes,27,FALSE)>0,VLOOKUP($C314,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C314,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C314,DonneesVolumes,27,FALSE)-(VLOOKUP($C314,DonneesVolumes,4,FALSE)+(D314*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C314,DonneesVolumes,27,FALSE),0))))))*$A314)","v":0},{"$f":"IF($C314=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C314,DonneesVolumes,30,FALSE)>0),$D314+(D314*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C314,DonneesVolumes,30,FALSE)>0,VLOOKUP($C314,DonneesVolumes,30,FALSE)-L109,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C314,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C314,DonneesVolumes,30,FALSE)-L109)/VLOOKUP($C314,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C314,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C314,DonneesVolumes,30,FALSE)-L109)*VLOOKUP($C314,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C314,DonneesVolumes,30,FALSE)>0,VLOOKUP($C314,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C314,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C314,DonneesVolumes,30,FALSE)-(VLOOKUP($C314,DonneesVolumes,4,FALSE)+(D314*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C314,DonneesVolumes,30,FALSE),0))))))*$A314)","v":0},{"$f":"IF($C314=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C314,DonneesVolumes,33,FALSE)>0),$D314+(D314*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C314,DonneesVolumes,33,FALSE)>0,VLOOKUP($C314,DonneesVolumes,33,FALSE)-M109,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C314,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C314,DonneesVolumes,33,FALSE)-M109)/VLOOKUP($C314,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C314,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C314,DonneesVolumes,33,FALSE)-M109)*VLOOKUP($C314,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C314,DonneesVolumes,33,FALSE)>0,VLOOKUP($C314,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C314,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C314,DonneesVolumes,33,FALSE)-(VLOOKUP($C314,DonneesVolumes,4,FALSE)+(D314*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C314,DonneesVolumes,33,FALSE),0))))))*$A314)","v":0},{"$f":"IF($C314=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C314,DonneesVolumes,36,FALSE)>0),$D314+(D314*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C314,DonneesVolumes,36,FALSE)>0,VLOOKUP($C314,DonneesVolumes,36,FALSE)-N109,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C314,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C314,DonneesVolumes,36,FALSE)-N109)/VLOOKUP($C314,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C314,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C314,DonneesVolumes,36,FALSE)-N109)*VLOOKUP($C314,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C314,DonneesVolumes,36,FALSE)>0,VLOOKUP($C314,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C314,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C314,DonneesVolumes,36,FALSE)-(VLOOKUP($C314,DonneesVolumes,4,FALSE)+(D314*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C314,DonneesVolumes,36,FALSE),0))))))*$A314)","v":0}]
[0,null,null,0,{"$f":"IF($C315=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C315,DonneesVolumes,9,FALSE)>0),$D315+(D315*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C315,DonneesVolumes,9,FALSE)>0,VLOOKUP($C315,DonneesVolumes,9,FALSE)-E110,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C315,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C315,DonneesVolumes,9,FALSE)-E110)/VLOOKUP($C315,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C315,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C315,DonneesVolumes,9,FALSE)-E110)*VLOOKUP($C315,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C315,DonneesVolumes,9,FALSE)>0,VLOOKUP($C315,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C315,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C315,DonneesVolumes,9,FALSE)-(VLOOKUP($C315,DonneesVolumes,4,FALSE)+(D315*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C315,DonneesVolumes,9,FALSE),0))))))*$A315)","v":0},{"$f":"IF($C315=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C315,DonneesVolumes,12,FALSE)>0),$D315+(D315*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C315,DonneesVolumes,12,FALSE)>0,VLOOKUP($C315,DonneesVolumes,12,FALSE)-F110,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C315,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C315,DonneesVolumes,12,FALSE)-F110)/VLOOKUP($C315,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C315,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C315,DonneesVolumes,12,FALSE)-F110)*VLOOKUP($C315,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C315,DonneesVolumes,12,FALSE)>0,VLOOKUP($C315,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C315,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C315,DonneesVolumes,12,FALSE)-(VLOOKUP($C315,DonneesVolumes,4,FALSE)+(D315*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C315,DonneesVolumes,12,FALSE),0))))))*$A315)","v":0},{"$f":"IF($C315=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C315,DonneesVolumes,15,FALSE)>0),$D315+(D315*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C315,DonneesVolumes,15,FALSE)>0,VLOOKUP($C315,DonneesVolumes,15,FALSE)-G110,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C315,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C315,DonneesVolumes,15,FALSE)-G110)/VLOOKUP($C315,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C315,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C315,DonneesVolumes,15,FALSE)-G110)*VLOOKUP($C315,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C315,DonneesVolumes,15,FALSE)>0,VLOOKUP($C315,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C315,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C315,DonneesVolumes,15,FALSE)-(VLOOKUP($C315,DonneesVolumes,4,FALSE)+(D315*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C315,DonneesVolumes,15,FALSE),0))))))*$A315)","v":0},{"$f":"IF($C315=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C315,DonneesVolumes,18,FALSE)>0),$D315+(D315*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C315,DonneesVolumes,18,FALSE)>0,VLOOKUP($C315,DonneesVolumes,18,FALSE)-H110,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C315,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C315,DonneesVolumes,18,FALSE)-H110)/VLOOKUP($C315,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C315,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C315,DonneesVolumes,18,FALSE)-H110)*VLOOKUP($C315,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C315,DonneesVolumes,18,FALSE)>0,VLOOKUP($C315,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C315,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C315,DonneesVolumes,18,FALSE)-(VLOOKUP($C315,DonneesVolumes,4,FALSE)+(D315*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C315,DonneesVolumes,18,FALSE),0))))))*$A315)","v":0},{"$f":"IF($C315=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C315,DonneesVolumes,21,FALSE)>0),$D315+(D315*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C315,DonneesVolumes,21,FALSE)>0,VLOOKUP($C315,DonneesVolumes,21,FALSE)-I110,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C315,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C315,DonneesVolumes,21,FALSE)-I110)/VLOOKUP($C315,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C315,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C315,DonneesVolumes,21,FALSE)-I110)*VLOOKUP($C315,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C315,DonneesVolumes,21,FALSE)>0,VLOOKUP($C315,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C315,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C315,DonneesVolumes,21,FALSE)-(VLOOKUP($C315,DonneesVolumes,4,FALSE)+(D315*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C315,DonneesVolumes,21,FALSE),0))))))*$A315)","v":0},{"$f":"IF($C315=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C315,DonneesVolumes,24,FALSE)>0),$D315+(D315*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C315,DonneesVolumes,24,FALSE)>0,VLOOKUP($C315,DonneesVolumes,24,FALSE)-J110,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C315,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C315,DonneesVolumes,24,FALSE)-J110)/VLOOKUP($C315,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C315,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C315,DonneesVolumes,24,FALSE)-J110)*VLOOKUP($C315,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C315,DonneesVolumes,24,FALSE)>0,VLOOKUP($C315,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C315,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C315,DonneesVolumes,24,FALSE)-(VLOOKUP($C315,DonneesVolumes,4,FALSE)+(D315*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C315,DonneesVolumes,24,FALSE),0))))))*$A315)","v":0},{"$f":"IF($C315=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C315,DonneesVolumes,27,FALSE)>0),$D315+(D315*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C315,DonneesVolumes,27,FALSE)>0,VLOOKUP($C315,DonneesVolumes,27,FALSE)-K110,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C315,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C315,DonneesVolumes,27,FALSE)-K110)/VLOOKUP($C315,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C315,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C315,DonneesVolumes,27,FALSE)-K110)*VLOOKUP($C315,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C315,DonneesVolumes,27,FALSE)>0,VLOOKUP($C315,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C315,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C315,DonneesVolumes,27,FALSE)-(VLOOKUP($C315,DonneesVolumes,4,FALSE)+(D315*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C315,DonneesVolumes,27,FALSE),0))))))*$A315)","v":0},{"$f":"IF($C315=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C315,DonneesVolumes,30,FALSE)>0),$D315+(D315*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C315,DonneesVolumes,30,FALSE)>0,VLOOKUP($C315,DonneesVolumes,30,FALSE)-L110,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C315,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C315,DonneesVolumes,30,FALSE)-L110)/VLOOKUP($C315,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C315,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C315,DonneesVolumes,30,FALSE)-L110)*VLOOKUP($C315,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C315,DonneesVolumes,30,FALSE)>0,VLOOKUP($C315,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C315,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C315,DonneesVolumes,30,FALSE)-(VLOOKUP($C315,DonneesVolumes,4,FALSE)+(D315*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C315,DonneesVolumes,30,FALSE),0))))))*$A315)","v":0},{"$f":"IF($C315=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C315,DonneesVolumes,33,FALSE)>0),$D315+(D315*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C315,DonneesVolumes,33,FALSE)>0,VLOOKUP($C315,DonneesVolumes,33,FALSE)-M110,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C315,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C315,DonneesVolumes,33,FALSE)-M110)/VLOOKUP($C315,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C315,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C315,DonneesVolumes,33,FALSE)-M110)*VLOOKUP($C315,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C315,DonneesVolumes,33,FALSE)>0,VLOOKUP($C315,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C315,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C315,DonneesVolumes,33,FALSE)-(VLOOKUP($C315,DonneesVolumes,4,FALSE)+(D315*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C315,DonneesVolumes,33,FALSE),0))))))*$A315)","v":0},{"$f":"IF($C315=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C315,DonneesVolumes,36,FALSE)>0),$D315+(D315*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C315,DonneesVolumes,36,FALSE)>0,VLOOKUP($C315,DonneesVolumes,36,FALSE)-N110,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C315,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C315,DonneesVolumes,36,FALSE)-N110)/VLOOKUP($C315,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C315,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C315,DonneesVolumes,36,FALSE)-N110)*VLOOKUP($C315,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C315,DonneesVolumes,36,FALSE)>0,VLOOKUP($C315,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C315,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C315,DonneesVolumes,36,FALSE)-(VLOOKUP($C315,DonneesVolumes,4,FALSE)+(D315*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C315,DonneesVolumes,36,FALSE),0))))))*$A315)","v":0}]
[0,null,null,0,{"$f":"IF($C316=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C316,DonneesVolumes,9,FALSE)>0),$D316+(D316*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C316,DonneesVolumes,9,FALSE)>0,VLOOKUP($C316,DonneesVolumes,9,FALSE)-E111,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C316,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C316,DonneesVolumes,9,FALSE)-E111)/VLOOKUP($C316,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C316,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C316,DonneesVolumes,9,FALSE)-E111)*VLOOKUP($C316,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C316,DonneesVolumes,9,FALSE)>0,VLOOKUP($C316,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C316,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C316,DonneesVolumes,9,FALSE)-(VLOOKUP($C316,DonneesVolumes,4,FALSE)+(D316*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C316,DonneesVolumes,9,FALSE),0))))))*$A316)","v":0},{"$f":"IF($C316=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C316,DonneesVolumes,12,FALSE)>0),$D316+(D316*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C316,DonneesVolumes,12,FALSE)>0,VLOOKUP($C316,DonneesVolumes,12,FALSE)-F111,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C316,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C316,DonneesVolumes,12,FALSE)-F111)/VLOOKUP($C316,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C316,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C316,DonneesVolumes,12,FALSE)-F111)*VLOOKUP($C316,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C316,DonneesVolumes,12,FALSE)>0,VLOOKUP($C316,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C316,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C316,DonneesVolumes,12,FALSE)-(VLOOKUP($C316,DonneesVolumes,4,FALSE)+(D316*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C316,DonneesVolumes,12,FALSE),0))))))*$A316)","v":0},{"$f":"IF($C316=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C316,DonneesVolumes,15,FALSE)>0),$D316+(D316*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C316,DonneesVolumes,15,FALSE)>0,VLOOKUP($C316,DonneesVolumes,15,FALSE)-G111,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C316,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C316,DonneesVolumes,15,FALSE)-G111)/VLOOKUP($C316,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C316,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C316,DonneesVolumes,15,FALSE)-G111)*VLOOKUP($C316,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C316,DonneesVolumes,15,FALSE)>0,VLOOKUP($C316,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C316,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C316,DonneesVolumes,15,FALSE)-(VLOOKUP($C316,DonneesVolumes,4,FALSE)+(D316*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C316,DonneesVolumes,15,FALSE),0))))))*$A316)","v":0},{"$f":"IF($C316=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C316,DonneesVolumes,18,FALSE)>0),$D316+(D316*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C316,DonneesVolumes,18,FALSE)>0,VLOOKUP($C316,DonneesVolumes,18,FALSE)-H111,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C316,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C316,DonneesVolumes,18,FALSE)-H111)/VLOOKUP($C316,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C316,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C316,DonneesVolumes,18,FALSE)-H111)*VLOOKUP($C316,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C316,DonneesVolumes,18,FALSE)>0,VLOOKUP($C316,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C316,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C316,DonneesVolumes,18,FALSE)-(VLOOKUP($C316,DonneesVolumes,4,FALSE)+(D316*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C316,DonneesVolumes,18,FALSE),0))))))*$A316)","v":0},{"$f":"IF($C316=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C316,DonneesVolumes,21,FALSE)>0),$D316+(D316*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C316,DonneesVolumes,21,FALSE)>0,VLOOKUP($C316,DonneesVolumes,21,FALSE)-I111,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C316,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C316,DonneesVolumes,21,FALSE)-I111)/VLOOKUP($C316,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C316,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C316,DonneesVolumes,21,FALSE)-I111)*VLOOKUP($C316,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C316,DonneesVolumes,21,FALSE)>0,VLOOKUP($C316,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C316,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C316,DonneesVolumes,21,FALSE)-(VLOOKUP($C316,DonneesVolumes,4,FALSE)+(D316*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C316,DonneesVolumes,21,FALSE),0))))))*$A316)","v":0},{"$f":"IF($C316=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C316,DonneesVolumes,24,FALSE)>0),$D316+(D316*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C316,DonneesVolumes,24,FALSE)>0,VLOOKUP($C316,DonneesVolumes,24,FALSE)-J111,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C316,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C316,DonneesVolumes,24,FALSE)-J111)/VLOOKUP($C316,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C316,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C316,DonneesVolumes,24,FALSE)-J111)*VLOOKUP($C316,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C316,DonneesVolumes,24,FALSE)>0,VLOOKUP($C316,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C316,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C316,DonneesVolumes,24,FALSE)-(VLOOKUP($C316,DonneesVolumes,4,FALSE)+(D316*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C316,DonneesVolumes,24,FALSE),0))))))*$A316)","v":0},{"$f":"IF($C316=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C316,DonneesVolumes,27,FALSE)>0),$D316+(D316*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C316,DonneesVolumes,27,FALSE)>0,VLOOKUP($C316,DonneesVolumes,27,FALSE)-K111,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C316,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C316,DonneesVolumes,27,FALSE)-K111)/VLOOKUP($C316,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C316,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C316,DonneesVolumes,27,FALSE)-K111)*VLOOKUP($C316,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C316,DonneesVolumes,27,FALSE)>0,VLOOKUP($C316,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C316,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C316,DonneesVolumes,27,FALSE)-(VLOOKUP($C316,DonneesVolumes,4,FALSE)+(D316*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C316,DonneesVolumes,27,FALSE),0))))))*$A316)","v":0},{"$f":"IF($C316=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C316,DonneesVolumes,30,FALSE)>0),$D316+(D316*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C316,DonneesVolumes,30,FALSE)>0,VLOOKUP($C316,DonneesVolumes,30,FALSE)-L111,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C316,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C316,DonneesVolumes,30,FALSE)-L111)/VLOOKUP($C316,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C316,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C316,DonneesVolumes,30,FALSE)-L111)*VLOOKUP($C316,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C316,DonneesVolumes,30,FALSE)>0,VLOOKUP($C316,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C316,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C316,DonneesVolumes,30,FALSE)-(VLOOKUP($C316,DonneesVolumes,4,FALSE)+(D316*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C316,DonneesVolumes,30,FALSE),0))))))*$A316)","v":0},{"$f":"IF($C316=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C316,DonneesVolumes,33,FALSE)>0),$D316+(D316*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C316,DonneesVolumes,33,FALSE)>0,VLOOKUP($C316,DonneesVolumes,33,FALSE)-M111,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C316,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C316,DonneesVolumes,33,FALSE)-M111)/VLOOKUP($C316,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C316,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C316,DonneesVolumes,33,FALSE)-M111)*VLOOKUP($C316,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C316,DonneesVolumes,33,FALSE)>0,VLOOKUP($C316,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C316,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C316,DonneesVolumes,33,FALSE)-(VLOOKUP($C316,DonneesVolumes,4,FALSE)+(D316*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C316,DonneesVolumes,33,FALSE),0))))))*$A316)","v":0},{"$f":"IF($C316=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C316,DonneesVolumes,36,FALSE)>0),$D316+(D316*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C316,DonneesVolumes,36,FALSE)>0,VLOOKUP($C316,DonneesVolumes,36,FALSE)-N111,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C316,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C316,DonneesVolumes,36,FALSE)-N111)/VLOOKUP($C316,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C316,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C316,DonneesVolumes,36,FALSE)-N111)*VLOOKUP($C316,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C316,DonneesVolumes,36,FALSE)>0,VLOOKUP($C316,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C316,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C316,DonneesVolumes,36,FALSE)-(VLOOKUP($C316,DonneesVolumes,4,FALSE)+(D316*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C316,DonneesVolumes,36,FALSE),0))))))*$A316)","v":0}]
[0,null,null,0,{"$f":"IF($C317=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C317,DonneesVolumes,9,FALSE)>0),$D317+(D317*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C317,DonneesVolumes,9,FALSE)>0,VLOOKUP($C317,DonneesVolumes,9,FALSE)-E112,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C317,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C317,DonneesVolumes,9,FALSE)-E112)/VLOOKUP($C317,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C317,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C317,DonneesVolumes,9,FALSE)-E112)*VLOOKUP($C317,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C317,DonneesVolumes,9,FALSE)>0,VLOOKUP($C317,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C317,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C317,DonneesVolumes,9,FALSE)-(VLOOKUP($C317,DonneesVolumes,4,FALSE)+(D317*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C317,DonneesVolumes,9,FALSE),0))))))*$A317)","v":0},{"$f":"IF($C317=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C317,DonneesVolumes,12,FALSE)>0),$D317+(D317*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C317,DonneesVolumes,12,FALSE)>0,VLOOKUP($C317,DonneesVolumes,12,FALSE)-F112,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C317,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C317,DonneesVolumes,12,FALSE)-F112)/VLOOKUP($C317,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C317,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C317,DonneesVolumes,12,FALSE)-F112)*VLOOKUP($C317,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C317,DonneesVolumes,12,FALSE)>0,VLOOKUP($C317,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C317,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C317,DonneesVolumes,12,FALSE)-(VLOOKUP($C317,DonneesVolumes,4,FALSE)+(D317*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C317,DonneesVolumes,12,FALSE),0))))))*$A317)","v":0},{"$f":"IF($C317=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C317,DonneesVolumes,15,FALSE)>0),$D317+(D317*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C317,DonneesVolumes,15,FALSE)>0,VLOOKUP($C317,DonneesVolumes,15,FALSE)-G112,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C317,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C317,DonneesVolumes,15,FALSE)-G112)/VLOOKUP($C317,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C317,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C317,DonneesVolumes,15,FALSE)-G112)*VLOOKUP($C317,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C317,DonneesVolumes,15,FALSE)>0,VLOOKUP($C317,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C317,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C317,DonneesVolumes,15,FALSE)-(VLOOKUP($C317,DonneesVolumes,4,FALSE)+(D317*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C317,DonneesVolumes,15,FALSE),0))))))*$A317)","v":0},{"$f":"IF($C317=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C317,DonneesVolumes,18,FALSE)>0),$D317+(D317*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C317,DonneesVolumes,18,FALSE)>0,VLOOKUP($C317,DonneesVolumes,18,FALSE)-H112,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C317,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C317,DonneesVolumes,18,FALSE)-H112)/VLOOKUP($C317,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C317,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C317,DonneesVolumes,18,FALSE)-H112)*VLOOKUP($C317,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C317,DonneesVolumes,18,FALSE)>0,VLOOKUP($C317,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C317,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C317,DonneesVolumes,18,FALSE)-(VLOOKUP($C317,DonneesVolumes,4,FALSE)+(D317*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C317,DonneesVolumes,18,FALSE),0))))))*$A317)","v":0},{"$f":"IF($C317=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C317,DonneesVolumes,21,FALSE)>0),$D317+(D317*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C317,DonneesVolumes,21,FALSE)>0,VLOOKUP($C317,DonneesVolumes,21,FALSE)-I112,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C317,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C317,DonneesVolumes,21,FALSE)-I112)/VLOOKUP($C317,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C317,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C317,DonneesVolumes,21,FALSE)-I112)*VLOOKUP($C317,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C317,DonneesVolumes,21,FALSE)>0,VLOOKUP($C317,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C317,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C317,DonneesVolumes,21,FALSE)-(VLOOKUP($C317,DonneesVolumes,4,FALSE)+(D317*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C317,DonneesVolumes,21,FALSE),0))))))*$A317)","v":0},{"$f":"IF($C317=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C317,DonneesVolumes,24,FALSE)>0),$D317+(D317*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C317,DonneesVolumes,24,FALSE)>0,VLOOKUP($C317,DonneesVolumes,24,FALSE)-J112,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C317,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C317,DonneesVolumes,24,FALSE)-J112)/VLOOKUP($C317,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C317,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C317,DonneesVolumes,24,FALSE)-J112)*VLOOKUP($C317,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C317,DonneesVolumes,24,FALSE)>0,VLOOKUP($C317,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C317,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C317,DonneesVolumes,24,FALSE)-(VLOOKUP($C317,DonneesVolumes,4,FALSE)+(D317*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C317,DonneesVolumes,24,FALSE),0))))))*$A317)","v":0},{"$f":"IF($C317=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C317,DonneesVolumes,27,FALSE)>0),$D317+(D317*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C317,DonneesVolumes,27,FALSE)>0,VLOOKUP($C317,DonneesVolumes,27,FALSE)-K112,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C317,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C317,DonneesVolumes,27,FALSE)-K112)/VLOOKUP($C317,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C317,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C317,DonneesVolumes,27,FALSE)-K112)*VLOOKUP($C317,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C317,DonneesVolumes,27,FALSE)>0,VLOOKUP($C317,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C317,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C317,DonneesVolumes,27,FALSE)-(VLOOKUP($C317,DonneesVolumes,4,FALSE)+(D317*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C317,DonneesVolumes,27,FALSE),0))))))*$A317)","v":0},{"$f":"IF($C317=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C317,DonneesVolumes,30,FALSE)>0),$D317+(D317*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C317,DonneesVolumes,30,FALSE)>0,VLOOKUP($C317,DonneesVolumes,30,FALSE)-L112,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C317,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C317,DonneesVolumes,30,FALSE)-L112)/VLOOKUP($C317,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C317,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C317,DonneesVolumes,30,FALSE)-L112)*VLOOKUP($C317,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C317,DonneesVolumes,30,FALSE)>0,VLOOKUP($C317,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C317,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C317,DonneesVolumes,30,FALSE)-(VLOOKUP($C317,DonneesVolumes,4,FALSE)+(D317*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C317,DonneesVolumes,30,FALSE),0))))))*$A317)","v":0},{"$f":"IF($C317=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C317,DonneesVolumes,33,FALSE)>0),$D317+(D317*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C317,DonneesVolumes,33,FALSE)>0,VLOOKUP($C317,DonneesVolumes,33,FALSE)-M112,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C317,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C317,DonneesVolumes,33,FALSE)-M112)/VLOOKUP($C317,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C317,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C317,DonneesVolumes,33,FALSE)-M112)*VLOOKUP($C317,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C317,DonneesVolumes,33,FALSE)>0,VLOOKUP($C317,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C317,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C317,DonneesVolumes,33,FALSE)-(VLOOKUP($C317,DonneesVolumes,4,FALSE)+(D317*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C317,DonneesVolumes,33,FALSE),0))))))*$A317)","v":0},{"$f":"IF($C317=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C317,DonneesVolumes,36,FALSE)>0),$D317+(D317*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C317,DonneesVolumes,36,FALSE)>0,VLOOKUP($C317,DonneesVolumes,36,FALSE)-N112,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C317,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C317,DonneesVolumes,36,FALSE)-N112)/VLOOKUP($C317,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C317,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C317,DonneesVolumes,36,FALSE)-N112)*VLOOKUP($C317,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C317,DonneesVolumes,36,FALSE)>0,VLOOKUP($C317,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C317,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C317,DonneesVolumes,36,FALSE)-(VLOOKUP($C317,DonneesVolumes,4,FALSE)+(D317*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C317,DonneesVolumes,36,FALSE),0))))))*$A317)","v":0}]
[0,null,null,0,{"$f":"IF($C318=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C318,DonneesVolumes,9,FALSE)>0),$D318+(D318*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C318,DonneesVolumes,9,FALSE)>0,VLOOKUP($C318,DonneesVolumes,9,FALSE)-E113,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C318,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C318,DonneesVolumes,9,FALSE)-E113)/VLOOKUP($C318,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C318,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C318,DonneesVolumes,9,FALSE)-E113)*VLOOKUP($C318,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C318,DonneesVolumes,9,FALSE)>0,VLOOKUP($C318,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C318,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C318,DonneesVolumes,9,FALSE)-(VLOOKUP($C318,DonneesVolumes,4,FALSE)+(D318*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C318,DonneesVolumes,9,FALSE),0))))))*$A318)","v":0},{"$f":"IF($C318=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C318,DonneesVolumes,12,FALSE)>0),$D318+(D318*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C318,DonneesVolumes,12,FALSE)>0,VLOOKUP($C318,DonneesVolumes,12,FALSE)-F113,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C318,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C318,DonneesVolumes,12,FALSE)-F113)/VLOOKUP($C318,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C318,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C318,DonneesVolumes,12,FALSE)-F113)*VLOOKUP($C318,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C318,DonneesVolumes,12,FALSE)>0,VLOOKUP($C318,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C318,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C318,DonneesVolumes,12,FALSE)-(VLOOKUP($C318,DonneesVolumes,4,FALSE)+(D318*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C318,DonneesVolumes,12,FALSE),0))))))*$A318)","v":0},{"$f":"IF($C318=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C318,DonneesVolumes,15,FALSE)>0),$D318+(D318*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C318,DonneesVolumes,15,FALSE)>0,VLOOKUP($C318,DonneesVolumes,15,FALSE)-G113,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C318,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C318,DonneesVolumes,15,FALSE)-G113)/VLOOKUP($C318,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C318,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C318,DonneesVolumes,15,FALSE)-G113)*VLOOKUP($C318,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C318,DonneesVolumes,15,FALSE)>0,VLOOKUP($C318,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C318,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C318,DonneesVolumes,15,FALSE)-(VLOOKUP($C318,DonneesVolumes,4,FALSE)+(D318*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C318,DonneesVolumes,15,FALSE),0))))))*$A318)","v":0},{"$f":"IF($C318=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C318,DonneesVolumes,18,FALSE)>0),$D318+(D318*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C318,DonneesVolumes,18,FALSE)>0,VLOOKUP($C318,DonneesVolumes,18,FALSE)-H113,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C318,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C318,DonneesVolumes,18,FALSE)-H113)/VLOOKUP($C318,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C318,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C318,DonneesVolumes,18,FALSE)-H113)*VLOOKUP($C318,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C318,DonneesVolumes,18,FALSE)>0,VLOOKUP($C318,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C318,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C318,DonneesVolumes,18,FALSE)-(VLOOKUP($C318,DonneesVolumes,4,FALSE)+(D318*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C318,DonneesVolumes,18,FALSE),0))))))*$A318)","v":0},{"$f":"IF($C318=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C318,DonneesVolumes,21,FALSE)>0),$D318+(D318*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C318,DonneesVolumes,21,FALSE)>0,VLOOKUP($C318,DonneesVolumes,21,FALSE)-I113,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C318,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C318,DonneesVolumes,21,FALSE)-I113)/VLOOKUP($C318,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C318,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C318,DonneesVolumes,21,FALSE)-I113)*VLOOKUP($C318,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C318,DonneesVolumes,21,FALSE)>0,VLOOKUP($C318,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C318,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C318,DonneesVolumes,21,FALSE)-(VLOOKUP($C318,DonneesVolumes,4,FALSE)+(D318*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C318,DonneesVolumes,21,FALSE),0))))))*$A318)","v":0},{"$f":"IF($C318=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C318,DonneesVolumes,24,FALSE)>0),$D318+(D318*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C318,DonneesVolumes,24,FALSE)>0,VLOOKUP($C318,DonneesVolumes,24,FALSE)-J113,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C318,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C318,DonneesVolumes,24,FALSE)-J113)/VLOOKUP($C318,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C318,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C318,DonneesVolumes,24,FALSE)-J113)*VLOOKUP($C318,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C318,DonneesVolumes,24,FALSE)>0,VLOOKUP($C318,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C318,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C318,DonneesVolumes,24,FALSE)-(VLOOKUP($C318,DonneesVolumes,4,FALSE)+(D318*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C318,DonneesVolumes,24,FALSE),0))))))*$A318)","v":0},{"$f":"IF($C318=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C318,DonneesVolumes,27,FALSE)>0),$D318+(D318*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C318,DonneesVolumes,27,FALSE)>0,VLOOKUP($C318,DonneesVolumes,27,FALSE)-K113,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C318,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C318,DonneesVolumes,27,FALSE)-K113)/VLOOKUP($C318,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C318,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C318,DonneesVolumes,27,FALSE)-K113)*VLOOKUP($C318,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C318,DonneesVolumes,27,FALSE)>0,VLOOKUP($C318,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C318,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C318,DonneesVolumes,27,FALSE)-(VLOOKUP($C318,DonneesVolumes,4,FALSE)+(D318*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C318,DonneesVolumes,27,FALSE),0))))))*$A318)","v":0},{"$f":"IF($C318=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C318,DonneesVolumes,30,FALSE)>0),$D318+(D318*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C318,DonneesVolumes,30,FALSE)>0,VLOOKUP($C318,DonneesVolumes,30,FALSE)-L113,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C318,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C318,DonneesVolumes,30,FALSE)-L113)/VLOOKUP($C318,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C318,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C318,DonneesVolumes,30,FALSE)-L113)*VLOOKUP($C318,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C318,DonneesVolumes,30,FALSE)>0,VLOOKUP($C318,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C318,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C318,DonneesVolumes,30,FALSE)-(VLOOKUP($C318,DonneesVolumes,4,FALSE)+(D318*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C318,DonneesVolumes,30,FALSE),0))))))*$A318)","v":0},{"$f":"IF($C318=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C318,DonneesVolumes,33,FALSE)>0),$D318+(D318*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C318,DonneesVolumes,33,FALSE)>0,VLOOKUP($C318,DonneesVolumes,33,FALSE)-M113,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C318,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C318,DonneesVolumes,33,FALSE)-M113)/VLOOKUP($C318,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C318,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C318,DonneesVolumes,33,FALSE)-M113)*VLOOKUP($C318,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C318,DonneesVolumes,33,FALSE)>0,VLOOKUP($C318,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C318,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C318,DonneesVolumes,33,FALSE)-(VLOOKUP($C318,DonneesVolumes,4,FALSE)+(D318*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C318,DonneesVolumes,33,FALSE),0))))))*$A318)","v":0},{"$f":"IF($C318=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C318,DonneesVolumes,36,FALSE)>0),$D318+(D318*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C318,DonneesVolumes,36,FALSE)>0,VLOOKUP($C318,DonneesVolumes,36,FALSE)-N113,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C318,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C318,DonneesVolumes,36,FALSE)-N113)/VLOOKUP($C318,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C318,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C318,DonneesVolumes,36,FALSE)-N113)*VLOOKUP($C318,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C318,DonneesVolumes,36,FALSE)>0,VLOOKUP($C318,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C318,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C318,DonneesVolumes,36,FALSE)-(VLOOKUP($C318,DonneesVolumes,4,FALSE)+(D318*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C318,DonneesVolumes,36,FALSE),0))))))*$A318)","v":0}]
[0,null,null,0,{"$f":"IF($C319=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C319,DonneesVolumes,9,FALSE)>0),$D319+(D319*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C319,DonneesVolumes,9,FALSE)>0,VLOOKUP($C319,DonneesVolumes,9,FALSE)-E114,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C319,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C319,DonneesVolumes,9,FALSE)-E114)/VLOOKUP($C319,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C319,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C319,DonneesVolumes,9,FALSE)-E114)*VLOOKUP($C319,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C319,DonneesVolumes,9,FALSE)>0,VLOOKUP($C319,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C319,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C319,DonneesVolumes,9,FALSE)-(VLOOKUP($C319,DonneesVolumes,4,FALSE)+(D319*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C319,DonneesVolumes,9,FALSE),0))))))*$A319)","v":0},{"$f":"IF($C319=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C319,DonneesVolumes,12,FALSE)>0),$D319+(D319*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C319,DonneesVolumes,12,FALSE)>0,VLOOKUP($C319,DonneesVolumes,12,FALSE)-F114,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C319,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C319,DonneesVolumes,12,FALSE)-F114)/VLOOKUP($C319,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C319,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C319,DonneesVolumes,12,FALSE)-F114)*VLOOKUP($C319,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C319,DonneesVolumes,12,FALSE)>0,VLOOKUP($C319,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C319,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C319,DonneesVolumes,12,FALSE)-(VLOOKUP($C319,DonneesVolumes,4,FALSE)+(D319*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C319,DonneesVolumes,12,FALSE),0))))))*$A319)","v":0},{"$f":"IF($C319=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C319,DonneesVolumes,15,FALSE)>0),$D319+(D319*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C319,DonneesVolumes,15,FALSE)>0,VLOOKUP($C319,DonneesVolumes,15,FALSE)-G114,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C319,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C319,DonneesVolumes,15,FALSE)-G114)/VLOOKUP($C319,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C319,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C319,DonneesVolumes,15,FALSE)-G114)*VLOOKUP($C319,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C319,DonneesVolumes,15,FALSE)>0,VLOOKUP($C319,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C319,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C319,DonneesVolumes,15,FALSE)-(VLOOKUP($C319,DonneesVolumes,4,FALSE)+(D319*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C319,DonneesVolumes,15,FALSE),0))))))*$A319)","v":0},{"$f":"IF($C319=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C319,DonneesVolumes,18,FALSE)>0),$D319+(D319*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C319,DonneesVolumes,18,FALSE)>0,VLOOKUP($C319,DonneesVolumes,18,FALSE)-H114,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C319,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C319,DonneesVolumes,18,FALSE)-H114)/VLOOKUP($C319,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C319,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C319,DonneesVolumes,18,FALSE)-H114)*VLOOKUP($C319,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C319,DonneesVolumes,18,FALSE)>0,VLOOKUP($C319,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C319,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C319,DonneesVolumes,18,FALSE)-(VLOOKUP($C319,DonneesVolumes,4,FALSE)+(D319*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C319,DonneesVolumes,18,FALSE),0))))))*$A319)","v":0},{"$f":"IF($C319=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C319,DonneesVolumes,21,FALSE)>0),$D319+(D319*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C319,DonneesVolumes,21,FALSE)>0,VLOOKUP($C319,DonneesVolumes,21,FALSE)-I114,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C319,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C319,DonneesVolumes,21,FALSE)-I114)/VLOOKUP($C319,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C319,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C319,DonneesVolumes,21,FALSE)-I114)*VLOOKUP($C319,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C319,DonneesVolumes,21,FALSE)>0,VLOOKUP($C319,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C319,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C319,DonneesVolumes,21,FALSE)-(VLOOKUP($C319,DonneesVolumes,4,FALSE)+(D319*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C319,DonneesVolumes,21,FALSE),0))))))*$A319)","v":0},{"$f":"IF($C319=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C319,DonneesVolumes,24,FALSE)>0),$D319+(D319*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C319,DonneesVolumes,24,FALSE)>0,VLOOKUP($C319,DonneesVolumes,24,FALSE)-J114,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C319,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C319,DonneesVolumes,24,FALSE)-J114)/VLOOKUP($C319,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C319,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C319,DonneesVolumes,24,FALSE)-J114)*VLOOKUP($C319,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C319,DonneesVolumes,24,FALSE)>0,VLOOKUP($C319,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C319,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C319,DonneesVolumes,24,FALSE)-(VLOOKUP($C319,DonneesVolumes,4,FALSE)+(D319*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C319,DonneesVolumes,24,FALSE),0))))))*$A319)","v":0},{"$f":"IF($C319=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C319,DonneesVolumes,27,FALSE)>0),$D319+(D319*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C319,DonneesVolumes,27,FALSE)>0,VLOOKUP($C319,DonneesVolumes,27,FALSE)-K114,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C319,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C319,DonneesVolumes,27,FALSE)-K114)/VLOOKUP($C319,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C319,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C319,DonneesVolumes,27,FALSE)-K114)*VLOOKUP($C319,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C319,DonneesVolumes,27,FALSE)>0,VLOOKUP($C319,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C319,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C319,DonneesVolumes,27,FALSE)-(VLOOKUP($C319,DonneesVolumes,4,FALSE)+(D319*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C319,DonneesVolumes,27,FALSE),0))))))*$A319)","v":0},{"$f":"IF($C319=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C319,DonneesVolumes,30,FALSE)>0),$D319+(D319*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C319,DonneesVolumes,30,FALSE)>0,VLOOKUP($C319,DonneesVolumes,30,FALSE)-L114,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C319,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C319,DonneesVolumes,30,FALSE)-L114)/VLOOKUP($C319,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C319,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C319,DonneesVolumes,30,FALSE)-L114)*VLOOKUP($C319,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C319,DonneesVolumes,30,FALSE)>0,VLOOKUP($C319,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C319,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C319,DonneesVolumes,30,FALSE)-(VLOOKUP($C319,DonneesVolumes,4,FALSE)+(D319*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C319,DonneesVolumes,30,FALSE),0))))))*$A319)","v":0},{"$f":"IF($C319=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C319,DonneesVolumes,33,FALSE)>0),$D319+(D319*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C319,DonneesVolumes,33,FALSE)>0,VLOOKUP($C319,DonneesVolumes,33,FALSE)-M114,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C319,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C319,DonneesVolumes,33,FALSE)-M114)/VLOOKUP($C319,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C319,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C319,DonneesVolumes,33,FALSE)-M114)*VLOOKUP($C319,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C319,DonneesVolumes,33,FALSE)>0,VLOOKUP($C319,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C319,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C319,DonneesVolumes,33,FALSE)-(VLOOKUP($C319,DonneesVolumes,4,FALSE)+(D319*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C319,DonneesVolumes,33,FALSE),0))))))*$A319)","v":0},{"$f":"IF($C319=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C319,DonneesVolumes,36,FALSE)>0),$D319+(D319*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C319,DonneesVolumes,36,FALSE)>0,VLOOKUP($C319,DonneesVolumes,36,FALSE)-N114,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C319,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C319,DonneesVolumes,36,FALSE)-N114)/VLOOKUP($C319,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C319,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C319,DonneesVolumes,36,FALSE)-N114)*VLOOKUP($C319,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C319,DonneesVolumes,36,FALSE)>0,VLOOKUP($C319,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C319,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C319,DonneesVolumes,36,FALSE)-(VLOOKUP($C319,DonneesVolumes,4,FALSE)+(D319*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C319,DonneesVolumes,36,FALSE),0))))))*$A319)","v":0}]
[0,null,null,0,{"$f":"IF($C320=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C320,DonneesVolumes,9,FALSE)>0),$D320+(D320*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C320,DonneesVolumes,9,FALSE)>0,VLOOKUP($C320,DonneesVolumes,9,FALSE)-E115,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C320,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C320,DonneesVolumes,9,FALSE)-E115)/VLOOKUP($C320,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C320,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C320,DonneesVolumes,9,FALSE)-E115)*VLOOKUP($C320,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C320,DonneesVolumes,9,FALSE)>0,VLOOKUP($C320,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C320,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C320,DonneesVolumes,9,FALSE)-(VLOOKUP($C320,DonneesVolumes,4,FALSE)+(D320*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C320,DonneesVolumes,9,FALSE),0))))))*$A320)","v":0},{"$f":"IF($C320=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C320,DonneesVolumes,12,FALSE)>0),$D320+(D320*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C320,DonneesVolumes,12,FALSE)>0,VLOOKUP($C320,DonneesVolumes,12,FALSE)-F115,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C320,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C320,DonneesVolumes,12,FALSE)-F115)/VLOOKUP($C320,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C320,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C320,DonneesVolumes,12,FALSE)-F115)*VLOOKUP($C320,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C320,DonneesVolumes,12,FALSE)>0,VLOOKUP($C320,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C320,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C320,DonneesVolumes,12,FALSE)-(VLOOKUP($C320,DonneesVolumes,4,FALSE)+(D320*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C320,DonneesVolumes,12,FALSE),0))))))*$A320)","v":0},{"$f":"IF($C320=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C320,DonneesVolumes,15,FALSE)>0),$D320+(D320*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C320,DonneesVolumes,15,FALSE)>0,VLOOKUP($C320,DonneesVolumes,15,FALSE)-G115,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C320,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C320,DonneesVolumes,15,FALSE)-G115)/VLOOKUP($C320,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C320,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C320,DonneesVolumes,15,FALSE)-G115)*VLOOKUP($C320,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C320,DonneesVolumes,15,FALSE)>0,VLOOKUP($C320,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C320,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C320,DonneesVolumes,15,FALSE)-(VLOOKUP($C320,DonneesVolumes,4,FALSE)+(D320*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C320,DonneesVolumes,15,FALSE),0))))))*$A320)","v":0},{"$f":"IF($C320=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C320,DonneesVolumes,18,FALSE)>0),$D320+(D320*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C320,DonneesVolumes,18,FALSE)>0,VLOOKUP($C320,DonneesVolumes,18,FALSE)-H115,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C320,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C320,DonneesVolumes,18,FALSE)-H115)/VLOOKUP($C320,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C320,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C320,DonneesVolumes,18,FALSE)-H115)*VLOOKUP($C320,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C320,DonneesVolumes,18,FALSE)>0,VLOOKUP($C320,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C320,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C320,DonneesVolumes,18,FALSE)-(VLOOKUP($C320,DonneesVolumes,4,FALSE)+(D320*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C320,DonneesVolumes,18,FALSE),0))))))*$A320)","v":0},{"$f":"IF($C320=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C320,DonneesVolumes,21,FALSE)>0),$D320+(D320*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C320,DonneesVolumes,21,FALSE)>0,VLOOKUP($C320,DonneesVolumes,21,FALSE)-I115,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C320,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C320,DonneesVolumes,21,FALSE)-I115)/VLOOKUP($C320,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C320,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C320,DonneesVolumes,21,FALSE)-I115)*VLOOKUP($C320,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C320,DonneesVolumes,21,FALSE)>0,VLOOKUP($C320,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C320,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C320,DonneesVolumes,21,FALSE)-(VLOOKUP($C320,DonneesVolumes,4,FALSE)+(D320*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C320,DonneesVolumes,21,FALSE),0))))))*$A320)","v":0},{"$f":"IF($C320=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C320,DonneesVolumes,24,FALSE)>0),$D320+(D320*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C320,DonneesVolumes,24,FALSE)>0,VLOOKUP($C320,DonneesVolumes,24,FALSE)-J115,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C320,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C320,DonneesVolumes,24,FALSE)-J115)/VLOOKUP($C320,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C320,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C320,DonneesVolumes,24,FALSE)-J115)*VLOOKUP($C320,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C320,DonneesVolumes,24,FALSE)>0,VLOOKUP($C320,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C320,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C320,DonneesVolumes,24,FALSE)-(VLOOKUP($C320,DonneesVolumes,4,FALSE)+(D320*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C320,DonneesVolumes,24,FALSE),0))))))*$A320)","v":0},{"$f":"IF($C320=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C320,DonneesVolumes,27,FALSE)>0),$D320+(D320*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C320,DonneesVolumes,27,FALSE)>0,VLOOKUP($C320,DonneesVolumes,27,FALSE)-K115,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C320,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C320,DonneesVolumes,27,FALSE)-K115)/VLOOKUP($C320,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C320,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C320,DonneesVolumes,27,FALSE)-K115)*VLOOKUP($C320,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C320,DonneesVolumes,27,FALSE)>0,VLOOKUP($C320,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C320,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C320,DonneesVolumes,27,FALSE)-(VLOOKUP($C320,DonneesVolumes,4,FALSE)+(D320*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C320,DonneesVolumes,27,FALSE),0))))))*$A320)","v":0},{"$f":"IF($C320=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C320,DonneesVolumes,30,FALSE)>0),$D320+(D320*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C320,DonneesVolumes,30,FALSE)>0,VLOOKUP($C320,DonneesVolumes,30,FALSE)-L115,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C320,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C320,DonneesVolumes,30,FALSE)-L115)/VLOOKUP($C320,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C320,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C320,DonneesVolumes,30,FALSE)-L115)*VLOOKUP($C320,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C320,DonneesVolumes,30,FALSE)>0,VLOOKUP($C320,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C320,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C320,DonneesVolumes,30,FALSE)-(VLOOKUP($C320,DonneesVolumes,4,FALSE)+(D320*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C320,DonneesVolumes,30,FALSE),0))))))*$A320)","v":0},{"$f":"IF($C320=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C320,DonneesVolumes,33,FALSE)>0),$D320+(D320*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C320,DonneesVolumes,33,FALSE)>0,VLOOKUP($C320,DonneesVolumes,33,FALSE)-M115,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C320,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C320,DonneesVolumes,33,FALSE)-M115)/VLOOKUP($C320,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C320,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C320,DonneesVolumes,33,FALSE)-M115)*VLOOKUP($C320,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C320,DonneesVolumes,33,FALSE)>0,VLOOKUP($C320,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C320,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C320,DonneesVolumes,33,FALSE)-(VLOOKUP($C320,DonneesVolumes,4,FALSE)+(D320*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C320,DonneesVolumes,33,FALSE),0))))))*$A320)","v":0},{"$f":"IF($C320=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C320,DonneesVolumes,36,FALSE)>0),$D320+(D320*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C320,DonneesVolumes,36,FALSE)>0,VLOOKUP($C320,DonneesVolumes,36,FALSE)-N115,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C320,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C320,DonneesVolumes,36,FALSE)-N115)/VLOOKUP($C320,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C320,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C320,DonneesVolumes,36,FALSE)-N115)*VLOOKUP($C320,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C320,DonneesVolumes,36,FALSE)>0,VLOOKUP($C320,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C320,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C320,DonneesVolumes,36,FALSE)-(VLOOKUP($C320,DonneesVolumes,4,FALSE)+(D320*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C320,DonneesVolumes,36,FALSE),0))))))*$A320)","v":0}]
[0,null,null,0,{"$f":"IF($C321=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C321,DonneesVolumes,9,FALSE)>0),$D321+(D321*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C321,DonneesVolumes,9,FALSE)>0,VLOOKUP($C321,DonneesVolumes,9,FALSE)-E116,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C321,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C321,DonneesVolumes,9,FALSE)-E116)/VLOOKUP($C321,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C321,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C321,DonneesVolumes,9,FALSE)-E116)*VLOOKUP($C321,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C321,DonneesVolumes,9,FALSE)>0,VLOOKUP($C321,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C321,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C321,DonneesVolumes,9,FALSE)-(VLOOKUP($C321,DonneesVolumes,4,FALSE)+(D321*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C321,DonneesVolumes,9,FALSE),0))))))*$A321)","v":0},{"$f":"IF($C321=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C321,DonneesVolumes,12,FALSE)>0),$D321+(D321*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C321,DonneesVolumes,12,FALSE)>0,VLOOKUP($C321,DonneesVolumes,12,FALSE)-F116,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C321,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C321,DonneesVolumes,12,FALSE)-F116)/VLOOKUP($C321,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C321,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C321,DonneesVolumes,12,FALSE)-F116)*VLOOKUP($C321,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C321,DonneesVolumes,12,FALSE)>0,VLOOKUP($C321,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C321,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C321,DonneesVolumes,12,FALSE)-(VLOOKUP($C321,DonneesVolumes,4,FALSE)+(D321*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C321,DonneesVolumes,12,FALSE),0))))))*$A321)","v":0},{"$f":"IF($C321=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C321,DonneesVolumes,15,FALSE)>0),$D321+(D321*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C321,DonneesVolumes,15,FALSE)>0,VLOOKUP($C321,DonneesVolumes,15,FALSE)-G116,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C321,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C321,DonneesVolumes,15,FALSE)-G116)/VLOOKUP($C321,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C321,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C321,DonneesVolumes,15,FALSE)-G116)*VLOOKUP($C321,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C321,DonneesVolumes,15,FALSE)>0,VLOOKUP($C321,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C321,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C321,DonneesVolumes,15,FALSE)-(VLOOKUP($C321,DonneesVolumes,4,FALSE)+(D321*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C321,DonneesVolumes,15,FALSE),0))))))*$A321)","v":0},{"$f":"IF($C321=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C321,DonneesVolumes,18,FALSE)>0),$D321+(D321*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C321,DonneesVolumes,18,FALSE)>0,VLOOKUP($C321,DonneesVolumes,18,FALSE)-H116,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C321,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C321,DonneesVolumes,18,FALSE)-H116)/VLOOKUP($C321,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C321,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C321,DonneesVolumes,18,FALSE)-H116)*VLOOKUP($C321,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C321,DonneesVolumes,18,FALSE)>0,VLOOKUP($C321,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C321,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C321,DonneesVolumes,18,FALSE)-(VLOOKUP($C321,DonneesVolumes,4,FALSE)+(D321*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C321,DonneesVolumes,18,FALSE),0))))))*$A321)","v":0},{"$f":"IF($C321=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C321,DonneesVolumes,21,FALSE)>0),$D321+(D321*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C321,DonneesVolumes,21,FALSE)>0,VLOOKUP($C321,DonneesVolumes,21,FALSE)-I116,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C321,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C321,DonneesVolumes,21,FALSE)-I116)/VLOOKUP($C321,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C321,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C321,DonneesVolumes,21,FALSE)-I116)*VLOOKUP($C321,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C321,DonneesVolumes,21,FALSE)>0,VLOOKUP($C321,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C321,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C321,DonneesVolumes,21,FALSE)-(VLOOKUP($C321,DonneesVolumes,4,FALSE)+(D321*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C321,DonneesVolumes,21,FALSE),0))))))*$A321)","v":0},{"$f":"IF($C321=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C321,DonneesVolumes,24,FALSE)>0),$D321+(D321*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C321,DonneesVolumes,24,FALSE)>0,VLOOKUP($C321,DonneesVolumes,24,FALSE)-J116,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C321,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C321,DonneesVolumes,24,FALSE)-J116)/VLOOKUP($C321,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C321,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C321,DonneesVolumes,24,FALSE)-J116)*VLOOKUP($C321,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C321,DonneesVolumes,24,FALSE)>0,VLOOKUP($C321,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C321,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C321,DonneesVolumes,24,FALSE)-(VLOOKUP($C321,DonneesVolumes,4,FALSE)+(D321*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C321,DonneesVolumes,24,FALSE),0))))))*$A321)","v":0},{"$f":"IF($C321=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C321,DonneesVolumes,27,FALSE)>0),$D321+(D321*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C321,DonneesVolumes,27,FALSE)>0,VLOOKUP($C321,DonneesVolumes,27,FALSE)-K116,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C321,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C321,DonneesVolumes,27,FALSE)-K116)/VLOOKUP($C321,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C321,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C321,DonneesVolumes,27,FALSE)-K116)*VLOOKUP($C321,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C321,DonneesVolumes,27,FALSE)>0,VLOOKUP($C321,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C321,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C321,DonneesVolumes,27,FALSE)-(VLOOKUP($C321,DonneesVolumes,4,FALSE)+(D321*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C321,DonneesVolumes,27,FALSE),0))))))*$A321)","v":0},{"$f":"IF($C321=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C321,DonneesVolumes,30,FALSE)>0),$D321+(D321*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C321,DonneesVolumes,30,FALSE)>0,VLOOKUP($C321,DonneesVolumes,30,FALSE)-L116,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C321,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C321,DonneesVolumes,30,FALSE)-L116)/VLOOKUP($C321,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C321,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C321,DonneesVolumes,30,FALSE)-L116)*VLOOKUP($C321,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C321,DonneesVolumes,30,FALSE)>0,VLOOKUP($C321,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C321,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C321,DonneesVolumes,30,FALSE)-(VLOOKUP($C321,DonneesVolumes,4,FALSE)+(D321*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C321,DonneesVolumes,30,FALSE),0))))))*$A321)","v":0},{"$f":"IF($C321=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C321,DonneesVolumes,33,FALSE)>0),$D321+(D321*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C321,DonneesVolumes,33,FALSE)>0,VLOOKUP($C321,DonneesVolumes,33,FALSE)-M116,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C321,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C321,DonneesVolumes,33,FALSE)-M116)/VLOOKUP($C321,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C321,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C321,DonneesVolumes,33,FALSE)-M116)*VLOOKUP($C321,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C321,DonneesVolumes,33,FALSE)>0,VLOOKUP($C321,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C321,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C321,DonneesVolumes,33,FALSE)-(VLOOKUP($C321,DonneesVolumes,4,FALSE)+(D321*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C321,DonneesVolumes,33,FALSE),0))))))*$A321)","v":0},{"$f":"IF($C321=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C321,DonneesVolumes,36,FALSE)>0),$D321+(D321*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C321,DonneesVolumes,36,FALSE)>0,VLOOKUP($C321,DonneesVolumes,36,FALSE)-N116,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C321,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C321,DonneesVolumes,36,FALSE)-N116)/VLOOKUP($C321,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C321,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C321,DonneesVolumes,36,FALSE)-N116)*VLOOKUP($C321,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C321,DonneesVolumes,36,FALSE)>0,VLOOKUP($C321,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C321,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C321,DonneesVolumes,36,FALSE)-(VLOOKUP($C321,DonneesVolumes,4,FALSE)+(D321*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C321,DonneesVolumes,36,FALSE),0))))))*$A321)","v":0}]
[0,null,null,0,{"$f":"IF($C322=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C322,DonneesVolumes,9,FALSE)>0),$D322+(D322*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C322,DonneesVolumes,9,FALSE)>0,VLOOKUP($C322,DonneesVolumes,9,FALSE)-E117,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C322,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C322,DonneesVolumes,9,FALSE)-E117)/VLOOKUP($C322,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C322,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C322,DonneesVolumes,9,FALSE)-E117)*VLOOKUP($C322,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C322,DonneesVolumes,9,FALSE)>0,VLOOKUP($C322,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C322,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C322,DonneesVolumes,9,FALSE)-(VLOOKUP($C322,DonneesVolumes,4,FALSE)+(D322*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C322,DonneesVolumes,9,FALSE),0))))))*$A322)","v":0},{"$f":"IF($C322=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C322,DonneesVolumes,12,FALSE)>0),$D322+(D322*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C322,DonneesVolumes,12,FALSE)>0,VLOOKUP($C322,DonneesVolumes,12,FALSE)-F117,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C322,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C322,DonneesVolumes,12,FALSE)-F117)/VLOOKUP($C322,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C322,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C322,DonneesVolumes,12,FALSE)-F117)*VLOOKUP($C322,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C322,DonneesVolumes,12,FALSE)>0,VLOOKUP($C322,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C322,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C322,DonneesVolumes,12,FALSE)-(VLOOKUP($C322,DonneesVolumes,4,FALSE)+(D322*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C322,DonneesVolumes,12,FALSE),0))))))*$A322)","v":0},{"$f":"IF($C322=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C322,DonneesVolumes,15,FALSE)>0),$D322+(D322*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C322,DonneesVolumes,15,FALSE)>0,VLOOKUP($C322,DonneesVolumes,15,FALSE)-G117,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C322,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C322,DonneesVolumes,15,FALSE)-G117)/VLOOKUP($C322,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C322,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C322,DonneesVolumes,15,FALSE)-G117)*VLOOKUP($C322,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C322,DonneesVolumes,15,FALSE)>0,VLOOKUP($C322,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C322,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C322,DonneesVolumes,15,FALSE)-(VLOOKUP($C322,DonneesVolumes,4,FALSE)+(D322*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C322,DonneesVolumes,15,FALSE),0))))))*$A322)","v":0},{"$f":"IF($C322=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C322,DonneesVolumes,18,FALSE)>0),$D322+(D322*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C322,DonneesVolumes,18,FALSE)>0,VLOOKUP($C322,DonneesVolumes,18,FALSE)-H117,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C322,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C322,DonneesVolumes,18,FALSE)-H117)/VLOOKUP($C322,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C322,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C322,DonneesVolumes,18,FALSE)-H117)*VLOOKUP($C322,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C322,DonneesVolumes,18,FALSE)>0,VLOOKUP($C322,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C322,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C322,DonneesVolumes,18,FALSE)-(VLOOKUP($C322,DonneesVolumes,4,FALSE)+(D322*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C322,DonneesVolumes,18,FALSE),0))))))*$A322)","v":0},{"$f":"IF($C322=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C322,DonneesVolumes,21,FALSE)>0),$D322+(D322*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C322,DonneesVolumes,21,FALSE)>0,VLOOKUP($C322,DonneesVolumes,21,FALSE)-I117,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C322,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C322,DonneesVolumes,21,FALSE)-I117)/VLOOKUP($C322,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C322,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C322,DonneesVolumes,21,FALSE)-I117)*VLOOKUP($C322,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C322,DonneesVolumes,21,FALSE)>0,VLOOKUP($C322,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C322,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C322,DonneesVolumes,21,FALSE)-(VLOOKUP($C322,DonneesVolumes,4,FALSE)+(D322*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C322,DonneesVolumes,21,FALSE),0))))))*$A322)","v":0},{"$f":"IF($C322=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C322,DonneesVolumes,24,FALSE)>0),$D322+(D322*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C322,DonneesVolumes,24,FALSE)>0,VLOOKUP($C322,DonneesVolumes,24,FALSE)-J117,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C322,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C322,DonneesVolumes,24,FALSE)-J117)/VLOOKUP($C322,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C322,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C322,DonneesVolumes,24,FALSE)-J117)*VLOOKUP($C322,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C322,DonneesVolumes,24,FALSE)>0,VLOOKUP($C322,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C322,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C322,DonneesVolumes,24,FALSE)-(VLOOKUP($C322,DonneesVolumes,4,FALSE)+(D322*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C322,DonneesVolumes,24,FALSE),0))))))*$A322)","v":0},{"$f":"IF($C322=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C322,DonneesVolumes,27,FALSE)>0),$D322+(D322*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C322,DonneesVolumes,27,FALSE)>0,VLOOKUP($C322,DonneesVolumes,27,FALSE)-K117,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C322,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C322,DonneesVolumes,27,FALSE)-K117)/VLOOKUP($C322,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C322,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C322,DonneesVolumes,27,FALSE)-K117)*VLOOKUP($C322,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C322,DonneesVolumes,27,FALSE)>0,VLOOKUP($C322,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C322,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C322,DonneesVolumes,27,FALSE)-(VLOOKUP($C322,DonneesVolumes,4,FALSE)+(D322*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C322,DonneesVolumes,27,FALSE),0))))))*$A322)","v":0},{"$f":"IF($C322=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C322,DonneesVolumes,30,FALSE)>0),$D322+(D322*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C322,DonneesVolumes,30,FALSE)>0,VLOOKUP($C322,DonneesVolumes,30,FALSE)-L117,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C322,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C322,DonneesVolumes,30,FALSE)-L117)/VLOOKUP($C322,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C322,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C322,DonneesVolumes,30,FALSE)-L117)*VLOOKUP($C322,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C322,DonneesVolumes,30,FALSE)>0,VLOOKUP($C322,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C322,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C322,DonneesVolumes,30,FALSE)-(VLOOKUP($C322,DonneesVolumes,4,FALSE)+(D322*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C322,DonneesVolumes,30,FALSE),0))))))*$A322)","v":0},{"$f":"IF($C322=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C322,DonneesVolumes,33,FALSE)>0),$D322+(D322*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C322,DonneesVolumes,33,FALSE)>0,VLOOKUP($C322,DonneesVolumes,33,FALSE)-M117,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C322,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C322,DonneesVolumes,33,FALSE)-M117)/VLOOKUP($C322,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C322,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C322,DonneesVolumes,33,FALSE)-M117)*VLOOKUP($C322,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C322,DonneesVolumes,33,FALSE)>0,VLOOKUP($C322,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C322,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C322,DonneesVolumes,33,FALSE)-(VLOOKUP($C322,DonneesVolumes,4,FALSE)+(D322*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C322,DonneesVolumes,33,FALSE),0))))))*$A322)","v":0},{"$f":"IF($C322=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C322,DonneesVolumes,36,FALSE)>0),$D322+(D322*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C322,DonneesVolumes,36,FALSE)>0,VLOOKUP($C322,DonneesVolumes,36,FALSE)-N117,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C322,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C322,DonneesVolumes,36,FALSE)-N117)/VLOOKUP($C322,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C322,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C322,DonneesVolumes,36,FALSE)-N117)*VLOOKUP($C322,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C322,DonneesVolumes,36,FALSE)>0,VLOOKUP($C322,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C322,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C322,DonneesVolumes,36,FALSE)-(VLOOKUP($C322,DonneesVolumes,4,FALSE)+(D322*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C322,DonneesVolumes,36,FALSE),0))))))*$A322)","v":0}]
[0,null,null,0,{"$f":"IF($C323=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C323,DonneesVolumes,9,FALSE)>0),$D323+(D323*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C323,DonneesVolumes,9,FALSE)>0,VLOOKUP($C323,DonneesVolumes,9,FALSE)-E118,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C323,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C323,DonneesVolumes,9,FALSE)-E118)/VLOOKUP($C323,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C323,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C323,DonneesVolumes,9,FALSE)-E118)*VLOOKUP($C323,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C323,DonneesVolumes,9,FALSE)>0,VLOOKUP($C323,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C323,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C323,DonneesVolumes,9,FALSE)-(VLOOKUP($C323,DonneesVolumes,4,FALSE)+(D323*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C323,DonneesVolumes,9,FALSE),0))))))*$A323)","v":0},{"$f":"IF($C323=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C323,DonneesVolumes,12,FALSE)>0),$D323+(D323*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C323,DonneesVolumes,12,FALSE)>0,VLOOKUP($C323,DonneesVolumes,12,FALSE)-F118,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C323,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C323,DonneesVolumes,12,FALSE)-F118)/VLOOKUP($C323,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C323,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C323,DonneesVolumes,12,FALSE)-F118)*VLOOKUP($C323,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C323,DonneesVolumes,12,FALSE)>0,VLOOKUP($C323,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C323,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C323,DonneesVolumes,12,FALSE)-(VLOOKUP($C323,DonneesVolumes,4,FALSE)+(D323*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C323,DonneesVolumes,12,FALSE),0))))))*$A323)","v":0},{"$f":"IF($C323=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C323,DonneesVolumes,15,FALSE)>0),$D323+(D323*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C323,DonneesVolumes,15,FALSE)>0,VLOOKUP($C323,DonneesVolumes,15,FALSE)-G118,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C323,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C323,DonneesVolumes,15,FALSE)-G118)/VLOOKUP($C323,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C323,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C323,DonneesVolumes,15,FALSE)-G118)*VLOOKUP($C323,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C323,DonneesVolumes,15,FALSE)>0,VLOOKUP($C323,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C323,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C323,DonneesVolumes,15,FALSE)-(VLOOKUP($C323,DonneesVolumes,4,FALSE)+(D323*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C323,DonneesVolumes,15,FALSE),0))))))*$A323)","v":0},{"$f":"IF($C323=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C323,DonneesVolumes,18,FALSE)>0),$D323+(D323*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C323,DonneesVolumes,18,FALSE)>0,VLOOKUP($C323,DonneesVolumes,18,FALSE)-H118,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C323,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C323,DonneesVolumes,18,FALSE)-H118)/VLOOKUP($C323,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C323,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C323,DonneesVolumes,18,FALSE)-H118)*VLOOKUP($C323,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C323,DonneesVolumes,18,FALSE)>0,VLOOKUP($C323,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C323,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C323,DonneesVolumes,18,FALSE)-(VLOOKUP($C323,DonneesVolumes,4,FALSE)+(D323*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C323,DonneesVolumes,18,FALSE),0))))))*$A323)","v":0},{"$f":"IF($C323=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C323,DonneesVolumes,21,FALSE)>0),$D323+(D323*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C323,DonneesVolumes,21,FALSE)>0,VLOOKUP($C323,DonneesVolumes,21,FALSE)-I118,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C323,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C323,DonneesVolumes,21,FALSE)-I118)/VLOOKUP($C323,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C323,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C323,DonneesVolumes,21,FALSE)-I118)*VLOOKUP($C323,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C323,DonneesVolumes,21,FALSE)>0,VLOOKUP($C323,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C323,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C323,DonneesVolumes,21,FALSE)-(VLOOKUP($C323,DonneesVolumes,4,FALSE)+(D323*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C323,DonneesVolumes,21,FALSE),0))))))*$A323)","v":0},{"$f":"IF($C323=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C323,DonneesVolumes,24,FALSE)>0),$D323+(D323*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C323,DonneesVolumes,24,FALSE)>0,VLOOKUP($C323,DonneesVolumes,24,FALSE)-J118,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C323,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C323,DonneesVolumes,24,FALSE)-J118)/VLOOKUP($C323,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C323,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C323,DonneesVolumes,24,FALSE)-J118)*VLOOKUP($C323,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C323,DonneesVolumes,24,FALSE)>0,VLOOKUP($C323,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C323,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C323,DonneesVolumes,24,FALSE)-(VLOOKUP($C323,DonneesVolumes,4,FALSE)+(D323*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C323,DonneesVolumes,24,FALSE),0))))))*$A323)","v":0},{"$f":"IF($C323=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C323,DonneesVolumes,27,FALSE)>0),$D323+(D323*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C323,DonneesVolumes,27,FALSE)>0,VLOOKUP($C323,DonneesVolumes,27,FALSE)-K118,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C323,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C323,DonneesVolumes,27,FALSE)-K118)/VLOOKUP($C323,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C323,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C323,DonneesVolumes,27,FALSE)-K118)*VLOOKUP($C323,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C323,DonneesVolumes,27,FALSE)>0,VLOOKUP($C323,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C323,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C323,DonneesVolumes,27,FALSE)-(VLOOKUP($C323,DonneesVolumes,4,FALSE)+(D323*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C323,DonneesVolumes,27,FALSE),0))))))*$A323)","v":0},{"$f":"IF($C323=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C323,DonneesVolumes,30,FALSE)>0),$D323+(D323*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C323,DonneesVolumes,30,FALSE)>0,VLOOKUP($C323,DonneesVolumes,30,FALSE)-L118,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C323,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C323,DonneesVolumes,30,FALSE)-L118)/VLOOKUP($C323,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C323,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C323,DonneesVolumes,30,FALSE)-L118)*VLOOKUP($C323,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C323,DonneesVolumes,30,FALSE)>0,VLOOKUP($C323,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C323,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C323,DonneesVolumes,30,FALSE)-(VLOOKUP($C323,DonneesVolumes,4,FALSE)+(D323*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C323,DonneesVolumes,30,FALSE),0))))))*$A323)","v":0},{"$f":"IF($C323=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C323,DonneesVolumes,33,FALSE)>0),$D323+(D323*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C323,DonneesVolumes,33,FALSE)>0,VLOOKUP($C323,DonneesVolumes,33,FALSE)-M118,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C323,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C323,DonneesVolumes,33,FALSE)-M118)/VLOOKUP($C323,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C323,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C323,DonneesVolumes,33,FALSE)-M118)*VLOOKUP($C323,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C323,DonneesVolumes,33,FALSE)>0,VLOOKUP($C323,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C323,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C323,DonneesVolumes,33,FALSE)-(VLOOKUP($C323,DonneesVolumes,4,FALSE)+(D323*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C323,DonneesVolumes,33,FALSE),0))))))*$A323)","v":0},{"$f":"IF($C323=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C323,DonneesVolumes,36,FALSE)>0),$D323+(D323*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C323,DonneesVolumes,36,FALSE)>0,VLOOKUP($C323,DonneesVolumes,36,FALSE)-N118,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C323,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C323,DonneesVolumes,36,FALSE)-N118)/VLOOKUP($C323,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C323,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C323,DonneesVolumes,36,FALSE)-N118)*VLOOKUP($C323,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C323,DonneesVolumes,36,FALSE)>0,VLOOKUP($C323,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C323,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C323,DonneesVolumes,36,FALSE)-(VLOOKUP($C323,DonneesVolumes,4,FALSE)+(D323*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C323,DonneesVolumes,36,FALSE),0))))))*$A323)","v":0}]
[0,null,null,0,{"$f":"IF($C324=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C324,DonneesVolumes,9,FALSE)>0),$D324+(D324*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C324,DonneesVolumes,9,FALSE)>0,VLOOKUP($C324,DonneesVolumes,9,FALSE)-E119,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C324,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C324,DonneesVolumes,9,FALSE)-E119)/VLOOKUP($C324,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C324,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C324,DonneesVolumes,9,FALSE)-E119)*VLOOKUP($C324,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C324,DonneesVolumes,9,FALSE)>0,VLOOKUP($C324,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C324,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C324,DonneesVolumes,9,FALSE)-(VLOOKUP($C324,DonneesVolumes,4,FALSE)+(D324*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C324,DonneesVolumes,9,FALSE),0))))))*$A324)","v":0},{"$f":"IF($C324=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C324,DonneesVolumes,12,FALSE)>0),$D324+(D324*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C324,DonneesVolumes,12,FALSE)>0,VLOOKUP($C324,DonneesVolumes,12,FALSE)-F119,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C324,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C324,DonneesVolumes,12,FALSE)-F119)/VLOOKUP($C324,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C324,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C324,DonneesVolumes,12,FALSE)-F119)*VLOOKUP($C324,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C324,DonneesVolumes,12,FALSE)>0,VLOOKUP($C324,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C324,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C324,DonneesVolumes,12,FALSE)-(VLOOKUP($C324,DonneesVolumes,4,FALSE)+(D324*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C324,DonneesVolumes,12,FALSE),0))))))*$A324)","v":0},{"$f":"IF($C324=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C324,DonneesVolumes,15,FALSE)>0),$D324+(D324*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C324,DonneesVolumes,15,FALSE)>0,VLOOKUP($C324,DonneesVolumes,15,FALSE)-G119,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C324,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C324,DonneesVolumes,15,FALSE)-G119)/VLOOKUP($C324,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C324,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C324,DonneesVolumes,15,FALSE)-G119)*VLOOKUP($C324,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C324,DonneesVolumes,15,FALSE)>0,VLOOKUP($C324,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C324,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C324,DonneesVolumes,15,FALSE)-(VLOOKUP($C324,DonneesVolumes,4,FALSE)+(D324*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C324,DonneesVolumes,15,FALSE),0))))))*$A324)","v":0},{"$f":"IF($C324=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C324,DonneesVolumes,18,FALSE)>0),$D324+(D324*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C324,DonneesVolumes,18,FALSE)>0,VLOOKUP($C324,DonneesVolumes,18,FALSE)-H119,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C324,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C324,DonneesVolumes,18,FALSE)-H119)/VLOOKUP($C324,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C324,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C324,DonneesVolumes,18,FALSE)-H119)*VLOOKUP($C324,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C324,DonneesVolumes,18,FALSE)>0,VLOOKUP($C324,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C324,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C324,DonneesVolumes,18,FALSE)-(VLOOKUP($C324,DonneesVolumes,4,FALSE)+(D324*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C324,DonneesVolumes,18,FALSE),0))))))*$A324)","v":0},{"$f":"IF($C324=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C324,DonneesVolumes,21,FALSE)>0),$D324+(D324*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C324,DonneesVolumes,21,FALSE)>0,VLOOKUP($C324,DonneesVolumes,21,FALSE)-I119,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C324,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C324,DonneesVolumes,21,FALSE)-I119)/VLOOKUP($C324,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C324,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C324,DonneesVolumes,21,FALSE)-I119)*VLOOKUP($C324,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C324,DonneesVolumes,21,FALSE)>0,VLOOKUP($C324,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C324,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C324,DonneesVolumes,21,FALSE)-(VLOOKUP($C324,DonneesVolumes,4,FALSE)+(D324*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C324,DonneesVolumes,21,FALSE),0))))))*$A324)","v":0},{"$f":"IF($C324=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C324,DonneesVolumes,24,FALSE)>0),$D324+(D324*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C324,DonneesVolumes,24,FALSE)>0,VLOOKUP($C324,DonneesVolumes,24,FALSE)-J119,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C324,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C324,DonneesVolumes,24,FALSE)-J119)/VLOOKUP($C324,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C324,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C324,DonneesVolumes,24,FALSE)-J119)*VLOOKUP($C324,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C324,DonneesVolumes,24,FALSE)>0,VLOOKUP($C324,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C324,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C324,DonneesVolumes,24,FALSE)-(VLOOKUP($C324,DonneesVolumes,4,FALSE)+(D324*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C324,DonneesVolumes,24,FALSE),0))))))*$A324)","v":0},{"$f":"IF($C324=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C324,DonneesVolumes,27,FALSE)>0),$D324+(D324*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C324,DonneesVolumes,27,FALSE)>0,VLOOKUP($C324,DonneesVolumes,27,FALSE)-K119,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C324,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C324,DonneesVolumes,27,FALSE)-K119)/VLOOKUP($C324,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C324,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C324,DonneesVolumes,27,FALSE)-K119)*VLOOKUP($C324,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C324,DonneesVolumes,27,FALSE)>0,VLOOKUP($C324,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C324,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C324,DonneesVolumes,27,FALSE)-(VLOOKUP($C324,DonneesVolumes,4,FALSE)+(D324*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C324,DonneesVolumes,27,FALSE),0))))))*$A324)","v":0},{"$f":"IF($C324=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C324,DonneesVolumes,30,FALSE)>0),$D324+(D324*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C324,DonneesVolumes,30,FALSE)>0,VLOOKUP($C324,DonneesVolumes,30,FALSE)-L119,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C324,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C324,DonneesVolumes,30,FALSE)-L119)/VLOOKUP($C324,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C324,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C324,DonneesVolumes,30,FALSE)-L119)*VLOOKUP($C324,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C324,DonneesVolumes,30,FALSE)>0,VLOOKUP($C324,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C324,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C324,DonneesVolumes,30,FALSE)-(VLOOKUP($C324,DonneesVolumes,4,FALSE)+(D324*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C324,DonneesVolumes,30,FALSE),0))))))*$A324)","v":0},{"$f":"IF($C324=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C324,DonneesVolumes,33,FALSE)>0),$D324+(D324*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C324,DonneesVolumes,33,FALSE)>0,VLOOKUP($C324,DonneesVolumes,33,FALSE)-M119,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C324,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C324,DonneesVolumes,33,FALSE)-M119)/VLOOKUP($C324,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C324,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C324,DonneesVolumes,33,FALSE)-M119)*VLOOKUP($C324,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C324,DonneesVolumes,33,FALSE)>0,VLOOKUP($C324,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C324,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C324,DonneesVolumes,33,FALSE)-(VLOOKUP($C324,DonneesVolumes,4,FALSE)+(D324*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C324,DonneesVolumes,33,FALSE),0))))))*$A324)","v":0},{"$f":"IF($C324=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C324,DonneesVolumes,36,FALSE)>0),$D324+(D324*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C324,DonneesVolumes,36,FALSE)>0,VLOOKUP($C324,DonneesVolumes,36,FALSE)-N119,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C324,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C324,DonneesVolumes,36,FALSE)-N119)/VLOOKUP($C324,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C324,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C324,DonneesVolumes,36,FALSE)-N119)*VLOOKUP($C324,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C324,DonneesVolumes,36,FALSE)>0,VLOOKUP($C324,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C324,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C324,DonneesVolumes,36,FALSE)-(VLOOKUP($C324,DonneesVolumes,4,FALSE)+(D324*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C324,DonneesVolumes,36,FALSE),0))))))*$A324)","v":0}]
[0,null,null,0,{"$f":"IF($C325=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C325,DonneesVolumes,9,FALSE)>0),$D325+(D325*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C325,DonneesVolumes,9,FALSE)>0,VLOOKUP($C325,DonneesVolumes,9,FALSE)-E120,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C325,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C325,DonneesVolumes,9,FALSE)-E120)/VLOOKUP($C325,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C325,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C325,DonneesVolumes,9,FALSE)-E120)*VLOOKUP($C325,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C325,DonneesVolumes,9,FALSE)>0,VLOOKUP($C325,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C325,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C325,DonneesVolumes,9,FALSE)-(VLOOKUP($C325,DonneesVolumes,4,FALSE)+(D325*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C325,DonneesVolumes,9,FALSE),0))))))*$A325)","v":0},{"$f":"IF($C325=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C325,DonneesVolumes,12,FALSE)>0),$D325+(D325*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C325,DonneesVolumes,12,FALSE)>0,VLOOKUP($C325,DonneesVolumes,12,FALSE)-F120,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C325,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C325,DonneesVolumes,12,FALSE)-F120)/VLOOKUP($C325,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C325,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C325,DonneesVolumes,12,FALSE)-F120)*VLOOKUP($C325,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C325,DonneesVolumes,12,FALSE)>0,VLOOKUP($C325,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C325,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C325,DonneesVolumes,12,FALSE)-(VLOOKUP($C325,DonneesVolumes,4,FALSE)+(D325*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C325,DonneesVolumes,12,FALSE),0))))))*$A325)","v":0},{"$f":"IF($C325=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C325,DonneesVolumes,15,FALSE)>0),$D325+(D325*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C325,DonneesVolumes,15,FALSE)>0,VLOOKUP($C325,DonneesVolumes,15,FALSE)-G120,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C325,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C325,DonneesVolumes,15,FALSE)-G120)/VLOOKUP($C325,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C325,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C325,DonneesVolumes,15,FALSE)-G120)*VLOOKUP($C325,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C325,DonneesVolumes,15,FALSE)>0,VLOOKUP($C325,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C325,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C325,DonneesVolumes,15,FALSE)-(VLOOKUP($C325,DonneesVolumes,4,FALSE)+(D325*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C325,DonneesVolumes,15,FALSE),0))))))*$A325)","v":0},{"$f":"IF($C325=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C325,DonneesVolumes,18,FALSE)>0),$D325+(D325*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C325,DonneesVolumes,18,FALSE)>0,VLOOKUP($C325,DonneesVolumes,18,FALSE)-H120,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C325,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C325,DonneesVolumes,18,FALSE)-H120)/VLOOKUP($C325,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C325,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C325,DonneesVolumes,18,FALSE)-H120)*VLOOKUP($C325,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C325,DonneesVolumes,18,FALSE)>0,VLOOKUP($C325,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C325,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C325,DonneesVolumes,18,FALSE)-(VLOOKUP($C325,DonneesVolumes,4,FALSE)+(D325*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C325,DonneesVolumes,18,FALSE),0))))))*$A325)","v":0},{"$f":"IF($C325=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C325,DonneesVolumes,21,FALSE)>0),$D325+(D325*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C325,DonneesVolumes,21,FALSE)>0,VLOOKUP($C325,DonneesVolumes,21,FALSE)-I120,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C325,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C325,DonneesVolumes,21,FALSE)-I120)/VLOOKUP($C325,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C325,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C325,DonneesVolumes,21,FALSE)-I120)*VLOOKUP($C325,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C325,DonneesVolumes,21,FALSE)>0,VLOOKUP($C325,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C325,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C325,DonneesVolumes,21,FALSE)-(VLOOKUP($C325,DonneesVolumes,4,FALSE)+(D325*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C325,DonneesVolumes,21,FALSE),0))))))*$A325)","v":0},{"$f":"IF($C325=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C325,DonneesVolumes,24,FALSE)>0),$D325+(D325*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C325,DonneesVolumes,24,FALSE)>0,VLOOKUP($C325,DonneesVolumes,24,FALSE)-J120,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C325,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C325,DonneesVolumes,24,FALSE)-J120)/VLOOKUP($C325,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C325,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C325,DonneesVolumes,24,FALSE)-J120)*VLOOKUP($C325,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C325,DonneesVolumes,24,FALSE)>0,VLOOKUP($C325,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C325,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C325,DonneesVolumes,24,FALSE)-(VLOOKUP($C325,DonneesVolumes,4,FALSE)+(D325*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C325,DonneesVolumes,24,FALSE),0))))))*$A325)","v":0},{"$f":"IF($C325=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C325,DonneesVolumes,27,FALSE)>0),$D325+(D325*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C325,DonneesVolumes,27,FALSE)>0,VLOOKUP($C325,DonneesVolumes,27,FALSE)-K120,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C325,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C325,DonneesVolumes,27,FALSE)-K120)/VLOOKUP($C325,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C325,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C325,DonneesVolumes,27,FALSE)-K120)*VLOOKUP($C325,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C325,DonneesVolumes,27,FALSE)>0,VLOOKUP($C325,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C325,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C325,DonneesVolumes,27,FALSE)-(VLOOKUP($C325,DonneesVolumes,4,FALSE)+(D325*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C325,DonneesVolumes,27,FALSE),0))))))*$A325)","v":0},{"$f":"IF($C325=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C325,DonneesVolumes,30,FALSE)>0),$D325+(D325*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C325,DonneesVolumes,30,FALSE)>0,VLOOKUP($C325,DonneesVolumes,30,FALSE)-L120,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C325,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C325,DonneesVolumes,30,FALSE)-L120)/VLOOKUP($C325,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C325,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C325,DonneesVolumes,30,FALSE)-L120)*VLOOKUP($C325,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C325,DonneesVolumes,30,FALSE)>0,VLOOKUP($C325,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C325,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C325,DonneesVolumes,30,FALSE)-(VLOOKUP($C325,DonneesVolumes,4,FALSE)+(D325*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C325,DonneesVolumes,30,FALSE),0))))))*$A325)","v":0},{"$f":"IF($C325=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C325,DonneesVolumes,33,FALSE)>0),$D325+(D325*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C325,DonneesVolumes,33,FALSE)>0,VLOOKUP($C325,DonneesVolumes,33,FALSE)-M120,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C325,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C325,DonneesVolumes,33,FALSE)-M120)/VLOOKUP($C325,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C325,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C325,DonneesVolumes,33,FALSE)-M120)*VLOOKUP($C325,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C325,DonneesVolumes,33,FALSE)>0,VLOOKUP($C325,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C325,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C325,DonneesVolumes,33,FALSE)-(VLOOKUP($C325,DonneesVolumes,4,FALSE)+(D325*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C325,DonneesVolumes,33,FALSE),0))))))*$A325)","v":0},{"$f":"IF($C325=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C325,DonneesVolumes,36,FALSE)>0),$D325+(D325*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C325,DonneesVolumes,36,FALSE)>0,VLOOKUP($C325,DonneesVolumes,36,FALSE)-N120,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C325,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C325,DonneesVolumes,36,FALSE)-N120)/VLOOKUP($C325,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C325,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C325,DonneesVolumes,36,FALSE)-N120)*VLOOKUP($C325,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C325,DonneesVolumes,36,FALSE)>0,VLOOKUP($C325,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C325,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C325,DonneesVolumes,36,FALSE)-(VLOOKUP($C325,DonneesVolumes,4,FALSE)+(D325*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C325,DonneesVolumes,36,FALSE),0))))))*$A325)","v":0}]
[0,null,null,0,{"$f":"IF($C326=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C326,DonneesVolumes,9,FALSE)>0),$D326+(D326*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C326,DonneesVolumes,9,FALSE)>0,VLOOKUP($C326,DonneesVolumes,9,FALSE)-E121,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C326,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C326,DonneesVolumes,9,FALSE)-E121)/VLOOKUP($C326,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C326,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C326,DonneesVolumes,9,FALSE)-E121)*VLOOKUP($C326,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C326,DonneesVolumes,9,FALSE)>0,VLOOKUP($C326,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C326,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C326,DonneesVolumes,9,FALSE)-(VLOOKUP($C326,DonneesVolumes,4,FALSE)+(D326*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C326,DonneesVolumes,9,FALSE),0))))))*$A326)","v":0},{"$f":"IF($C326=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C326,DonneesVolumes,12,FALSE)>0),$D326+(D326*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C326,DonneesVolumes,12,FALSE)>0,VLOOKUP($C326,DonneesVolumes,12,FALSE)-F121,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C326,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C326,DonneesVolumes,12,FALSE)-F121)/VLOOKUP($C326,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C326,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C326,DonneesVolumes,12,FALSE)-F121)*VLOOKUP($C326,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C326,DonneesVolumes,12,FALSE)>0,VLOOKUP($C326,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C326,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C326,DonneesVolumes,12,FALSE)-(VLOOKUP($C326,DonneesVolumes,4,FALSE)+(D326*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C326,DonneesVolumes,12,FALSE),0))))))*$A326)","v":0},{"$f":"IF($C326=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C326,DonneesVolumes,15,FALSE)>0),$D326+(D326*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C326,DonneesVolumes,15,FALSE)>0,VLOOKUP($C326,DonneesVolumes,15,FALSE)-G121,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C326,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C326,DonneesVolumes,15,FALSE)-G121)/VLOOKUP($C326,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C326,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C326,DonneesVolumes,15,FALSE)-G121)*VLOOKUP($C326,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C326,DonneesVolumes,15,FALSE)>0,VLOOKUP($C326,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C326,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C326,DonneesVolumes,15,FALSE)-(VLOOKUP($C326,DonneesVolumes,4,FALSE)+(D326*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C326,DonneesVolumes,15,FALSE),0))))))*$A326)","v":0},{"$f":"IF($C326=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C326,DonneesVolumes,18,FALSE)>0),$D326+(D326*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C326,DonneesVolumes,18,FALSE)>0,VLOOKUP($C326,DonneesVolumes,18,FALSE)-H121,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C326,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C326,DonneesVolumes,18,FALSE)-H121)/VLOOKUP($C326,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C326,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C326,DonneesVolumes,18,FALSE)-H121)*VLOOKUP($C326,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C326,DonneesVolumes,18,FALSE)>0,VLOOKUP($C326,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C326,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C326,DonneesVolumes,18,FALSE)-(VLOOKUP($C326,DonneesVolumes,4,FALSE)+(D326*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C326,DonneesVolumes,18,FALSE),0))))))*$A326)","v":0},{"$f":"IF($C326=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C326,DonneesVolumes,21,FALSE)>0),$D326+(D326*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C326,DonneesVolumes,21,FALSE)>0,VLOOKUP($C326,DonneesVolumes,21,FALSE)-I121,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C326,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C326,DonneesVolumes,21,FALSE)-I121)/VLOOKUP($C326,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C326,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C326,DonneesVolumes,21,FALSE)-I121)*VLOOKUP($C326,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C326,DonneesVolumes,21,FALSE)>0,VLOOKUP($C326,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C326,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C326,DonneesVolumes,21,FALSE)-(VLOOKUP($C326,DonneesVolumes,4,FALSE)+(D326*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C326,DonneesVolumes,21,FALSE),0))))))*$A326)","v":0},{"$f":"IF($C326=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C326,DonneesVolumes,24,FALSE)>0),$D326+(D326*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C326,DonneesVolumes,24,FALSE)>0,VLOOKUP($C326,DonneesVolumes,24,FALSE)-J121,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C326,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C326,DonneesVolumes,24,FALSE)-J121)/VLOOKUP($C326,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C326,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C326,DonneesVolumes,24,FALSE)-J121)*VLOOKUP($C326,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C326,DonneesVolumes,24,FALSE)>0,VLOOKUP($C326,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C326,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C326,DonneesVolumes,24,FALSE)-(VLOOKUP($C326,DonneesVolumes,4,FALSE)+(D326*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C326,DonneesVolumes,24,FALSE),0))))))*$A326)","v":0},{"$f":"IF($C326=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C326,DonneesVolumes,27,FALSE)>0),$D326+(D326*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C326,DonneesVolumes,27,FALSE)>0,VLOOKUP($C326,DonneesVolumes,27,FALSE)-K121,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C326,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C326,DonneesVolumes,27,FALSE)-K121)/VLOOKUP($C326,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C326,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C326,DonneesVolumes,27,FALSE)-K121)*VLOOKUP($C326,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C326,DonneesVolumes,27,FALSE)>0,VLOOKUP($C326,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C326,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C326,DonneesVolumes,27,FALSE)-(VLOOKUP($C326,DonneesVolumes,4,FALSE)+(D326*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C326,DonneesVolumes,27,FALSE),0))))))*$A326)","v":0},{"$f":"IF($C326=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C326,DonneesVolumes,30,FALSE)>0),$D326+(D326*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C326,DonneesVolumes,30,FALSE)>0,VLOOKUP($C326,DonneesVolumes,30,FALSE)-L121,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C326,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C326,DonneesVolumes,30,FALSE)-L121)/VLOOKUP($C326,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C326,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C326,DonneesVolumes,30,FALSE)-L121)*VLOOKUP($C326,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C326,DonneesVolumes,30,FALSE)>0,VLOOKUP($C326,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C326,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C326,DonneesVolumes,30,FALSE)-(VLOOKUP($C326,DonneesVolumes,4,FALSE)+(D326*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C326,DonneesVolumes,30,FALSE),0))))))*$A326)","v":0},{"$f":"IF($C326=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C326,DonneesVolumes,33,FALSE)>0),$D326+(D326*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C326,DonneesVolumes,33,FALSE)>0,VLOOKUP($C326,DonneesVolumes,33,FALSE)-M121,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C326,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C326,DonneesVolumes,33,FALSE)-M121)/VLOOKUP($C326,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C326,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C326,DonneesVolumes,33,FALSE)-M121)*VLOOKUP($C326,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C326,DonneesVolumes,33,FALSE)>0,VLOOKUP($C326,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C326,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C326,DonneesVolumes,33,FALSE)-(VLOOKUP($C326,DonneesVolumes,4,FALSE)+(D326*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C326,DonneesVolumes,33,FALSE),0))))))*$A326)","v":0},{"$f":"IF($C326=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C326,DonneesVolumes,36,FALSE)>0),$D326+(D326*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C326,DonneesVolumes,36,FALSE)>0,VLOOKUP($C326,DonneesVolumes,36,FALSE)-N121,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C326,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C326,DonneesVolumes,36,FALSE)-N121)/VLOOKUP($C326,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C326,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C326,DonneesVolumes,36,FALSE)-N121)*VLOOKUP($C326,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C326,DonneesVolumes,36,FALSE)>0,VLOOKUP($C326,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C326,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C326,DonneesVolumes,36,FALSE)-(VLOOKUP($C326,DonneesVolumes,4,FALSE)+(D326*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C326,DonneesVolumes,36,FALSE),0))))))*$A326)","v":0}]
[0,null,null,0,{"$f":"IF($C327=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C327,DonneesVolumes,9,FALSE)>0),$D327+(D327*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C327,DonneesVolumes,9,FALSE)>0,VLOOKUP($C327,DonneesVolumes,9,FALSE)-E122,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C327,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C327,DonneesVolumes,9,FALSE)-E122)/VLOOKUP($C327,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C327,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C327,DonneesVolumes,9,FALSE)-E122)*VLOOKUP($C327,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C327,DonneesVolumes,9,FALSE)>0,VLOOKUP($C327,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C327,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C327,DonneesVolumes,9,FALSE)-(VLOOKUP($C327,DonneesVolumes,4,FALSE)+(D327*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C327,DonneesVolumes,9,FALSE),0))))))*$A327)","v":0},{"$f":"IF($C327=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C327,DonneesVolumes,12,FALSE)>0),$D327+(D327*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C327,DonneesVolumes,12,FALSE)>0,VLOOKUP($C327,DonneesVolumes,12,FALSE)-F122,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C327,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C327,DonneesVolumes,12,FALSE)-F122)/VLOOKUP($C327,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C327,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C327,DonneesVolumes,12,FALSE)-F122)*VLOOKUP($C327,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C327,DonneesVolumes,12,FALSE)>0,VLOOKUP($C327,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C327,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C327,DonneesVolumes,12,FALSE)-(VLOOKUP($C327,DonneesVolumes,4,FALSE)+(D327*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C327,DonneesVolumes,12,FALSE),0))))))*$A327)","v":0},{"$f":"IF($C327=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C327,DonneesVolumes,15,FALSE)>0),$D327+(D327*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C327,DonneesVolumes,15,FALSE)>0,VLOOKUP($C327,DonneesVolumes,15,FALSE)-G122,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C327,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C327,DonneesVolumes,15,FALSE)-G122)/VLOOKUP($C327,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C327,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C327,DonneesVolumes,15,FALSE)-G122)*VLOOKUP($C327,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C327,DonneesVolumes,15,FALSE)>0,VLOOKUP($C327,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C327,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C327,DonneesVolumes,15,FALSE)-(VLOOKUP($C327,DonneesVolumes,4,FALSE)+(D327*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C327,DonneesVolumes,15,FALSE),0))))))*$A327)","v":0},{"$f":"IF($C327=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C327,DonneesVolumes,18,FALSE)>0),$D327+(D327*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C327,DonneesVolumes,18,FALSE)>0,VLOOKUP($C327,DonneesVolumes,18,FALSE)-H122,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C327,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C327,DonneesVolumes,18,FALSE)-H122)/VLOOKUP($C327,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C327,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C327,DonneesVolumes,18,FALSE)-H122)*VLOOKUP($C327,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C327,DonneesVolumes,18,FALSE)>0,VLOOKUP($C327,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C327,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C327,DonneesVolumes,18,FALSE)-(VLOOKUP($C327,DonneesVolumes,4,FALSE)+(D327*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C327,DonneesVolumes,18,FALSE),0))))))*$A327)","v":0},{"$f":"IF($C327=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C327,DonneesVolumes,21,FALSE)>0),$D327+(D327*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C327,DonneesVolumes,21,FALSE)>0,VLOOKUP($C327,DonneesVolumes,21,FALSE)-I122,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C327,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C327,DonneesVolumes,21,FALSE)-I122)/VLOOKUP($C327,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C327,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C327,DonneesVolumes,21,FALSE)-I122)*VLOOKUP($C327,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C327,DonneesVolumes,21,FALSE)>0,VLOOKUP($C327,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C327,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C327,DonneesVolumes,21,FALSE)-(VLOOKUP($C327,DonneesVolumes,4,FALSE)+(D327*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C327,DonneesVolumes,21,FALSE),0))))))*$A327)","v":0},{"$f":"IF($C327=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C327,DonneesVolumes,24,FALSE)>0),$D327+(D327*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C327,DonneesVolumes,24,FALSE)>0,VLOOKUP($C327,DonneesVolumes,24,FALSE)-J122,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C327,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C327,DonneesVolumes,24,FALSE)-J122)/VLOOKUP($C327,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C327,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C327,DonneesVolumes,24,FALSE)-J122)*VLOOKUP($C327,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C327,DonneesVolumes,24,FALSE)>0,VLOOKUP($C327,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C327,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C327,DonneesVolumes,24,FALSE)-(VLOOKUP($C327,DonneesVolumes,4,FALSE)+(D327*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C327,DonneesVolumes,24,FALSE),0))))))*$A327)","v":0},{"$f":"IF($C327=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C327,DonneesVolumes,27,FALSE)>0),$D327+(D327*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C327,DonneesVolumes,27,FALSE)>0,VLOOKUP($C327,DonneesVolumes,27,FALSE)-K122,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C327,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C327,DonneesVolumes,27,FALSE)-K122)/VLOOKUP($C327,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C327,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C327,DonneesVolumes,27,FALSE)-K122)*VLOOKUP($C327,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C327,DonneesVolumes,27,FALSE)>0,VLOOKUP($C327,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C327,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C327,DonneesVolumes,27,FALSE)-(VLOOKUP($C327,DonneesVolumes,4,FALSE)+(D327*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C327,DonneesVolumes,27,FALSE),0))))))*$A327)","v":0},{"$f":"IF($C327=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C327,DonneesVolumes,30,FALSE)>0),$D327+(D327*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C327,DonneesVolumes,30,FALSE)>0,VLOOKUP($C327,DonneesVolumes,30,FALSE)-L122,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C327,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C327,DonneesVolumes,30,FALSE)-L122)/VLOOKUP($C327,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C327,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C327,DonneesVolumes,30,FALSE)-L122)*VLOOKUP($C327,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C327,DonneesVolumes,30,FALSE)>0,VLOOKUP($C327,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C327,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C327,DonneesVolumes,30,FALSE)-(VLOOKUP($C327,DonneesVolumes,4,FALSE)+(D327*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C327,DonneesVolumes,30,FALSE),0))))))*$A327)","v":0},{"$f":"IF($C327=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C327,DonneesVolumes,33,FALSE)>0),$D327+(D327*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C327,DonneesVolumes,33,FALSE)>0,VLOOKUP($C327,DonneesVolumes,33,FALSE)-M122,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C327,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C327,DonneesVolumes,33,FALSE)-M122)/VLOOKUP($C327,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C327,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C327,DonneesVolumes,33,FALSE)-M122)*VLOOKUP($C327,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C327,DonneesVolumes,33,FALSE)>0,VLOOKUP($C327,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C327,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C327,DonneesVolumes,33,FALSE)-(VLOOKUP($C327,DonneesVolumes,4,FALSE)+(D327*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C327,DonneesVolumes,33,FALSE),0))))))*$A327)","v":0},{"$f":"IF($C327=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C327,DonneesVolumes,36,FALSE)>0),$D327+(D327*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C327,DonneesVolumes,36,FALSE)>0,VLOOKUP($C327,DonneesVolumes,36,FALSE)-N122,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C327,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C327,DonneesVolumes,36,FALSE)-N122)/VLOOKUP($C327,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C327,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C327,DonneesVolumes,36,FALSE)-N122)*VLOOKUP($C327,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C327,DonneesVolumes,36,FALSE)>0,VLOOKUP($C327,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C327,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C327,DonneesVolumes,36,FALSE)-(VLOOKUP($C327,DonneesVolumes,4,FALSE)+(D327*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C327,DonneesVolumes,36,FALSE),0))))))*$A327)","v":0}]
[0,null,null,0,{"$f":"IF($C328=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C328,DonneesVolumes,9,FALSE)>0),$D328+(D328*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C328,DonneesVolumes,9,FALSE)>0,VLOOKUP($C328,DonneesVolumes,9,FALSE)-E123,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C328,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C328,DonneesVolumes,9,FALSE)-E123)/VLOOKUP($C328,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C328,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C328,DonneesVolumes,9,FALSE)-E123)*VLOOKUP($C328,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C328,DonneesVolumes,9,FALSE)>0,VLOOKUP($C328,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C328,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C328,DonneesVolumes,9,FALSE)-(VLOOKUP($C328,DonneesVolumes,4,FALSE)+(D328*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C328,DonneesVolumes,9,FALSE),0))))))*$A328)","v":0},{"$f":"IF($C328=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C328,DonneesVolumes,12,FALSE)>0),$D328+(D328*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C328,DonneesVolumes,12,FALSE)>0,VLOOKUP($C328,DonneesVolumes,12,FALSE)-F123,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C328,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C328,DonneesVolumes,12,FALSE)-F123)/VLOOKUP($C328,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C328,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C328,DonneesVolumes,12,FALSE)-F123)*VLOOKUP($C328,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C328,DonneesVolumes,12,FALSE)>0,VLOOKUP($C328,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C328,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C328,DonneesVolumes,12,FALSE)-(VLOOKUP($C328,DonneesVolumes,4,FALSE)+(D328*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C328,DonneesVolumes,12,FALSE),0))))))*$A328)","v":0},{"$f":"IF($C328=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C328,DonneesVolumes,15,FALSE)>0),$D328+(D328*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C328,DonneesVolumes,15,FALSE)>0,VLOOKUP($C328,DonneesVolumes,15,FALSE)-G123,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C328,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C328,DonneesVolumes,15,FALSE)-G123)/VLOOKUP($C328,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C328,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C328,DonneesVolumes,15,FALSE)-G123)*VLOOKUP($C328,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C328,DonneesVolumes,15,FALSE)>0,VLOOKUP($C328,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C328,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C328,DonneesVolumes,15,FALSE)-(VLOOKUP($C328,DonneesVolumes,4,FALSE)+(D328*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C328,DonneesVolumes,15,FALSE),0))))))*$A328)","v":0},{"$f":"IF($C328=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C328,DonneesVolumes,18,FALSE)>0),$D328+(D328*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C328,DonneesVolumes,18,FALSE)>0,VLOOKUP($C328,DonneesVolumes,18,FALSE)-H123,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C328,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C328,DonneesVolumes,18,FALSE)-H123)/VLOOKUP($C328,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C328,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C328,DonneesVolumes,18,FALSE)-H123)*VLOOKUP($C328,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C328,DonneesVolumes,18,FALSE)>0,VLOOKUP($C328,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C328,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C328,DonneesVolumes,18,FALSE)-(VLOOKUP($C328,DonneesVolumes,4,FALSE)+(D328*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C328,DonneesVolumes,18,FALSE),0))))))*$A328)","v":0},{"$f":"IF($C328=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C328,DonneesVolumes,21,FALSE)>0),$D328+(D328*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C328,DonneesVolumes,21,FALSE)>0,VLOOKUP($C328,DonneesVolumes,21,FALSE)-I123,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C328,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C328,DonneesVolumes,21,FALSE)-I123)/VLOOKUP($C328,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C328,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C328,DonneesVolumes,21,FALSE)-I123)*VLOOKUP($C328,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C328,DonneesVolumes,21,FALSE)>0,VLOOKUP($C328,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C328,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C328,DonneesVolumes,21,FALSE)-(VLOOKUP($C328,DonneesVolumes,4,FALSE)+(D328*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C328,DonneesVolumes,21,FALSE),0))))))*$A328)","v":0},{"$f":"IF($C328=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C328,DonneesVolumes,24,FALSE)>0),$D328+(D328*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C328,DonneesVolumes,24,FALSE)>0,VLOOKUP($C328,DonneesVolumes,24,FALSE)-J123,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C328,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C328,DonneesVolumes,24,FALSE)-J123)/VLOOKUP($C328,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C328,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C328,DonneesVolumes,24,FALSE)-J123)*VLOOKUP($C328,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C328,DonneesVolumes,24,FALSE)>0,VLOOKUP($C328,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C328,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C328,DonneesVolumes,24,FALSE)-(VLOOKUP($C328,DonneesVolumes,4,FALSE)+(D328*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C328,DonneesVolumes,24,FALSE),0))))))*$A328)","v":0},{"$f":"IF($C328=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C328,DonneesVolumes,27,FALSE)>0),$D328+(D328*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C328,DonneesVolumes,27,FALSE)>0,VLOOKUP($C328,DonneesVolumes,27,FALSE)-K123,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C328,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C328,DonneesVolumes,27,FALSE)-K123)/VLOOKUP($C328,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C328,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C328,DonneesVolumes,27,FALSE)-K123)*VLOOKUP($C328,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C328,DonneesVolumes,27,FALSE)>0,VLOOKUP($C328,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C328,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C328,DonneesVolumes,27,FALSE)-(VLOOKUP($C328,DonneesVolumes,4,FALSE)+(D328*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C328,DonneesVolumes,27,FALSE),0))))))*$A328)","v":0},{"$f":"IF($C328=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C328,DonneesVolumes,30,FALSE)>0),$D328+(D328*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C328,DonneesVolumes,30,FALSE)>0,VLOOKUP($C328,DonneesVolumes,30,FALSE)-L123,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C328,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C328,DonneesVolumes,30,FALSE)-L123)/VLOOKUP($C328,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C328,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C328,DonneesVolumes,30,FALSE)-L123)*VLOOKUP($C328,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C328,DonneesVolumes,30,FALSE)>0,VLOOKUP($C328,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C328,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C328,DonneesVolumes,30,FALSE)-(VLOOKUP($C328,DonneesVolumes,4,FALSE)+(D328*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C328,DonneesVolumes,30,FALSE),0))))))*$A328)","v":0},{"$f":"IF($C328=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C328,DonneesVolumes,33,FALSE)>0),$D328+(D328*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C328,DonneesVolumes,33,FALSE)>0,VLOOKUP($C328,DonneesVolumes,33,FALSE)-M123,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C328,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C328,DonneesVolumes,33,FALSE)-M123)/VLOOKUP($C328,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C328,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C328,DonneesVolumes,33,FALSE)-M123)*VLOOKUP($C328,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C328,DonneesVolumes,33,FALSE)>0,VLOOKUP($C328,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C328,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C328,DonneesVolumes,33,FALSE)-(VLOOKUP($C328,DonneesVolumes,4,FALSE)+(D328*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C328,DonneesVolumes,33,FALSE),0))))))*$A328)","v":0},{"$f":"IF($C328=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C328,DonneesVolumes,36,FALSE)>0),$D328+(D328*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C328,DonneesVolumes,36,FALSE)>0,VLOOKUP($C328,DonneesVolumes,36,FALSE)-N123,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C328,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C328,DonneesVolumes,36,FALSE)-N123)/VLOOKUP($C328,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C328,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C328,DonneesVolumes,36,FALSE)-N123)*VLOOKUP($C328,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C328,DonneesVolumes,36,FALSE)>0,VLOOKUP($C328,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C328,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C328,DonneesVolumes,36,FALSE)-(VLOOKUP($C328,DonneesVolumes,4,FALSE)+(D328*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C328,DonneesVolumes,36,FALSE),0))))))*$A328)","v":0}]
[0,null,null,0,{"$f":"IF($C329=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C329,DonneesVolumes,9,FALSE)>0),$D329+(D329*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C329,DonneesVolumes,9,FALSE)>0,VLOOKUP($C329,DonneesVolumes,9,FALSE)-E124,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C329,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C329,DonneesVolumes,9,FALSE)-E124)/VLOOKUP($C329,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C329,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C329,DonneesVolumes,9,FALSE)-E124)*VLOOKUP($C329,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C329,DonneesVolumes,9,FALSE)>0,VLOOKUP($C329,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C329,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C329,DonneesVolumes,9,FALSE)-(VLOOKUP($C329,DonneesVolumes,4,FALSE)+(D329*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C329,DonneesVolumes,9,FALSE),0))))))*$A329)","v":0},{"$f":"IF($C329=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C329,DonneesVolumes,12,FALSE)>0),$D329+(D329*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C329,DonneesVolumes,12,FALSE)>0,VLOOKUP($C329,DonneesVolumes,12,FALSE)-F124,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C329,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C329,DonneesVolumes,12,FALSE)-F124)/VLOOKUP($C329,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C329,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C329,DonneesVolumes,12,FALSE)-F124)*VLOOKUP($C329,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C329,DonneesVolumes,12,FALSE)>0,VLOOKUP($C329,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C329,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C329,DonneesVolumes,12,FALSE)-(VLOOKUP($C329,DonneesVolumes,4,FALSE)+(D329*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C329,DonneesVolumes,12,FALSE),0))))))*$A329)","v":0},{"$f":"IF($C329=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C329,DonneesVolumes,15,FALSE)>0),$D329+(D329*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C329,DonneesVolumes,15,FALSE)>0,VLOOKUP($C329,DonneesVolumes,15,FALSE)-G124,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C329,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C329,DonneesVolumes,15,FALSE)-G124)/VLOOKUP($C329,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C329,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C329,DonneesVolumes,15,FALSE)-G124)*VLOOKUP($C329,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C329,DonneesVolumes,15,FALSE)>0,VLOOKUP($C329,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C329,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C329,DonneesVolumes,15,FALSE)-(VLOOKUP($C329,DonneesVolumes,4,FALSE)+(D329*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C329,DonneesVolumes,15,FALSE),0))))))*$A329)","v":0},{"$f":"IF($C329=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C329,DonneesVolumes,18,FALSE)>0),$D329+(D329*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C329,DonneesVolumes,18,FALSE)>0,VLOOKUP($C329,DonneesVolumes,18,FALSE)-H124,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C329,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C329,DonneesVolumes,18,FALSE)-H124)/VLOOKUP($C329,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C329,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C329,DonneesVolumes,18,FALSE)-H124)*VLOOKUP($C329,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C329,DonneesVolumes,18,FALSE)>0,VLOOKUP($C329,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C329,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C329,DonneesVolumes,18,FALSE)-(VLOOKUP($C329,DonneesVolumes,4,FALSE)+(D329*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C329,DonneesVolumes,18,FALSE),0))))))*$A329)","v":0},{"$f":"IF($C329=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C329,DonneesVolumes,21,FALSE)>0),$D329+(D329*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C329,DonneesVolumes,21,FALSE)>0,VLOOKUP($C329,DonneesVolumes,21,FALSE)-I124,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C329,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C329,DonneesVolumes,21,FALSE)-I124)/VLOOKUP($C329,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C329,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C329,DonneesVolumes,21,FALSE)-I124)*VLOOKUP($C329,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C329,DonneesVolumes,21,FALSE)>0,VLOOKUP($C329,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C329,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C329,DonneesVolumes,21,FALSE)-(VLOOKUP($C329,DonneesVolumes,4,FALSE)+(D329*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C329,DonneesVolumes,21,FALSE),0))))))*$A329)","v":0},{"$f":"IF($C329=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C329,DonneesVolumes,24,FALSE)>0),$D329+(D329*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C329,DonneesVolumes,24,FALSE)>0,VLOOKUP($C329,DonneesVolumes,24,FALSE)-J124,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C329,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C329,DonneesVolumes,24,FALSE)-J124)/VLOOKUP($C329,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C329,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C329,DonneesVolumes,24,FALSE)-J124)*VLOOKUP($C329,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C329,DonneesVolumes,24,FALSE)>0,VLOOKUP($C329,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C329,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C329,DonneesVolumes,24,FALSE)-(VLOOKUP($C329,DonneesVolumes,4,FALSE)+(D329*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C329,DonneesVolumes,24,FALSE),0))))))*$A329)","v":0},{"$f":"IF($C329=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C329,DonneesVolumes,27,FALSE)>0),$D329+(D329*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C329,DonneesVolumes,27,FALSE)>0,VLOOKUP($C329,DonneesVolumes,27,FALSE)-K124,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C329,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C329,DonneesVolumes,27,FALSE)-K124)/VLOOKUP($C329,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C329,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C329,DonneesVolumes,27,FALSE)-K124)*VLOOKUP($C329,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C329,DonneesVolumes,27,FALSE)>0,VLOOKUP($C329,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C329,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C329,DonneesVolumes,27,FALSE)-(VLOOKUP($C329,DonneesVolumes,4,FALSE)+(D329*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C329,DonneesVolumes,27,FALSE),0))))))*$A329)","v":0},{"$f":"IF($C329=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C329,DonneesVolumes,30,FALSE)>0),$D329+(D329*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C329,DonneesVolumes,30,FALSE)>0,VLOOKUP($C329,DonneesVolumes,30,FALSE)-L124,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C329,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C329,DonneesVolumes,30,FALSE)-L124)/VLOOKUP($C329,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C329,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C329,DonneesVolumes,30,FALSE)-L124)*VLOOKUP($C329,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C329,DonneesVolumes,30,FALSE)>0,VLOOKUP($C329,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C329,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C329,DonneesVolumes,30,FALSE)-(VLOOKUP($C329,DonneesVolumes,4,FALSE)+(D329*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C329,DonneesVolumes,30,FALSE),0))))))*$A329)","v":0},{"$f":"IF($C329=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C329,DonneesVolumes,33,FALSE)>0),$D329+(D329*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C329,DonneesVolumes,33,FALSE)>0,VLOOKUP($C329,DonneesVolumes,33,FALSE)-M124,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C329,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C329,DonneesVolumes,33,FALSE)-M124)/VLOOKUP($C329,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C329,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C329,DonneesVolumes,33,FALSE)-M124)*VLOOKUP($C329,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C329,DonneesVolumes,33,FALSE)>0,VLOOKUP($C329,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C329,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C329,DonneesVolumes,33,FALSE)-(VLOOKUP($C329,DonneesVolumes,4,FALSE)+(D329*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C329,DonneesVolumes,33,FALSE),0))))))*$A329)","v":0},{"$f":"IF($C329=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C329,DonneesVolumes,36,FALSE)>0),$D329+(D329*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C329,DonneesVolumes,36,FALSE)>0,VLOOKUP($C329,DonneesVolumes,36,FALSE)-N124,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C329,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C329,DonneesVolumes,36,FALSE)-N124)/VLOOKUP($C329,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C329,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C329,DonneesVolumes,36,FALSE)-N124)*VLOOKUP($C329,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C329,DonneesVolumes,36,FALSE)>0,VLOOKUP($C329,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C329,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C329,DonneesVolumes,36,FALSE)-(VLOOKUP($C329,DonneesVolumes,4,FALSE)+(D329*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C329,DonneesVolumes,36,FALSE),0))))))*$A329)","v":0}]
[0,null,null,0,{"$f":"IF($C330=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C330,DonneesVolumes,9,FALSE)>0),$D330+(D330*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C330,DonneesVolumes,9,FALSE)>0,VLOOKUP($C330,DonneesVolumes,9,FALSE)-E125,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C330,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C330,DonneesVolumes,9,FALSE)-E125)/VLOOKUP($C330,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C330,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C330,DonneesVolumes,9,FALSE)-E125)*VLOOKUP($C330,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C330,DonneesVolumes,9,FALSE)>0,VLOOKUP($C330,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C330,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C330,DonneesVolumes,9,FALSE)-(VLOOKUP($C330,DonneesVolumes,4,FALSE)+(D330*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C330,DonneesVolumes,9,FALSE),0))))))*$A330)","v":0},{"$f":"IF($C330=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C330,DonneesVolumes,12,FALSE)>0),$D330+(D330*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C330,DonneesVolumes,12,FALSE)>0,VLOOKUP($C330,DonneesVolumes,12,FALSE)-F125,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C330,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C330,DonneesVolumes,12,FALSE)-F125)/VLOOKUP($C330,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C330,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C330,DonneesVolumes,12,FALSE)-F125)*VLOOKUP($C330,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C330,DonneesVolumes,12,FALSE)>0,VLOOKUP($C330,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C330,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C330,DonneesVolumes,12,FALSE)-(VLOOKUP($C330,DonneesVolumes,4,FALSE)+(D330*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C330,DonneesVolumes,12,FALSE),0))))))*$A330)","v":0},{"$f":"IF($C330=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C330,DonneesVolumes,15,FALSE)>0),$D330+(D330*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C330,DonneesVolumes,15,FALSE)>0,VLOOKUP($C330,DonneesVolumes,15,FALSE)-G125,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C330,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C330,DonneesVolumes,15,FALSE)-G125)/VLOOKUP($C330,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C330,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C330,DonneesVolumes,15,FALSE)-G125)*VLOOKUP($C330,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C330,DonneesVolumes,15,FALSE)>0,VLOOKUP($C330,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C330,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C330,DonneesVolumes,15,FALSE)-(VLOOKUP($C330,DonneesVolumes,4,FALSE)+(D330*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C330,DonneesVolumes,15,FALSE),0))))))*$A330)","v":0},{"$f":"IF($C330=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C330,DonneesVolumes,18,FALSE)>0),$D330+(D330*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C330,DonneesVolumes,18,FALSE)>0,VLOOKUP($C330,DonneesVolumes,18,FALSE)-H125,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C330,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C330,DonneesVolumes,18,FALSE)-H125)/VLOOKUP($C330,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C330,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C330,DonneesVolumes,18,FALSE)-H125)*VLOOKUP($C330,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C330,DonneesVolumes,18,FALSE)>0,VLOOKUP($C330,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C330,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C330,DonneesVolumes,18,FALSE)-(VLOOKUP($C330,DonneesVolumes,4,FALSE)+(D330*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C330,DonneesVolumes,18,FALSE),0))))))*$A330)","v":0},{"$f":"IF($C330=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C330,DonneesVolumes,21,FALSE)>0),$D330+(D330*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C330,DonneesVolumes,21,FALSE)>0,VLOOKUP($C330,DonneesVolumes,21,FALSE)-I125,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C330,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C330,DonneesVolumes,21,FALSE)-I125)/VLOOKUP($C330,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C330,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C330,DonneesVolumes,21,FALSE)-I125)*VLOOKUP($C330,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C330,DonneesVolumes,21,FALSE)>0,VLOOKUP($C330,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C330,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C330,DonneesVolumes,21,FALSE)-(VLOOKUP($C330,DonneesVolumes,4,FALSE)+(D330*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C330,DonneesVolumes,21,FALSE),0))))))*$A330)","v":0},{"$f":"IF($C330=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C330,DonneesVolumes,24,FALSE)>0),$D330+(D330*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C330,DonneesVolumes,24,FALSE)>0,VLOOKUP($C330,DonneesVolumes,24,FALSE)-J125,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C330,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C330,DonneesVolumes,24,FALSE)-J125)/VLOOKUP($C330,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C330,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C330,DonneesVolumes,24,FALSE)-J125)*VLOOKUP($C330,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C330,DonneesVolumes,24,FALSE)>0,VLOOKUP($C330,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C330,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C330,DonneesVolumes,24,FALSE)-(VLOOKUP($C330,DonneesVolumes,4,FALSE)+(D330*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C330,DonneesVolumes,24,FALSE),0))))))*$A330)","v":0},{"$f":"IF($C330=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C330,DonneesVolumes,27,FALSE)>0),$D330+(D330*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C330,DonneesVolumes,27,FALSE)>0,VLOOKUP($C330,DonneesVolumes,27,FALSE)-K125,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C330,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C330,DonneesVolumes,27,FALSE)-K125)/VLOOKUP($C330,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C330,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C330,DonneesVolumes,27,FALSE)-K125)*VLOOKUP($C330,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C330,DonneesVolumes,27,FALSE)>0,VLOOKUP($C330,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C330,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C330,DonneesVolumes,27,FALSE)-(VLOOKUP($C330,DonneesVolumes,4,FALSE)+(D330*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C330,DonneesVolumes,27,FALSE),0))))))*$A330)","v":0},{"$f":"IF($C330=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C330,DonneesVolumes,30,FALSE)>0),$D330+(D330*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C330,DonneesVolumes,30,FALSE)>0,VLOOKUP($C330,DonneesVolumes,30,FALSE)-L125,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C330,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C330,DonneesVolumes,30,FALSE)-L125)/VLOOKUP($C330,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C330,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C330,DonneesVolumes,30,FALSE)-L125)*VLOOKUP($C330,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C330,DonneesVolumes,30,FALSE)>0,VLOOKUP($C330,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C330,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C330,DonneesVolumes,30,FALSE)-(VLOOKUP($C330,DonneesVolumes,4,FALSE)+(D330*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C330,DonneesVolumes,30,FALSE),0))))))*$A330)","v":0},{"$f":"IF($C330=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C330,DonneesVolumes,33,FALSE)>0),$D330+(D330*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C330,DonneesVolumes,33,FALSE)>0,VLOOKUP($C330,DonneesVolumes,33,FALSE)-M125,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C330,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C330,DonneesVolumes,33,FALSE)-M125)/VLOOKUP($C330,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C330,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C330,DonneesVolumes,33,FALSE)-M125)*VLOOKUP($C330,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C330,DonneesVolumes,33,FALSE)>0,VLOOKUP($C330,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C330,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C330,DonneesVolumes,33,FALSE)-(VLOOKUP($C330,DonneesVolumes,4,FALSE)+(D330*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C330,DonneesVolumes,33,FALSE),0))))))*$A330)","v":0},{"$f":"IF($C330=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C330,DonneesVolumes,36,FALSE)>0),$D330+(D330*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C330,DonneesVolumes,36,FALSE)>0,VLOOKUP($C330,DonneesVolumes,36,FALSE)-N125,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C330,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C330,DonneesVolumes,36,FALSE)-N125)/VLOOKUP($C330,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C330,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C330,DonneesVolumes,36,FALSE)-N125)*VLOOKUP($C330,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C330,DonneesVolumes,36,FALSE)>0,VLOOKUP($C330,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C330,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C330,DonneesVolumes,36,FALSE)-(VLOOKUP($C330,DonneesVolumes,4,FALSE)+(D330*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C330,DonneesVolumes,36,FALSE),0))))))*$A330)","v":0}]
[0,null,null,0,{"$f":"IF($C331=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C331,DonneesVolumes,9,FALSE)>0),$D331+(D331*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C331,DonneesVolumes,9,FALSE)>0,VLOOKUP($C331,DonneesVolumes,9,FALSE)-E126,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C331,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C331,DonneesVolumes,9,FALSE)-E126)/VLOOKUP($C331,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C331,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C331,DonneesVolumes,9,FALSE)-E126)*VLOOKUP($C331,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C331,DonneesVolumes,9,FALSE)>0,VLOOKUP($C331,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C331,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C331,DonneesVolumes,9,FALSE)-(VLOOKUP($C331,DonneesVolumes,4,FALSE)+(D331*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C331,DonneesVolumes,9,FALSE),0))))))*$A331)","v":0},{"$f":"IF($C331=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C331,DonneesVolumes,12,FALSE)>0),$D331+(D331*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C331,DonneesVolumes,12,FALSE)>0,VLOOKUP($C331,DonneesVolumes,12,FALSE)-F126,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C331,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C331,DonneesVolumes,12,FALSE)-F126)/VLOOKUP($C331,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C331,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C331,DonneesVolumes,12,FALSE)-F126)*VLOOKUP($C331,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C331,DonneesVolumes,12,FALSE)>0,VLOOKUP($C331,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C331,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C331,DonneesVolumes,12,FALSE)-(VLOOKUP($C331,DonneesVolumes,4,FALSE)+(D331*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C331,DonneesVolumes,12,FALSE),0))))))*$A331)","v":0},{"$f":"IF($C331=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C331,DonneesVolumes,15,FALSE)>0),$D331+(D331*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C331,DonneesVolumes,15,FALSE)>0,VLOOKUP($C331,DonneesVolumes,15,FALSE)-G126,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C331,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C331,DonneesVolumes,15,FALSE)-G126)/VLOOKUP($C331,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C331,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C331,DonneesVolumes,15,FALSE)-G126)*VLOOKUP($C331,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C331,DonneesVolumes,15,FALSE)>0,VLOOKUP($C331,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C331,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C331,DonneesVolumes,15,FALSE)-(VLOOKUP($C331,DonneesVolumes,4,FALSE)+(D331*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C331,DonneesVolumes,15,FALSE),0))))))*$A331)","v":0},{"$f":"IF($C331=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C331,DonneesVolumes,18,FALSE)>0),$D331+(D331*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C331,DonneesVolumes,18,FALSE)>0,VLOOKUP($C331,DonneesVolumes,18,FALSE)-H126,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C331,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C331,DonneesVolumes,18,FALSE)-H126)/VLOOKUP($C331,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C331,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C331,DonneesVolumes,18,FALSE)-H126)*VLOOKUP($C331,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C331,DonneesVolumes,18,FALSE)>0,VLOOKUP($C331,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C331,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C331,DonneesVolumes,18,FALSE)-(VLOOKUP($C331,DonneesVolumes,4,FALSE)+(D331*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C331,DonneesVolumes,18,FALSE),0))))))*$A331)","v":0},{"$f":"IF($C331=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C331,DonneesVolumes,21,FALSE)>0),$D331+(D331*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C331,DonneesVolumes,21,FALSE)>0,VLOOKUP($C331,DonneesVolumes,21,FALSE)-I126,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C331,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C331,DonneesVolumes,21,FALSE)-I126)/VLOOKUP($C331,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C331,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C331,DonneesVolumes,21,FALSE)-I126)*VLOOKUP($C331,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C331,DonneesVolumes,21,FALSE)>0,VLOOKUP($C331,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C331,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C331,DonneesVolumes,21,FALSE)-(VLOOKUP($C331,DonneesVolumes,4,FALSE)+(D331*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C331,DonneesVolumes,21,FALSE),0))))))*$A331)","v":0},{"$f":"IF($C331=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C331,DonneesVolumes,24,FALSE)>0),$D331+(D331*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C331,DonneesVolumes,24,FALSE)>0,VLOOKUP($C331,DonneesVolumes,24,FALSE)-J126,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C331,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C331,DonneesVolumes,24,FALSE)-J126)/VLOOKUP($C331,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C331,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C331,DonneesVolumes,24,FALSE)-J126)*VLOOKUP($C331,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C331,DonneesVolumes,24,FALSE)>0,VLOOKUP($C331,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C331,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C331,DonneesVolumes,24,FALSE)-(VLOOKUP($C331,DonneesVolumes,4,FALSE)+(D331*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C331,DonneesVolumes,24,FALSE),0))))))*$A331)","v":0},{"$f":"IF($C331=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C331,DonneesVolumes,27,FALSE)>0),$D331+(D331*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C331,DonneesVolumes,27,FALSE)>0,VLOOKUP($C331,DonneesVolumes,27,FALSE)-K126,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C331,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C331,DonneesVolumes,27,FALSE)-K126)/VLOOKUP($C331,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C331,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C331,DonneesVolumes,27,FALSE)-K126)*VLOOKUP($C331,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C331,DonneesVolumes,27,FALSE)>0,VLOOKUP($C331,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C331,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C331,DonneesVolumes,27,FALSE)-(VLOOKUP($C331,DonneesVolumes,4,FALSE)+(D331*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C331,DonneesVolumes,27,FALSE),0))))))*$A331)","v":0},{"$f":"IF($C331=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C331,DonneesVolumes,30,FALSE)>0),$D331+(D331*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C331,DonneesVolumes,30,FALSE)>0,VLOOKUP($C331,DonneesVolumes,30,FALSE)-L126,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C331,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C331,DonneesVolumes,30,FALSE)-L126)/VLOOKUP($C331,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C331,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C331,DonneesVolumes,30,FALSE)-L126)*VLOOKUP($C331,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C331,DonneesVolumes,30,FALSE)>0,VLOOKUP($C331,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C331,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C331,DonneesVolumes,30,FALSE)-(VLOOKUP($C331,DonneesVolumes,4,FALSE)+(D331*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C331,DonneesVolumes,30,FALSE),0))))))*$A331)","v":0},{"$f":"IF($C331=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C331,DonneesVolumes,33,FALSE)>0),$D331+(D331*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C331,DonneesVolumes,33,FALSE)>0,VLOOKUP($C331,DonneesVolumes,33,FALSE)-M126,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C331,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C331,DonneesVolumes,33,FALSE)-M126)/VLOOKUP($C331,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C331,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C331,DonneesVolumes,33,FALSE)-M126)*VLOOKUP($C331,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C331,DonneesVolumes,33,FALSE)>0,VLOOKUP($C331,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C331,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C331,DonneesVolumes,33,FALSE)-(VLOOKUP($C331,DonneesVolumes,4,FALSE)+(D331*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C331,DonneesVolumes,33,FALSE),0))))))*$A331)","v":0},{"$f":"IF($C331=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C331,DonneesVolumes,36,FALSE)>0),$D331+(D331*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C331,DonneesVolumes,36,FALSE)>0,VLOOKUP($C331,DonneesVolumes,36,FALSE)-N126,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C331,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C331,DonneesVolumes,36,FALSE)-N126)/VLOOKUP($C331,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C331,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C331,DonneesVolumes,36,FALSE)-N126)*VLOOKUP($C331,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C331,DonneesVolumes,36,FALSE)>0,VLOOKUP($C331,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C331,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C331,DonneesVolumes,36,FALSE)-(VLOOKUP($C331,DonneesVolumes,4,FALSE)+(D331*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C331,DonneesVolumes,36,FALSE),0))))))*$A331)","v":0}]
[0,null,null,0,{"$f":"IF($C332=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C332,DonneesVolumes,9,FALSE)>0),$D332+(D332*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C332,DonneesVolumes,9,FALSE)>0,VLOOKUP($C332,DonneesVolumes,9,FALSE)-E127,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C332,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C332,DonneesVolumes,9,FALSE)-E127)/VLOOKUP($C332,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C332,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C332,DonneesVolumes,9,FALSE)-E127)*VLOOKUP($C332,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C332,DonneesVolumes,9,FALSE)>0,VLOOKUP($C332,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C332,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C332,DonneesVolumes,9,FALSE)-(VLOOKUP($C332,DonneesVolumes,4,FALSE)+(D332*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C332,DonneesVolumes,9,FALSE),0))))))*$A332)","v":0},{"$f":"IF($C332=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C332,DonneesVolumes,12,FALSE)>0),$D332+(D332*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C332,DonneesVolumes,12,FALSE)>0,VLOOKUP($C332,DonneesVolumes,12,FALSE)-F127,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C332,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C332,DonneesVolumes,12,FALSE)-F127)/VLOOKUP($C332,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C332,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C332,DonneesVolumes,12,FALSE)-F127)*VLOOKUP($C332,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C332,DonneesVolumes,12,FALSE)>0,VLOOKUP($C332,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C332,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C332,DonneesVolumes,12,FALSE)-(VLOOKUP($C332,DonneesVolumes,4,FALSE)+(D332*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C332,DonneesVolumes,12,FALSE),0))))))*$A332)","v":0},{"$f":"IF($C332=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C332,DonneesVolumes,15,FALSE)>0),$D332+(D332*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C332,DonneesVolumes,15,FALSE)>0,VLOOKUP($C332,DonneesVolumes,15,FALSE)-G127,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C332,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C332,DonneesVolumes,15,FALSE)-G127)/VLOOKUP($C332,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C332,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C332,DonneesVolumes,15,FALSE)-G127)*VLOOKUP($C332,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C332,DonneesVolumes,15,FALSE)>0,VLOOKUP($C332,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C332,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C332,DonneesVolumes,15,FALSE)-(VLOOKUP($C332,DonneesVolumes,4,FALSE)+(D332*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C332,DonneesVolumes,15,FALSE),0))))))*$A332)","v":0},{"$f":"IF($C332=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C332,DonneesVolumes,18,FALSE)>0),$D332+(D332*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C332,DonneesVolumes,18,FALSE)>0,VLOOKUP($C332,DonneesVolumes,18,FALSE)-H127,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C332,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C332,DonneesVolumes,18,FALSE)-H127)/VLOOKUP($C332,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C332,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C332,DonneesVolumes,18,FALSE)-H127)*VLOOKUP($C332,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C332,DonneesVolumes,18,FALSE)>0,VLOOKUP($C332,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C332,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C332,DonneesVolumes,18,FALSE)-(VLOOKUP($C332,DonneesVolumes,4,FALSE)+(D332*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C332,DonneesVolumes,18,FALSE),0))))))*$A332)","v":0},{"$f":"IF($C332=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C332,DonneesVolumes,21,FALSE)>0),$D332+(D332*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C332,DonneesVolumes,21,FALSE)>0,VLOOKUP($C332,DonneesVolumes,21,FALSE)-I127,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C332,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C332,DonneesVolumes,21,FALSE)-I127)/VLOOKUP($C332,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C332,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C332,DonneesVolumes,21,FALSE)-I127)*VLOOKUP($C332,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C332,DonneesVolumes,21,FALSE)>0,VLOOKUP($C332,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C332,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C332,DonneesVolumes,21,FALSE)-(VLOOKUP($C332,DonneesVolumes,4,FALSE)+(D332*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C332,DonneesVolumes,21,FALSE),0))))))*$A332)","v":0},{"$f":"IF($C332=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C332,DonneesVolumes,24,FALSE)>0),$D332+(D332*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C332,DonneesVolumes,24,FALSE)>0,VLOOKUP($C332,DonneesVolumes,24,FALSE)-J127,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C332,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C332,DonneesVolumes,24,FALSE)-J127)/VLOOKUP($C332,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C332,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C332,DonneesVolumes,24,FALSE)-J127)*VLOOKUP($C332,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C332,DonneesVolumes,24,FALSE)>0,VLOOKUP($C332,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C332,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C332,DonneesVolumes,24,FALSE)-(VLOOKUP($C332,DonneesVolumes,4,FALSE)+(D332*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C332,DonneesVolumes,24,FALSE),0))))))*$A332)","v":0},{"$f":"IF($C332=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C332,DonneesVolumes,27,FALSE)>0),$D332+(D332*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C332,DonneesVolumes,27,FALSE)>0,VLOOKUP($C332,DonneesVolumes,27,FALSE)-K127,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C332,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C332,DonneesVolumes,27,FALSE)-K127)/VLOOKUP($C332,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C332,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C332,DonneesVolumes,27,FALSE)-K127)*VLOOKUP($C332,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C332,DonneesVolumes,27,FALSE)>0,VLOOKUP($C332,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C332,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C332,DonneesVolumes,27,FALSE)-(VLOOKUP($C332,DonneesVolumes,4,FALSE)+(D332*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C332,DonneesVolumes,27,FALSE),0))))))*$A332)","v":0},{"$f":"IF($C332=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C332,DonneesVolumes,30,FALSE)>0),$D332+(D332*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C332,DonneesVolumes,30,FALSE)>0,VLOOKUP($C332,DonneesVolumes,30,FALSE)-L127,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C332,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C332,DonneesVolumes,30,FALSE)-L127)/VLOOKUP($C332,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C332,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C332,DonneesVolumes,30,FALSE)-L127)*VLOOKUP($C332,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C332,DonneesVolumes,30,FALSE)>0,VLOOKUP($C332,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C332,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C332,DonneesVolumes,30,FALSE)-(VLOOKUP($C332,DonneesVolumes,4,FALSE)+(D332*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C332,DonneesVolumes,30,FALSE),0))))))*$A332)","v":0},{"$f":"IF($C332=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C332,DonneesVolumes,33,FALSE)>0),$D332+(D332*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C332,DonneesVolumes,33,FALSE)>0,VLOOKUP($C332,DonneesVolumes,33,FALSE)-M127,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C332,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C332,DonneesVolumes,33,FALSE)-M127)/VLOOKUP($C332,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C332,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C332,DonneesVolumes,33,FALSE)-M127)*VLOOKUP($C332,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C332,DonneesVolumes,33,FALSE)>0,VLOOKUP($C332,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C332,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C332,DonneesVolumes,33,FALSE)-(VLOOKUP($C332,DonneesVolumes,4,FALSE)+(D332*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C332,DonneesVolumes,33,FALSE),0))))))*$A332)","v":0},{"$f":"IF($C332=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C332,DonneesVolumes,36,FALSE)>0),$D332+(D332*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C332,DonneesVolumes,36,FALSE)>0,VLOOKUP($C332,DonneesVolumes,36,FALSE)-N127,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C332,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C332,DonneesVolumes,36,FALSE)-N127)/VLOOKUP($C332,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C332,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C332,DonneesVolumes,36,FALSE)-N127)*VLOOKUP($C332,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C332,DonneesVolumes,36,FALSE)>0,VLOOKUP($C332,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C332,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C332,DonneesVolumes,36,FALSE)-(VLOOKUP($C332,DonneesVolumes,4,FALSE)+(D332*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C332,DonneesVolumes,36,FALSE),0))))))*$A332)","v":0}]
[0,null,null,0,{"$f":"IF($C333=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C333,DonneesVolumes,9,FALSE)>0),$D333+(D333*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C333,DonneesVolumes,9,FALSE)>0,VLOOKUP($C333,DonneesVolumes,9,FALSE)-E128,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C333,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C333,DonneesVolumes,9,FALSE)-E128)/VLOOKUP($C333,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C333,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C333,DonneesVolumes,9,FALSE)-E128)*VLOOKUP($C333,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C333,DonneesVolumes,9,FALSE)>0,VLOOKUP($C333,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C333,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C333,DonneesVolumes,9,FALSE)-(VLOOKUP($C333,DonneesVolumes,4,FALSE)+(D333*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C333,DonneesVolumes,9,FALSE),0))))))*$A333)","v":0},{"$f":"IF($C333=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C333,DonneesVolumes,12,FALSE)>0),$D333+(D333*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C333,DonneesVolumes,12,FALSE)>0,VLOOKUP($C333,DonneesVolumes,12,FALSE)-F128,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C333,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C333,DonneesVolumes,12,FALSE)-F128)/VLOOKUP($C333,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C333,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C333,DonneesVolumes,12,FALSE)-F128)*VLOOKUP($C333,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C333,DonneesVolumes,12,FALSE)>0,VLOOKUP($C333,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C333,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C333,DonneesVolumes,12,FALSE)-(VLOOKUP($C333,DonneesVolumes,4,FALSE)+(D333*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C333,DonneesVolumes,12,FALSE),0))))))*$A333)","v":0},{"$f":"IF($C333=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C333,DonneesVolumes,15,FALSE)>0),$D333+(D333*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C333,DonneesVolumes,15,FALSE)>0,VLOOKUP($C333,DonneesVolumes,15,FALSE)-G128,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C333,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C333,DonneesVolumes,15,FALSE)-G128)/VLOOKUP($C333,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C333,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C333,DonneesVolumes,15,FALSE)-G128)*VLOOKUP($C333,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C333,DonneesVolumes,15,FALSE)>0,VLOOKUP($C333,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C333,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C333,DonneesVolumes,15,FALSE)-(VLOOKUP($C333,DonneesVolumes,4,FALSE)+(D333*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C333,DonneesVolumes,15,FALSE),0))))))*$A333)","v":0},{"$f":"IF($C333=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C333,DonneesVolumes,18,FALSE)>0),$D333+(D333*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C333,DonneesVolumes,18,FALSE)>0,VLOOKUP($C333,DonneesVolumes,18,FALSE)-H128,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C333,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C333,DonneesVolumes,18,FALSE)-H128)/VLOOKUP($C333,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C333,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C333,DonneesVolumes,18,FALSE)-H128)*VLOOKUP($C333,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C333,DonneesVolumes,18,FALSE)>0,VLOOKUP($C333,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C333,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C333,DonneesVolumes,18,FALSE)-(VLOOKUP($C333,DonneesVolumes,4,FALSE)+(D333*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C333,DonneesVolumes,18,FALSE),0))))))*$A333)","v":0},{"$f":"IF($C333=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C333,DonneesVolumes,21,FALSE)>0),$D333+(D333*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C333,DonneesVolumes,21,FALSE)>0,VLOOKUP($C333,DonneesVolumes,21,FALSE)-I128,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C333,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C333,DonneesVolumes,21,FALSE)-I128)/VLOOKUP($C333,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C333,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C333,DonneesVolumes,21,FALSE)-I128)*VLOOKUP($C333,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C333,DonneesVolumes,21,FALSE)>0,VLOOKUP($C333,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C333,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C333,DonneesVolumes,21,FALSE)-(VLOOKUP($C333,DonneesVolumes,4,FALSE)+(D333*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C333,DonneesVolumes,21,FALSE),0))))))*$A333)","v":0},{"$f":"IF($C333=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C333,DonneesVolumes,24,FALSE)>0),$D333+(D333*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C333,DonneesVolumes,24,FALSE)>0,VLOOKUP($C333,DonneesVolumes,24,FALSE)-J128,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C333,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C333,DonneesVolumes,24,FALSE)-J128)/VLOOKUP($C333,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C333,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C333,DonneesVolumes,24,FALSE)-J128)*VLOOKUP($C333,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C333,DonneesVolumes,24,FALSE)>0,VLOOKUP($C333,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C333,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C333,DonneesVolumes,24,FALSE)-(VLOOKUP($C333,DonneesVolumes,4,FALSE)+(D333*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C333,DonneesVolumes,24,FALSE),0))))))*$A333)","v":0},{"$f":"IF($C333=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C333,DonneesVolumes,27,FALSE)>0),$D333+(D333*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C333,DonneesVolumes,27,FALSE)>0,VLOOKUP($C333,DonneesVolumes,27,FALSE)-K128,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C333,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C333,DonneesVolumes,27,FALSE)-K128)/VLOOKUP($C333,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C333,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C333,DonneesVolumes,27,FALSE)-K128)*VLOOKUP($C333,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C333,DonneesVolumes,27,FALSE)>0,VLOOKUP($C333,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C333,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C333,DonneesVolumes,27,FALSE)-(VLOOKUP($C333,DonneesVolumes,4,FALSE)+(D333*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C333,DonneesVolumes,27,FALSE),0))))))*$A333)","v":0},{"$f":"IF($C333=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C333,DonneesVolumes,30,FALSE)>0),$D333+(D333*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C333,DonneesVolumes,30,FALSE)>0,VLOOKUP($C333,DonneesVolumes,30,FALSE)-L128,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C333,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C333,DonneesVolumes,30,FALSE)-L128)/VLOOKUP($C333,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C333,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C333,DonneesVolumes,30,FALSE)-L128)*VLOOKUP($C333,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C333,DonneesVolumes,30,FALSE)>0,VLOOKUP($C333,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C333,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C333,DonneesVolumes,30,FALSE)-(VLOOKUP($C333,DonneesVolumes,4,FALSE)+(D333*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C333,DonneesVolumes,30,FALSE),0))))))*$A333)","v":0},{"$f":"IF($C333=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C333,DonneesVolumes,33,FALSE)>0),$D333+(D333*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C333,DonneesVolumes,33,FALSE)>0,VLOOKUP($C333,DonneesVolumes,33,FALSE)-M128,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C333,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C333,DonneesVolumes,33,FALSE)-M128)/VLOOKUP($C333,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C333,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C333,DonneesVolumes,33,FALSE)-M128)*VLOOKUP($C333,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C333,DonneesVolumes,33,FALSE)>0,VLOOKUP($C333,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C333,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C333,DonneesVolumes,33,FALSE)-(VLOOKUP($C333,DonneesVolumes,4,FALSE)+(D333*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C333,DonneesVolumes,33,FALSE),0))))))*$A333)","v":0},{"$f":"IF($C333=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C333,DonneesVolumes,36,FALSE)>0),$D333+(D333*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C333,DonneesVolumes,36,FALSE)>0,VLOOKUP($C333,DonneesVolumes,36,FALSE)-N128,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C333,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C333,DonneesVolumes,36,FALSE)-N128)/VLOOKUP($C333,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C333,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C333,DonneesVolumes,36,FALSE)-N128)*VLOOKUP($C333,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C333,DonneesVolumes,36,FALSE)>0,VLOOKUP($C333,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C333,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C333,DonneesVolumes,36,FALSE)-(VLOOKUP($C333,DonneesVolumes,4,FALSE)+(D333*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C333,DonneesVolumes,36,FALSE),0))))))*$A333)","v":0}]
[0,null,null,0,{"$f":"IF($C334=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C334,DonneesVolumes,9,FALSE)>0),$D334+(D334*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C334,DonneesVolumes,9,FALSE)>0,VLOOKUP($C334,DonneesVolumes,9,FALSE)-E129,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C334,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C334,DonneesVolumes,9,FALSE)-E129)/VLOOKUP($C334,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C334,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C334,DonneesVolumes,9,FALSE)-E129)*VLOOKUP($C334,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C334,DonneesVolumes,9,FALSE)>0,VLOOKUP($C334,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C334,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C334,DonneesVolumes,9,FALSE)-(VLOOKUP($C334,DonneesVolumes,4,FALSE)+(D334*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C334,DonneesVolumes,9,FALSE),0))))))*$A334)","v":0},{"$f":"IF($C334=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C334,DonneesVolumes,12,FALSE)>0),$D334+(D334*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C334,DonneesVolumes,12,FALSE)>0,VLOOKUP($C334,DonneesVolumes,12,FALSE)-F129,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C334,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C334,DonneesVolumes,12,FALSE)-F129)/VLOOKUP($C334,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C334,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C334,DonneesVolumes,12,FALSE)-F129)*VLOOKUP($C334,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C334,DonneesVolumes,12,FALSE)>0,VLOOKUP($C334,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C334,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C334,DonneesVolumes,12,FALSE)-(VLOOKUP($C334,DonneesVolumes,4,FALSE)+(D334*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C334,DonneesVolumes,12,FALSE),0))))))*$A334)","v":0},{"$f":"IF($C334=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C334,DonneesVolumes,15,FALSE)>0),$D334+(D334*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C334,DonneesVolumes,15,FALSE)>0,VLOOKUP($C334,DonneesVolumes,15,FALSE)-G129,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C334,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C334,DonneesVolumes,15,FALSE)-G129)/VLOOKUP($C334,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C334,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C334,DonneesVolumes,15,FALSE)-G129)*VLOOKUP($C334,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C334,DonneesVolumes,15,FALSE)>0,VLOOKUP($C334,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C334,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C334,DonneesVolumes,15,FALSE)-(VLOOKUP($C334,DonneesVolumes,4,FALSE)+(D334*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C334,DonneesVolumes,15,FALSE),0))))))*$A334)","v":0},{"$f":"IF($C334=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C334,DonneesVolumes,18,FALSE)>0),$D334+(D334*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C334,DonneesVolumes,18,FALSE)>0,VLOOKUP($C334,DonneesVolumes,18,FALSE)-H129,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C334,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C334,DonneesVolumes,18,FALSE)-H129)/VLOOKUP($C334,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C334,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C334,DonneesVolumes,18,FALSE)-H129)*VLOOKUP($C334,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C334,DonneesVolumes,18,FALSE)>0,VLOOKUP($C334,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C334,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C334,DonneesVolumes,18,FALSE)-(VLOOKUP($C334,DonneesVolumes,4,FALSE)+(D334*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C334,DonneesVolumes,18,FALSE),0))))))*$A334)","v":0},{"$f":"IF($C334=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C334,DonneesVolumes,21,FALSE)>0),$D334+(D334*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C334,DonneesVolumes,21,FALSE)>0,VLOOKUP($C334,DonneesVolumes,21,FALSE)-I129,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C334,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C334,DonneesVolumes,21,FALSE)-I129)/VLOOKUP($C334,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C334,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C334,DonneesVolumes,21,FALSE)-I129)*VLOOKUP($C334,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C334,DonneesVolumes,21,FALSE)>0,VLOOKUP($C334,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C334,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C334,DonneesVolumes,21,FALSE)-(VLOOKUP($C334,DonneesVolumes,4,FALSE)+(D334*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C334,DonneesVolumes,21,FALSE),0))))))*$A334)","v":0},{"$f":"IF($C334=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C334,DonneesVolumes,24,FALSE)>0),$D334+(D334*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C334,DonneesVolumes,24,FALSE)>0,VLOOKUP($C334,DonneesVolumes,24,FALSE)-J129,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C334,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C334,DonneesVolumes,24,FALSE)-J129)/VLOOKUP($C334,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C334,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C334,DonneesVolumes,24,FALSE)-J129)*VLOOKUP($C334,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C334,DonneesVolumes,24,FALSE)>0,VLOOKUP($C334,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C334,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C334,DonneesVolumes,24,FALSE)-(VLOOKUP($C334,DonneesVolumes,4,FALSE)+(D334*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C334,DonneesVolumes,24,FALSE),0))))))*$A334)","v":0},{"$f":"IF($C334=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C334,DonneesVolumes,27,FALSE)>0),$D334+(D334*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C334,DonneesVolumes,27,FALSE)>0,VLOOKUP($C334,DonneesVolumes,27,FALSE)-K129,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C334,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C334,DonneesVolumes,27,FALSE)-K129)/VLOOKUP($C334,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C334,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C334,DonneesVolumes,27,FALSE)-K129)*VLOOKUP($C334,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C334,DonneesVolumes,27,FALSE)>0,VLOOKUP($C334,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C334,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C334,DonneesVolumes,27,FALSE)-(VLOOKUP($C334,DonneesVolumes,4,FALSE)+(D334*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C334,DonneesVolumes,27,FALSE),0))))))*$A334)","v":0},{"$f":"IF($C334=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C334,DonneesVolumes,30,FALSE)>0),$D334+(D334*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C334,DonneesVolumes,30,FALSE)>0,VLOOKUP($C334,DonneesVolumes,30,FALSE)-L129,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C334,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C334,DonneesVolumes,30,FALSE)-L129)/VLOOKUP($C334,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C334,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C334,DonneesVolumes,30,FALSE)-L129)*VLOOKUP($C334,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C334,DonneesVolumes,30,FALSE)>0,VLOOKUP($C334,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C334,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C334,DonneesVolumes,30,FALSE)-(VLOOKUP($C334,DonneesVolumes,4,FALSE)+(D334*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C334,DonneesVolumes,30,FALSE),0))))))*$A334)","v":0},{"$f":"IF($C334=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C334,DonneesVolumes,33,FALSE)>0),$D334+(D334*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C334,DonneesVolumes,33,FALSE)>0,VLOOKUP($C334,DonneesVolumes,33,FALSE)-M129,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C334,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C334,DonneesVolumes,33,FALSE)-M129)/VLOOKUP($C334,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C334,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C334,DonneesVolumes,33,FALSE)-M129)*VLOOKUP($C334,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C334,DonneesVolumes,33,FALSE)>0,VLOOKUP($C334,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C334,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C334,DonneesVolumes,33,FALSE)-(VLOOKUP($C334,DonneesVolumes,4,FALSE)+(D334*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C334,DonneesVolumes,33,FALSE),0))))))*$A334)","v":0},{"$f":"IF($C334=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C334,DonneesVolumes,36,FALSE)>0),$D334+(D334*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C334,DonneesVolumes,36,FALSE)>0,VLOOKUP($C334,DonneesVolumes,36,FALSE)-N129,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C334,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C334,DonneesVolumes,36,FALSE)-N129)/VLOOKUP($C334,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C334,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C334,DonneesVolumes,36,FALSE)-N129)*VLOOKUP($C334,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C334,DonneesVolumes,36,FALSE)>0,VLOOKUP($C334,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C334,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C334,DonneesVolumes,36,FALSE)-(VLOOKUP($C334,DonneesVolumes,4,FALSE)+(D334*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C334,DonneesVolumes,36,FALSE),0))))))*$A334)","v":0}]
[0,null,null,0,{"$f":"IF($C335=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C335,DonneesVolumes,9,FALSE)>0),$D335+(D335*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C335,DonneesVolumes,9,FALSE)>0,VLOOKUP($C335,DonneesVolumes,9,FALSE)-E130,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C335,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C335,DonneesVolumes,9,FALSE)-E130)/VLOOKUP($C335,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C335,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C335,DonneesVolumes,9,FALSE)-E130)*VLOOKUP($C335,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C335,DonneesVolumes,9,FALSE)>0,VLOOKUP($C335,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C335,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C335,DonneesVolumes,9,FALSE)-(VLOOKUP($C335,DonneesVolumes,4,FALSE)+(D335*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C335,DonneesVolumes,9,FALSE),0))))))*$A335)","v":0},{"$f":"IF($C335=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C335,DonneesVolumes,12,FALSE)>0),$D335+(D335*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C335,DonneesVolumes,12,FALSE)>0,VLOOKUP($C335,DonneesVolumes,12,FALSE)-F130,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C335,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C335,DonneesVolumes,12,FALSE)-F130)/VLOOKUP($C335,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C335,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C335,DonneesVolumes,12,FALSE)-F130)*VLOOKUP($C335,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C335,DonneesVolumes,12,FALSE)>0,VLOOKUP($C335,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C335,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C335,DonneesVolumes,12,FALSE)-(VLOOKUP($C335,DonneesVolumes,4,FALSE)+(D335*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C335,DonneesVolumes,12,FALSE),0))))))*$A335)","v":0},{"$f":"IF($C335=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C335,DonneesVolumes,15,FALSE)>0),$D335+(D335*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C335,DonneesVolumes,15,FALSE)>0,VLOOKUP($C335,DonneesVolumes,15,FALSE)-G130,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C335,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C335,DonneesVolumes,15,FALSE)-G130)/VLOOKUP($C335,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C335,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C335,DonneesVolumes,15,FALSE)-G130)*VLOOKUP($C335,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C335,DonneesVolumes,15,FALSE)>0,VLOOKUP($C335,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C335,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C335,DonneesVolumes,15,FALSE)-(VLOOKUP($C335,DonneesVolumes,4,FALSE)+(D335*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C335,DonneesVolumes,15,FALSE),0))))))*$A335)","v":0},{"$f":"IF($C335=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C335,DonneesVolumes,18,FALSE)>0),$D335+(D335*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C335,DonneesVolumes,18,FALSE)>0,VLOOKUP($C335,DonneesVolumes,18,FALSE)-H130,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C335,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C335,DonneesVolumes,18,FALSE)-H130)/VLOOKUP($C335,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C335,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C335,DonneesVolumes,18,FALSE)-H130)*VLOOKUP($C335,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C335,DonneesVolumes,18,FALSE)>0,VLOOKUP($C335,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C335,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C335,DonneesVolumes,18,FALSE)-(VLOOKUP($C335,DonneesVolumes,4,FALSE)+(D335*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C335,DonneesVolumes,18,FALSE),0))))))*$A335)","v":0},{"$f":"IF($C335=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C335,DonneesVolumes,21,FALSE)>0),$D335+(D335*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C335,DonneesVolumes,21,FALSE)>0,VLOOKUP($C335,DonneesVolumes,21,FALSE)-I130,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C335,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C335,DonneesVolumes,21,FALSE)-I130)/VLOOKUP($C335,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C335,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C335,DonneesVolumes,21,FALSE)-I130)*VLOOKUP($C335,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C335,DonneesVolumes,21,FALSE)>0,VLOOKUP($C335,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C335,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C335,DonneesVolumes,21,FALSE)-(VLOOKUP($C335,DonneesVolumes,4,FALSE)+(D335*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C335,DonneesVolumes,21,FALSE),0))))))*$A335)","v":0},{"$f":"IF($C335=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C335,DonneesVolumes,24,FALSE)>0),$D335+(D335*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C335,DonneesVolumes,24,FALSE)>0,VLOOKUP($C335,DonneesVolumes,24,FALSE)-J130,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C335,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C335,DonneesVolumes,24,FALSE)-J130)/VLOOKUP($C335,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C335,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C335,DonneesVolumes,24,FALSE)-J130)*VLOOKUP($C335,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C335,DonneesVolumes,24,FALSE)>0,VLOOKUP($C335,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C335,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C335,DonneesVolumes,24,FALSE)-(VLOOKUP($C335,DonneesVolumes,4,FALSE)+(D335*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C335,DonneesVolumes,24,FALSE),0))))))*$A335)","v":0},{"$f":"IF($C335=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C335,DonneesVolumes,27,FALSE)>0),$D335+(D335*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C335,DonneesVolumes,27,FALSE)>0,VLOOKUP($C335,DonneesVolumes,27,FALSE)-K130,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C335,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C335,DonneesVolumes,27,FALSE)-K130)/VLOOKUP($C335,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C335,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C335,DonneesVolumes,27,FALSE)-K130)*VLOOKUP($C335,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C335,DonneesVolumes,27,FALSE)>0,VLOOKUP($C335,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C335,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C335,DonneesVolumes,27,FALSE)-(VLOOKUP($C335,DonneesVolumes,4,FALSE)+(D335*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C335,DonneesVolumes,27,FALSE),0))))))*$A335)","v":0},{"$f":"IF($C335=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C335,DonneesVolumes,30,FALSE)>0),$D335+(D335*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C335,DonneesVolumes,30,FALSE)>0,VLOOKUP($C335,DonneesVolumes,30,FALSE)-L130,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C335,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C335,DonneesVolumes,30,FALSE)-L130)/VLOOKUP($C335,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C335,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C335,DonneesVolumes,30,FALSE)-L130)*VLOOKUP($C335,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C335,DonneesVolumes,30,FALSE)>0,VLOOKUP($C335,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C335,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C335,DonneesVolumes,30,FALSE)-(VLOOKUP($C335,DonneesVolumes,4,FALSE)+(D335*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C335,DonneesVolumes,30,FALSE),0))))))*$A335)","v":0},{"$f":"IF($C335=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C335,DonneesVolumes,33,FALSE)>0),$D335+(D335*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C335,DonneesVolumes,33,FALSE)>0,VLOOKUP($C335,DonneesVolumes,33,FALSE)-M130,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C335,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C335,DonneesVolumes,33,FALSE)-M130)/VLOOKUP($C335,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C335,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C335,DonneesVolumes,33,FALSE)-M130)*VLOOKUP($C335,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C335,DonneesVolumes,33,FALSE)>0,VLOOKUP($C335,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C335,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C335,DonneesVolumes,33,FALSE)-(VLOOKUP($C335,DonneesVolumes,4,FALSE)+(D335*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C335,DonneesVolumes,33,FALSE),0))))))*$A335)","v":0},{"$f":"IF($C335=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C335,DonneesVolumes,36,FALSE)>0),$D335+(D335*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C335,DonneesVolumes,36,FALSE)>0,VLOOKUP($C335,DonneesVolumes,36,FALSE)-N130,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C335,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C335,DonneesVolumes,36,FALSE)-N130)/VLOOKUP($C335,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C335,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C335,DonneesVolumes,36,FALSE)-N130)*VLOOKUP($C335,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C335,DonneesVolumes,36,FALSE)>0,VLOOKUP($C335,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C335,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C335,DonneesVolumes,36,FALSE)-(VLOOKUP($C335,DonneesVolumes,4,FALSE)+(D335*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C335,DonneesVolumes,36,FALSE),0))))))*$A335)","v":0}]
[0,null,null,0,{"$f":"IF($C336=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C336,DonneesVolumes,9,FALSE)>0),$D336+(D336*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C336,DonneesVolumes,9,FALSE)>0,VLOOKUP($C336,DonneesVolumes,9,FALSE)-E131,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C336,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C336,DonneesVolumes,9,FALSE)-E131)/VLOOKUP($C336,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C336,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C336,DonneesVolumes,9,FALSE)-E131)*VLOOKUP($C336,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C336,DonneesVolumes,9,FALSE)>0,VLOOKUP($C336,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C336,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C336,DonneesVolumes,9,FALSE)-(VLOOKUP($C336,DonneesVolumes,4,FALSE)+(D336*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C336,DonneesVolumes,9,FALSE),0))))))*$A336)","v":0},{"$f":"IF($C336=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C336,DonneesVolumes,12,FALSE)>0),$D336+(D336*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C336,DonneesVolumes,12,FALSE)>0,VLOOKUP($C336,DonneesVolumes,12,FALSE)-F131,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C336,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C336,DonneesVolumes,12,FALSE)-F131)/VLOOKUP($C336,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C336,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C336,DonneesVolumes,12,FALSE)-F131)*VLOOKUP($C336,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C336,DonneesVolumes,12,FALSE)>0,VLOOKUP($C336,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C336,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C336,DonneesVolumes,12,FALSE)-(VLOOKUP($C336,DonneesVolumes,4,FALSE)+(D336*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C336,DonneesVolumes,12,FALSE),0))))))*$A336)","v":0},{"$f":"IF($C336=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C336,DonneesVolumes,15,FALSE)>0),$D336+(D336*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C336,DonneesVolumes,15,FALSE)>0,VLOOKUP($C336,DonneesVolumes,15,FALSE)-G131,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C336,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C336,DonneesVolumes,15,FALSE)-G131)/VLOOKUP($C336,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C336,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C336,DonneesVolumes,15,FALSE)-G131)*VLOOKUP($C336,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C336,DonneesVolumes,15,FALSE)>0,VLOOKUP($C336,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C336,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C336,DonneesVolumes,15,FALSE)-(VLOOKUP($C336,DonneesVolumes,4,FALSE)+(D336*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C336,DonneesVolumes,15,FALSE),0))))))*$A336)","v":0},{"$f":"IF($C336=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C336,DonneesVolumes,18,FALSE)>0),$D336+(D336*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C336,DonneesVolumes,18,FALSE)>0,VLOOKUP($C336,DonneesVolumes,18,FALSE)-H131,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C336,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C336,DonneesVolumes,18,FALSE)-H131)/VLOOKUP($C336,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C336,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C336,DonneesVolumes,18,FALSE)-H131)*VLOOKUP($C336,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C336,DonneesVolumes,18,FALSE)>0,VLOOKUP($C336,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C336,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C336,DonneesVolumes,18,FALSE)-(VLOOKUP($C336,DonneesVolumes,4,FALSE)+(D336*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C336,DonneesVolumes,18,FALSE),0))))))*$A336)","v":0},{"$f":"IF($C336=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C336,DonneesVolumes,21,FALSE)>0),$D336+(D336*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C336,DonneesVolumes,21,FALSE)>0,VLOOKUP($C336,DonneesVolumes,21,FALSE)-I131,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C336,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C336,DonneesVolumes,21,FALSE)-I131)/VLOOKUP($C336,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C336,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C336,DonneesVolumes,21,FALSE)-I131)*VLOOKUP($C336,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C336,DonneesVolumes,21,FALSE)>0,VLOOKUP($C336,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C336,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C336,DonneesVolumes,21,FALSE)-(VLOOKUP($C336,DonneesVolumes,4,FALSE)+(D336*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C336,DonneesVolumes,21,FALSE),0))))))*$A336)","v":0},{"$f":"IF($C336=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C336,DonneesVolumes,24,FALSE)>0),$D336+(D336*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C336,DonneesVolumes,24,FALSE)>0,VLOOKUP($C336,DonneesVolumes,24,FALSE)-J131,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C336,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C336,DonneesVolumes,24,FALSE)-J131)/VLOOKUP($C336,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C336,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C336,DonneesVolumes,24,FALSE)-J131)*VLOOKUP($C336,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C336,DonneesVolumes,24,FALSE)>0,VLOOKUP($C336,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C336,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C336,DonneesVolumes,24,FALSE)-(VLOOKUP($C336,DonneesVolumes,4,FALSE)+(D336*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C336,DonneesVolumes,24,FALSE),0))))))*$A336)","v":0},{"$f":"IF($C336=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C336,DonneesVolumes,27,FALSE)>0),$D336+(D336*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C336,DonneesVolumes,27,FALSE)>0,VLOOKUP($C336,DonneesVolumes,27,FALSE)-K131,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C336,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C336,DonneesVolumes,27,FALSE)-K131)/VLOOKUP($C336,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C336,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C336,DonneesVolumes,27,FALSE)-K131)*VLOOKUP($C336,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C336,DonneesVolumes,27,FALSE)>0,VLOOKUP($C336,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C336,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C336,DonneesVolumes,27,FALSE)-(VLOOKUP($C336,DonneesVolumes,4,FALSE)+(D336*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C336,DonneesVolumes,27,FALSE),0))))))*$A336)","v":0},{"$f":"IF($C336=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C336,DonneesVolumes,30,FALSE)>0),$D336+(D336*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C336,DonneesVolumes,30,FALSE)>0,VLOOKUP($C336,DonneesVolumes,30,FALSE)-L131,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C336,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C336,DonneesVolumes,30,FALSE)-L131)/VLOOKUP($C336,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C336,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C336,DonneesVolumes,30,FALSE)-L131)*VLOOKUP($C336,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C336,DonneesVolumes,30,FALSE)>0,VLOOKUP($C336,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C336,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C336,DonneesVolumes,30,FALSE)-(VLOOKUP($C336,DonneesVolumes,4,FALSE)+(D336*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C336,DonneesVolumes,30,FALSE),0))))))*$A336)","v":0},{"$f":"IF($C336=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C336,DonneesVolumes,33,FALSE)>0),$D336+(D336*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C336,DonneesVolumes,33,FALSE)>0,VLOOKUP($C336,DonneesVolumes,33,FALSE)-M131,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C336,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C336,DonneesVolumes,33,FALSE)-M131)/VLOOKUP($C336,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C336,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C336,DonneesVolumes,33,FALSE)-M131)*VLOOKUP($C336,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C336,DonneesVolumes,33,FALSE)>0,VLOOKUP($C336,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C336,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C336,DonneesVolumes,33,FALSE)-(VLOOKUP($C336,DonneesVolumes,4,FALSE)+(D336*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C336,DonneesVolumes,33,FALSE),0))))))*$A336)","v":0},{"$f":"IF($C336=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C336,DonneesVolumes,36,FALSE)>0),$D336+(D336*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C336,DonneesVolumes,36,FALSE)>0,VLOOKUP($C336,DonneesVolumes,36,FALSE)-N131,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C336,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C336,DonneesVolumes,36,FALSE)-N131)/VLOOKUP($C336,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C336,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C336,DonneesVolumes,36,FALSE)-N131)*VLOOKUP($C336,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C336,DonneesVolumes,36,FALSE)>0,VLOOKUP($C336,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C336,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C336,DonneesVolumes,36,FALSE)-(VLOOKUP($C336,DonneesVolumes,4,FALSE)+(D336*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C336,DonneesVolumes,36,FALSE),0))))))*$A336)","v":0}]
[0,null,null,0,{"$f":"IF($C337=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C337,DonneesVolumes,9,FALSE)>0),$D337+(D337*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C337,DonneesVolumes,9,FALSE)>0,VLOOKUP($C337,DonneesVolumes,9,FALSE)-E132,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C337,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C337,DonneesVolumes,9,FALSE)-E132)/VLOOKUP($C337,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C337,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C337,DonneesVolumes,9,FALSE)-E132)*VLOOKUP($C337,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C337,DonneesVolumes,9,FALSE)>0,VLOOKUP($C337,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C337,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C337,DonneesVolumes,9,FALSE)-(VLOOKUP($C337,DonneesVolumes,4,FALSE)+(D337*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C337,DonneesVolumes,9,FALSE),0))))))*$A337)","v":0},{"$f":"IF($C337=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C337,DonneesVolumes,12,FALSE)>0),$D337+(D337*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C337,DonneesVolumes,12,FALSE)>0,VLOOKUP($C337,DonneesVolumes,12,FALSE)-F132,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C337,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C337,DonneesVolumes,12,FALSE)-F132)/VLOOKUP($C337,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C337,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C337,DonneesVolumes,12,FALSE)-F132)*VLOOKUP($C337,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C337,DonneesVolumes,12,FALSE)>0,VLOOKUP($C337,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C337,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C337,DonneesVolumes,12,FALSE)-(VLOOKUP($C337,DonneesVolumes,4,FALSE)+(D337*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C337,DonneesVolumes,12,FALSE),0))))))*$A337)","v":0},{"$f":"IF($C337=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C337,DonneesVolumes,15,FALSE)>0),$D337+(D337*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C337,DonneesVolumes,15,FALSE)>0,VLOOKUP($C337,DonneesVolumes,15,FALSE)-G132,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C337,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C337,DonneesVolumes,15,FALSE)-G132)/VLOOKUP($C337,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C337,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C337,DonneesVolumes,15,FALSE)-G132)*VLOOKUP($C337,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C337,DonneesVolumes,15,FALSE)>0,VLOOKUP($C337,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C337,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C337,DonneesVolumes,15,FALSE)-(VLOOKUP($C337,DonneesVolumes,4,FALSE)+(D337*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C337,DonneesVolumes,15,FALSE),0))))))*$A337)","v":0},{"$f":"IF($C337=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C337,DonneesVolumes,18,FALSE)>0),$D337+(D337*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C337,DonneesVolumes,18,FALSE)>0,VLOOKUP($C337,DonneesVolumes,18,FALSE)-H132,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C337,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C337,DonneesVolumes,18,FALSE)-H132)/VLOOKUP($C337,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C337,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C337,DonneesVolumes,18,FALSE)-H132)*VLOOKUP($C337,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C337,DonneesVolumes,18,FALSE)>0,VLOOKUP($C337,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C337,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C337,DonneesVolumes,18,FALSE)-(VLOOKUP($C337,DonneesVolumes,4,FALSE)+(D337*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C337,DonneesVolumes,18,FALSE),0))))))*$A337)","v":0},{"$f":"IF($C337=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C337,DonneesVolumes,21,FALSE)>0),$D337+(D337*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C337,DonneesVolumes,21,FALSE)>0,VLOOKUP($C337,DonneesVolumes,21,FALSE)-I132,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C337,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C337,DonneesVolumes,21,FALSE)-I132)/VLOOKUP($C337,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C337,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C337,DonneesVolumes,21,FALSE)-I132)*VLOOKUP($C337,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C337,DonneesVolumes,21,FALSE)>0,VLOOKUP($C337,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C337,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C337,DonneesVolumes,21,FALSE)-(VLOOKUP($C337,DonneesVolumes,4,FALSE)+(D337*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C337,DonneesVolumes,21,FALSE),0))))))*$A337)","v":0},{"$f":"IF($C337=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C337,DonneesVolumes,24,FALSE)>0),$D337+(D337*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C337,DonneesVolumes,24,FALSE)>0,VLOOKUP($C337,DonneesVolumes,24,FALSE)-J132,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C337,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C337,DonneesVolumes,24,FALSE)-J132)/VLOOKUP($C337,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C337,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C337,DonneesVolumes,24,FALSE)-J132)*VLOOKUP($C337,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C337,DonneesVolumes,24,FALSE)>0,VLOOKUP($C337,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C337,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C337,DonneesVolumes,24,FALSE)-(VLOOKUP($C337,DonneesVolumes,4,FALSE)+(D337*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C337,DonneesVolumes,24,FALSE),0))))))*$A337)","v":0},{"$f":"IF($C337=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C337,DonneesVolumes,27,FALSE)>0),$D337+(D337*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C337,DonneesVolumes,27,FALSE)>0,VLOOKUP($C337,DonneesVolumes,27,FALSE)-K132,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C337,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C337,DonneesVolumes,27,FALSE)-K132)/VLOOKUP($C337,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C337,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C337,DonneesVolumes,27,FALSE)-K132)*VLOOKUP($C337,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C337,DonneesVolumes,27,FALSE)>0,VLOOKUP($C337,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C337,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C337,DonneesVolumes,27,FALSE)-(VLOOKUP($C337,DonneesVolumes,4,FALSE)+(D337*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C337,DonneesVolumes,27,FALSE),0))))))*$A337)","v":0},{"$f":"IF($C337=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C337,DonneesVolumes,30,FALSE)>0),$D337+(D337*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C337,DonneesVolumes,30,FALSE)>0,VLOOKUP($C337,DonneesVolumes,30,FALSE)-L132,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C337,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C337,DonneesVolumes,30,FALSE)-L132)/VLOOKUP($C337,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C337,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C337,DonneesVolumes,30,FALSE)-L132)*VLOOKUP($C337,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C337,DonneesVolumes,30,FALSE)>0,VLOOKUP($C337,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C337,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C337,DonneesVolumes,30,FALSE)-(VLOOKUP($C337,DonneesVolumes,4,FALSE)+(D337*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C337,DonneesVolumes,30,FALSE),0))))))*$A337)","v":0},{"$f":"IF($C337=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C337,DonneesVolumes,33,FALSE)>0),$D337+(D337*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C337,DonneesVolumes,33,FALSE)>0,VLOOKUP($C337,DonneesVolumes,33,FALSE)-M132,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C337,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C337,DonneesVolumes,33,FALSE)-M132)/VLOOKUP($C337,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C337,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C337,DonneesVolumes,33,FALSE)-M132)*VLOOKUP($C337,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C337,DonneesVolumes,33,FALSE)>0,VLOOKUP($C337,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C337,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C337,DonneesVolumes,33,FALSE)-(VLOOKUP($C337,DonneesVolumes,4,FALSE)+(D337*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C337,DonneesVolumes,33,FALSE),0))))))*$A337)","v":0},{"$f":"IF($C337=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C337,DonneesVolumes,36,FALSE)>0),$D337+(D337*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C337,DonneesVolumes,36,FALSE)>0,VLOOKUP($C337,DonneesVolumes,36,FALSE)-N132,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C337,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C337,DonneesVolumes,36,FALSE)-N132)/VLOOKUP($C337,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C337,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C337,DonneesVolumes,36,FALSE)-N132)*VLOOKUP($C337,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C337,DonneesVolumes,36,FALSE)>0,VLOOKUP($C337,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C337,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C337,DonneesVolumes,36,FALSE)-(VLOOKUP($C337,DonneesVolumes,4,FALSE)+(D337*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C337,DonneesVolumes,36,FALSE),0))))))*$A337)","v":0}]
[0,null,null,0,{"$f":"IF($C338=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C338,DonneesVolumes,9,FALSE)>0),$D338+(D338*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C338,DonneesVolumes,9,FALSE)>0,VLOOKUP($C338,DonneesVolumes,9,FALSE)-E133,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C338,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C338,DonneesVolumes,9,FALSE)-E133)/VLOOKUP($C338,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C338,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C338,DonneesVolumes,9,FALSE)-E133)*VLOOKUP($C338,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C338,DonneesVolumes,9,FALSE)>0,VLOOKUP($C338,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C338,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C338,DonneesVolumes,9,FALSE)-(VLOOKUP($C338,DonneesVolumes,4,FALSE)+(D338*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C338,DonneesVolumes,9,FALSE),0))))))*$A338)","v":0},{"$f":"IF($C338=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C338,DonneesVolumes,12,FALSE)>0),$D338+(D338*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C338,DonneesVolumes,12,FALSE)>0,VLOOKUP($C338,DonneesVolumes,12,FALSE)-F133,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C338,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C338,DonneesVolumes,12,FALSE)-F133)/VLOOKUP($C338,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C338,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C338,DonneesVolumes,12,FALSE)-F133)*VLOOKUP($C338,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C338,DonneesVolumes,12,FALSE)>0,VLOOKUP($C338,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C338,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C338,DonneesVolumes,12,FALSE)-(VLOOKUP($C338,DonneesVolumes,4,FALSE)+(D338*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C338,DonneesVolumes,12,FALSE),0))))))*$A338)","v":0},{"$f":"IF($C338=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C338,DonneesVolumes,15,FALSE)>0),$D338+(D338*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C338,DonneesVolumes,15,FALSE)>0,VLOOKUP($C338,DonneesVolumes,15,FALSE)-G133,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C338,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C338,DonneesVolumes,15,FALSE)-G133)/VLOOKUP($C338,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C338,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C338,DonneesVolumes,15,FALSE)-G133)*VLOOKUP($C338,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C338,DonneesVolumes,15,FALSE)>0,VLOOKUP($C338,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C338,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C338,DonneesVolumes,15,FALSE)-(VLOOKUP($C338,DonneesVolumes,4,FALSE)+(D338*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C338,DonneesVolumes,15,FALSE),0))))))*$A338)","v":0},{"$f":"IF($C338=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C338,DonneesVolumes,18,FALSE)>0),$D338+(D338*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C338,DonneesVolumes,18,FALSE)>0,VLOOKUP($C338,DonneesVolumes,18,FALSE)-H133,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C338,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C338,DonneesVolumes,18,FALSE)-H133)/VLOOKUP($C338,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C338,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C338,DonneesVolumes,18,FALSE)-H133)*VLOOKUP($C338,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C338,DonneesVolumes,18,FALSE)>0,VLOOKUP($C338,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C338,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C338,DonneesVolumes,18,FALSE)-(VLOOKUP($C338,DonneesVolumes,4,FALSE)+(D338*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C338,DonneesVolumes,18,FALSE),0))))))*$A338)","v":0},{"$f":"IF($C338=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C338,DonneesVolumes,21,FALSE)>0),$D338+(D338*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C338,DonneesVolumes,21,FALSE)>0,VLOOKUP($C338,DonneesVolumes,21,FALSE)-I133,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C338,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C338,DonneesVolumes,21,FALSE)-I133)/VLOOKUP($C338,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C338,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C338,DonneesVolumes,21,FALSE)-I133)*VLOOKUP($C338,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C338,DonneesVolumes,21,FALSE)>0,VLOOKUP($C338,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C338,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C338,DonneesVolumes,21,FALSE)-(VLOOKUP($C338,DonneesVolumes,4,FALSE)+(D338*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C338,DonneesVolumes,21,FALSE),0))))))*$A338)","v":0},{"$f":"IF($C338=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C338,DonneesVolumes,24,FALSE)>0),$D338+(D338*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C338,DonneesVolumes,24,FALSE)>0,VLOOKUP($C338,DonneesVolumes,24,FALSE)-J133,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C338,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C338,DonneesVolumes,24,FALSE)-J133)/VLOOKUP($C338,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C338,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C338,DonneesVolumes,24,FALSE)-J133)*VLOOKUP($C338,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C338,DonneesVolumes,24,FALSE)>0,VLOOKUP($C338,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C338,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C338,DonneesVolumes,24,FALSE)-(VLOOKUP($C338,DonneesVolumes,4,FALSE)+(D338*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C338,DonneesVolumes,24,FALSE),0))))))*$A338)","v":0},{"$f":"IF($C338=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C338,DonneesVolumes,27,FALSE)>0),$D338+(D338*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C338,DonneesVolumes,27,FALSE)>0,VLOOKUP($C338,DonneesVolumes,27,FALSE)-K133,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C338,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C338,DonneesVolumes,27,FALSE)-K133)/VLOOKUP($C338,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C338,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C338,DonneesVolumes,27,FALSE)-K133)*VLOOKUP($C338,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C338,DonneesVolumes,27,FALSE)>0,VLOOKUP($C338,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C338,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C338,DonneesVolumes,27,FALSE)-(VLOOKUP($C338,DonneesVolumes,4,FALSE)+(D338*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C338,DonneesVolumes,27,FALSE),0))))))*$A338)","v":0},{"$f":"IF($C338=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C338,DonneesVolumes,30,FALSE)>0),$D338+(D338*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C338,DonneesVolumes,30,FALSE)>0,VLOOKUP($C338,DonneesVolumes,30,FALSE)-L133,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C338,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C338,DonneesVolumes,30,FALSE)-L133)/VLOOKUP($C338,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C338,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C338,DonneesVolumes,30,FALSE)-L133)*VLOOKUP($C338,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C338,DonneesVolumes,30,FALSE)>0,VLOOKUP($C338,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C338,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C338,DonneesVolumes,30,FALSE)-(VLOOKUP($C338,DonneesVolumes,4,FALSE)+(D338*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C338,DonneesVolumes,30,FALSE),0))))))*$A338)","v":0},{"$f":"IF($C338=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C338,DonneesVolumes,33,FALSE)>0),$D338+(D338*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C338,DonneesVolumes,33,FALSE)>0,VLOOKUP($C338,DonneesVolumes,33,FALSE)-M133,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C338,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C338,DonneesVolumes,33,FALSE)-M133)/VLOOKUP($C338,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C338,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C338,DonneesVolumes,33,FALSE)-M133)*VLOOKUP($C338,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C338,DonneesVolumes,33,FALSE)>0,VLOOKUP($C338,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C338,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C338,DonneesVolumes,33,FALSE)-(VLOOKUP($C338,DonneesVolumes,4,FALSE)+(D338*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C338,DonneesVolumes,33,FALSE),0))))))*$A338)","v":0},{"$f":"IF($C338=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C338,DonneesVolumes,36,FALSE)>0),$D338+(D338*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C338,DonneesVolumes,36,FALSE)>0,VLOOKUP($C338,DonneesVolumes,36,FALSE)-N133,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C338,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C338,DonneesVolumes,36,FALSE)-N133)/VLOOKUP($C338,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C338,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C338,DonneesVolumes,36,FALSE)-N133)*VLOOKUP($C338,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C338,DonneesVolumes,36,FALSE)>0,VLOOKUP($C338,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C338,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C338,DonneesVolumes,36,FALSE)-(VLOOKUP($C338,DonneesVolumes,4,FALSE)+(D338*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C338,DonneesVolumes,36,FALSE),0))))))*$A338)","v":0}]
[0,null,null,0,{"$f":"IF($C339=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C339,DonneesVolumes,9,FALSE)>0),$D339+(D339*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C339,DonneesVolumes,9,FALSE)>0,VLOOKUP($C339,DonneesVolumes,9,FALSE)-E134,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C339,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C339,DonneesVolumes,9,FALSE)-E134)/VLOOKUP($C339,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C339,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C339,DonneesVolumes,9,FALSE)-E134)*VLOOKUP($C339,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C339,DonneesVolumes,9,FALSE)>0,VLOOKUP($C339,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C339,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C339,DonneesVolumes,9,FALSE)-(VLOOKUP($C339,DonneesVolumes,4,FALSE)+(D339*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C339,DonneesVolumes,9,FALSE),0))))))*$A339)","v":0},{"$f":"IF($C339=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C339,DonneesVolumes,12,FALSE)>0),$D339+(D339*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C339,DonneesVolumes,12,FALSE)>0,VLOOKUP($C339,DonneesVolumes,12,FALSE)-F134,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C339,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C339,DonneesVolumes,12,FALSE)-F134)/VLOOKUP($C339,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C339,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C339,DonneesVolumes,12,FALSE)-F134)*VLOOKUP($C339,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C339,DonneesVolumes,12,FALSE)>0,VLOOKUP($C339,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C339,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C339,DonneesVolumes,12,FALSE)-(VLOOKUP($C339,DonneesVolumes,4,FALSE)+(D339*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C339,DonneesVolumes,12,FALSE),0))))))*$A339)","v":0},{"$f":"IF($C339=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C339,DonneesVolumes,15,FALSE)>0),$D339+(D339*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C339,DonneesVolumes,15,FALSE)>0,VLOOKUP($C339,DonneesVolumes,15,FALSE)-G134,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C339,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C339,DonneesVolumes,15,FALSE)-G134)/VLOOKUP($C339,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C339,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C339,DonneesVolumes,15,FALSE)-G134)*VLOOKUP($C339,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C339,DonneesVolumes,15,FALSE)>0,VLOOKUP($C339,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C339,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C339,DonneesVolumes,15,FALSE)-(VLOOKUP($C339,DonneesVolumes,4,FALSE)+(D339*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C339,DonneesVolumes,15,FALSE),0))))))*$A339)","v":0},{"$f":"IF($C339=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C339,DonneesVolumes,18,FALSE)>0),$D339+(D339*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C339,DonneesVolumes,18,FALSE)>0,VLOOKUP($C339,DonneesVolumes,18,FALSE)-H134,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C339,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C339,DonneesVolumes,18,FALSE)-H134)/VLOOKUP($C339,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C339,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C339,DonneesVolumes,18,FALSE)-H134)*VLOOKUP($C339,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C339,DonneesVolumes,18,FALSE)>0,VLOOKUP($C339,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C339,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C339,DonneesVolumes,18,FALSE)-(VLOOKUP($C339,DonneesVolumes,4,FALSE)+(D339*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C339,DonneesVolumes,18,FALSE),0))))))*$A339)","v":0},{"$f":"IF($C339=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C339,DonneesVolumes,21,FALSE)>0),$D339+(D339*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C339,DonneesVolumes,21,FALSE)>0,VLOOKUP($C339,DonneesVolumes,21,FALSE)-I134,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C339,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C339,DonneesVolumes,21,FALSE)-I134)/VLOOKUP($C339,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C339,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C339,DonneesVolumes,21,FALSE)-I134)*VLOOKUP($C339,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C339,DonneesVolumes,21,FALSE)>0,VLOOKUP($C339,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C339,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C339,DonneesVolumes,21,FALSE)-(VLOOKUP($C339,DonneesVolumes,4,FALSE)+(D339*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C339,DonneesVolumes,21,FALSE),0))))))*$A339)","v":0},{"$f":"IF($C339=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C339,DonneesVolumes,24,FALSE)>0),$D339+(D339*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C339,DonneesVolumes,24,FALSE)>0,VLOOKUP($C339,DonneesVolumes,24,FALSE)-J134,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C339,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C339,DonneesVolumes,24,FALSE)-J134)/VLOOKUP($C339,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C339,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C339,DonneesVolumes,24,FALSE)-J134)*VLOOKUP($C339,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C339,DonneesVolumes,24,FALSE)>0,VLOOKUP($C339,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C339,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C339,DonneesVolumes,24,FALSE)-(VLOOKUP($C339,DonneesVolumes,4,FALSE)+(D339*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C339,DonneesVolumes,24,FALSE),0))))))*$A339)","v":0},{"$f":"IF($C339=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C339,DonneesVolumes,27,FALSE)>0),$D339+(D339*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C339,DonneesVolumes,27,FALSE)>0,VLOOKUP($C339,DonneesVolumes,27,FALSE)-K134,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C339,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C339,DonneesVolumes,27,FALSE)-K134)/VLOOKUP($C339,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C339,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C339,DonneesVolumes,27,FALSE)-K134)*VLOOKUP($C339,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C339,DonneesVolumes,27,FALSE)>0,VLOOKUP($C339,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C339,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C339,DonneesVolumes,27,FALSE)-(VLOOKUP($C339,DonneesVolumes,4,FALSE)+(D339*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C339,DonneesVolumes,27,FALSE),0))))))*$A339)","v":0},{"$f":"IF($C339=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C339,DonneesVolumes,30,FALSE)>0),$D339+(D339*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C339,DonneesVolumes,30,FALSE)>0,VLOOKUP($C339,DonneesVolumes,30,FALSE)-L134,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C339,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C339,DonneesVolumes,30,FALSE)-L134)/VLOOKUP($C339,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C339,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C339,DonneesVolumes,30,FALSE)-L134)*VLOOKUP($C339,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C339,DonneesVolumes,30,FALSE)>0,VLOOKUP($C339,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C339,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C339,DonneesVolumes,30,FALSE)-(VLOOKUP($C339,DonneesVolumes,4,FALSE)+(D339*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C339,DonneesVolumes,30,FALSE),0))))))*$A339)","v":0},{"$f":"IF($C339=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C339,DonneesVolumes,33,FALSE)>0),$D339+(D339*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C339,DonneesVolumes,33,FALSE)>0,VLOOKUP($C339,DonneesVolumes,33,FALSE)-M134,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C339,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C339,DonneesVolumes,33,FALSE)-M134)/VLOOKUP($C339,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C339,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C339,DonneesVolumes,33,FALSE)-M134)*VLOOKUP($C339,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C339,DonneesVolumes,33,FALSE)>0,VLOOKUP($C339,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C339,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C339,DonneesVolumes,33,FALSE)-(VLOOKUP($C339,DonneesVolumes,4,FALSE)+(D339*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C339,DonneesVolumes,33,FALSE),0))))))*$A339)","v":0},{"$f":"IF($C339=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C339,DonneesVolumes,36,FALSE)>0),$D339+(D339*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C339,DonneesVolumes,36,FALSE)>0,VLOOKUP($C339,DonneesVolumes,36,FALSE)-N134,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C339,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C339,DonneesVolumes,36,FALSE)-N134)/VLOOKUP($C339,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C339,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C339,DonneesVolumes,36,FALSE)-N134)*VLOOKUP($C339,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C339,DonneesVolumes,36,FALSE)>0,VLOOKUP($C339,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C339,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C339,DonneesVolumes,36,FALSE)-(VLOOKUP($C339,DonneesVolumes,4,FALSE)+(D339*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C339,DonneesVolumes,36,FALSE),0))))))*$A339)","v":0}]
[0,null,null,0,{"$f":"IF($C340=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C340,DonneesVolumes,9,FALSE)>0),$D340+(D340*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C340,DonneesVolumes,9,FALSE)>0,VLOOKUP($C340,DonneesVolumes,9,FALSE)-E135,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C340,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C340,DonneesVolumes,9,FALSE)-E135)/VLOOKUP($C340,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C340,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C340,DonneesVolumes,9,FALSE)-E135)*VLOOKUP($C340,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C340,DonneesVolumes,9,FALSE)>0,VLOOKUP($C340,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C340,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C340,DonneesVolumes,9,FALSE)-(VLOOKUP($C340,DonneesVolumes,4,FALSE)+(D340*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C340,DonneesVolumes,9,FALSE),0))))))*$A340)","v":0},{"$f":"IF($C340=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C340,DonneesVolumes,12,FALSE)>0),$D340+(D340*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C340,DonneesVolumes,12,FALSE)>0,VLOOKUP($C340,DonneesVolumes,12,FALSE)-F135,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C340,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C340,DonneesVolumes,12,FALSE)-F135)/VLOOKUP($C340,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C340,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C340,DonneesVolumes,12,FALSE)-F135)*VLOOKUP($C340,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C340,DonneesVolumes,12,FALSE)>0,VLOOKUP($C340,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C340,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C340,DonneesVolumes,12,FALSE)-(VLOOKUP($C340,DonneesVolumes,4,FALSE)+(D340*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C340,DonneesVolumes,12,FALSE),0))))))*$A340)","v":0},{"$f":"IF($C340=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C340,DonneesVolumes,15,FALSE)>0),$D340+(D340*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C340,DonneesVolumes,15,FALSE)>0,VLOOKUP($C340,DonneesVolumes,15,FALSE)-G135,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C340,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C340,DonneesVolumes,15,FALSE)-G135)/VLOOKUP($C340,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C340,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C340,DonneesVolumes,15,FALSE)-G135)*VLOOKUP($C340,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C340,DonneesVolumes,15,FALSE)>0,VLOOKUP($C340,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C340,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C340,DonneesVolumes,15,FALSE)-(VLOOKUP($C340,DonneesVolumes,4,FALSE)+(D340*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C340,DonneesVolumes,15,FALSE),0))))))*$A340)","v":0},{"$f":"IF($C340=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C340,DonneesVolumes,18,FALSE)>0),$D340+(D340*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C340,DonneesVolumes,18,FALSE)>0,VLOOKUP($C340,DonneesVolumes,18,FALSE)-H135,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C340,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C340,DonneesVolumes,18,FALSE)-H135)/VLOOKUP($C340,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C340,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C340,DonneesVolumes,18,FALSE)-H135)*VLOOKUP($C340,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C340,DonneesVolumes,18,FALSE)>0,VLOOKUP($C340,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C340,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C340,DonneesVolumes,18,FALSE)-(VLOOKUP($C340,DonneesVolumes,4,FALSE)+(D340*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C340,DonneesVolumes,18,FALSE),0))))))*$A340)","v":0},{"$f":"IF($C340=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C340,DonneesVolumes,21,FALSE)>0),$D340+(D340*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C340,DonneesVolumes,21,FALSE)>0,VLOOKUP($C340,DonneesVolumes,21,FALSE)-I135,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C340,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C340,DonneesVolumes,21,FALSE)-I135)/VLOOKUP($C340,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C340,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C340,DonneesVolumes,21,FALSE)-I135)*VLOOKUP($C340,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C340,DonneesVolumes,21,FALSE)>0,VLOOKUP($C340,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C340,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C340,DonneesVolumes,21,FALSE)-(VLOOKUP($C340,DonneesVolumes,4,FALSE)+(D340*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C340,DonneesVolumes,21,FALSE),0))))))*$A340)","v":0},{"$f":"IF($C340=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C340,DonneesVolumes,24,FALSE)>0),$D340+(D340*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C340,DonneesVolumes,24,FALSE)>0,VLOOKUP($C340,DonneesVolumes,24,FALSE)-J135,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C340,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C340,DonneesVolumes,24,FALSE)-J135)/VLOOKUP($C340,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C340,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C340,DonneesVolumes,24,FALSE)-J135)*VLOOKUP($C340,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C340,DonneesVolumes,24,FALSE)>0,VLOOKUP($C340,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C340,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C340,DonneesVolumes,24,FALSE)-(VLOOKUP($C340,DonneesVolumes,4,FALSE)+(D340*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C340,DonneesVolumes,24,FALSE),0))))))*$A340)","v":0},{"$f":"IF($C340=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C340,DonneesVolumes,27,FALSE)>0),$D340+(D340*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C340,DonneesVolumes,27,FALSE)>0,VLOOKUP($C340,DonneesVolumes,27,FALSE)-K135,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C340,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C340,DonneesVolumes,27,FALSE)-K135)/VLOOKUP($C340,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C340,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C340,DonneesVolumes,27,FALSE)-K135)*VLOOKUP($C340,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C340,DonneesVolumes,27,FALSE)>0,VLOOKUP($C340,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C340,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C340,DonneesVolumes,27,FALSE)-(VLOOKUP($C340,DonneesVolumes,4,FALSE)+(D340*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C340,DonneesVolumes,27,FALSE),0))))))*$A340)","v":0},{"$f":"IF($C340=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C340,DonneesVolumes,30,FALSE)>0),$D340+(D340*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C340,DonneesVolumes,30,FALSE)>0,VLOOKUP($C340,DonneesVolumes,30,FALSE)-L135,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C340,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C340,DonneesVolumes,30,FALSE)-L135)/VLOOKUP($C340,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C340,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C340,DonneesVolumes,30,FALSE)-L135)*VLOOKUP($C340,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C340,DonneesVolumes,30,FALSE)>0,VLOOKUP($C340,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C340,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C340,DonneesVolumes,30,FALSE)-(VLOOKUP($C340,DonneesVolumes,4,FALSE)+(D340*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C340,DonneesVolumes,30,FALSE),0))))))*$A340)","v":0},{"$f":"IF($C340=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C340,DonneesVolumes,33,FALSE)>0),$D340+(D340*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C340,DonneesVolumes,33,FALSE)>0,VLOOKUP($C340,DonneesVolumes,33,FALSE)-M135,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C340,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C340,DonneesVolumes,33,FALSE)-M135)/VLOOKUP($C340,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C340,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C340,DonneesVolumes,33,FALSE)-M135)*VLOOKUP($C340,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C340,DonneesVolumes,33,FALSE)>0,VLOOKUP($C340,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C340,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C340,DonneesVolumes,33,FALSE)-(VLOOKUP($C340,DonneesVolumes,4,FALSE)+(D340*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C340,DonneesVolumes,33,FALSE),0))))))*$A340)","v":0},{"$f":"IF($C340=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C340,DonneesVolumes,36,FALSE)>0),$D340+(D340*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C340,DonneesVolumes,36,FALSE)>0,VLOOKUP($C340,DonneesVolumes,36,FALSE)-N135,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C340,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C340,DonneesVolumes,36,FALSE)-N135)/VLOOKUP($C340,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C340,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C340,DonneesVolumes,36,FALSE)-N135)*VLOOKUP($C340,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C340,DonneesVolumes,36,FALSE)>0,VLOOKUP($C340,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C340,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C340,DonneesVolumes,36,FALSE)-(VLOOKUP($C340,DonneesVolumes,4,FALSE)+(D340*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C340,DonneesVolumes,36,FALSE),0))))))*$A340)","v":0}]
[0,null,null,0,{"$f":"IF($C341=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C341,DonneesVolumes,9,FALSE)>0),$D341+(D341*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C341,DonneesVolumes,9,FALSE)>0,VLOOKUP($C341,DonneesVolumes,9,FALSE)-E136,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C341,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C341,DonneesVolumes,9,FALSE)-E136)/VLOOKUP($C341,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C341,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C341,DonneesVolumes,9,FALSE)-E136)*VLOOKUP($C341,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C341,DonneesVolumes,9,FALSE)>0,VLOOKUP($C341,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C341,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C341,DonneesVolumes,9,FALSE)-(VLOOKUP($C341,DonneesVolumes,4,FALSE)+(D341*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C341,DonneesVolumes,9,FALSE),0))))))*$A341)","v":0},{"$f":"IF($C341=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C341,DonneesVolumes,12,FALSE)>0),$D341+(D341*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C341,DonneesVolumes,12,FALSE)>0,VLOOKUP($C341,DonneesVolumes,12,FALSE)-F136,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C341,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C341,DonneesVolumes,12,FALSE)-F136)/VLOOKUP($C341,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C341,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C341,DonneesVolumes,12,FALSE)-F136)*VLOOKUP($C341,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C341,DonneesVolumes,12,FALSE)>0,VLOOKUP($C341,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C341,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C341,DonneesVolumes,12,FALSE)-(VLOOKUP($C341,DonneesVolumes,4,FALSE)+(D341*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C341,DonneesVolumes,12,FALSE),0))))))*$A341)","v":0},{"$f":"IF($C341=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C341,DonneesVolumes,15,FALSE)>0),$D341+(D341*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C341,DonneesVolumes,15,FALSE)>0,VLOOKUP($C341,DonneesVolumes,15,FALSE)-G136,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C341,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C341,DonneesVolumes,15,FALSE)-G136)/VLOOKUP($C341,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C341,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C341,DonneesVolumes,15,FALSE)-G136)*VLOOKUP($C341,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C341,DonneesVolumes,15,FALSE)>0,VLOOKUP($C341,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C341,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C341,DonneesVolumes,15,FALSE)-(VLOOKUP($C341,DonneesVolumes,4,FALSE)+(D341*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C341,DonneesVolumes,15,FALSE),0))))))*$A341)","v":0},{"$f":"IF($C341=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C341,DonneesVolumes,18,FALSE)>0),$D341+(D341*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C341,DonneesVolumes,18,FALSE)>0,VLOOKUP($C341,DonneesVolumes,18,FALSE)-H136,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C341,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C341,DonneesVolumes,18,FALSE)-H136)/VLOOKUP($C341,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C341,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C341,DonneesVolumes,18,FALSE)-H136)*VLOOKUP($C341,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C341,DonneesVolumes,18,FALSE)>0,VLOOKUP($C341,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C341,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C341,DonneesVolumes,18,FALSE)-(VLOOKUP($C341,DonneesVolumes,4,FALSE)+(D341*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C341,DonneesVolumes,18,FALSE),0))))))*$A341)","v":0},{"$f":"IF($C341=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C341,DonneesVolumes,21,FALSE)>0),$D341+(D341*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C341,DonneesVolumes,21,FALSE)>0,VLOOKUP($C341,DonneesVolumes,21,FALSE)-I136,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C341,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C341,DonneesVolumes,21,FALSE)-I136)/VLOOKUP($C341,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C341,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C341,DonneesVolumes,21,FALSE)-I136)*VLOOKUP($C341,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C341,DonneesVolumes,21,FALSE)>0,VLOOKUP($C341,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C341,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C341,DonneesVolumes,21,FALSE)-(VLOOKUP($C341,DonneesVolumes,4,FALSE)+(D341*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C341,DonneesVolumes,21,FALSE),0))))))*$A341)","v":0},{"$f":"IF($C341=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C341,DonneesVolumes,24,FALSE)>0),$D341+(D341*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C341,DonneesVolumes,24,FALSE)>0,VLOOKUP($C341,DonneesVolumes,24,FALSE)-J136,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C341,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C341,DonneesVolumes,24,FALSE)-J136)/VLOOKUP($C341,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C341,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C341,DonneesVolumes,24,FALSE)-J136)*VLOOKUP($C341,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C341,DonneesVolumes,24,FALSE)>0,VLOOKUP($C341,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C341,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C341,DonneesVolumes,24,FALSE)-(VLOOKUP($C341,DonneesVolumes,4,FALSE)+(D341*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C341,DonneesVolumes,24,FALSE),0))))))*$A341)","v":0},{"$f":"IF($C341=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C341,DonneesVolumes,27,FALSE)>0),$D341+(D341*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C341,DonneesVolumes,27,FALSE)>0,VLOOKUP($C341,DonneesVolumes,27,FALSE)-K136,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C341,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C341,DonneesVolumes,27,FALSE)-K136)/VLOOKUP($C341,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C341,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C341,DonneesVolumes,27,FALSE)-K136)*VLOOKUP($C341,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C341,DonneesVolumes,27,FALSE)>0,VLOOKUP($C341,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C341,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C341,DonneesVolumes,27,FALSE)-(VLOOKUP($C341,DonneesVolumes,4,FALSE)+(D341*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C341,DonneesVolumes,27,FALSE),0))))))*$A341)","v":0},{"$f":"IF($C341=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C341,DonneesVolumes,30,FALSE)>0),$D341+(D341*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C341,DonneesVolumes,30,FALSE)>0,VLOOKUP($C341,DonneesVolumes,30,FALSE)-L136,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C341,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C341,DonneesVolumes,30,FALSE)-L136)/VLOOKUP($C341,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C341,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C341,DonneesVolumes,30,FALSE)-L136)*VLOOKUP($C341,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C341,DonneesVolumes,30,FALSE)>0,VLOOKUP($C341,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C341,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C341,DonneesVolumes,30,FALSE)-(VLOOKUP($C341,DonneesVolumes,4,FALSE)+(D341*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C341,DonneesVolumes,30,FALSE),0))))))*$A341)","v":0},{"$f":"IF($C341=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C341,DonneesVolumes,33,FALSE)>0),$D341+(D341*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C341,DonneesVolumes,33,FALSE)>0,VLOOKUP($C341,DonneesVolumes,33,FALSE)-M136,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C341,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C341,DonneesVolumes,33,FALSE)-M136)/VLOOKUP($C341,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C341,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C341,DonneesVolumes,33,FALSE)-M136)*VLOOKUP($C341,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C341,DonneesVolumes,33,FALSE)>0,VLOOKUP($C341,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C341,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C341,DonneesVolumes,33,FALSE)-(VLOOKUP($C341,DonneesVolumes,4,FALSE)+(D341*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C341,DonneesVolumes,33,FALSE),0))))))*$A341)","v":0},{"$f":"IF($C341=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C341,DonneesVolumes,36,FALSE)>0),$D341+(D341*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C341,DonneesVolumes,36,FALSE)>0,VLOOKUP($C341,DonneesVolumes,36,FALSE)-N136,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C341,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C341,DonneesVolumes,36,FALSE)-N136)/VLOOKUP($C341,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C341,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C341,DonneesVolumes,36,FALSE)-N136)*VLOOKUP($C341,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C341,DonneesVolumes,36,FALSE)>0,VLOOKUP($C341,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C341,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C341,DonneesVolumes,36,FALSE)-(VLOOKUP($C341,DonneesVolumes,4,FALSE)+(D341*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C341,DonneesVolumes,36,FALSE),0))))))*$A341)","v":0}]
[0,null,null,0,{"$f":"IF($C342=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C342,DonneesVolumes,9,FALSE)>0),$D342+(D342*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C342,DonneesVolumes,9,FALSE)>0,VLOOKUP($C342,DonneesVolumes,9,FALSE)-E137,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C342,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C342,DonneesVolumes,9,FALSE)-E137)/VLOOKUP($C342,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C342,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C342,DonneesVolumes,9,FALSE)-E137)*VLOOKUP($C342,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C342,DonneesVolumes,9,FALSE)>0,VLOOKUP($C342,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C342,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C342,DonneesVolumes,9,FALSE)-(VLOOKUP($C342,DonneesVolumes,4,FALSE)+(D342*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C342,DonneesVolumes,9,FALSE),0))))))*$A342)","v":0},{"$f":"IF($C342=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C342,DonneesVolumes,12,FALSE)>0),$D342+(D342*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C342,DonneesVolumes,12,FALSE)>0,VLOOKUP($C342,DonneesVolumes,12,FALSE)-F137,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C342,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C342,DonneesVolumes,12,FALSE)-F137)/VLOOKUP($C342,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C342,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C342,DonneesVolumes,12,FALSE)-F137)*VLOOKUP($C342,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C342,DonneesVolumes,12,FALSE)>0,VLOOKUP($C342,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C342,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C342,DonneesVolumes,12,FALSE)-(VLOOKUP($C342,DonneesVolumes,4,FALSE)+(D342*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C342,DonneesVolumes,12,FALSE),0))))))*$A342)","v":0},{"$f":"IF($C342=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C342,DonneesVolumes,15,FALSE)>0),$D342+(D342*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C342,DonneesVolumes,15,FALSE)>0,VLOOKUP($C342,DonneesVolumes,15,FALSE)-G137,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C342,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C342,DonneesVolumes,15,FALSE)-G137)/VLOOKUP($C342,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C342,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C342,DonneesVolumes,15,FALSE)-G137)*VLOOKUP($C342,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C342,DonneesVolumes,15,FALSE)>0,VLOOKUP($C342,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C342,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C342,DonneesVolumes,15,FALSE)-(VLOOKUP($C342,DonneesVolumes,4,FALSE)+(D342*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C342,DonneesVolumes,15,FALSE),0))))))*$A342)","v":0},{"$f":"IF($C342=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C342,DonneesVolumes,18,FALSE)>0),$D342+(D342*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C342,DonneesVolumes,18,FALSE)>0,VLOOKUP($C342,DonneesVolumes,18,FALSE)-H137,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C342,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C342,DonneesVolumes,18,FALSE)-H137)/VLOOKUP($C342,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C342,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C342,DonneesVolumes,18,FALSE)-H137)*VLOOKUP($C342,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C342,DonneesVolumes,18,FALSE)>0,VLOOKUP($C342,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C342,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C342,DonneesVolumes,18,FALSE)-(VLOOKUP($C342,DonneesVolumes,4,FALSE)+(D342*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C342,DonneesVolumes,18,FALSE),0))))))*$A342)","v":0},{"$f":"IF($C342=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C342,DonneesVolumes,21,FALSE)>0),$D342+(D342*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C342,DonneesVolumes,21,FALSE)>0,VLOOKUP($C342,DonneesVolumes,21,FALSE)-I137,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C342,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C342,DonneesVolumes,21,FALSE)-I137)/VLOOKUP($C342,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C342,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C342,DonneesVolumes,21,FALSE)-I137)*VLOOKUP($C342,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C342,DonneesVolumes,21,FALSE)>0,VLOOKUP($C342,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C342,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C342,DonneesVolumes,21,FALSE)-(VLOOKUP($C342,DonneesVolumes,4,FALSE)+(D342*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C342,DonneesVolumes,21,FALSE),0))))))*$A342)","v":0},{"$f":"IF($C342=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C342,DonneesVolumes,24,FALSE)>0),$D342+(D342*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C342,DonneesVolumes,24,FALSE)>0,VLOOKUP($C342,DonneesVolumes,24,FALSE)-J137,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C342,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C342,DonneesVolumes,24,FALSE)-J137)/VLOOKUP($C342,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C342,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C342,DonneesVolumes,24,FALSE)-J137)*VLOOKUP($C342,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C342,DonneesVolumes,24,FALSE)>0,VLOOKUP($C342,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C342,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C342,DonneesVolumes,24,FALSE)-(VLOOKUP($C342,DonneesVolumes,4,FALSE)+(D342*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C342,DonneesVolumes,24,FALSE),0))))))*$A342)","v":0},{"$f":"IF($C342=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C342,DonneesVolumes,27,FALSE)>0),$D342+(D342*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C342,DonneesVolumes,27,FALSE)>0,VLOOKUP($C342,DonneesVolumes,27,FALSE)-K137,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C342,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C342,DonneesVolumes,27,FALSE)-K137)/VLOOKUP($C342,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C342,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C342,DonneesVolumes,27,FALSE)-K137)*VLOOKUP($C342,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C342,DonneesVolumes,27,FALSE)>0,VLOOKUP($C342,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C342,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C342,DonneesVolumes,27,FALSE)-(VLOOKUP($C342,DonneesVolumes,4,FALSE)+(D342*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C342,DonneesVolumes,27,FALSE),0))))))*$A342)","v":0},{"$f":"IF($C342=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C342,DonneesVolumes,30,FALSE)>0),$D342+(D342*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C342,DonneesVolumes,30,FALSE)>0,VLOOKUP($C342,DonneesVolumes,30,FALSE)-L137,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C342,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C342,DonneesVolumes,30,FALSE)-L137)/VLOOKUP($C342,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C342,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C342,DonneesVolumes,30,FALSE)-L137)*VLOOKUP($C342,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C342,DonneesVolumes,30,FALSE)>0,VLOOKUP($C342,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C342,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C342,DonneesVolumes,30,FALSE)-(VLOOKUP($C342,DonneesVolumes,4,FALSE)+(D342*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C342,DonneesVolumes,30,FALSE),0))))))*$A342)","v":0},{"$f":"IF($C342=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C342,DonneesVolumes,33,FALSE)>0),$D342+(D342*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C342,DonneesVolumes,33,FALSE)>0,VLOOKUP($C342,DonneesVolumes,33,FALSE)-M137,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C342,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C342,DonneesVolumes,33,FALSE)-M137)/VLOOKUP($C342,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C342,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C342,DonneesVolumes,33,FALSE)-M137)*VLOOKUP($C342,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C342,DonneesVolumes,33,FALSE)>0,VLOOKUP($C342,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C342,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C342,DonneesVolumes,33,FALSE)-(VLOOKUP($C342,DonneesVolumes,4,FALSE)+(D342*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C342,DonneesVolumes,33,FALSE),0))))))*$A342)","v":0},{"$f":"IF($C342=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C342,DonneesVolumes,36,FALSE)>0),$D342+(D342*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C342,DonneesVolumes,36,FALSE)>0,VLOOKUP($C342,DonneesVolumes,36,FALSE)-N137,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C342,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C342,DonneesVolumes,36,FALSE)-N137)/VLOOKUP($C342,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C342,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C342,DonneesVolumes,36,FALSE)-N137)*VLOOKUP($C342,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C342,DonneesVolumes,36,FALSE)>0,VLOOKUP($C342,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C342,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C342,DonneesVolumes,36,FALSE)-(VLOOKUP($C342,DonneesVolumes,4,FALSE)+(D342*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C342,DonneesVolumes,36,FALSE),0))))))*$A342)","v":0}]
[0,null,null,0,{"$f":"IF($C343=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C343,DonneesVolumes,9,FALSE)>0),$D343+(D343*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C343,DonneesVolumes,9,FALSE)>0,VLOOKUP($C343,DonneesVolumes,9,FALSE)-E138,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C343,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C343,DonneesVolumes,9,FALSE)-E138)/VLOOKUP($C343,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C343,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C343,DonneesVolumes,9,FALSE)-E138)*VLOOKUP($C343,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C343,DonneesVolumes,9,FALSE)>0,VLOOKUP($C343,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C343,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C343,DonneesVolumes,9,FALSE)-(VLOOKUP($C343,DonneesVolumes,4,FALSE)+(D343*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C343,DonneesVolumes,9,FALSE),0))))))*$A343)","v":0},{"$f":"IF($C343=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C343,DonneesVolumes,12,FALSE)>0),$D343+(D343*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C343,DonneesVolumes,12,FALSE)>0,VLOOKUP($C343,DonneesVolumes,12,FALSE)-F138,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C343,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C343,DonneesVolumes,12,FALSE)-F138)/VLOOKUP($C343,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C343,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C343,DonneesVolumes,12,FALSE)-F138)*VLOOKUP($C343,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C343,DonneesVolumes,12,FALSE)>0,VLOOKUP($C343,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C343,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C343,DonneesVolumes,12,FALSE)-(VLOOKUP($C343,DonneesVolumes,4,FALSE)+(D343*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C343,DonneesVolumes,12,FALSE),0))))))*$A343)","v":0},{"$f":"IF($C343=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C343,DonneesVolumes,15,FALSE)>0),$D343+(D343*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C343,DonneesVolumes,15,FALSE)>0,VLOOKUP($C343,DonneesVolumes,15,FALSE)-G138,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C343,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C343,DonneesVolumes,15,FALSE)-G138)/VLOOKUP($C343,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C343,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C343,DonneesVolumes,15,FALSE)-G138)*VLOOKUP($C343,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C343,DonneesVolumes,15,FALSE)>0,VLOOKUP($C343,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C343,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C343,DonneesVolumes,15,FALSE)-(VLOOKUP($C343,DonneesVolumes,4,FALSE)+(D343*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C343,DonneesVolumes,15,FALSE),0))))))*$A343)","v":0},{"$f":"IF($C343=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C343,DonneesVolumes,18,FALSE)>0),$D343+(D343*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C343,DonneesVolumes,18,FALSE)>0,VLOOKUP($C343,DonneesVolumes,18,FALSE)-H138,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C343,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C343,DonneesVolumes,18,FALSE)-H138)/VLOOKUP($C343,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C343,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C343,DonneesVolumes,18,FALSE)-H138)*VLOOKUP($C343,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C343,DonneesVolumes,18,FALSE)>0,VLOOKUP($C343,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C343,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C343,DonneesVolumes,18,FALSE)-(VLOOKUP($C343,DonneesVolumes,4,FALSE)+(D343*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C343,DonneesVolumes,18,FALSE),0))))))*$A343)","v":0},{"$f":"IF($C343=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C343,DonneesVolumes,21,FALSE)>0),$D343+(D343*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C343,DonneesVolumes,21,FALSE)>0,VLOOKUP($C343,DonneesVolumes,21,FALSE)-I138,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C343,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C343,DonneesVolumes,21,FALSE)-I138)/VLOOKUP($C343,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C343,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C343,DonneesVolumes,21,FALSE)-I138)*VLOOKUP($C343,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C343,DonneesVolumes,21,FALSE)>0,VLOOKUP($C343,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C343,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C343,DonneesVolumes,21,FALSE)-(VLOOKUP($C343,DonneesVolumes,4,FALSE)+(D343*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C343,DonneesVolumes,21,FALSE),0))))))*$A343)","v":0},{"$f":"IF($C343=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C343,DonneesVolumes,24,FALSE)>0),$D343+(D343*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C343,DonneesVolumes,24,FALSE)>0,VLOOKUP($C343,DonneesVolumes,24,FALSE)-J138,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C343,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C343,DonneesVolumes,24,FALSE)-J138)/VLOOKUP($C343,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C343,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C343,DonneesVolumes,24,FALSE)-J138)*VLOOKUP($C343,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C343,DonneesVolumes,24,FALSE)>0,VLOOKUP($C343,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C343,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C343,DonneesVolumes,24,FALSE)-(VLOOKUP($C343,DonneesVolumes,4,FALSE)+(D343*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C343,DonneesVolumes,24,FALSE),0))))))*$A343)","v":0},{"$f":"IF($C343=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C343,DonneesVolumes,27,FALSE)>0),$D343+(D343*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C343,DonneesVolumes,27,FALSE)>0,VLOOKUP($C343,DonneesVolumes,27,FALSE)-K138,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C343,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C343,DonneesVolumes,27,FALSE)-K138)/VLOOKUP($C343,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C343,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C343,DonneesVolumes,27,FALSE)-K138)*VLOOKUP($C343,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C343,DonneesVolumes,27,FALSE)>0,VLOOKUP($C343,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C343,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C343,DonneesVolumes,27,FALSE)-(VLOOKUP($C343,DonneesVolumes,4,FALSE)+(D343*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C343,DonneesVolumes,27,FALSE),0))))))*$A343)","v":0},{"$f":"IF($C343=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C343,DonneesVolumes,30,FALSE)>0),$D343+(D343*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C343,DonneesVolumes,30,FALSE)>0,VLOOKUP($C343,DonneesVolumes,30,FALSE)-L138,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C343,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C343,DonneesVolumes,30,FALSE)-L138)/VLOOKUP($C343,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C343,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C343,DonneesVolumes,30,FALSE)-L138)*VLOOKUP($C343,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C343,DonneesVolumes,30,FALSE)>0,VLOOKUP($C343,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C343,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C343,DonneesVolumes,30,FALSE)-(VLOOKUP($C343,DonneesVolumes,4,FALSE)+(D343*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C343,DonneesVolumes,30,FALSE),0))))))*$A343)","v":0},{"$f":"IF($C343=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C343,DonneesVolumes,33,FALSE)>0),$D343+(D343*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C343,DonneesVolumes,33,FALSE)>0,VLOOKUP($C343,DonneesVolumes,33,FALSE)-M138,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C343,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C343,DonneesVolumes,33,FALSE)-M138)/VLOOKUP($C343,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C343,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C343,DonneesVolumes,33,FALSE)-M138)*VLOOKUP($C343,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C343,DonneesVolumes,33,FALSE)>0,VLOOKUP($C343,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C343,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C343,DonneesVolumes,33,FALSE)-(VLOOKUP($C343,DonneesVolumes,4,FALSE)+(D343*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C343,DonneesVolumes,33,FALSE),0))))))*$A343)","v":0},{"$f":"IF($C343=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C343,DonneesVolumes,36,FALSE)>0),$D343+(D343*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C343,DonneesVolumes,36,FALSE)>0,VLOOKUP($C343,DonneesVolumes,36,FALSE)-N138,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C343,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C343,DonneesVolumes,36,FALSE)-N138)/VLOOKUP($C343,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C343,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C343,DonneesVolumes,36,FALSE)-N138)*VLOOKUP($C343,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C343,DonneesVolumes,36,FALSE)>0,VLOOKUP($C343,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C343,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C343,DonneesVolumes,36,FALSE)-(VLOOKUP($C343,DonneesVolumes,4,FALSE)+(D343*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C343,DonneesVolumes,36,FALSE),0))))))*$A343)","v":0}]
[0,null,null,0,{"$f":"IF($C344=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C344,DonneesVolumes,9,FALSE)>0),$D344+(D344*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C344,DonneesVolumes,9,FALSE)>0,VLOOKUP($C344,DonneesVolumes,9,FALSE)-E139,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C344,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C344,DonneesVolumes,9,FALSE)-E139)/VLOOKUP($C344,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C344,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C344,DonneesVolumes,9,FALSE)-E139)*VLOOKUP($C344,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C344,DonneesVolumes,9,FALSE)>0,VLOOKUP($C344,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C344,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C344,DonneesVolumes,9,FALSE)-(VLOOKUP($C344,DonneesVolumes,4,FALSE)+(D344*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C344,DonneesVolumes,9,FALSE),0))))))*$A344)","v":0},{"$f":"IF($C344=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C344,DonneesVolumes,12,FALSE)>0),$D344+(D344*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C344,DonneesVolumes,12,FALSE)>0,VLOOKUP($C344,DonneesVolumes,12,FALSE)-F139,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C344,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C344,DonneesVolumes,12,FALSE)-F139)/VLOOKUP($C344,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C344,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C344,DonneesVolumes,12,FALSE)-F139)*VLOOKUP($C344,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C344,DonneesVolumes,12,FALSE)>0,VLOOKUP($C344,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C344,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C344,DonneesVolumes,12,FALSE)-(VLOOKUP($C344,DonneesVolumes,4,FALSE)+(D344*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C344,DonneesVolumes,12,FALSE),0))))))*$A344)","v":0},{"$f":"IF($C344=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C344,DonneesVolumes,15,FALSE)>0),$D344+(D344*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C344,DonneesVolumes,15,FALSE)>0,VLOOKUP($C344,DonneesVolumes,15,FALSE)-G139,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C344,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C344,DonneesVolumes,15,FALSE)-G139)/VLOOKUP($C344,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C344,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C344,DonneesVolumes,15,FALSE)-G139)*VLOOKUP($C344,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C344,DonneesVolumes,15,FALSE)>0,VLOOKUP($C344,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C344,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C344,DonneesVolumes,15,FALSE)-(VLOOKUP($C344,DonneesVolumes,4,FALSE)+(D344*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C344,DonneesVolumes,15,FALSE),0))))))*$A344)","v":0},{"$f":"IF($C344=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C344,DonneesVolumes,18,FALSE)>0),$D344+(D344*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C344,DonneesVolumes,18,FALSE)>0,VLOOKUP($C344,DonneesVolumes,18,FALSE)-H139,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C344,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C344,DonneesVolumes,18,FALSE)-H139)/VLOOKUP($C344,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C344,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C344,DonneesVolumes,18,FALSE)-H139)*VLOOKUP($C344,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C344,DonneesVolumes,18,FALSE)>0,VLOOKUP($C344,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C344,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C344,DonneesVolumes,18,FALSE)-(VLOOKUP($C344,DonneesVolumes,4,FALSE)+(D344*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C344,DonneesVolumes,18,FALSE),0))))))*$A344)","v":0},{"$f":"IF($C344=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C344,DonneesVolumes,21,FALSE)>0),$D344+(D344*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C344,DonneesVolumes,21,FALSE)>0,VLOOKUP($C344,DonneesVolumes,21,FALSE)-I139,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C344,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C344,DonneesVolumes,21,FALSE)-I139)/VLOOKUP($C344,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C344,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C344,DonneesVolumes,21,FALSE)-I139)*VLOOKUP($C344,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C344,DonneesVolumes,21,FALSE)>0,VLOOKUP($C344,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C344,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C344,DonneesVolumes,21,FALSE)-(VLOOKUP($C344,DonneesVolumes,4,FALSE)+(D344*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C344,DonneesVolumes,21,FALSE),0))))))*$A344)","v":0},{"$f":"IF($C344=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C344,DonneesVolumes,24,FALSE)>0),$D344+(D344*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C344,DonneesVolumes,24,FALSE)>0,VLOOKUP($C344,DonneesVolumes,24,FALSE)-J139,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C344,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C344,DonneesVolumes,24,FALSE)-J139)/VLOOKUP($C344,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C344,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C344,DonneesVolumes,24,FALSE)-J139)*VLOOKUP($C344,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C344,DonneesVolumes,24,FALSE)>0,VLOOKUP($C344,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C344,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C344,DonneesVolumes,24,FALSE)-(VLOOKUP($C344,DonneesVolumes,4,FALSE)+(D344*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C344,DonneesVolumes,24,FALSE),0))))))*$A344)","v":0},{"$f":"IF($C344=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C344,DonneesVolumes,27,FALSE)>0),$D344+(D344*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C344,DonneesVolumes,27,FALSE)>0,VLOOKUP($C344,DonneesVolumes,27,FALSE)-K139,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C344,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C344,DonneesVolumes,27,FALSE)-K139)/VLOOKUP($C344,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C344,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C344,DonneesVolumes,27,FALSE)-K139)*VLOOKUP($C344,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C344,DonneesVolumes,27,FALSE)>0,VLOOKUP($C344,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C344,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C344,DonneesVolumes,27,FALSE)-(VLOOKUP($C344,DonneesVolumes,4,FALSE)+(D344*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C344,DonneesVolumes,27,FALSE),0))))))*$A344)","v":0},{"$f":"IF($C344=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C344,DonneesVolumes,30,FALSE)>0),$D344+(D344*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C344,DonneesVolumes,30,FALSE)>0,VLOOKUP($C344,DonneesVolumes,30,FALSE)-L139,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C344,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C344,DonneesVolumes,30,FALSE)-L139)/VLOOKUP($C344,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C344,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C344,DonneesVolumes,30,FALSE)-L139)*VLOOKUP($C344,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C344,DonneesVolumes,30,FALSE)>0,VLOOKUP($C344,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C344,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C344,DonneesVolumes,30,FALSE)-(VLOOKUP($C344,DonneesVolumes,4,FALSE)+(D344*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C344,DonneesVolumes,30,FALSE),0))))))*$A344)","v":0},{"$f":"IF($C344=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C344,DonneesVolumes,33,FALSE)>0),$D344+(D344*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C344,DonneesVolumes,33,FALSE)>0,VLOOKUP($C344,DonneesVolumes,33,FALSE)-M139,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C344,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C344,DonneesVolumes,33,FALSE)-M139)/VLOOKUP($C344,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C344,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C344,DonneesVolumes,33,FALSE)-M139)*VLOOKUP($C344,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C344,DonneesVolumes,33,FALSE)>0,VLOOKUP($C344,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C344,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C344,DonneesVolumes,33,FALSE)-(VLOOKUP($C344,DonneesVolumes,4,FALSE)+(D344*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C344,DonneesVolumes,33,FALSE),0))))))*$A344)","v":0},{"$f":"IF($C344=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C344,DonneesVolumes,36,FALSE)>0),$D344+(D344*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C344,DonneesVolumes,36,FALSE)>0,VLOOKUP($C344,DonneesVolumes,36,FALSE)-N139,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C344,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C344,DonneesVolumes,36,FALSE)-N139)/VLOOKUP($C344,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C344,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C344,DonneesVolumes,36,FALSE)-N139)*VLOOKUP($C344,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C344,DonneesVolumes,36,FALSE)>0,VLOOKUP($C344,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C344,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C344,DonneesVolumes,36,FALSE)-(VLOOKUP($C344,DonneesVolumes,4,FALSE)+(D344*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C344,DonneesVolumes,36,FALSE),0))))))*$A344)","v":0}]
[0,null,null,0,{"$f":"IF($C345=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C345,DonneesVolumes,9,FALSE)>0),$D345+(D345*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C345,DonneesVolumes,9,FALSE)>0,VLOOKUP($C345,DonneesVolumes,9,FALSE)-E140,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C345,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C345,DonneesVolumes,9,FALSE)-E140)/VLOOKUP($C345,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C345,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C345,DonneesVolumes,9,FALSE)-E140)*VLOOKUP($C345,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C345,DonneesVolumes,9,FALSE)>0,VLOOKUP($C345,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C345,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C345,DonneesVolumes,9,FALSE)-(VLOOKUP($C345,DonneesVolumes,4,FALSE)+(D345*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C345,DonneesVolumes,9,FALSE),0))))))*$A345)","v":0},{"$f":"IF($C345=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C345,DonneesVolumes,12,FALSE)>0),$D345+(D345*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C345,DonneesVolumes,12,FALSE)>0,VLOOKUP($C345,DonneesVolumes,12,FALSE)-F140,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C345,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C345,DonneesVolumes,12,FALSE)-F140)/VLOOKUP($C345,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C345,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C345,DonneesVolumes,12,FALSE)-F140)*VLOOKUP($C345,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C345,DonneesVolumes,12,FALSE)>0,VLOOKUP($C345,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C345,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C345,DonneesVolumes,12,FALSE)-(VLOOKUP($C345,DonneesVolumes,4,FALSE)+(D345*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C345,DonneesVolumes,12,FALSE),0))))))*$A345)","v":0},{"$f":"IF($C345=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C345,DonneesVolumes,15,FALSE)>0),$D345+(D345*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C345,DonneesVolumes,15,FALSE)>0,VLOOKUP($C345,DonneesVolumes,15,FALSE)-G140,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C345,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C345,DonneesVolumes,15,FALSE)-G140)/VLOOKUP($C345,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C345,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C345,DonneesVolumes,15,FALSE)-G140)*VLOOKUP($C345,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C345,DonneesVolumes,15,FALSE)>0,VLOOKUP($C345,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C345,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C345,DonneesVolumes,15,FALSE)-(VLOOKUP($C345,DonneesVolumes,4,FALSE)+(D345*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C345,DonneesVolumes,15,FALSE),0))))))*$A345)","v":0},{"$f":"IF($C345=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C345,DonneesVolumes,18,FALSE)>0),$D345+(D345*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C345,DonneesVolumes,18,FALSE)>0,VLOOKUP($C345,DonneesVolumes,18,FALSE)-H140,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C345,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C345,DonneesVolumes,18,FALSE)-H140)/VLOOKUP($C345,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C345,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C345,DonneesVolumes,18,FALSE)-H140)*VLOOKUP($C345,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C345,DonneesVolumes,18,FALSE)>0,VLOOKUP($C345,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C345,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C345,DonneesVolumes,18,FALSE)-(VLOOKUP($C345,DonneesVolumes,4,FALSE)+(D345*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C345,DonneesVolumes,18,FALSE),0))))))*$A345)","v":0},{"$f":"IF($C345=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C345,DonneesVolumes,21,FALSE)>0),$D345+(D345*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C345,DonneesVolumes,21,FALSE)>0,VLOOKUP($C345,DonneesVolumes,21,FALSE)-I140,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C345,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C345,DonneesVolumes,21,FALSE)-I140)/VLOOKUP($C345,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C345,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C345,DonneesVolumes,21,FALSE)-I140)*VLOOKUP($C345,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C345,DonneesVolumes,21,FALSE)>0,VLOOKUP($C345,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C345,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C345,DonneesVolumes,21,FALSE)-(VLOOKUP($C345,DonneesVolumes,4,FALSE)+(D345*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C345,DonneesVolumes,21,FALSE),0))))))*$A345)","v":0},{"$f":"IF($C345=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C345,DonneesVolumes,24,FALSE)>0),$D345+(D345*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C345,DonneesVolumes,24,FALSE)>0,VLOOKUP($C345,DonneesVolumes,24,FALSE)-J140,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C345,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C345,DonneesVolumes,24,FALSE)-J140)/VLOOKUP($C345,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C345,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C345,DonneesVolumes,24,FALSE)-J140)*VLOOKUP($C345,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C345,DonneesVolumes,24,FALSE)>0,VLOOKUP($C345,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C345,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C345,DonneesVolumes,24,FALSE)-(VLOOKUP($C345,DonneesVolumes,4,FALSE)+(D345*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C345,DonneesVolumes,24,FALSE),0))))))*$A345)","v":0},{"$f":"IF($C345=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C345,DonneesVolumes,27,FALSE)>0),$D345+(D345*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C345,DonneesVolumes,27,FALSE)>0,VLOOKUP($C345,DonneesVolumes,27,FALSE)-K140,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C345,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C345,DonneesVolumes,27,FALSE)-K140)/VLOOKUP($C345,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C345,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C345,DonneesVolumes,27,FALSE)-K140)*VLOOKUP($C345,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C345,DonneesVolumes,27,FALSE)>0,VLOOKUP($C345,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C345,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C345,DonneesVolumes,27,FALSE)-(VLOOKUP($C345,DonneesVolumes,4,FALSE)+(D345*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C345,DonneesVolumes,27,FALSE),0))))))*$A345)","v":0},{"$f":"IF($C345=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C345,DonneesVolumes,30,FALSE)>0),$D345+(D345*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C345,DonneesVolumes,30,FALSE)>0,VLOOKUP($C345,DonneesVolumes,30,FALSE)-L140,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C345,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C345,DonneesVolumes,30,FALSE)-L140)/VLOOKUP($C345,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C345,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C345,DonneesVolumes,30,FALSE)-L140)*VLOOKUP($C345,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C345,DonneesVolumes,30,FALSE)>0,VLOOKUP($C345,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C345,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C345,DonneesVolumes,30,FALSE)-(VLOOKUP($C345,DonneesVolumes,4,FALSE)+(D345*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C345,DonneesVolumes,30,FALSE),0))))))*$A345)","v":0},{"$f":"IF($C345=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C345,DonneesVolumes,33,FALSE)>0),$D345+(D345*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C345,DonneesVolumes,33,FALSE)>0,VLOOKUP($C345,DonneesVolumes,33,FALSE)-M140,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C345,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C345,DonneesVolumes,33,FALSE)-M140)/VLOOKUP($C345,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C345,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C345,DonneesVolumes,33,FALSE)-M140)*VLOOKUP($C345,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C345,DonneesVolumes,33,FALSE)>0,VLOOKUP($C345,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C345,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C345,DonneesVolumes,33,FALSE)-(VLOOKUP($C345,DonneesVolumes,4,FALSE)+(D345*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C345,DonneesVolumes,33,FALSE),0))))))*$A345)","v":0},{"$f":"IF($C345=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C345,DonneesVolumes,36,FALSE)>0),$D345+(D345*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C345,DonneesVolumes,36,FALSE)>0,VLOOKUP($C345,DonneesVolumes,36,FALSE)-N140,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C345,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C345,DonneesVolumes,36,FALSE)-N140)/VLOOKUP($C345,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C345,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C345,DonneesVolumes,36,FALSE)-N140)*VLOOKUP($C345,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C345,DonneesVolumes,36,FALSE)>0,VLOOKUP($C345,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C345,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C345,DonneesVolumes,36,FALSE)-(VLOOKUP($C345,DonneesVolumes,4,FALSE)+(D345*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C345,DonneesVolumes,36,FALSE),0))))))*$A345)","v":0}]
[0,null,null,0,{"$f":"IF($C346=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C346,DonneesVolumes,9,FALSE)>0),$D346+(D346*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C346,DonneesVolumes,9,FALSE)>0,VLOOKUP($C346,DonneesVolumes,9,FALSE)-E141,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C346,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C346,DonneesVolumes,9,FALSE)-E141)/VLOOKUP($C346,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C346,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C346,DonneesVolumes,9,FALSE)-E141)*VLOOKUP($C346,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C346,DonneesVolumes,9,FALSE)>0,VLOOKUP($C346,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C346,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C346,DonneesVolumes,9,FALSE)-(VLOOKUP($C346,DonneesVolumes,4,FALSE)+(D346*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C346,DonneesVolumes,9,FALSE),0))))))*$A346)","v":0},{"$f":"IF($C346=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C346,DonneesVolumes,12,FALSE)>0),$D346+(D346*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C346,DonneesVolumes,12,FALSE)>0,VLOOKUP($C346,DonneesVolumes,12,FALSE)-F141,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C346,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C346,DonneesVolumes,12,FALSE)-F141)/VLOOKUP($C346,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C346,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C346,DonneesVolumes,12,FALSE)-F141)*VLOOKUP($C346,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C346,DonneesVolumes,12,FALSE)>0,VLOOKUP($C346,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C346,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C346,DonneesVolumes,12,FALSE)-(VLOOKUP($C346,DonneesVolumes,4,FALSE)+(D346*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C346,DonneesVolumes,12,FALSE),0))))))*$A346)","v":0},{"$f":"IF($C346=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C346,DonneesVolumes,15,FALSE)>0),$D346+(D346*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C346,DonneesVolumes,15,FALSE)>0,VLOOKUP($C346,DonneesVolumes,15,FALSE)-G141,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C346,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C346,DonneesVolumes,15,FALSE)-G141)/VLOOKUP($C346,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C346,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C346,DonneesVolumes,15,FALSE)-G141)*VLOOKUP($C346,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C346,DonneesVolumes,15,FALSE)>0,VLOOKUP($C346,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C346,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C346,DonneesVolumes,15,FALSE)-(VLOOKUP($C346,DonneesVolumes,4,FALSE)+(D346*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C346,DonneesVolumes,15,FALSE),0))))))*$A346)","v":0},{"$f":"IF($C346=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C346,DonneesVolumes,18,FALSE)>0),$D346+(D346*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C346,DonneesVolumes,18,FALSE)>0,VLOOKUP($C346,DonneesVolumes,18,FALSE)-H141,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C346,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C346,DonneesVolumes,18,FALSE)-H141)/VLOOKUP($C346,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C346,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C346,DonneesVolumes,18,FALSE)-H141)*VLOOKUP($C346,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C346,DonneesVolumes,18,FALSE)>0,VLOOKUP($C346,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C346,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C346,DonneesVolumes,18,FALSE)-(VLOOKUP($C346,DonneesVolumes,4,FALSE)+(D346*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C346,DonneesVolumes,18,FALSE),0))))))*$A346)","v":0},{"$f":"IF($C346=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C346,DonneesVolumes,21,FALSE)>0),$D346+(D346*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C346,DonneesVolumes,21,FALSE)>0,VLOOKUP($C346,DonneesVolumes,21,FALSE)-I141,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C346,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C346,DonneesVolumes,21,FALSE)-I141)/VLOOKUP($C346,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C346,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C346,DonneesVolumes,21,FALSE)-I141)*VLOOKUP($C346,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C346,DonneesVolumes,21,FALSE)>0,VLOOKUP($C346,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C346,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C346,DonneesVolumes,21,FALSE)-(VLOOKUP($C346,DonneesVolumes,4,FALSE)+(D346*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C346,DonneesVolumes,21,FALSE),0))))))*$A346)","v":0},{"$f":"IF($C346=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C346,DonneesVolumes,24,FALSE)>0),$D346+(D346*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C346,DonneesVolumes,24,FALSE)>0,VLOOKUP($C346,DonneesVolumes,24,FALSE)-J141,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C346,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C346,DonneesVolumes,24,FALSE)-J141)/VLOOKUP($C346,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C346,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C346,DonneesVolumes,24,FALSE)-J141)*VLOOKUP($C346,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C346,DonneesVolumes,24,FALSE)>0,VLOOKUP($C346,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C346,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C346,DonneesVolumes,24,FALSE)-(VLOOKUP($C346,DonneesVolumes,4,FALSE)+(D346*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C346,DonneesVolumes,24,FALSE),0))))))*$A346)","v":0},{"$f":"IF($C346=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C346,DonneesVolumes,27,FALSE)>0),$D346+(D346*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C346,DonneesVolumes,27,FALSE)>0,VLOOKUP($C346,DonneesVolumes,27,FALSE)-K141,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C346,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C346,DonneesVolumes,27,FALSE)-K141)/VLOOKUP($C346,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C346,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C346,DonneesVolumes,27,FALSE)-K141)*VLOOKUP($C346,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C346,DonneesVolumes,27,FALSE)>0,VLOOKUP($C346,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C346,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C346,DonneesVolumes,27,FALSE)-(VLOOKUP($C346,DonneesVolumes,4,FALSE)+(D346*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C346,DonneesVolumes,27,FALSE),0))))))*$A346)","v":0},{"$f":"IF($C346=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C346,DonneesVolumes,30,FALSE)>0),$D346+(D346*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C346,DonneesVolumes,30,FALSE)>0,VLOOKUP($C346,DonneesVolumes,30,FALSE)-L141,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C346,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C346,DonneesVolumes,30,FALSE)-L141)/VLOOKUP($C346,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C346,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C346,DonneesVolumes,30,FALSE)-L141)*VLOOKUP($C346,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C346,DonneesVolumes,30,FALSE)>0,VLOOKUP($C346,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C346,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C346,DonneesVolumes,30,FALSE)-(VLOOKUP($C346,DonneesVolumes,4,FALSE)+(D346*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C346,DonneesVolumes,30,FALSE),0))))))*$A346)","v":0},{"$f":"IF($C346=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C346,DonneesVolumes,33,FALSE)>0),$D346+(D346*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C346,DonneesVolumes,33,FALSE)>0,VLOOKUP($C346,DonneesVolumes,33,FALSE)-M141,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C346,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C346,DonneesVolumes,33,FALSE)-M141)/VLOOKUP($C346,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C346,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C346,DonneesVolumes,33,FALSE)-M141)*VLOOKUP($C346,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C346,DonneesVolumes,33,FALSE)>0,VLOOKUP($C346,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C346,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C346,DonneesVolumes,33,FALSE)-(VLOOKUP($C346,DonneesVolumes,4,FALSE)+(D346*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C346,DonneesVolumes,33,FALSE),0))))))*$A346)","v":0},{"$f":"IF($C346=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C346,DonneesVolumes,36,FALSE)>0),$D346+(D346*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C346,DonneesVolumes,36,FALSE)>0,VLOOKUP($C346,DonneesVolumes,36,FALSE)-N141,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C346,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C346,DonneesVolumes,36,FALSE)-N141)/VLOOKUP($C346,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C346,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C346,DonneesVolumes,36,FALSE)-N141)*VLOOKUP($C346,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C346,DonneesVolumes,36,FALSE)>0,VLOOKUP($C346,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C346,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C346,DonneesVolumes,36,FALSE)-(VLOOKUP($C346,DonneesVolumes,4,FALSE)+(D346*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C346,DonneesVolumes,36,FALSE),0))))))*$A346)","v":0}]
[0,null,null,0,{"$f":"IF($C347=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C347,DonneesVolumes,9,FALSE)>0),$D347+(D347*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C347,DonneesVolumes,9,FALSE)>0,VLOOKUP($C347,DonneesVolumes,9,FALSE)-E142,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C347,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C347,DonneesVolumes,9,FALSE)-E142)/VLOOKUP($C347,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C347,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C347,DonneesVolumes,9,FALSE)-E142)*VLOOKUP($C347,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C347,DonneesVolumes,9,FALSE)>0,VLOOKUP($C347,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C347,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C347,DonneesVolumes,9,FALSE)-(VLOOKUP($C347,DonneesVolumes,4,FALSE)+(D347*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C347,DonneesVolumes,9,FALSE),0))))))*$A347)","v":0},{"$f":"IF($C347=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C347,DonneesVolumes,12,FALSE)>0),$D347+(D347*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C347,DonneesVolumes,12,FALSE)>0,VLOOKUP($C347,DonneesVolumes,12,FALSE)-F142,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C347,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C347,DonneesVolumes,12,FALSE)-F142)/VLOOKUP($C347,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C347,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C347,DonneesVolumes,12,FALSE)-F142)*VLOOKUP($C347,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C347,DonneesVolumes,12,FALSE)>0,VLOOKUP($C347,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C347,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C347,DonneesVolumes,12,FALSE)-(VLOOKUP($C347,DonneesVolumes,4,FALSE)+(D347*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C347,DonneesVolumes,12,FALSE),0))))))*$A347)","v":0},{"$f":"IF($C347=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C347,DonneesVolumes,15,FALSE)>0),$D347+(D347*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C347,DonneesVolumes,15,FALSE)>0,VLOOKUP($C347,DonneesVolumes,15,FALSE)-G142,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C347,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C347,DonneesVolumes,15,FALSE)-G142)/VLOOKUP($C347,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C347,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C347,DonneesVolumes,15,FALSE)-G142)*VLOOKUP($C347,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C347,DonneesVolumes,15,FALSE)>0,VLOOKUP($C347,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C347,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C347,DonneesVolumes,15,FALSE)-(VLOOKUP($C347,DonneesVolumes,4,FALSE)+(D347*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C347,DonneesVolumes,15,FALSE),0))))))*$A347)","v":0},{"$f":"IF($C347=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C347,DonneesVolumes,18,FALSE)>0),$D347+(D347*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C347,DonneesVolumes,18,FALSE)>0,VLOOKUP($C347,DonneesVolumes,18,FALSE)-H142,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C347,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C347,DonneesVolumes,18,FALSE)-H142)/VLOOKUP($C347,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C347,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C347,DonneesVolumes,18,FALSE)-H142)*VLOOKUP($C347,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C347,DonneesVolumes,18,FALSE)>0,VLOOKUP($C347,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C347,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C347,DonneesVolumes,18,FALSE)-(VLOOKUP($C347,DonneesVolumes,4,FALSE)+(D347*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C347,DonneesVolumes,18,FALSE),0))))))*$A347)","v":0},{"$f":"IF($C347=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C347,DonneesVolumes,21,FALSE)>0),$D347+(D347*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C347,DonneesVolumes,21,FALSE)>0,VLOOKUP($C347,DonneesVolumes,21,FALSE)-I142,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C347,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C347,DonneesVolumes,21,FALSE)-I142)/VLOOKUP($C347,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C347,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C347,DonneesVolumes,21,FALSE)-I142)*VLOOKUP($C347,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C347,DonneesVolumes,21,FALSE)>0,VLOOKUP($C347,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C347,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C347,DonneesVolumes,21,FALSE)-(VLOOKUP($C347,DonneesVolumes,4,FALSE)+(D347*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C347,DonneesVolumes,21,FALSE),0))))))*$A347)","v":0},{"$f":"IF($C347=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C347,DonneesVolumes,24,FALSE)>0),$D347+(D347*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C347,DonneesVolumes,24,FALSE)>0,VLOOKUP($C347,DonneesVolumes,24,FALSE)-J142,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C347,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C347,DonneesVolumes,24,FALSE)-J142)/VLOOKUP($C347,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C347,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C347,DonneesVolumes,24,FALSE)-J142)*VLOOKUP($C347,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C347,DonneesVolumes,24,FALSE)>0,VLOOKUP($C347,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C347,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C347,DonneesVolumes,24,FALSE)-(VLOOKUP($C347,DonneesVolumes,4,FALSE)+(D347*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C347,DonneesVolumes,24,FALSE),0))))))*$A347)","v":0},{"$f":"IF($C347=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C347,DonneesVolumes,27,FALSE)>0),$D347+(D347*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C347,DonneesVolumes,27,FALSE)>0,VLOOKUP($C347,DonneesVolumes,27,FALSE)-K142,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C347,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C347,DonneesVolumes,27,FALSE)-K142)/VLOOKUP($C347,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C347,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C347,DonneesVolumes,27,FALSE)-K142)*VLOOKUP($C347,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C347,DonneesVolumes,27,FALSE)>0,VLOOKUP($C347,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C347,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C347,DonneesVolumes,27,FALSE)-(VLOOKUP($C347,DonneesVolumes,4,FALSE)+(D347*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C347,DonneesVolumes,27,FALSE),0))))))*$A347)","v":0},{"$f":"IF($C347=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C347,DonneesVolumes,30,FALSE)>0),$D347+(D347*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C347,DonneesVolumes,30,FALSE)>0,VLOOKUP($C347,DonneesVolumes,30,FALSE)-L142,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C347,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C347,DonneesVolumes,30,FALSE)-L142)/VLOOKUP($C347,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C347,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C347,DonneesVolumes,30,FALSE)-L142)*VLOOKUP($C347,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C347,DonneesVolumes,30,FALSE)>0,VLOOKUP($C347,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C347,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C347,DonneesVolumes,30,FALSE)-(VLOOKUP($C347,DonneesVolumes,4,FALSE)+(D347*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C347,DonneesVolumes,30,FALSE),0))))))*$A347)","v":0},{"$f":"IF($C347=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C347,DonneesVolumes,33,FALSE)>0),$D347+(D347*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C347,DonneesVolumes,33,FALSE)>0,VLOOKUP($C347,DonneesVolumes,33,FALSE)-M142,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C347,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C347,DonneesVolumes,33,FALSE)-M142)/VLOOKUP($C347,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C347,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C347,DonneesVolumes,33,FALSE)-M142)*VLOOKUP($C347,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C347,DonneesVolumes,33,FALSE)>0,VLOOKUP($C347,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C347,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C347,DonneesVolumes,33,FALSE)-(VLOOKUP($C347,DonneesVolumes,4,FALSE)+(D347*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C347,DonneesVolumes,33,FALSE),0))))))*$A347)","v":0},{"$f":"IF($C347=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C347,DonneesVolumes,36,FALSE)>0),$D347+(D347*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C347,DonneesVolumes,36,FALSE)>0,VLOOKUP($C347,DonneesVolumes,36,FALSE)-N142,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C347,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C347,DonneesVolumes,36,FALSE)-N142)/VLOOKUP($C347,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C347,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C347,DonneesVolumes,36,FALSE)-N142)*VLOOKUP($C347,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C347,DonneesVolumes,36,FALSE)>0,VLOOKUP($C347,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C347,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C347,DonneesVolumes,36,FALSE)-(VLOOKUP($C347,DonneesVolumes,4,FALSE)+(D347*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C347,DonneesVolumes,36,FALSE),0))))))*$A347)","v":0}]
[0,null,null,0,{"$f":"IF($C348=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C348,DonneesVolumes,9,FALSE)>0),$D348+(D348*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C348,DonneesVolumes,9,FALSE)>0,VLOOKUP($C348,DonneesVolumes,9,FALSE)-E143,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C348,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C348,DonneesVolumes,9,FALSE)-E143)/VLOOKUP($C348,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C348,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C348,DonneesVolumes,9,FALSE)-E143)*VLOOKUP($C348,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C348,DonneesVolumes,9,FALSE)>0,VLOOKUP($C348,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C348,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C348,DonneesVolumes,9,FALSE)-(VLOOKUP($C348,DonneesVolumes,4,FALSE)+(D348*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C348,DonneesVolumes,9,FALSE),0))))))*$A348)","v":0},{"$f":"IF($C348=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C348,DonneesVolumes,12,FALSE)>0),$D348+(D348*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C348,DonneesVolumes,12,FALSE)>0,VLOOKUP($C348,DonneesVolumes,12,FALSE)-F143,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C348,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C348,DonneesVolumes,12,FALSE)-F143)/VLOOKUP($C348,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C348,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C348,DonneesVolumes,12,FALSE)-F143)*VLOOKUP($C348,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C348,DonneesVolumes,12,FALSE)>0,VLOOKUP($C348,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C348,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C348,DonneesVolumes,12,FALSE)-(VLOOKUP($C348,DonneesVolumes,4,FALSE)+(D348*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C348,DonneesVolumes,12,FALSE),0))))))*$A348)","v":0},{"$f":"IF($C348=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C348,DonneesVolumes,15,FALSE)>0),$D348+(D348*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C348,DonneesVolumes,15,FALSE)>0,VLOOKUP($C348,DonneesVolumes,15,FALSE)-G143,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C348,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C348,DonneesVolumes,15,FALSE)-G143)/VLOOKUP($C348,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C348,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C348,DonneesVolumes,15,FALSE)-G143)*VLOOKUP($C348,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C348,DonneesVolumes,15,FALSE)>0,VLOOKUP($C348,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C348,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C348,DonneesVolumes,15,FALSE)-(VLOOKUP($C348,DonneesVolumes,4,FALSE)+(D348*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C348,DonneesVolumes,15,FALSE),0))))))*$A348)","v":0},{"$f":"IF($C348=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C348,DonneesVolumes,18,FALSE)>0),$D348+(D348*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C348,DonneesVolumes,18,FALSE)>0,VLOOKUP($C348,DonneesVolumes,18,FALSE)-H143,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C348,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C348,DonneesVolumes,18,FALSE)-H143)/VLOOKUP($C348,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C348,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C348,DonneesVolumes,18,FALSE)-H143)*VLOOKUP($C348,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C348,DonneesVolumes,18,FALSE)>0,VLOOKUP($C348,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C348,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C348,DonneesVolumes,18,FALSE)-(VLOOKUP($C348,DonneesVolumes,4,FALSE)+(D348*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C348,DonneesVolumes,18,FALSE),0))))))*$A348)","v":0},{"$f":"IF($C348=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C348,DonneesVolumes,21,FALSE)>0),$D348+(D348*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C348,DonneesVolumes,21,FALSE)>0,VLOOKUP($C348,DonneesVolumes,21,FALSE)-I143,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C348,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C348,DonneesVolumes,21,FALSE)-I143)/VLOOKUP($C348,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C348,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C348,DonneesVolumes,21,FALSE)-I143)*VLOOKUP($C348,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C348,DonneesVolumes,21,FALSE)>0,VLOOKUP($C348,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C348,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C348,DonneesVolumes,21,FALSE)-(VLOOKUP($C348,DonneesVolumes,4,FALSE)+(D348*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C348,DonneesVolumes,21,FALSE),0))))))*$A348)","v":0},{"$f":"IF($C348=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C348,DonneesVolumes,24,FALSE)>0),$D348+(D348*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C348,DonneesVolumes,24,FALSE)>0,VLOOKUP($C348,DonneesVolumes,24,FALSE)-J143,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C348,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C348,DonneesVolumes,24,FALSE)-J143)/VLOOKUP($C348,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C348,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C348,DonneesVolumes,24,FALSE)-J143)*VLOOKUP($C348,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C348,DonneesVolumes,24,FALSE)>0,VLOOKUP($C348,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C348,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C348,DonneesVolumes,24,FALSE)-(VLOOKUP($C348,DonneesVolumes,4,FALSE)+(D348*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C348,DonneesVolumes,24,FALSE),0))))))*$A348)","v":0},{"$f":"IF($C348=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C348,DonneesVolumes,27,FALSE)>0),$D348+(D348*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C348,DonneesVolumes,27,FALSE)>0,VLOOKUP($C348,DonneesVolumes,27,FALSE)-K143,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C348,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C348,DonneesVolumes,27,FALSE)-K143)/VLOOKUP($C348,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C348,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C348,DonneesVolumes,27,FALSE)-K143)*VLOOKUP($C348,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C348,DonneesVolumes,27,FALSE)>0,VLOOKUP($C348,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C348,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C348,DonneesVolumes,27,FALSE)-(VLOOKUP($C348,DonneesVolumes,4,FALSE)+(D348*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C348,DonneesVolumes,27,FALSE),0))))))*$A348)","v":0},{"$f":"IF($C348=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C348,DonneesVolumes,30,FALSE)>0),$D348+(D348*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C348,DonneesVolumes,30,FALSE)>0,VLOOKUP($C348,DonneesVolumes,30,FALSE)-L143,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C348,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C348,DonneesVolumes,30,FALSE)-L143)/VLOOKUP($C348,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C348,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C348,DonneesVolumes,30,FALSE)-L143)*VLOOKUP($C348,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C348,DonneesVolumes,30,FALSE)>0,VLOOKUP($C348,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C348,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C348,DonneesVolumes,30,FALSE)-(VLOOKUP($C348,DonneesVolumes,4,FALSE)+(D348*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C348,DonneesVolumes,30,FALSE),0))))))*$A348)","v":0},{"$f":"IF($C348=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C348,DonneesVolumes,33,FALSE)>0),$D348+(D348*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C348,DonneesVolumes,33,FALSE)>0,VLOOKUP($C348,DonneesVolumes,33,FALSE)-M143,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C348,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C348,DonneesVolumes,33,FALSE)-M143)/VLOOKUP($C348,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C348,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C348,DonneesVolumes,33,FALSE)-M143)*VLOOKUP($C348,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C348,DonneesVolumes,33,FALSE)>0,VLOOKUP($C348,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C348,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C348,DonneesVolumes,33,FALSE)-(VLOOKUP($C348,DonneesVolumes,4,FALSE)+(D348*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C348,DonneesVolumes,33,FALSE),0))))))*$A348)","v":0},{"$f":"IF($C348=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C348,DonneesVolumes,36,FALSE)>0),$D348+(D348*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C348,DonneesVolumes,36,FALSE)>0,VLOOKUP($C348,DonneesVolumes,36,FALSE)-N143,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C348,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C348,DonneesVolumes,36,FALSE)-N143)/VLOOKUP($C348,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C348,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C348,DonneesVolumes,36,FALSE)-N143)*VLOOKUP($C348,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C348,DonneesVolumes,36,FALSE)>0,VLOOKUP($C348,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C348,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C348,DonneesVolumes,36,FALSE)-(VLOOKUP($C348,DonneesVolumes,4,FALSE)+(D348*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C348,DonneesVolumes,36,FALSE),0))))))*$A348)","v":0}]
[0,null,null,0,{"$f":"IF($C349=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C349,DonneesVolumes,9,FALSE)>0),$D349+(D349*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C349,DonneesVolumes,9,FALSE)>0,VLOOKUP($C349,DonneesVolumes,9,FALSE)-E144,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C349,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C349,DonneesVolumes,9,FALSE)-E144)/VLOOKUP($C349,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C349,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C349,DonneesVolumes,9,FALSE)-E144)*VLOOKUP($C349,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C349,DonneesVolumes,9,FALSE)>0,VLOOKUP($C349,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C349,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C349,DonneesVolumes,9,FALSE)-(VLOOKUP($C349,DonneesVolumes,4,FALSE)+(D349*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C349,DonneesVolumes,9,FALSE),0))))))*$A349)","v":0},{"$f":"IF($C349=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C349,DonneesVolumes,12,FALSE)>0),$D349+(D349*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C349,DonneesVolumes,12,FALSE)>0,VLOOKUP($C349,DonneesVolumes,12,FALSE)-F144,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C349,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C349,DonneesVolumes,12,FALSE)-F144)/VLOOKUP($C349,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C349,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C349,DonneesVolumes,12,FALSE)-F144)*VLOOKUP($C349,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C349,DonneesVolumes,12,FALSE)>0,VLOOKUP($C349,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C349,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C349,DonneesVolumes,12,FALSE)-(VLOOKUP($C349,DonneesVolumes,4,FALSE)+(D349*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C349,DonneesVolumes,12,FALSE),0))))))*$A349)","v":0},{"$f":"IF($C349=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C349,DonneesVolumes,15,FALSE)>0),$D349+(D349*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C349,DonneesVolumes,15,FALSE)>0,VLOOKUP($C349,DonneesVolumes,15,FALSE)-G144,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C349,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C349,DonneesVolumes,15,FALSE)-G144)/VLOOKUP($C349,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C349,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C349,DonneesVolumes,15,FALSE)-G144)*VLOOKUP($C349,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C349,DonneesVolumes,15,FALSE)>0,VLOOKUP($C349,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C349,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C349,DonneesVolumes,15,FALSE)-(VLOOKUP($C349,DonneesVolumes,4,FALSE)+(D349*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C349,DonneesVolumes,15,FALSE),0))))))*$A349)","v":0},{"$f":"IF($C349=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C349,DonneesVolumes,18,FALSE)>0),$D349+(D349*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C349,DonneesVolumes,18,FALSE)>0,VLOOKUP($C349,DonneesVolumes,18,FALSE)-H144,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C349,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C349,DonneesVolumes,18,FALSE)-H144)/VLOOKUP($C349,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C349,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C349,DonneesVolumes,18,FALSE)-H144)*VLOOKUP($C349,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C349,DonneesVolumes,18,FALSE)>0,VLOOKUP($C349,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C349,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C349,DonneesVolumes,18,FALSE)-(VLOOKUP($C349,DonneesVolumes,4,FALSE)+(D349*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C349,DonneesVolumes,18,FALSE),0))))))*$A349)","v":0},{"$f":"IF($C349=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C349,DonneesVolumes,21,FALSE)>0),$D349+(D349*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C349,DonneesVolumes,21,FALSE)>0,VLOOKUP($C349,DonneesVolumes,21,FALSE)-I144,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C349,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C349,DonneesVolumes,21,FALSE)-I144)/VLOOKUP($C349,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C349,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C349,DonneesVolumes,21,FALSE)-I144)*VLOOKUP($C349,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C349,DonneesVolumes,21,FALSE)>0,VLOOKUP($C349,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C349,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C349,DonneesVolumes,21,FALSE)-(VLOOKUP($C349,DonneesVolumes,4,FALSE)+(D349*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C349,DonneesVolumes,21,FALSE),0))))))*$A349)","v":0},{"$f":"IF($C349=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C349,DonneesVolumes,24,FALSE)>0),$D349+(D349*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C349,DonneesVolumes,24,FALSE)>0,VLOOKUP($C349,DonneesVolumes,24,FALSE)-J144,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C349,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C349,DonneesVolumes,24,FALSE)-J144)/VLOOKUP($C349,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C349,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C349,DonneesVolumes,24,FALSE)-J144)*VLOOKUP($C349,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C349,DonneesVolumes,24,FALSE)>0,VLOOKUP($C349,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C349,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C349,DonneesVolumes,24,FALSE)-(VLOOKUP($C349,DonneesVolumes,4,FALSE)+(D349*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C349,DonneesVolumes,24,FALSE),0))))))*$A349)","v":0},{"$f":"IF($C349=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C349,DonneesVolumes,27,FALSE)>0),$D349+(D349*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C349,DonneesVolumes,27,FALSE)>0,VLOOKUP($C349,DonneesVolumes,27,FALSE)-K144,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C349,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C349,DonneesVolumes,27,FALSE)-K144)/VLOOKUP($C349,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C349,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C349,DonneesVolumes,27,FALSE)-K144)*VLOOKUP($C349,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C349,DonneesVolumes,27,FALSE)>0,VLOOKUP($C349,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C349,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C349,DonneesVolumes,27,FALSE)-(VLOOKUP($C349,DonneesVolumes,4,FALSE)+(D349*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C349,DonneesVolumes,27,FALSE),0))))))*$A349)","v":0},{"$f":"IF($C349=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C349,DonneesVolumes,30,FALSE)>0),$D349+(D349*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C349,DonneesVolumes,30,FALSE)>0,VLOOKUP($C349,DonneesVolumes,30,FALSE)-L144,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C349,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C349,DonneesVolumes,30,FALSE)-L144)/VLOOKUP($C349,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C349,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C349,DonneesVolumes,30,FALSE)-L144)*VLOOKUP($C349,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C349,DonneesVolumes,30,FALSE)>0,VLOOKUP($C349,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C349,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C349,DonneesVolumes,30,FALSE)-(VLOOKUP($C349,DonneesVolumes,4,FALSE)+(D349*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C349,DonneesVolumes,30,FALSE),0))))))*$A349)","v":0},{"$f":"IF($C349=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C349,DonneesVolumes,33,FALSE)>0),$D349+(D349*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C349,DonneesVolumes,33,FALSE)>0,VLOOKUP($C349,DonneesVolumes,33,FALSE)-M144,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C349,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C349,DonneesVolumes,33,FALSE)-M144)/VLOOKUP($C349,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C349,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C349,DonneesVolumes,33,FALSE)-M144)*VLOOKUP($C349,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C349,DonneesVolumes,33,FALSE)>0,VLOOKUP($C349,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C349,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C349,DonneesVolumes,33,FALSE)-(VLOOKUP($C349,DonneesVolumes,4,FALSE)+(D349*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C349,DonneesVolumes,33,FALSE),0))))))*$A349)","v":0},{"$f":"IF($C349=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C349,DonneesVolumes,36,FALSE)>0),$D349+(D349*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C349,DonneesVolumes,36,FALSE)>0,VLOOKUP($C349,DonneesVolumes,36,FALSE)-N144,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C349,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C349,DonneesVolumes,36,FALSE)-N144)/VLOOKUP($C349,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C349,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C349,DonneesVolumes,36,FALSE)-N144)*VLOOKUP($C349,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C349,DonneesVolumes,36,FALSE)>0,VLOOKUP($C349,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C349,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C349,DonneesVolumes,36,FALSE)-(VLOOKUP($C349,DonneesVolumes,4,FALSE)+(D349*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C349,DonneesVolumes,36,FALSE),0))))))*$A349)","v":0}]
[0,null,null,0,{"$f":"IF($C350=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C350,DonneesVolumes,9,FALSE)>0),$D350+(D350*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C350,DonneesVolumes,9,FALSE)>0,VLOOKUP($C350,DonneesVolumes,9,FALSE)-E145,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C350,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C350,DonneesVolumes,9,FALSE)-E145)/VLOOKUP($C350,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C350,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C350,DonneesVolumes,9,FALSE)-E145)*VLOOKUP($C350,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C350,DonneesVolumes,9,FALSE)>0,VLOOKUP($C350,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C350,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C350,DonneesVolumes,9,FALSE)-(VLOOKUP($C350,DonneesVolumes,4,FALSE)+(D350*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C350,DonneesVolumes,9,FALSE),0))))))*$A350)","v":0},{"$f":"IF($C350=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C350,DonneesVolumes,12,FALSE)>0),$D350+(D350*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C350,DonneesVolumes,12,FALSE)>0,VLOOKUP($C350,DonneesVolumes,12,FALSE)-F145,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C350,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C350,DonneesVolumes,12,FALSE)-F145)/VLOOKUP($C350,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C350,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C350,DonneesVolumes,12,FALSE)-F145)*VLOOKUP($C350,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C350,DonneesVolumes,12,FALSE)>0,VLOOKUP($C350,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C350,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C350,DonneesVolumes,12,FALSE)-(VLOOKUP($C350,DonneesVolumes,4,FALSE)+(D350*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C350,DonneesVolumes,12,FALSE),0))))))*$A350)","v":0},{"$f":"IF($C350=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C350,DonneesVolumes,15,FALSE)>0),$D350+(D350*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C350,DonneesVolumes,15,FALSE)>0,VLOOKUP($C350,DonneesVolumes,15,FALSE)-G145,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C350,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C350,DonneesVolumes,15,FALSE)-G145)/VLOOKUP($C350,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C350,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C350,DonneesVolumes,15,FALSE)-G145)*VLOOKUP($C350,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C350,DonneesVolumes,15,FALSE)>0,VLOOKUP($C350,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C350,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C350,DonneesVolumes,15,FALSE)-(VLOOKUP($C350,DonneesVolumes,4,FALSE)+(D350*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C350,DonneesVolumes,15,FALSE),0))))))*$A350)","v":0},{"$f":"IF($C350=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C350,DonneesVolumes,18,FALSE)>0),$D350+(D350*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C350,DonneesVolumes,18,FALSE)>0,VLOOKUP($C350,DonneesVolumes,18,FALSE)-H145,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C350,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C350,DonneesVolumes,18,FALSE)-H145)/VLOOKUP($C350,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C350,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C350,DonneesVolumes,18,FALSE)-H145)*VLOOKUP($C350,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C350,DonneesVolumes,18,FALSE)>0,VLOOKUP($C350,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C350,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C350,DonneesVolumes,18,FALSE)-(VLOOKUP($C350,DonneesVolumes,4,FALSE)+(D350*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C350,DonneesVolumes,18,FALSE),0))))))*$A350)","v":0},{"$f":"IF($C350=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C350,DonneesVolumes,21,FALSE)>0),$D350+(D350*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C350,DonneesVolumes,21,FALSE)>0,VLOOKUP($C350,DonneesVolumes,21,FALSE)-I145,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C350,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C350,DonneesVolumes,21,FALSE)-I145)/VLOOKUP($C350,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C350,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C350,DonneesVolumes,21,FALSE)-I145)*VLOOKUP($C350,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C350,DonneesVolumes,21,FALSE)>0,VLOOKUP($C350,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C350,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C350,DonneesVolumes,21,FALSE)-(VLOOKUP($C350,DonneesVolumes,4,FALSE)+(D350*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C350,DonneesVolumes,21,FALSE),0))))))*$A350)","v":0},{"$f":"IF($C350=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C350,DonneesVolumes,24,FALSE)>0),$D350+(D350*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C350,DonneesVolumes,24,FALSE)>0,VLOOKUP($C350,DonneesVolumes,24,FALSE)-J145,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C350,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C350,DonneesVolumes,24,FALSE)-J145)/VLOOKUP($C350,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C350,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C350,DonneesVolumes,24,FALSE)-J145)*VLOOKUP($C350,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C350,DonneesVolumes,24,FALSE)>0,VLOOKUP($C350,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C350,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C350,DonneesVolumes,24,FALSE)-(VLOOKUP($C350,DonneesVolumes,4,FALSE)+(D350*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C350,DonneesVolumes,24,FALSE),0))))))*$A350)","v":0},{"$f":"IF($C350=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C350,DonneesVolumes,27,FALSE)>0),$D350+(D350*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C350,DonneesVolumes,27,FALSE)>0,VLOOKUP($C350,DonneesVolumes,27,FALSE)-K145,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C350,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C350,DonneesVolumes,27,FALSE)-K145)/VLOOKUP($C350,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C350,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C350,DonneesVolumes,27,FALSE)-K145)*VLOOKUP($C350,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C350,DonneesVolumes,27,FALSE)>0,VLOOKUP($C350,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C350,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C350,DonneesVolumes,27,FALSE)-(VLOOKUP($C350,DonneesVolumes,4,FALSE)+(D350*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C350,DonneesVolumes,27,FALSE),0))))))*$A350)","v":0},{"$f":"IF($C350=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C350,DonneesVolumes,30,FALSE)>0),$D350+(D350*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C350,DonneesVolumes,30,FALSE)>0,VLOOKUP($C350,DonneesVolumes,30,FALSE)-L145,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C350,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C350,DonneesVolumes,30,FALSE)-L145)/VLOOKUP($C350,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C350,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C350,DonneesVolumes,30,FALSE)-L145)*VLOOKUP($C350,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C350,DonneesVolumes,30,FALSE)>0,VLOOKUP($C350,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C350,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C350,DonneesVolumes,30,FALSE)-(VLOOKUP($C350,DonneesVolumes,4,FALSE)+(D350*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C350,DonneesVolumes,30,FALSE),0))))))*$A350)","v":0},{"$f":"IF($C350=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C350,DonneesVolumes,33,FALSE)>0),$D350+(D350*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C350,DonneesVolumes,33,FALSE)>0,VLOOKUP($C350,DonneesVolumes,33,FALSE)-M145,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C350,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C350,DonneesVolumes,33,FALSE)-M145)/VLOOKUP($C350,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C350,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C350,DonneesVolumes,33,FALSE)-M145)*VLOOKUP($C350,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C350,DonneesVolumes,33,FALSE)>0,VLOOKUP($C350,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C350,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C350,DonneesVolumes,33,FALSE)-(VLOOKUP($C350,DonneesVolumes,4,FALSE)+(D350*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C350,DonneesVolumes,33,FALSE),0))))))*$A350)","v":0},{"$f":"IF($C350=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C350,DonneesVolumes,36,FALSE)>0),$D350+(D350*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C350,DonneesVolumes,36,FALSE)>0,VLOOKUP($C350,DonneesVolumes,36,FALSE)-N145,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C350,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C350,DonneesVolumes,36,FALSE)-N145)/VLOOKUP($C350,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C350,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C350,DonneesVolumes,36,FALSE)-N145)*VLOOKUP($C350,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C350,DonneesVolumes,36,FALSE)>0,VLOOKUP($C350,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C350,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C350,DonneesVolumes,36,FALSE)-(VLOOKUP($C350,DonneesVolumes,4,FALSE)+(D350*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C350,DonneesVolumes,36,FALSE),0))))))*$A350)","v":0}]
[0,null,null,0,{"$f":"IF($C351=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C351,DonneesVolumes,9,FALSE)>0),$D351+(D351*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C351,DonneesVolumes,9,FALSE)>0,VLOOKUP($C351,DonneesVolumes,9,FALSE)-E146,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C351,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C351,DonneesVolumes,9,FALSE)-E146)/VLOOKUP($C351,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C351,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C351,DonneesVolumes,9,FALSE)-E146)*VLOOKUP($C351,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C351,DonneesVolumes,9,FALSE)>0,VLOOKUP($C351,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C351,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C351,DonneesVolumes,9,FALSE)-(VLOOKUP($C351,DonneesVolumes,4,FALSE)+(D351*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C351,DonneesVolumes,9,FALSE),0))))))*$A351)","v":0},{"$f":"IF($C351=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C351,DonneesVolumes,12,FALSE)>0),$D351+(D351*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C351,DonneesVolumes,12,FALSE)>0,VLOOKUP($C351,DonneesVolumes,12,FALSE)-F146,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C351,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C351,DonneesVolumes,12,FALSE)-F146)/VLOOKUP($C351,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C351,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C351,DonneesVolumes,12,FALSE)-F146)*VLOOKUP($C351,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C351,DonneesVolumes,12,FALSE)>0,VLOOKUP($C351,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C351,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C351,DonneesVolumes,12,FALSE)-(VLOOKUP($C351,DonneesVolumes,4,FALSE)+(D351*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C351,DonneesVolumes,12,FALSE),0))))))*$A351)","v":0},{"$f":"IF($C351=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C351,DonneesVolumes,15,FALSE)>0),$D351+(D351*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C351,DonneesVolumes,15,FALSE)>0,VLOOKUP($C351,DonneesVolumes,15,FALSE)-G146,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C351,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C351,DonneesVolumes,15,FALSE)-G146)/VLOOKUP($C351,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C351,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C351,DonneesVolumes,15,FALSE)-G146)*VLOOKUP($C351,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C351,DonneesVolumes,15,FALSE)>0,VLOOKUP($C351,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C351,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C351,DonneesVolumes,15,FALSE)-(VLOOKUP($C351,DonneesVolumes,4,FALSE)+(D351*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C351,DonneesVolumes,15,FALSE),0))))))*$A351)","v":0},{"$f":"IF($C351=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C351,DonneesVolumes,18,FALSE)>0),$D351+(D351*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C351,DonneesVolumes,18,FALSE)>0,VLOOKUP($C351,DonneesVolumes,18,FALSE)-H146,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C351,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C351,DonneesVolumes,18,FALSE)-H146)/VLOOKUP($C351,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C351,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C351,DonneesVolumes,18,FALSE)-H146)*VLOOKUP($C351,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C351,DonneesVolumes,18,FALSE)>0,VLOOKUP($C351,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C351,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C351,DonneesVolumes,18,FALSE)-(VLOOKUP($C351,DonneesVolumes,4,FALSE)+(D351*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C351,DonneesVolumes,18,FALSE),0))))))*$A351)","v":0},{"$f":"IF($C351=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C351,DonneesVolumes,21,FALSE)>0),$D351+(D351*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C351,DonneesVolumes,21,FALSE)>0,VLOOKUP($C351,DonneesVolumes,21,FALSE)-I146,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C351,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C351,DonneesVolumes,21,FALSE)-I146)/VLOOKUP($C351,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C351,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C351,DonneesVolumes,21,FALSE)-I146)*VLOOKUP($C351,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C351,DonneesVolumes,21,FALSE)>0,VLOOKUP($C351,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C351,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C351,DonneesVolumes,21,FALSE)-(VLOOKUP($C351,DonneesVolumes,4,FALSE)+(D351*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C351,DonneesVolumes,21,FALSE),0))))))*$A351)","v":0},{"$f":"IF($C351=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C351,DonneesVolumes,24,FALSE)>0),$D351+(D351*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C351,DonneesVolumes,24,FALSE)>0,VLOOKUP($C351,DonneesVolumes,24,FALSE)-J146,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C351,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C351,DonneesVolumes,24,FALSE)-J146)/VLOOKUP($C351,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C351,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C351,DonneesVolumes,24,FALSE)-J146)*VLOOKUP($C351,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C351,DonneesVolumes,24,FALSE)>0,VLOOKUP($C351,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C351,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C351,DonneesVolumes,24,FALSE)-(VLOOKUP($C351,DonneesVolumes,4,FALSE)+(D351*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C351,DonneesVolumes,24,FALSE),0))))))*$A351)","v":0},{"$f":"IF($C351=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C351,DonneesVolumes,27,FALSE)>0),$D351+(D351*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C351,DonneesVolumes,27,FALSE)>0,VLOOKUP($C351,DonneesVolumes,27,FALSE)-K146,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C351,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C351,DonneesVolumes,27,FALSE)-K146)/VLOOKUP($C351,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C351,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C351,DonneesVolumes,27,FALSE)-K146)*VLOOKUP($C351,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C351,DonneesVolumes,27,FALSE)>0,VLOOKUP($C351,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C351,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C351,DonneesVolumes,27,FALSE)-(VLOOKUP($C351,DonneesVolumes,4,FALSE)+(D351*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C351,DonneesVolumes,27,FALSE),0))))))*$A351)","v":0},{"$f":"IF($C351=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C351,DonneesVolumes,30,FALSE)>0),$D351+(D351*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C351,DonneesVolumes,30,FALSE)>0,VLOOKUP($C351,DonneesVolumes,30,FALSE)-L146,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C351,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C351,DonneesVolumes,30,FALSE)-L146)/VLOOKUP($C351,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C351,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C351,DonneesVolumes,30,FALSE)-L146)*VLOOKUP($C351,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C351,DonneesVolumes,30,FALSE)>0,VLOOKUP($C351,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C351,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C351,DonneesVolumes,30,FALSE)-(VLOOKUP($C351,DonneesVolumes,4,FALSE)+(D351*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C351,DonneesVolumes,30,FALSE),0))))))*$A351)","v":0},{"$f":"IF($C351=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C351,DonneesVolumes,33,FALSE)>0),$D351+(D351*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C351,DonneesVolumes,33,FALSE)>0,VLOOKUP($C351,DonneesVolumes,33,FALSE)-M146,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C351,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C351,DonneesVolumes,33,FALSE)-M146)/VLOOKUP($C351,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C351,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C351,DonneesVolumes,33,FALSE)-M146)*VLOOKUP($C351,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C351,DonneesVolumes,33,FALSE)>0,VLOOKUP($C351,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C351,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C351,DonneesVolumes,33,FALSE)-(VLOOKUP($C351,DonneesVolumes,4,FALSE)+(D351*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C351,DonneesVolumes,33,FALSE),0))))))*$A351)","v":0},{"$f":"IF($C351=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C351,DonneesVolumes,36,FALSE)>0),$D351+(D351*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C351,DonneesVolumes,36,FALSE)>0,VLOOKUP($C351,DonneesVolumes,36,FALSE)-N146,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C351,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C351,DonneesVolumes,36,FALSE)-N146)/VLOOKUP($C351,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C351,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C351,DonneesVolumes,36,FALSE)-N146)*VLOOKUP($C351,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C351,DonneesVolumes,36,FALSE)>0,VLOOKUP($C351,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C351,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C351,DonneesVolumes,36,FALSE)-(VLOOKUP($C351,DonneesVolumes,4,FALSE)+(D351*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C351,DonneesVolumes,36,FALSE),0))))))*$A351)","v":0}]
[0,null,null,0,{"$f":"IF($C352=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C352,DonneesVolumes,9,FALSE)>0),$D352+(D352*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C352,DonneesVolumes,9,FALSE)>0,VLOOKUP($C352,DonneesVolumes,9,FALSE)-E147,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C352,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C352,DonneesVolumes,9,FALSE)-E147)/VLOOKUP($C352,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C352,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C352,DonneesVolumes,9,FALSE)-E147)*VLOOKUP($C352,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C352,DonneesVolumes,9,FALSE)>0,VLOOKUP($C352,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C352,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C352,DonneesVolumes,9,FALSE)-(VLOOKUP($C352,DonneesVolumes,4,FALSE)+(D352*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C352,DonneesVolumes,9,FALSE),0))))))*$A352)","v":0},{"$f":"IF($C352=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C352,DonneesVolumes,12,FALSE)>0),$D352+(D352*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C352,DonneesVolumes,12,FALSE)>0,VLOOKUP($C352,DonneesVolumes,12,FALSE)-F147,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C352,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C352,DonneesVolumes,12,FALSE)-F147)/VLOOKUP($C352,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C352,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C352,DonneesVolumes,12,FALSE)-F147)*VLOOKUP($C352,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C352,DonneesVolumes,12,FALSE)>0,VLOOKUP($C352,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C352,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C352,DonneesVolumes,12,FALSE)-(VLOOKUP($C352,DonneesVolumes,4,FALSE)+(D352*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C352,DonneesVolumes,12,FALSE),0))))))*$A352)","v":0},{"$f":"IF($C352=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C352,DonneesVolumes,15,FALSE)>0),$D352+(D352*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C352,DonneesVolumes,15,FALSE)>0,VLOOKUP($C352,DonneesVolumes,15,FALSE)-G147,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C352,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C352,DonneesVolumes,15,FALSE)-G147)/VLOOKUP($C352,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C352,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C352,DonneesVolumes,15,FALSE)-G147)*VLOOKUP($C352,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C352,DonneesVolumes,15,FALSE)>0,VLOOKUP($C352,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C352,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C352,DonneesVolumes,15,FALSE)-(VLOOKUP($C352,DonneesVolumes,4,FALSE)+(D352*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C352,DonneesVolumes,15,FALSE),0))))))*$A352)","v":0},{"$f":"IF($C352=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C352,DonneesVolumes,18,FALSE)>0),$D352+(D352*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C352,DonneesVolumes,18,FALSE)>0,VLOOKUP($C352,DonneesVolumes,18,FALSE)-H147,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C352,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C352,DonneesVolumes,18,FALSE)-H147)/VLOOKUP($C352,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C352,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C352,DonneesVolumes,18,FALSE)-H147)*VLOOKUP($C352,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C352,DonneesVolumes,18,FALSE)>0,VLOOKUP($C352,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C352,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C352,DonneesVolumes,18,FALSE)-(VLOOKUP($C352,DonneesVolumes,4,FALSE)+(D352*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C352,DonneesVolumes,18,FALSE),0))))))*$A352)","v":0},{"$f":"IF($C352=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C352,DonneesVolumes,21,FALSE)>0),$D352+(D352*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C352,DonneesVolumes,21,FALSE)>0,VLOOKUP($C352,DonneesVolumes,21,FALSE)-I147,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C352,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C352,DonneesVolumes,21,FALSE)-I147)/VLOOKUP($C352,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C352,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C352,DonneesVolumes,21,FALSE)-I147)*VLOOKUP($C352,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C352,DonneesVolumes,21,FALSE)>0,VLOOKUP($C352,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C352,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C352,DonneesVolumes,21,FALSE)-(VLOOKUP($C352,DonneesVolumes,4,FALSE)+(D352*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C352,DonneesVolumes,21,FALSE),0))))))*$A352)","v":0},{"$f":"IF($C352=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C352,DonneesVolumes,24,FALSE)>0),$D352+(D352*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C352,DonneesVolumes,24,FALSE)>0,VLOOKUP($C352,DonneesVolumes,24,FALSE)-J147,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C352,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C352,DonneesVolumes,24,FALSE)-J147)/VLOOKUP($C352,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C352,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C352,DonneesVolumes,24,FALSE)-J147)*VLOOKUP($C352,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C352,DonneesVolumes,24,FALSE)>0,VLOOKUP($C352,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C352,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C352,DonneesVolumes,24,FALSE)-(VLOOKUP($C352,DonneesVolumes,4,FALSE)+(D352*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C352,DonneesVolumes,24,FALSE),0))))))*$A352)","v":0},{"$f":"IF($C352=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C352,DonneesVolumes,27,FALSE)>0),$D352+(D352*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C352,DonneesVolumes,27,FALSE)>0,VLOOKUP($C352,DonneesVolumes,27,FALSE)-K147,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C352,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C352,DonneesVolumes,27,FALSE)-K147)/VLOOKUP($C352,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C352,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C352,DonneesVolumes,27,FALSE)-K147)*VLOOKUP($C352,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C352,DonneesVolumes,27,FALSE)>0,VLOOKUP($C352,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C352,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C352,DonneesVolumes,27,FALSE)-(VLOOKUP($C352,DonneesVolumes,4,FALSE)+(D352*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C352,DonneesVolumes,27,FALSE),0))))))*$A352)","v":0},{"$f":"IF($C352=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C352,DonneesVolumes,30,FALSE)>0),$D352+(D352*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C352,DonneesVolumes,30,FALSE)>0,VLOOKUP($C352,DonneesVolumes,30,FALSE)-L147,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C352,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C352,DonneesVolumes,30,FALSE)-L147)/VLOOKUP($C352,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C352,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C352,DonneesVolumes,30,FALSE)-L147)*VLOOKUP($C352,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C352,DonneesVolumes,30,FALSE)>0,VLOOKUP($C352,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C352,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C352,DonneesVolumes,30,FALSE)-(VLOOKUP($C352,DonneesVolumes,4,FALSE)+(D352*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C352,DonneesVolumes,30,FALSE),0))))))*$A352)","v":0},{"$f":"IF($C352=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C352,DonneesVolumes,33,FALSE)>0),$D352+(D352*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C352,DonneesVolumes,33,FALSE)>0,VLOOKUP($C352,DonneesVolumes,33,FALSE)-M147,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C352,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C352,DonneesVolumes,33,FALSE)-M147)/VLOOKUP($C352,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C352,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C352,DonneesVolumes,33,FALSE)-M147)*VLOOKUP($C352,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C352,DonneesVolumes,33,FALSE)>0,VLOOKUP($C352,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C352,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C352,DonneesVolumes,33,FALSE)-(VLOOKUP($C352,DonneesVolumes,4,FALSE)+(D352*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C352,DonneesVolumes,33,FALSE),0))))))*$A352)","v":0},{"$f":"IF($C352=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C352,DonneesVolumes,36,FALSE)>0),$D352+(D352*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C352,DonneesVolumes,36,FALSE)>0,VLOOKUP($C352,DonneesVolumes,36,FALSE)-N147,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C352,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C352,DonneesVolumes,36,FALSE)-N147)/VLOOKUP($C352,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C352,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C352,DonneesVolumes,36,FALSE)-N147)*VLOOKUP($C352,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C352,DonneesVolumes,36,FALSE)>0,VLOOKUP($C352,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C352,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C352,DonneesVolumes,36,FALSE)-(VLOOKUP($C352,DonneesVolumes,4,FALSE)+(D352*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C352,DonneesVolumes,36,FALSE),0))))))*$A352)","v":0}]
[0,null,null,0,{"$f":"IF($C353=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C353,DonneesVolumes,9,FALSE)>0),$D353+(D353*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C353,DonneesVolumes,9,FALSE)>0,VLOOKUP($C353,DonneesVolumes,9,FALSE)-E148,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C353,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C353,DonneesVolumes,9,FALSE)-E148)/VLOOKUP($C353,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C353,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C353,DonneesVolumes,9,FALSE)-E148)*VLOOKUP($C353,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C353,DonneesVolumes,9,FALSE)>0,VLOOKUP($C353,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C353,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C353,DonneesVolumes,9,FALSE)-(VLOOKUP($C353,DonneesVolumes,4,FALSE)+(D353*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C353,DonneesVolumes,9,FALSE),0))))))*$A353)","v":0},{"$f":"IF($C353=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C353,DonneesVolumes,12,FALSE)>0),$D353+(D353*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C353,DonneesVolumes,12,FALSE)>0,VLOOKUP($C353,DonneesVolumes,12,FALSE)-F148,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C353,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C353,DonneesVolumes,12,FALSE)-F148)/VLOOKUP($C353,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C353,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C353,DonneesVolumes,12,FALSE)-F148)*VLOOKUP($C353,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C353,DonneesVolumes,12,FALSE)>0,VLOOKUP($C353,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C353,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C353,DonneesVolumes,12,FALSE)-(VLOOKUP($C353,DonneesVolumes,4,FALSE)+(D353*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C353,DonneesVolumes,12,FALSE),0))))))*$A353)","v":0},{"$f":"IF($C353=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C353,DonneesVolumes,15,FALSE)>0),$D353+(D353*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C353,DonneesVolumes,15,FALSE)>0,VLOOKUP($C353,DonneesVolumes,15,FALSE)-G148,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C353,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C353,DonneesVolumes,15,FALSE)-G148)/VLOOKUP($C353,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C353,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C353,DonneesVolumes,15,FALSE)-G148)*VLOOKUP($C353,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C353,DonneesVolumes,15,FALSE)>0,VLOOKUP($C353,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C353,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C353,DonneesVolumes,15,FALSE)-(VLOOKUP($C353,DonneesVolumes,4,FALSE)+(D353*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C353,DonneesVolumes,15,FALSE),0))))))*$A353)","v":0},{"$f":"IF($C353=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C353,DonneesVolumes,18,FALSE)>0),$D353+(D353*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C353,DonneesVolumes,18,FALSE)>0,VLOOKUP($C353,DonneesVolumes,18,FALSE)-H148,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C353,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C353,DonneesVolumes,18,FALSE)-H148)/VLOOKUP($C353,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C353,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C353,DonneesVolumes,18,FALSE)-H148)*VLOOKUP($C353,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C353,DonneesVolumes,18,FALSE)>0,VLOOKUP($C353,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C353,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C353,DonneesVolumes,18,FALSE)-(VLOOKUP($C353,DonneesVolumes,4,FALSE)+(D353*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C353,DonneesVolumes,18,FALSE),0))))))*$A353)","v":0},{"$f":"IF($C353=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C353,DonneesVolumes,21,FALSE)>0),$D353+(D353*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C353,DonneesVolumes,21,FALSE)>0,VLOOKUP($C353,DonneesVolumes,21,FALSE)-I148,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C353,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C353,DonneesVolumes,21,FALSE)-I148)/VLOOKUP($C353,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C353,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C353,DonneesVolumes,21,FALSE)-I148)*VLOOKUP($C353,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C353,DonneesVolumes,21,FALSE)>0,VLOOKUP($C353,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C353,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C353,DonneesVolumes,21,FALSE)-(VLOOKUP($C353,DonneesVolumes,4,FALSE)+(D353*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C353,DonneesVolumes,21,FALSE),0))))))*$A353)","v":0},{"$f":"IF($C353=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C353,DonneesVolumes,24,FALSE)>0),$D353+(D353*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C353,DonneesVolumes,24,FALSE)>0,VLOOKUP($C353,DonneesVolumes,24,FALSE)-J148,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C353,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C353,DonneesVolumes,24,FALSE)-J148)/VLOOKUP($C353,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C353,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C353,DonneesVolumes,24,FALSE)-J148)*VLOOKUP($C353,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C353,DonneesVolumes,24,FALSE)>0,VLOOKUP($C353,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C353,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C353,DonneesVolumes,24,FALSE)-(VLOOKUP($C353,DonneesVolumes,4,FALSE)+(D353*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C353,DonneesVolumes,24,FALSE),0))))))*$A353)","v":0},{"$f":"IF($C353=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C353,DonneesVolumes,27,FALSE)>0),$D353+(D353*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C353,DonneesVolumes,27,FALSE)>0,VLOOKUP($C353,DonneesVolumes,27,FALSE)-K148,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C353,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C353,DonneesVolumes,27,FALSE)-K148)/VLOOKUP($C353,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C353,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C353,DonneesVolumes,27,FALSE)-K148)*VLOOKUP($C353,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C353,DonneesVolumes,27,FALSE)>0,VLOOKUP($C353,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C353,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C353,DonneesVolumes,27,FALSE)-(VLOOKUP($C353,DonneesVolumes,4,FALSE)+(D353*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C353,DonneesVolumes,27,FALSE),0))))))*$A353)","v":0},{"$f":"IF($C353=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C353,DonneesVolumes,30,FALSE)>0),$D353+(D353*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C353,DonneesVolumes,30,FALSE)>0,VLOOKUP($C353,DonneesVolumes,30,FALSE)-L148,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C353,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C353,DonneesVolumes,30,FALSE)-L148)/VLOOKUP($C353,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C353,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C353,DonneesVolumes,30,FALSE)-L148)*VLOOKUP($C353,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C353,DonneesVolumes,30,FALSE)>0,VLOOKUP($C353,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C353,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C353,DonneesVolumes,30,FALSE)-(VLOOKUP($C353,DonneesVolumes,4,FALSE)+(D353*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C353,DonneesVolumes,30,FALSE),0))))))*$A353)","v":0},{"$f":"IF($C353=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C353,DonneesVolumes,33,FALSE)>0),$D353+(D353*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C353,DonneesVolumes,33,FALSE)>0,VLOOKUP($C353,DonneesVolumes,33,FALSE)-M148,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C353,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C353,DonneesVolumes,33,FALSE)-M148)/VLOOKUP($C353,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C353,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C353,DonneesVolumes,33,FALSE)-M148)*VLOOKUP($C353,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C353,DonneesVolumes,33,FALSE)>0,VLOOKUP($C353,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C353,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C353,DonneesVolumes,33,FALSE)-(VLOOKUP($C353,DonneesVolumes,4,FALSE)+(D353*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C353,DonneesVolumes,33,FALSE),0))))))*$A353)","v":0},{"$f":"IF($C353=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C353,DonneesVolumes,36,FALSE)>0),$D353+(D353*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C353,DonneesVolumes,36,FALSE)>0,VLOOKUP($C353,DonneesVolumes,36,FALSE)-N148,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C353,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C353,DonneesVolumes,36,FALSE)-N148)/VLOOKUP($C353,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C353,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C353,DonneesVolumes,36,FALSE)-N148)*VLOOKUP($C353,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C353,DonneesVolumes,36,FALSE)>0,VLOOKUP($C353,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C353,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C353,DonneesVolumes,36,FALSE)-(VLOOKUP($C353,DonneesVolumes,4,FALSE)+(D353*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C353,DonneesVolumes,36,FALSE),0))))))*$A353)","v":0}]
[0,null,null,0,{"$f":"IF($C354=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C354,DonneesVolumes,9,FALSE)>0),$D354+(D354*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C354,DonneesVolumes,9,FALSE)>0,VLOOKUP($C354,DonneesVolumes,9,FALSE)-E149,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C354,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C354,DonneesVolumes,9,FALSE)-E149)/VLOOKUP($C354,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C354,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C354,DonneesVolumes,9,FALSE)-E149)*VLOOKUP($C354,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C354,DonneesVolumes,9,FALSE)>0,VLOOKUP($C354,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C354,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C354,DonneesVolumes,9,FALSE)-(VLOOKUP($C354,DonneesVolumes,4,FALSE)+(D354*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C354,DonneesVolumes,9,FALSE),0))))))*$A354)","v":0},{"$f":"IF($C354=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C354,DonneesVolumes,12,FALSE)>0),$D354+(D354*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C354,DonneesVolumes,12,FALSE)>0,VLOOKUP($C354,DonneesVolumes,12,FALSE)-F149,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C354,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C354,DonneesVolumes,12,FALSE)-F149)/VLOOKUP($C354,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C354,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C354,DonneesVolumes,12,FALSE)-F149)*VLOOKUP($C354,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C354,DonneesVolumes,12,FALSE)>0,VLOOKUP($C354,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C354,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C354,DonneesVolumes,12,FALSE)-(VLOOKUP($C354,DonneesVolumes,4,FALSE)+(D354*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C354,DonneesVolumes,12,FALSE),0))))))*$A354)","v":0},{"$f":"IF($C354=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C354,DonneesVolumes,15,FALSE)>0),$D354+(D354*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C354,DonneesVolumes,15,FALSE)>0,VLOOKUP($C354,DonneesVolumes,15,FALSE)-G149,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C354,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C354,DonneesVolumes,15,FALSE)-G149)/VLOOKUP($C354,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C354,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C354,DonneesVolumes,15,FALSE)-G149)*VLOOKUP($C354,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C354,DonneesVolumes,15,FALSE)>0,VLOOKUP($C354,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C354,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C354,DonneesVolumes,15,FALSE)-(VLOOKUP($C354,DonneesVolumes,4,FALSE)+(D354*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C354,DonneesVolumes,15,FALSE),0))))))*$A354)","v":0},{"$f":"IF($C354=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C354,DonneesVolumes,18,FALSE)>0),$D354+(D354*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C354,DonneesVolumes,18,FALSE)>0,VLOOKUP($C354,DonneesVolumes,18,FALSE)-H149,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C354,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C354,DonneesVolumes,18,FALSE)-H149)/VLOOKUP($C354,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C354,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C354,DonneesVolumes,18,FALSE)-H149)*VLOOKUP($C354,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C354,DonneesVolumes,18,FALSE)>0,VLOOKUP($C354,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C354,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C354,DonneesVolumes,18,FALSE)-(VLOOKUP($C354,DonneesVolumes,4,FALSE)+(D354*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C354,DonneesVolumes,18,FALSE),0))))))*$A354)","v":0},{"$f":"IF($C354=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C354,DonneesVolumes,21,FALSE)>0),$D354+(D354*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C354,DonneesVolumes,21,FALSE)>0,VLOOKUP($C354,DonneesVolumes,21,FALSE)-I149,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C354,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C354,DonneesVolumes,21,FALSE)-I149)/VLOOKUP($C354,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C354,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C354,DonneesVolumes,21,FALSE)-I149)*VLOOKUP($C354,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C354,DonneesVolumes,21,FALSE)>0,VLOOKUP($C354,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C354,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C354,DonneesVolumes,21,FALSE)-(VLOOKUP($C354,DonneesVolumes,4,FALSE)+(D354*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C354,DonneesVolumes,21,FALSE),0))))))*$A354)","v":0},{"$f":"IF($C354=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C354,DonneesVolumes,24,FALSE)>0),$D354+(D354*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C354,DonneesVolumes,24,FALSE)>0,VLOOKUP($C354,DonneesVolumes,24,FALSE)-J149,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C354,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C354,DonneesVolumes,24,FALSE)-J149)/VLOOKUP($C354,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C354,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C354,DonneesVolumes,24,FALSE)-J149)*VLOOKUP($C354,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C354,DonneesVolumes,24,FALSE)>0,VLOOKUP($C354,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C354,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C354,DonneesVolumes,24,FALSE)-(VLOOKUP($C354,DonneesVolumes,4,FALSE)+(D354*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C354,DonneesVolumes,24,FALSE),0))))))*$A354)","v":0},{"$f":"IF($C354=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C354,DonneesVolumes,27,FALSE)>0),$D354+(D354*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C354,DonneesVolumes,27,FALSE)>0,VLOOKUP($C354,DonneesVolumes,27,FALSE)-K149,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C354,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C354,DonneesVolumes,27,FALSE)-K149)/VLOOKUP($C354,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C354,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C354,DonneesVolumes,27,FALSE)-K149)*VLOOKUP($C354,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C354,DonneesVolumes,27,FALSE)>0,VLOOKUP($C354,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C354,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C354,DonneesVolumes,27,FALSE)-(VLOOKUP($C354,DonneesVolumes,4,FALSE)+(D354*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C354,DonneesVolumes,27,FALSE),0))))))*$A354)","v":0},{"$f":"IF($C354=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C354,DonneesVolumes,30,FALSE)>0),$D354+(D354*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C354,DonneesVolumes,30,FALSE)>0,VLOOKUP($C354,DonneesVolumes,30,FALSE)-L149,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C354,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C354,DonneesVolumes,30,FALSE)-L149)/VLOOKUP($C354,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C354,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C354,DonneesVolumes,30,FALSE)-L149)*VLOOKUP($C354,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C354,DonneesVolumes,30,FALSE)>0,VLOOKUP($C354,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C354,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C354,DonneesVolumes,30,FALSE)-(VLOOKUP($C354,DonneesVolumes,4,FALSE)+(D354*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C354,DonneesVolumes,30,FALSE),0))))))*$A354)","v":0},{"$f":"IF($C354=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C354,DonneesVolumes,33,FALSE)>0),$D354+(D354*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C354,DonneesVolumes,33,FALSE)>0,VLOOKUP($C354,DonneesVolumes,33,FALSE)-M149,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C354,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C354,DonneesVolumes,33,FALSE)-M149)/VLOOKUP($C354,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C354,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C354,DonneesVolumes,33,FALSE)-M149)*VLOOKUP($C354,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C354,DonneesVolumes,33,FALSE)>0,VLOOKUP($C354,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C354,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C354,DonneesVolumes,33,FALSE)-(VLOOKUP($C354,DonneesVolumes,4,FALSE)+(D354*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C354,DonneesVolumes,33,FALSE),0))))))*$A354)","v":0},{"$f":"IF($C354=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C354,DonneesVolumes,36,FALSE)>0),$D354+(D354*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C354,DonneesVolumes,36,FALSE)>0,VLOOKUP($C354,DonneesVolumes,36,FALSE)-N149,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C354,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C354,DonneesVolumes,36,FALSE)-N149)/VLOOKUP($C354,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C354,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C354,DonneesVolumes,36,FALSE)-N149)*VLOOKUP($C354,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C354,DonneesVolumes,36,FALSE)>0,VLOOKUP($C354,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C354,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C354,DonneesVolumes,36,FALSE)-(VLOOKUP($C354,DonneesVolumes,4,FALSE)+(D354*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C354,DonneesVolumes,36,FALSE),0))))))*$A354)","v":0}]
[0,null,null,0,{"$f":"IF($C355=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C355,DonneesVolumes,9,FALSE)>0),$D355+(D355*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C355,DonneesVolumes,9,FALSE)>0,VLOOKUP($C355,DonneesVolumes,9,FALSE)-E150,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C355,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C355,DonneesVolumes,9,FALSE)-E150)/VLOOKUP($C355,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C355,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C355,DonneesVolumes,9,FALSE)-E150)*VLOOKUP($C355,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C355,DonneesVolumes,9,FALSE)>0,VLOOKUP($C355,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C355,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C355,DonneesVolumes,9,FALSE)-(VLOOKUP($C355,DonneesVolumes,4,FALSE)+(D355*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C355,DonneesVolumes,9,FALSE),0))))))*$A355)","v":0},{"$f":"IF($C355=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C355,DonneesVolumes,12,FALSE)>0),$D355+(D355*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C355,DonneesVolumes,12,FALSE)>0,VLOOKUP($C355,DonneesVolumes,12,FALSE)-F150,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C355,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C355,DonneesVolumes,12,FALSE)-F150)/VLOOKUP($C355,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C355,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C355,DonneesVolumes,12,FALSE)-F150)*VLOOKUP($C355,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C355,DonneesVolumes,12,FALSE)>0,VLOOKUP($C355,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C355,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C355,DonneesVolumes,12,FALSE)-(VLOOKUP($C355,DonneesVolumes,4,FALSE)+(D355*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C355,DonneesVolumes,12,FALSE),0))))))*$A355)","v":0},{"$f":"IF($C355=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C355,DonneesVolumes,15,FALSE)>0),$D355+(D355*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C355,DonneesVolumes,15,FALSE)>0,VLOOKUP($C355,DonneesVolumes,15,FALSE)-G150,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C355,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C355,DonneesVolumes,15,FALSE)-G150)/VLOOKUP($C355,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C355,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C355,DonneesVolumes,15,FALSE)-G150)*VLOOKUP($C355,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C355,DonneesVolumes,15,FALSE)>0,VLOOKUP($C355,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C355,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C355,DonneesVolumes,15,FALSE)-(VLOOKUP($C355,DonneesVolumes,4,FALSE)+(D355*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C355,DonneesVolumes,15,FALSE),0))))))*$A355)","v":0},{"$f":"IF($C355=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C355,DonneesVolumes,18,FALSE)>0),$D355+(D355*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C355,DonneesVolumes,18,FALSE)>0,VLOOKUP($C355,DonneesVolumes,18,FALSE)-H150,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C355,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C355,DonneesVolumes,18,FALSE)-H150)/VLOOKUP($C355,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C355,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C355,DonneesVolumes,18,FALSE)-H150)*VLOOKUP($C355,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C355,DonneesVolumes,18,FALSE)>0,VLOOKUP($C355,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C355,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C355,DonneesVolumes,18,FALSE)-(VLOOKUP($C355,DonneesVolumes,4,FALSE)+(D355*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C355,DonneesVolumes,18,FALSE),0))))))*$A355)","v":0},{"$f":"IF($C355=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C355,DonneesVolumes,21,FALSE)>0),$D355+(D355*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C355,DonneesVolumes,21,FALSE)>0,VLOOKUP($C355,DonneesVolumes,21,FALSE)-I150,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C355,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C355,DonneesVolumes,21,FALSE)-I150)/VLOOKUP($C355,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C355,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C355,DonneesVolumes,21,FALSE)-I150)*VLOOKUP($C355,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C355,DonneesVolumes,21,FALSE)>0,VLOOKUP($C355,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C355,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C355,DonneesVolumes,21,FALSE)-(VLOOKUP($C355,DonneesVolumes,4,FALSE)+(D355*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C355,DonneesVolumes,21,FALSE),0))))))*$A355)","v":0},{"$f":"IF($C355=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C355,DonneesVolumes,24,FALSE)>0),$D355+(D355*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C355,DonneesVolumes,24,FALSE)>0,VLOOKUP($C355,DonneesVolumes,24,FALSE)-J150,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C355,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C355,DonneesVolumes,24,FALSE)-J150)/VLOOKUP($C355,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C355,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C355,DonneesVolumes,24,FALSE)-J150)*VLOOKUP($C355,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C355,DonneesVolumes,24,FALSE)>0,VLOOKUP($C355,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C355,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C355,DonneesVolumes,24,FALSE)-(VLOOKUP($C355,DonneesVolumes,4,FALSE)+(D355*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C355,DonneesVolumes,24,FALSE),0))))))*$A355)","v":0},{"$f":"IF($C355=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C355,DonneesVolumes,27,FALSE)>0),$D355+(D355*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C355,DonneesVolumes,27,FALSE)>0,VLOOKUP($C355,DonneesVolumes,27,FALSE)-K150,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C355,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C355,DonneesVolumes,27,FALSE)-K150)/VLOOKUP($C355,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C355,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C355,DonneesVolumes,27,FALSE)-K150)*VLOOKUP($C355,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C355,DonneesVolumes,27,FALSE)>0,VLOOKUP($C355,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C355,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C355,DonneesVolumes,27,FALSE)-(VLOOKUP($C355,DonneesVolumes,4,FALSE)+(D355*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C355,DonneesVolumes,27,FALSE),0))))))*$A355)","v":0},{"$f":"IF($C355=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C355,DonneesVolumes,30,FALSE)>0),$D355+(D355*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C355,DonneesVolumes,30,FALSE)>0,VLOOKUP($C355,DonneesVolumes,30,FALSE)-L150,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C355,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C355,DonneesVolumes,30,FALSE)-L150)/VLOOKUP($C355,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C355,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C355,DonneesVolumes,30,FALSE)-L150)*VLOOKUP($C355,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C355,DonneesVolumes,30,FALSE)>0,VLOOKUP($C355,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C355,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C355,DonneesVolumes,30,FALSE)-(VLOOKUP($C355,DonneesVolumes,4,FALSE)+(D355*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C355,DonneesVolumes,30,FALSE),0))))))*$A355)","v":0},{"$f":"IF($C355=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C355,DonneesVolumes,33,FALSE)>0),$D355+(D355*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C355,DonneesVolumes,33,FALSE)>0,VLOOKUP($C355,DonneesVolumes,33,FALSE)-M150,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C355,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C355,DonneesVolumes,33,FALSE)-M150)/VLOOKUP($C355,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C355,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C355,DonneesVolumes,33,FALSE)-M150)*VLOOKUP($C355,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C355,DonneesVolumes,33,FALSE)>0,VLOOKUP($C355,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C355,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C355,DonneesVolumes,33,FALSE)-(VLOOKUP($C355,DonneesVolumes,4,FALSE)+(D355*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C355,DonneesVolumes,33,FALSE),0))))))*$A355)","v":0},{"$f":"IF($C355=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C355,DonneesVolumes,36,FALSE)>0),$D355+(D355*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C355,DonneesVolumes,36,FALSE)>0,VLOOKUP($C355,DonneesVolumes,36,FALSE)-N150,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C355,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C355,DonneesVolumes,36,FALSE)-N150)/VLOOKUP($C355,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C355,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C355,DonneesVolumes,36,FALSE)-N150)*VLOOKUP($C355,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C355,DonneesVolumes,36,FALSE)>0,VLOOKUP($C355,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C355,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C355,DonneesVolumes,36,FALSE)-(VLOOKUP($C355,DonneesVolumes,4,FALSE)+(D355*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C355,DonneesVolumes,36,FALSE),0))))))*$A355)","v":0}]
[0,null,null,0,{"$f":"IF($C356=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C356,DonneesVolumes,9,FALSE)>0),$D356+(D356*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C356,DonneesVolumes,9,FALSE)>0,VLOOKUP($C356,DonneesVolumes,9,FALSE)-E151,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C356,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C356,DonneesVolumes,9,FALSE)-E151)/VLOOKUP($C356,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C356,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C356,DonneesVolumes,9,FALSE)-E151)*VLOOKUP($C356,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C356,DonneesVolumes,9,FALSE)>0,VLOOKUP($C356,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C356,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C356,DonneesVolumes,9,FALSE)-(VLOOKUP($C356,DonneesVolumes,4,FALSE)+(D356*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C356,DonneesVolumes,9,FALSE),0))))))*$A356)","v":0},{"$f":"IF($C356=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C356,DonneesVolumes,12,FALSE)>0),$D356+(D356*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C356,DonneesVolumes,12,FALSE)>0,VLOOKUP($C356,DonneesVolumes,12,FALSE)-F151,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C356,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C356,DonneesVolumes,12,FALSE)-F151)/VLOOKUP($C356,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C356,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C356,DonneesVolumes,12,FALSE)-F151)*VLOOKUP($C356,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C356,DonneesVolumes,12,FALSE)>0,VLOOKUP($C356,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C356,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C356,DonneesVolumes,12,FALSE)-(VLOOKUP($C356,DonneesVolumes,4,FALSE)+(D356*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C356,DonneesVolumes,12,FALSE),0))))))*$A356)","v":0},{"$f":"IF($C356=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C356,DonneesVolumes,15,FALSE)>0),$D356+(D356*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C356,DonneesVolumes,15,FALSE)>0,VLOOKUP($C356,DonneesVolumes,15,FALSE)-G151,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C356,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C356,DonneesVolumes,15,FALSE)-G151)/VLOOKUP($C356,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C356,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C356,DonneesVolumes,15,FALSE)-G151)*VLOOKUP($C356,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C356,DonneesVolumes,15,FALSE)>0,VLOOKUP($C356,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C356,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C356,DonneesVolumes,15,FALSE)-(VLOOKUP($C356,DonneesVolumes,4,FALSE)+(D356*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C356,DonneesVolumes,15,FALSE),0))))))*$A356)","v":0},{"$f":"IF($C356=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C356,DonneesVolumes,18,FALSE)>0),$D356+(D356*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C356,DonneesVolumes,18,FALSE)>0,VLOOKUP($C356,DonneesVolumes,18,FALSE)-H151,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C356,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C356,DonneesVolumes,18,FALSE)-H151)/VLOOKUP($C356,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C356,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C356,DonneesVolumes,18,FALSE)-H151)*VLOOKUP($C356,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C356,DonneesVolumes,18,FALSE)>0,VLOOKUP($C356,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C356,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C356,DonneesVolumes,18,FALSE)-(VLOOKUP($C356,DonneesVolumes,4,FALSE)+(D356*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C356,DonneesVolumes,18,FALSE),0))))))*$A356)","v":0},{"$f":"IF($C356=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C356,DonneesVolumes,21,FALSE)>0),$D356+(D356*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C356,DonneesVolumes,21,FALSE)>0,VLOOKUP($C356,DonneesVolumes,21,FALSE)-I151,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C356,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C356,DonneesVolumes,21,FALSE)-I151)/VLOOKUP($C356,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C356,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C356,DonneesVolumes,21,FALSE)-I151)*VLOOKUP($C356,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C356,DonneesVolumes,21,FALSE)>0,VLOOKUP($C356,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C356,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C356,DonneesVolumes,21,FALSE)-(VLOOKUP($C356,DonneesVolumes,4,FALSE)+(D356*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C356,DonneesVolumes,21,FALSE),0))))))*$A356)","v":0},{"$f":"IF($C356=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C356,DonneesVolumes,24,FALSE)>0),$D356+(D356*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C356,DonneesVolumes,24,FALSE)>0,VLOOKUP($C356,DonneesVolumes,24,FALSE)-J151,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C356,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C356,DonneesVolumes,24,FALSE)-J151)/VLOOKUP($C356,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C356,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C356,DonneesVolumes,24,FALSE)-J151)*VLOOKUP($C356,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C356,DonneesVolumes,24,FALSE)>0,VLOOKUP($C356,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C356,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C356,DonneesVolumes,24,FALSE)-(VLOOKUP($C356,DonneesVolumes,4,FALSE)+(D356*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C356,DonneesVolumes,24,FALSE),0))))))*$A356)","v":0},{"$f":"IF($C356=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C356,DonneesVolumes,27,FALSE)>0),$D356+(D356*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C356,DonneesVolumes,27,FALSE)>0,VLOOKUP($C356,DonneesVolumes,27,FALSE)-K151,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C356,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C356,DonneesVolumes,27,FALSE)-K151)/VLOOKUP($C356,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C356,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C356,DonneesVolumes,27,FALSE)-K151)*VLOOKUP($C356,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C356,DonneesVolumes,27,FALSE)>0,VLOOKUP($C356,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C356,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C356,DonneesVolumes,27,FALSE)-(VLOOKUP($C356,DonneesVolumes,4,FALSE)+(D356*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C356,DonneesVolumes,27,FALSE),0))))))*$A356)","v":0},{"$f":"IF($C356=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C356,DonneesVolumes,30,FALSE)>0),$D356+(D356*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C356,DonneesVolumes,30,FALSE)>0,VLOOKUP($C356,DonneesVolumes,30,FALSE)-L151,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C356,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C356,DonneesVolumes,30,FALSE)-L151)/VLOOKUP($C356,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C356,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C356,DonneesVolumes,30,FALSE)-L151)*VLOOKUP($C356,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C356,DonneesVolumes,30,FALSE)>0,VLOOKUP($C356,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C356,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C356,DonneesVolumes,30,FALSE)-(VLOOKUP($C356,DonneesVolumes,4,FALSE)+(D356*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C356,DonneesVolumes,30,FALSE),0))))))*$A356)","v":0},{"$f":"IF($C356=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C356,DonneesVolumes,33,FALSE)>0),$D356+(D356*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C356,DonneesVolumes,33,FALSE)>0,VLOOKUP($C356,DonneesVolumes,33,FALSE)-M151,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C356,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C356,DonneesVolumes,33,FALSE)-M151)/VLOOKUP($C356,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C356,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C356,DonneesVolumes,33,FALSE)-M151)*VLOOKUP($C356,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C356,DonneesVolumes,33,FALSE)>0,VLOOKUP($C356,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C356,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C356,DonneesVolumes,33,FALSE)-(VLOOKUP($C356,DonneesVolumes,4,FALSE)+(D356*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C356,DonneesVolumes,33,FALSE),0))))))*$A356)","v":0},{"$f":"IF($C356=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C356,DonneesVolumes,36,FALSE)>0),$D356+(D356*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C356,DonneesVolumes,36,FALSE)>0,VLOOKUP($C356,DonneesVolumes,36,FALSE)-N151,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C356,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C356,DonneesVolumes,36,FALSE)-N151)/VLOOKUP($C356,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C356,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C356,DonneesVolumes,36,FALSE)-N151)*VLOOKUP($C356,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C356,DonneesVolumes,36,FALSE)>0,VLOOKUP($C356,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C356,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C356,DonneesVolumes,36,FALSE)-(VLOOKUP($C356,DonneesVolumes,4,FALSE)+(D356*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C356,DonneesVolumes,36,FALSE),0))))))*$A356)","v":0}]
[0,null,null,0,{"$f":"IF($C357=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C357,DonneesVolumes,9,FALSE)>0),$D357+(D357*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C357,DonneesVolumes,9,FALSE)>0,VLOOKUP($C357,DonneesVolumes,9,FALSE)-E152,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C357,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C357,DonneesVolumes,9,FALSE)-E152)/VLOOKUP($C357,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C357,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C357,DonneesVolumes,9,FALSE)-E152)*VLOOKUP($C357,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C357,DonneesVolumes,9,FALSE)>0,VLOOKUP($C357,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C357,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C357,DonneesVolumes,9,FALSE)-(VLOOKUP($C357,DonneesVolumes,4,FALSE)+(D357*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C357,DonneesVolumes,9,FALSE),0))))))*$A357)","v":0},{"$f":"IF($C357=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C357,DonneesVolumes,12,FALSE)>0),$D357+(D357*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C357,DonneesVolumes,12,FALSE)>0,VLOOKUP($C357,DonneesVolumes,12,FALSE)-F152,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C357,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C357,DonneesVolumes,12,FALSE)-F152)/VLOOKUP($C357,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C357,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C357,DonneesVolumes,12,FALSE)-F152)*VLOOKUP($C357,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C357,DonneesVolumes,12,FALSE)>0,VLOOKUP($C357,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C357,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C357,DonneesVolumes,12,FALSE)-(VLOOKUP($C357,DonneesVolumes,4,FALSE)+(D357*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C357,DonneesVolumes,12,FALSE),0))))))*$A357)","v":0},{"$f":"IF($C357=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C357,DonneesVolumes,15,FALSE)>0),$D357+(D357*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C357,DonneesVolumes,15,FALSE)>0,VLOOKUP($C357,DonneesVolumes,15,FALSE)-G152,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C357,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C357,DonneesVolumes,15,FALSE)-G152)/VLOOKUP($C357,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C357,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C357,DonneesVolumes,15,FALSE)-G152)*VLOOKUP($C357,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C357,DonneesVolumes,15,FALSE)>0,VLOOKUP($C357,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C357,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C357,DonneesVolumes,15,FALSE)-(VLOOKUP($C357,DonneesVolumes,4,FALSE)+(D357*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C357,DonneesVolumes,15,FALSE),0))))))*$A357)","v":0},{"$f":"IF($C357=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C357,DonneesVolumes,18,FALSE)>0),$D357+(D357*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C357,DonneesVolumes,18,FALSE)>0,VLOOKUP($C357,DonneesVolumes,18,FALSE)-H152,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C357,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C357,DonneesVolumes,18,FALSE)-H152)/VLOOKUP($C357,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C357,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C357,DonneesVolumes,18,FALSE)-H152)*VLOOKUP($C357,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C357,DonneesVolumes,18,FALSE)>0,VLOOKUP($C357,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C357,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C357,DonneesVolumes,18,FALSE)-(VLOOKUP($C357,DonneesVolumes,4,FALSE)+(D357*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C357,DonneesVolumes,18,FALSE),0))))))*$A357)","v":0},{"$f":"IF($C357=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C357,DonneesVolumes,21,FALSE)>0),$D357+(D357*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C357,DonneesVolumes,21,FALSE)>0,VLOOKUP($C357,DonneesVolumes,21,FALSE)-I152,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C357,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C357,DonneesVolumes,21,FALSE)-I152)/VLOOKUP($C357,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C357,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C357,DonneesVolumes,21,FALSE)-I152)*VLOOKUP($C357,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C357,DonneesVolumes,21,FALSE)>0,VLOOKUP($C357,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C357,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C357,DonneesVolumes,21,FALSE)-(VLOOKUP($C357,DonneesVolumes,4,FALSE)+(D357*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C357,DonneesVolumes,21,FALSE),0))))))*$A357)","v":0},{"$f":"IF($C357=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C357,DonneesVolumes,24,FALSE)>0),$D357+(D357*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C357,DonneesVolumes,24,FALSE)>0,VLOOKUP($C357,DonneesVolumes,24,FALSE)-J152,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C357,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C357,DonneesVolumes,24,FALSE)-J152)/VLOOKUP($C357,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C357,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C357,DonneesVolumes,24,FALSE)-J152)*VLOOKUP($C357,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C357,DonneesVolumes,24,FALSE)>0,VLOOKUP($C357,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C357,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C357,DonneesVolumes,24,FALSE)-(VLOOKUP($C357,DonneesVolumes,4,FALSE)+(D357*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C357,DonneesVolumes,24,FALSE),0))))))*$A357)","v":0},{"$f":"IF($C357=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C357,DonneesVolumes,27,FALSE)>0),$D357+(D357*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C357,DonneesVolumes,27,FALSE)>0,VLOOKUP($C357,DonneesVolumes,27,FALSE)-K152,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C357,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C357,DonneesVolumes,27,FALSE)-K152)/VLOOKUP($C357,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C357,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C357,DonneesVolumes,27,FALSE)-K152)*VLOOKUP($C357,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C357,DonneesVolumes,27,FALSE)>0,VLOOKUP($C357,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C357,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C357,DonneesVolumes,27,FALSE)-(VLOOKUP($C357,DonneesVolumes,4,FALSE)+(D357*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C357,DonneesVolumes,27,FALSE),0))))))*$A357)","v":0},{"$f":"IF($C357=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C357,DonneesVolumes,30,FALSE)>0),$D357+(D357*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C357,DonneesVolumes,30,FALSE)>0,VLOOKUP($C357,DonneesVolumes,30,FALSE)-L152,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C357,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C357,DonneesVolumes,30,FALSE)-L152)/VLOOKUP($C357,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C357,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C357,DonneesVolumes,30,FALSE)-L152)*VLOOKUP($C357,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C357,DonneesVolumes,30,FALSE)>0,VLOOKUP($C357,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C357,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C357,DonneesVolumes,30,FALSE)-(VLOOKUP($C357,DonneesVolumes,4,FALSE)+(D357*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C357,DonneesVolumes,30,FALSE),0))))))*$A357)","v":0},{"$f":"IF($C357=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C357,DonneesVolumes,33,FALSE)>0),$D357+(D357*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C357,DonneesVolumes,33,FALSE)>0,VLOOKUP($C357,DonneesVolumes,33,FALSE)-M152,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C357,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C357,DonneesVolumes,33,FALSE)-M152)/VLOOKUP($C357,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C357,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C357,DonneesVolumes,33,FALSE)-M152)*VLOOKUP($C357,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C357,DonneesVolumes,33,FALSE)>0,VLOOKUP($C357,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C357,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C357,DonneesVolumes,33,FALSE)-(VLOOKUP($C357,DonneesVolumes,4,FALSE)+(D357*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C357,DonneesVolumes,33,FALSE),0))))))*$A357)","v":0},{"$f":"IF($C357=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C357,DonneesVolumes,36,FALSE)>0),$D357+(D357*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C357,DonneesVolumes,36,FALSE)>0,VLOOKUP($C357,DonneesVolumes,36,FALSE)-N152,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C357,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C357,DonneesVolumes,36,FALSE)-N152)/VLOOKUP($C357,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C357,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C357,DonneesVolumes,36,FALSE)-N152)*VLOOKUP($C357,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C357,DonneesVolumes,36,FALSE)>0,VLOOKUP($C357,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C357,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C357,DonneesVolumes,36,FALSE)-(VLOOKUP($C357,DonneesVolumes,4,FALSE)+(D357*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C357,DonneesVolumes,36,FALSE),0))))))*$A357)","v":0}]
[0,null,null,0,{"$f":"IF($C358=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C358,DonneesVolumes,9,FALSE)>0),$D358+(D358*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C358,DonneesVolumes,9,FALSE)>0,VLOOKUP($C358,DonneesVolumes,9,FALSE)-E153,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C358,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C358,DonneesVolumes,9,FALSE)-E153)/VLOOKUP($C358,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C358,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C358,DonneesVolumes,9,FALSE)-E153)*VLOOKUP($C358,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C358,DonneesVolumes,9,FALSE)>0,VLOOKUP($C358,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C358,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C358,DonneesVolumes,9,FALSE)-(VLOOKUP($C358,DonneesVolumes,4,FALSE)+(D358*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C358,DonneesVolumes,9,FALSE),0))))))*$A358)","v":0},{"$f":"IF($C358=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C358,DonneesVolumes,12,FALSE)>0),$D358+(D358*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C358,DonneesVolumes,12,FALSE)>0,VLOOKUP($C358,DonneesVolumes,12,FALSE)-F153,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C358,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C358,DonneesVolumes,12,FALSE)-F153)/VLOOKUP($C358,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C358,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C358,DonneesVolumes,12,FALSE)-F153)*VLOOKUP($C358,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C358,DonneesVolumes,12,FALSE)>0,VLOOKUP($C358,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C358,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C358,DonneesVolumes,12,FALSE)-(VLOOKUP($C358,DonneesVolumes,4,FALSE)+(D358*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C358,DonneesVolumes,12,FALSE),0))))))*$A358)","v":0},{"$f":"IF($C358=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C358,DonneesVolumes,15,FALSE)>0),$D358+(D358*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C358,DonneesVolumes,15,FALSE)>0,VLOOKUP($C358,DonneesVolumes,15,FALSE)-G153,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C358,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C358,DonneesVolumes,15,FALSE)-G153)/VLOOKUP($C358,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C358,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C358,DonneesVolumes,15,FALSE)-G153)*VLOOKUP($C358,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C358,DonneesVolumes,15,FALSE)>0,VLOOKUP($C358,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C358,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C358,DonneesVolumes,15,FALSE)-(VLOOKUP($C358,DonneesVolumes,4,FALSE)+(D358*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C358,DonneesVolumes,15,FALSE),0))))))*$A358)","v":0},{"$f":"IF($C358=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C358,DonneesVolumes,18,FALSE)>0),$D358+(D358*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C358,DonneesVolumes,18,FALSE)>0,VLOOKUP($C358,DonneesVolumes,18,FALSE)-H153,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C358,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C358,DonneesVolumes,18,FALSE)-H153)/VLOOKUP($C358,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C358,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C358,DonneesVolumes,18,FALSE)-H153)*VLOOKUP($C358,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C358,DonneesVolumes,18,FALSE)>0,VLOOKUP($C358,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C358,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C358,DonneesVolumes,18,FALSE)-(VLOOKUP($C358,DonneesVolumes,4,FALSE)+(D358*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C358,DonneesVolumes,18,FALSE),0))))))*$A358)","v":0},{"$f":"IF($C358=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C358,DonneesVolumes,21,FALSE)>0),$D358+(D358*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C358,DonneesVolumes,21,FALSE)>0,VLOOKUP($C358,DonneesVolumes,21,FALSE)-I153,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C358,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C358,DonneesVolumes,21,FALSE)-I153)/VLOOKUP($C358,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C358,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C358,DonneesVolumes,21,FALSE)-I153)*VLOOKUP($C358,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C358,DonneesVolumes,21,FALSE)>0,VLOOKUP($C358,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C358,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C358,DonneesVolumes,21,FALSE)-(VLOOKUP($C358,DonneesVolumes,4,FALSE)+(D358*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C358,DonneesVolumes,21,FALSE),0))))))*$A358)","v":0},{"$f":"IF($C358=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C358,DonneesVolumes,24,FALSE)>0),$D358+(D358*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C358,DonneesVolumes,24,FALSE)>0,VLOOKUP($C358,DonneesVolumes,24,FALSE)-J153,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C358,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C358,DonneesVolumes,24,FALSE)-J153)/VLOOKUP($C358,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C358,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C358,DonneesVolumes,24,FALSE)-J153)*VLOOKUP($C358,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C358,DonneesVolumes,24,FALSE)>0,VLOOKUP($C358,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C358,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C358,DonneesVolumes,24,FALSE)-(VLOOKUP($C358,DonneesVolumes,4,FALSE)+(D358*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C358,DonneesVolumes,24,FALSE),0))))))*$A358)","v":0},{"$f":"IF($C358=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C358,DonneesVolumes,27,FALSE)>0),$D358+(D358*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C358,DonneesVolumes,27,FALSE)>0,VLOOKUP($C358,DonneesVolumes,27,FALSE)-K153,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C358,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C358,DonneesVolumes,27,FALSE)-K153)/VLOOKUP($C358,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C358,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C358,DonneesVolumes,27,FALSE)-K153)*VLOOKUP($C358,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C358,DonneesVolumes,27,FALSE)>0,VLOOKUP($C358,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C358,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C358,DonneesVolumes,27,FALSE)-(VLOOKUP($C358,DonneesVolumes,4,FALSE)+(D358*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C358,DonneesVolumes,27,FALSE),0))))))*$A358)","v":0},{"$f":"IF($C358=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C358,DonneesVolumes,30,FALSE)>0),$D358+(D358*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C358,DonneesVolumes,30,FALSE)>0,VLOOKUP($C358,DonneesVolumes,30,FALSE)-L153,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C358,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C358,DonneesVolumes,30,FALSE)-L153)/VLOOKUP($C358,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C358,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C358,DonneesVolumes,30,FALSE)-L153)*VLOOKUP($C358,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C358,DonneesVolumes,30,FALSE)>0,VLOOKUP($C358,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C358,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C358,DonneesVolumes,30,FALSE)-(VLOOKUP($C358,DonneesVolumes,4,FALSE)+(D358*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C358,DonneesVolumes,30,FALSE),0))))))*$A358)","v":0},{"$f":"IF($C358=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C358,DonneesVolumes,33,FALSE)>0),$D358+(D358*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C358,DonneesVolumes,33,FALSE)>0,VLOOKUP($C358,DonneesVolumes,33,FALSE)-M153,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C358,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C358,DonneesVolumes,33,FALSE)-M153)/VLOOKUP($C358,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C358,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C358,DonneesVolumes,33,FALSE)-M153)*VLOOKUP($C358,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C358,DonneesVolumes,33,FALSE)>0,VLOOKUP($C358,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C358,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C358,DonneesVolumes,33,FALSE)-(VLOOKUP($C358,DonneesVolumes,4,FALSE)+(D358*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C358,DonneesVolumes,33,FALSE),0))))))*$A358)","v":0},{"$f":"IF($C358=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C358,DonneesVolumes,36,FALSE)>0),$D358+(D358*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C358,DonneesVolumes,36,FALSE)>0,VLOOKUP($C358,DonneesVolumes,36,FALSE)-N153,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C358,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C358,DonneesVolumes,36,FALSE)-N153)/VLOOKUP($C358,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C358,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C358,DonneesVolumes,36,FALSE)-N153)*VLOOKUP($C358,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C358,DonneesVolumes,36,FALSE)>0,VLOOKUP($C358,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C358,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C358,DonneesVolumes,36,FALSE)-(VLOOKUP($C358,DonneesVolumes,4,FALSE)+(D358*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C358,DonneesVolumes,36,FALSE),0))))))*$A358)","v":0}]
[0,null,null,0,{"$f":"IF($C359=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C359,DonneesVolumes,9,FALSE)>0),$D359+(D359*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C359,DonneesVolumes,9,FALSE)>0,VLOOKUP($C359,DonneesVolumes,9,FALSE)-E154,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C359,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C359,DonneesVolumes,9,FALSE)-E154)/VLOOKUP($C359,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C359,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C359,DonneesVolumes,9,FALSE)-E154)*VLOOKUP($C359,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C359,DonneesVolumes,9,FALSE)>0,VLOOKUP($C359,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C359,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C359,DonneesVolumes,9,FALSE)-(VLOOKUP($C359,DonneesVolumes,4,FALSE)+(D359*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C359,DonneesVolumes,9,FALSE),0))))))*$A359)","v":0},{"$f":"IF($C359=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C359,DonneesVolumes,12,FALSE)>0),$D359+(D359*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C359,DonneesVolumes,12,FALSE)>0,VLOOKUP($C359,DonneesVolumes,12,FALSE)-F154,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C359,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C359,DonneesVolumes,12,FALSE)-F154)/VLOOKUP($C359,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C359,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C359,DonneesVolumes,12,FALSE)-F154)*VLOOKUP($C359,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C359,DonneesVolumes,12,FALSE)>0,VLOOKUP($C359,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C359,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C359,DonneesVolumes,12,FALSE)-(VLOOKUP($C359,DonneesVolumes,4,FALSE)+(D359*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C359,DonneesVolumes,12,FALSE),0))))))*$A359)","v":0},{"$f":"IF($C359=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C359,DonneesVolumes,15,FALSE)>0),$D359+(D359*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C359,DonneesVolumes,15,FALSE)>0,VLOOKUP($C359,DonneesVolumes,15,FALSE)-G154,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C359,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C359,DonneesVolumes,15,FALSE)-G154)/VLOOKUP($C359,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C359,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C359,DonneesVolumes,15,FALSE)-G154)*VLOOKUP($C359,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C359,DonneesVolumes,15,FALSE)>0,VLOOKUP($C359,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C359,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C359,DonneesVolumes,15,FALSE)-(VLOOKUP($C359,DonneesVolumes,4,FALSE)+(D359*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C359,DonneesVolumes,15,FALSE),0))))))*$A359)","v":0},{"$f":"IF($C359=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C359,DonneesVolumes,18,FALSE)>0),$D359+(D359*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C359,DonneesVolumes,18,FALSE)>0,VLOOKUP($C359,DonneesVolumes,18,FALSE)-H154,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C359,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C359,DonneesVolumes,18,FALSE)-H154)/VLOOKUP($C359,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C359,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C359,DonneesVolumes,18,FALSE)-H154)*VLOOKUP($C359,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C359,DonneesVolumes,18,FALSE)>0,VLOOKUP($C359,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C359,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C359,DonneesVolumes,18,FALSE)-(VLOOKUP($C359,DonneesVolumes,4,FALSE)+(D359*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C359,DonneesVolumes,18,FALSE),0))))))*$A359)","v":0},{"$f":"IF($C359=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C359,DonneesVolumes,21,FALSE)>0),$D359+(D359*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C359,DonneesVolumes,21,FALSE)>0,VLOOKUP($C359,DonneesVolumes,21,FALSE)-I154,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C359,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C359,DonneesVolumes,21,FALSE)-I154)/VLOOKUP($C359,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C359,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C359,DonneesVolumes,21,FALSE)-I154)*VLOOKUP($C359,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C359,DonneesVolumes,21,FALSE)>0,VLOOKUP($C359,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C359,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C359,DonneesVolumes,21,FALSE)-(VLOOKUP($C359,DonneesVolumes,4,FALSE)+(D359*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C359,DonneesVolumes,21,FALSE),0))))))*$A359)","v":0},{"$f":"IF($C359=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C359,DonneesVolumes,24,FALSE)>0),$D359+(D359*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C359,DonneesVolumes,24,FALSE)>0,VLOOKUP($C359,DonneesVolumes,24,FALSE)-J154,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C359,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C359,DonneesVolumes,24,FALSE)-J154)/VLOOKUP($C359,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C359,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C359,DonneesVolumes,24,FALSE)-J154)*VLOOKUP($C359,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C359,DonneesVolumes,24,FALSE)>0,VLOOKUP($C359,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C359,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C359,DonneesVolumes,24,FALSE)-(VLOOKUP($C359,DonneesVolumes,4,FALSE)+(D359*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C359,DonneesVolumes,24,FALSE),0))))))*$A359)","v":0},{"$f":"IF($C359=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C359,DonneesVolumes,27,FALSE)>0),$D359+(D359*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C359,DonneesVolumes,27,FALSE)>0,VLOOKUP($C359,DonneesVolumes,27,FALSE)-K154,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C359,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C359,DonneesVolumes,27,FALSE)-K154)/VLOOKUP($C359,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C359,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C359,DonneesVolumes,27,FALSE)-K154)*VLOOKUP($C359,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C359,DonneesVolumes,27,FALSE)>0,VLOOKUP($C359,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C359,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C359,DonneesVolumes,27,FALSE)-(VLOOKUP($C359,DonneesVolumes,4,FALSE)+(D359*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C359,DonneesVolumes,27,FALSE),0))))))*$A359)","v":0},{"$f":"IF($C359=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C359,DonneesVolumes,30,FALSE)>0),$D359+(D359*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C359,DonneesVolumes,30,FALSE)>0,VLOOKUP($C359,DonneesVolumes,30,FALSE)-L154,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C359,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C359,DonneesVolumes,30,FALSE)-L154)/VLOOKUP($C359,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C359,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C359,DonneesVolumes,30,FALSE)-L154)*VLOOKUP($C359,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C359,DonneesVolumes,30,FALSE)>0,VLOOKUP($C359,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C359,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C359,DonneesVolumes,30,FALSE)-(VLOOKUP($C359,DonneesVolumes,4,FALSE)+(D359*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C359,DonneesVolumes,30,FALSE),0))))))*$A359)","v":0},{"$f":"IF($C359=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C359,DonneesVolumes,33,FALSE)>0),$D359+(D359*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C359,DonneesVolumes,33,FALSE)>0,VLOOKUP($C359,DonneesVolumes,33,FALSE)-M154,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C359,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C359,DonneesVolumes,33,FALSE)-M154)/VLOOKUP($C359,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C359,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C359,DonneesVolumes,33,FALSE)-M154)*VLOOKUP($C359,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C359,DonneesVolumes,33,FALSE)>0,VLOOKUP($C359,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C359,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C359,DonneesVolumes,33,FALSE)-(VLOOKUP($C359,DonneesVolumes,4,FALSE)+(D359*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C359,DonneesVolumes,33,FALSE),0))))))*$A359)","v":0},{"$f":"IF($C359=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C359,DonneesVolumes,36,FALSE)>0),$D359+(D359*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C359,DonneesVolumes,36,FALSE)>0,VLOOKUP($C359,DonneesVolumes,36,FALSE)-N154,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C359,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C359,DonneesVolumes,36,FALSE)-N154)/VLOOKUP($C359,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C359,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C359,DonneesVolumes,36,FALSE)-N154)*VLOOKUP($C359,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C359,DonneesVolumes,36,FALSE)>0,VLOOKUP($C359,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C359,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C359,DonneesVolumes,36,FALSE)-(VLOOKUP($C359,DonneesVolumes,4,FALSE)+(D359*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C359,DonneesVolumes,36,FALSE),0))))))*$A359)","v":0}]
[0,null,null,{"$f":"IF(C360=\"\",0,IF(OR(C$230=\"Coût de revient variable ($/unité)\",C$230=\"contribution marginale (%)\"),VLOOKUP($C360,DonneesVolumes,4,FALSE),))","v":0},{"$f":"IF($C360=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C360,DonneesVolumes,9,FALSE)>0),$D360+(D360*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C360,DonneesVolumes,9,FALSE)>0,VLOOKUP($C360,DonneesVolumes,9,FALSE)-E155,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C360,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C360,DonneesVolumes,9,FALSE)-E155)/VLOOKUP($C360,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C360,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C360,DonneesVolumes,9,FALSE)-E155)*VLOOKUP($C360,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C360,DonneesVolumes,9,FALSE)>0,VLOOKUP($C360,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C360,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C360,DonneesVolumes,9,FALSE)-(VLOOKUP($C360,DonneesVolumes,4,FALSE)+(D360*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C360,DonneesVolumes,9,FALSE),0))))))*$A360)","v":0},{"$f":"IF($C360=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C360,DonneesVolumes,12,FALSE)>0),$D360+(D360*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C360,DonneesVolumes,12,FALSE)>0,VLOOKUP($C360,DonneesVolumes,12,FALSE)-F155,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C360,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C360,DonneesVolumes,12,FALSE)-F155)/VLOOKUP($C360,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C360,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C360,DonneesVolumes,12,FALSE)-F155)*VLOOKUP($C360,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C360,DonneesVolumes,12,FALSE)>0,VLOOKUP($C360,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C360,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C360,DonneesVolumes,12,FALSE)-(VLOOKUP($C360,DonneesVolumes,4,FALSE)+(D360*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C360,DonneesVolumes,12,FALSE),0))))))*$A360)","v":0},{"$f":"IF($C360=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C360,DonneesVolumes,15,FALSE)>0),$D360+(D360*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C360,DonneesVolumes,15,FALSE)>0,VLOOKUP($C360,DonneesVolumes,15,FALSE)-G155,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C360,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C360,DonneesVolumes,15,FALSE)-G155)/VLOOKUP($C360,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C360,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C360,DonneesVolumes,15,FALSE)-G155)*VLOOKUP($C360,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C360,DonneesVolumes,15,FALSE)>0,VLOOKUP($C360,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C360,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C360,DonneesVolumes,15,FALSE)-(VLOOKUP($C360,DonneesVolumes,4,FALSE)+(D360*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C360,DonneesVolumes,15,FALSE),0))))))*$A360)","v":0},{"$f":"IF($C360=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C360,DonneesVolumes,18,FALSE)>0),$D360+(D360*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C360,DonneesVolumes,18,FALSE)>0,VLOOKUP($C360,DonneesVolumes,18,FALSE)-H155,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C360,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C360,DonneesVolumes,18,FALSE)-H155)/VLOOKUP($C360,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C360,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C360,DonneesVolumes,18,FALSE)-H155)*VLOOKUP($C360,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C360,DonneesVolumes,18,FALSE)>0,VLOOKUP($C360,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C360,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C360,DonneesVolumes,18,FALSE)-(VLOOKUP($C360,DonneesVolumes,4,FALSE)+(D360*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C360,DonneesVolumes,18,FALSE),0))))))*$A360)","v":0},{"$f":"IF($C360=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C360,DonneesVolumes,21,FALSE)>0),$D360+(D360*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C360,DonneesVolumes,21,FALSE)>0,VLOOKUP($C360,DonneesVolumes,21,FALSE)-I155,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C360,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C360,DonneesVolumes,21,FALSE)-I155)/VLOOKUP($C360,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C360,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C360,DonneesVolumes,21,FALSE)-I155)*VLOOKUP($C360,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C360,DonneesVolumes,21,FALSE)>0,VLOOKUP($C360,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C360,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C360,DonneesVolumes,21,FALSE)-(VLOOKUP($C360,DonneesVolumes,4,FALSE)+(D360*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C360,DonneesVolumes,21,FALSE),0))))))*$A360)","v":0},{"$f":"IF($C360=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C360,DonneesVolumes,24,FALSE)>0),$D360+(D360*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C360,DonneesVolumes,24,FALSE)>0,VLOOKUP($C360,DonneesVolumes,24,FALSE)-J155,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C360,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C360,DonneesVolumes,24,FALSE)-J155)/VLOOKUP($C360,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C360,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C360,DonneesVolumes,24,FALSE)-J155)*VLOOKUP($C360,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C360,DonneesVolumes,24,FALSE)>0,VLOOKUP($C360,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C360,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C360,DonneesVolumes,24,FALSE)-(VLOOKUP($C360,DonneesVolumes,4,FALSE)+(D360*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C360,DonneesVolumes,24,FALSE),0))))))*$A360)","v":0},{"$f":"IF($C360=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C360,DonneesVolumes,27,FALSE)>0),$D360+(D360*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C360,DonneesVolumes,27,FALSE)>0,VLOOKUP($C360,DonneesVolumes,27,FALSE)-K155,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C360,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C360,DonneesVolumes,27,FALSE)-K155)/VLOOKUP($C360,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C360,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C360,DonneesVolumes,27,FALSE)-K155)*VLOOKUP($C360,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C360,DonneesVolumes,27,FALSE)>0,VLOOKUP($C360,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C360,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C360,DonneesVolumes,27,FALSE)-(VLOOKUP($C360,DonneesVolumes,4,FALSE)+(D360*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C360,DonneesVolumes,27,FALSE),0))))))*$A360)","v":0},{"$f":"IF($C360=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C360,DonneesVolumes,30,FALSE)>0),$D360+(D360*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C360,DonneesVolumes,30,FALSE)>0,VLOOKUP($C360,DonneesVolumes,30,FALSE)-L155,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C360,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C360,DonneesVolumes,30,FALSE)-L155)/VLOOKUP($C360,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C360,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C360,DonneesVolumes,30,FALSE)-L155)*VLOOKUP($C360,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C360,DonneesVolumes,30,FALSE)>0,VLOOKUP($C360,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C360,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C360,DonneesVolumes,30,FALSE)-(VLOOKUP($C360,DonneesVolumes,4,FALSE)+(D360*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C360,DonneesVolumes,30,FALSE),0))))))*$A360)","v":0},{"$f":"IF($C360=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C360,DonneesVolumes,33,FALSE)>0),$D360+(D360*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C360,DonneesVolumes,33,FALSE)>0,VLOOKUP($C360,DonneesVolumes,33,FALSE)-M155,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C360,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C360,DonneesVolumes,33,FALSE)-M155)/VLOOKUP($C360,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C360,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C360,DonneesVolumes,33,FALSE)-M155)*VLOOKUP($C360,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C360,DonneesVolumes,33,FALSE)>0,VLOOKUP($C360,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C360,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C360,DonneesVolumes,33,FALSE)-(VLOOKUP($C360,DonneesVolumes,4,FALSE)+(D360*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C360,DonneesVolumes,33,FALSE),0))))))*$A360)","v":0},{"$f":"IF($C360=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C360,DonneesVolumes,36,FALSE)>0),$D360+(D360*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C360,DonneesVolumes,36,FALSE)>0,VLOOKUP($C360,DonneesVolumes,36,FALSE)-N155,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C360,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C360,DonneesVolumes,36,FALSE)-N155)/VLOOKUP($C360,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C360,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C360,DonneesVolumes,36,FALSE)-N155)*VLOOKUP($C360,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C360,DonneesVolumes,36,FALSE)>0,VLOOKUP($C360,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C360,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C360,DonneesVolumes,36,FALSE)-(VLOOKUP($C360,DonneesVolumes,4,FALSE)+(D360*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C360,DonneesVolumes,36,FALSE),0))))))*$A360)","v":0}]
[0,null,null,0,{"$f":"IF($C361=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C361,DonneesVolumes,9,FALSE)>0),$D361+(D361*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C361,DonneesVolumes,9,FALSE)>0,VLOOKUP($C361,DonneesVolumes,9,FALSE)-E156,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C361,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C361,DonneesVolumes,9,FALSE)-E156)/VLOOKUP($C361,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C361,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C361,DonneesVolumes,9,FALSE)-E156)*VLOOKUP($C361,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C361,DonneesVolumes,9,FALSE)>0,VLOOKUP($C361,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C361,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C361,DonneesVolumes,9,FALSE)-(VLOOKUP($C361,DonneesVolumes,4,FALSE)+(D361*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C361,DonneesVolumes,9,FALSE),0))))))*$A361)","v":0},{"$f":"IF($C361=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C361,DonneesVolumes,12,FALSE)>0),$D361+(D361*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C361,DonneesVolumes,12,FALSE)>0,VLOOKUP($C361,DonneesVolumes,12,FALSE)-F156,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C361,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C361,DonneesVolumes,12,FALSE)-F156)/VLOOKUP($C361,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C361,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C361,DonneesVolumes,12,FALSE)-F156)*VLOOKUP($C361,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C361,DonneesVolumes,12,FALSE)>0,VLOOKUP($C361,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C361,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C361,DonneesVolumes,12,FALSE)-(VLOOKUP($C361,DonneesVolumes,4,FALSE)+(D361*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C361,DonneesVolumes,12,FALSE),0))))))*$A361)","v":0},{"$f":"IF($C361=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C361,DonneesVolumes,15,FALSE)>0),$D361+(D361*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C361,DonneesVolumes,15,FALSE)>0,VLOOKUP($C361,DonneesVolumes,15,FALSE)-G156,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C361,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C361,DonneesVolumes,15,FALSE)-G156)/VLOOKUP($C361,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C361,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C361,DonneesVolumes,15,FALSE)-G156)*VLOOKUP($C361,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C361,DonneesVolumes,15,FALSE)>0,VLOOKUP($C361,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C361,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C361,DonneesVolumes,15,FALSE)-(VLOOKUP($C361,DonneesVolumes,4,FALSE)+(D361*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C361,DonneesVolumes,15,FALSE),0))))))*$A361)","v":0},{"$f":"IF($C361=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C361,DonneesVolumes,18,FALSE)>0),$D361+(D361*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C361,DonneesVolumes,18,FALSE)>0,VLOOKUP($C361,DonneesVolumes,18,FALSE)-H156,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C361,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C361,DonneesVolumes,18,FALSE)-H156)/VLOOKUP($C361,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C361,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C361,DonneesVolumes,18,FALSE)-H156)*VLOOKUP($C361,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C361,DonneesVolumes,18,FALSE)>0,VLOOKUP($C361,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C361,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C361,DonneesVolumes,18,FALSE)-(VLOOKUP($C361,DonneesVolumes,4,FALSE)+(D361*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C361,DonneesVolumes,18,FALSE),0))))))*$A361)","v":0},{"$f":"IF($C361=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C361,DonneesVolumes,21,FALSE)>0),$D361+(D361*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C361,DonneesVolumes,21,FALSE)>0,VLOOKUP($C361,DonneesVolumes,21,FALSE)-I156,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C361,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C361,DonneesVolumes,21,FALSE)-I156)/VLOOKUP($C361,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C361,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C361,DonneesVolumes,21,FALSE)-I156)*VLOOKUP($C361,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C361,DonneesVolumes,21,FALSE)>0,VLOOKUP($C361,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C361,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C361,DonneesVolumes,21,FALSE)-(VLOOKUP($C361,DonneesVolumes,4,FALSE)+(D361*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C361,DonneesVolumes,21,FALSE),0))))))*$A361)","v":0},{"$f":"IF($C361=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C361,DonneesVolumes,24,FALSE)>0),$D361+(D361*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C361,DonneesVolumes,24,FALSE)>0,VLOOKUP($C361,DonneesVolumes,24,FALSE)-J156,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C361,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C361,DonneesVolumes,24,FALSE)-J156)/VLOOKUP($C361,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C361,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C361,DonneesVolumes,24,FALSE)-J156)*VLOOKUP($C361,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C361,DonneesVolumes,24,FALSE)>0,VLOOKUP($C361,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C361,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C361,DonneesVolumes,24,FALSE)-(VLOOKUP($C361,DonneesVolumes,4,FALSE)+(D361*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C361,DonneesVolumes,24,FALSE),0))))))*$A361)","v":0},{"$f":"IF($C361=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C361,DonneesVolumes,27,FALSE)>0),$D361+(D361*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C361,DonneesVolumes,27,FALSE)>0,VLOOKUP($C361,DonneesVolumes,27,FALSE)-K156,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C361,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C361,DonneesVolumes,27,FALSE)-K156)/VLOOKUP($C361,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C361,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C361,DonneesVolumes,27,FALSE)-K156)*VLOOKUP($C361,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C361,DonneesVolumes,27,FALSE)>0,VLOOKUP($C361,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C361,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C361,DonneesVolumes,27,FALSE)-(VLOOKUP($C361,DonneesVolumes,4,FALSE)+(D361*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C361,DonneesVolumes,27,FALSE),0))))))*$A361)","v":0},{"$f":"IF($C361=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C361,DonneesVolumes,30,FALSE)>0),$D361+(D361*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C361,DonneesVolumes,30,FALSE)>0,VLOOKUP($C361,DonneesVolumes,30,FALSE)-L156,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C361,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C361,DonneesVolumes,30,FALSE)-L156)/VLOOKUP($C361,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C361,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C361,DonneesVolumes,30,FALSE)-L156)*VLOOKUP($C361,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C361,DonneesVolumes,30,FALSE)>0,VLOOKUP($C361,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C361,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C361,DonneesVolumes,30,FALSE)-(VLOOKUP($C361,DonneesVolumes,4,FALSE)+(D361*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C361,DonneesVolumes,30,FALSE),0))))))*$A361)","v":0},{"$f":"IF($C361=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C361,DonneesVolumes,33,FALSE)>0),$D361+(D361*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C361,DonneesVolumes,33,FALSE)>0,VLOOKUP($C361,DonneesVolumes,33,FALSE)-M156,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C361,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C361,DonneesVolumes,33,FALSE)-M156)/VLOOKUP($C361,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C361,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C361,DonneesVolumes,33,FALSE)-M156)*VLOOKUP($C361,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C361,DonneesVolumes,33,FALSE)>0,VLOOKUP($C361,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C361,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C361,DonneesVolumes,33,FALSE)-(VLOOKUP($C361,DonneesVolumes,4,FALSE)+(D361*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C361,DonneesVolumes,33,FALSE),0))))))*$A361)","v":0},{"$f":"IF($C361=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C361,DonneesVolumes,36,FALSE)>0),$D361+(D361*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C361,DonneesVolumes,36,FALSE)>0,VLOOKUP($C361,DonneesVolumes,36,FALSE)-N156,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C361,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C361,DonneesVolumes,36,FALSE)-N156)/VLOOKUP($C361,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C361,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C361,DonneesVolumes,36,FALSE)-N156)*VLOOKUP($C361,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C361,DonneesVolumes,36,FALSE)>0,VLOOKUP($C361,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C361,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C361,DonneesVolumes,36,FALSE)-(VLOOKUP($C361,DonneesVolumes,4,FALSE)+(D361*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C361,DonneesVolumes,36,FALSE),0))))))*$A361)","v":0}]
[0,null,null,0,{"$f":"IF($C362=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C362,DonneesVolumes,9,FALSE)>0),$D362+(D362*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C362,DonneesVolumes,9,FALSE)>0,VLOOKUP($C362,DonneesVolumes,9,FALSE)-E157,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C362,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C362,DonneesVolumes,9,FALSE)-E157)/VLOOKUP($C362,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C362,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C362,DonneesVolumes,9,FALSE)-E157)*VLOOKUP($C362,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C362,DonneesVolumes,9,FALSE)>0,VLOOKUP($C362,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C362,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C362,DonneesVolumes,9,FALSE)-(VLOOKUP($C362,DonneesVolumes,4,FALSE)+(D362*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C362,DonneesVolumes,9,FALSE),0))))))*$A362)","v":0},{"$f":"IF($C362=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C362,DonneesVolumes,12,FALSE)>0),$D362+(D362*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C362,DonneesVolumes,12,FALSE)>0,VLOOKUP($C362,DonneesVolumes,12,FALSE)-F157,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C362,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C362,DonneesVolumes,12,FALSE)-F157)/VLOOKUP($C362,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C362,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C362,DonneesVolumes,12,FALSE)-F157)*VLOOKUP($C362,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C362,DonneesVolumes,12,FALSE)>0,VLOOKUP($C362,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C362,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C362,DonneesVolumes,12,FALSE)-(VLOOKUP($C362,DonneesVolumes,4,FALSE)+(D362*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C362,DonneesVolumes,12,FALSE),0))))))*$A362)","v":0},{"$f":"IF($C362=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C362,DonneesVolumes,15,FALSE)>0),$D362+(D362*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C362,DonneesVolumes,15,FALSE)>0,VLOOKUP($C362,DonneesVolumes,15,FALSE)-G157,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C362,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C362,DonneesVolumes,15,FALSE)-G157)/VLOOKUP($C362,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C362,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C362,DonneesVolumes,15,FALSE)-G157)*VLOOKUP($C362,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C362,DonneesVolumes,15,FALSE)>0,VLOOKUP($C362,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C362,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C362,DonneesVolumes,15,FALSE)-(VLOOKUP($C362,DonneesVolumes,4,FALSE)+(D362*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C362,DonneesVolumes,15,FALSE),0))))))*$A362)","v":0},{"$f":"IF($C362=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C362,DonneesVolumes,18,FALSE)>0),$D362+(D362*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C362,DonneesVolumes,18,FALSE)>0,VLOOKUP($C362,DonneesVolumes,18,FALSE)-H157,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C362,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C362,DonneesVolumes,18,FALSE)-H157)/VLOOKUP($C362,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C362,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C362,DonneesVolumes,18,FALSE)-H157)*VLOOKUP($C362,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C362,DonneesVolumes,18,FALSE)>0,VLOOKUP($C362,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C362,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C362,DonneesVolumes,18,FALSE)-(VLOOKUP($C362,DonneesVolumes,4,FALSE)+(D362*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C362,DonneesVolumes,18,FALSE),0))))))*$A362)","v":0},{"$f":"IF($C362=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C362,DonneesVolumes,21,FALSE)>0),$D362+(D362*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C362,DonneesVolumes,21,FALSE)>0,VLOOKUP($C362,DonneesVolumes,21,FALSE)-I157,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C362,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C362,DonneesVolumes,21,FALSE)-I157)/VLOOKUP($C362,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C362,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C362,DonneesVolumes,21,FALSE)-I157)*VLOOKUP($C362,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C362,DonneesVolumes,21,FALSE)>0,VLOOKUP($C362,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C362,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C362,DonneesVolumes,21,FALSE)-(VLOOKUP($C362,DonneesVolumes,4,FALSE)+(D362*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C362,DonneesVolumes,21,FALSE),0))))))*$A362)","v":0},{"$f":"IF($C362=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C362,DonneesVolumes,24,FALSE)>0),$D362+(D362*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C362,DonneesVolumes,24,FALSE)>0,VLOOKUP($C362,DonneesVolumes,24,FALSE)-J157,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C362,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C362,DonneesVolumes,24,FALSE)-J157)/VLOOKUP($C362,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C362,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C362,DonneesVolumes,24,FALSE)-J157)*VLOOKUP($C362,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C362,DonneesVolumes,24,FALSE)>0,VLOOKUP($C362,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C362,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C362,DonneesVolumes,24,FALSE)-(VLOOKUP($C362,DonneesVolumes,4,FALSE)+(D362*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C362,DonneesVolumes,24,FALSE),0))))))*$A362)","v":0},{"$f":"IF($C362=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C362,DonneesVolumes,27,FALSE)>0),$D362+(D362*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C362,DonneesVolumes,27,FALSE)>0,VLOOKUP($C362,DonneesVolumes,27,FALSE)-K157,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C362,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C362,DonneesVolumes,27,FALSE)-K157)/VLOOKUP($C362,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C362,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C362,DonneesVolumes,27,FALSE)-K157)*VLOOKUP($C362,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C362,DonneesVolumes,27,FALSE)>0,VLOOKUP($C362,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C362,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C362,DonneesVolumes,27,FALSE)-(VLOOKUP($C362,DonneesVolumes,4,FALSE)+(D362*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C362,DonneesVolumes,27,FALSE),0))))))*$A362)","v":0},{"$f":"IF($C362=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C362,DonneesVolumes,30,FALSE)>0),$D362+(D362*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C362,DonneesVolumes,30,FALSE)>0,VLOOKUP($C362,DonneesVolumes,30,FALSE)-L157,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C362,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C362,DonneesVolumes,30,FALSE)-L157)/VLOOKUP($C362,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C362,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C362,DonneesVolumes,30,FALSE)-L157)*VLOOKUP($C362,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C362,DonneesVolumes,30,FALSE)>0,VLOOKUP($C362,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C362,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C362,DonneesVolumes,30,FALSE)-(VLOOKUP($C362,DonneesVolumes,4,FALSE)+(D362*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C362,DonneesVolumes,30,FALSE),0))))))*$A362)","v":0},{"$f":"IF($C362=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C362,DonneesVolumes,33,FALSE)>0),$D362+(D362*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C362,DonneesVolumes,33,FALSE)>0,VLOOKUP($C362,DonneesVolumes,33,FALSE)-M157,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C362,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C362,DonneesVolumes,33,FALSE)-M157)/VLOOKUP($C362,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C362,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C362,DonneesVolumes,33,FALSE)-M157)*VLOOKUP($C362,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C362,DonneesVolumes,33,FALSE)>0,VLOOKUP($C362,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C362,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C362,DonneesVolumes,33,FALSE)-(VLOOKUP($C362,DonneesVolumes,4,FALSE)+(D362*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C362,DonneesVolumes,33,FALSE),0))))))*$A362)","v":0},{"$f":"IF($C362=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C362,DonneesVolumes,36,FALSE)>0),$D362+(D362*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C362,DonneesVolumes,36,FALSE)>0,VLOOKUP($C362,DonneesVolumes,36,FALSE)-N157,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C362,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C362,DonneesVolumes,36,FALSE)-N157)/VLOOKUP($C362,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C362,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C362,DonneesVolumes,36,FALSE)-N157)*VLOOKUP($C362,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C362,DonneesVolumes,36,FALSE)>0,VLOOKUP($C362,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C362,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C362,DonneesVolumes,36,FALSE)-(VLOOKUP($C362,DonneesVolumes,4,FALSE)+(D362*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C362,DonneesVolumes,36,FALSE),0))))))*$A362)","v":0}]
[0,null,null,0,{"$f":"IF($C363=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C363,DonneesVolumes,9,FALSE)>0),$D363+(D363*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C363,DonneesVolumes,9,FALSE)>0,VLOOKUP($C363,DonneesVolumes,9,FALSE)-E158,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C363,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C363,DonneesVolumes,9,FALSE)-E158)/VLOOKUP($C363,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C363,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C363,DonneesVolumes,9,FALSE)-E158)*VLOOKUP($C363,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C363,DonneesVolumes,9,FALSE)>0,VLOOKUP($C363,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C363,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C363,DonneesVolumes,9,FALSE)-(VLOOKUP($C363,DonneesVolumes,4,FALSE)+(D363*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C363,DonneesVolumes,9,FALSE),0))))))*$A363)","v":0},{"$f":"IF($C363=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C363,DonneesVolumes,12,FALSE)>0),$D363+(D363*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C363,DonneesVolumes,12,FALSE)>0,VLOOKUP($C363,DonneesVolumes,12,FALSE)-F158,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C363,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C363,DonneesVolumes,12,FALSE)-F158)/VLOOKUP($C363,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C363,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C363,DonneesVolumes,12,FALSE)-F158)*VLOOKUP($C363,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C363,DonneesVolumes,12,FALSE)>0,VLOOKUP($C363,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C363,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C363,DonneesVolumes,12,FALSE)-(VLOOKUP($C363,DonneesVolumes,4,FALSE)+(D363*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C363,DonneesVolumes,12,FALSE),0))))))*$A363)","v":0},{"$f":"IF($C363=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C363,DonneesVolumes,15,FALSE)>0),$D363+(D363*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C363,DonneesVolumes,15,FALSE)>0,VLOOKUP($C363,DonneesVolumes,15,FALSE)-G158,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C363,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C363,DonneesVolumes,15,FALSE)-G158)/VLOOKUP($C363,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C363,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C363,DonneesVolumes,15,FALSE)-G158)*VLOOKUP($C363,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C363,DonneesVolumes,15,FALSE)>0,VLOOKUP($C363,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C363,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C363,DonneesVolumes,15,FALSE)-(VLOOKUP($C363,DonneesVolumes,4,FALSE)+(D363*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C363,DonneesVolumes,15,FALSE),0))))))*$A363)","v":0},{"$f":"IF($C363=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C363,DonneesVolumes,18,FALSE)>0),$D363+(D363*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C363,DonneesVolumes,18,FALSE)>0,VLOOKUP($C363,DonneesVolumes,18,FALSE)-H158,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C363,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C363,DonneesVolumes,18,FALSE)-H158)/VLOOKUP($C363,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C363,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C363,DonneesVolumes,18,FALSE)-H158)*VLOOKUP($C363,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C363,DonneesVolumes,18,FALSE)>0,VLOOKUP($C363,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C363,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C363,DonneesVolumes,18,FALSE)-(VLOOKUP($C363,DonneesVolumes,4,FALSE)+(D363*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C363,DonneesVolumes,18,FALSE),0))))))*$A363)","v":0},{"$f":"IF($C363=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C363,DonneesVolumes,21,FALSE)>0),$D363+(D363*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C363,DonneesVolumes,21,FALSE)>0,VLOOKUP($C363,DonneesVolumes,21,FALSE)-I158,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C363,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C363,DonneesVolumes,21,FALSE)-I158)/VLOOKUP($C363,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C363,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C363,DonneesVolumes,21,FALSE)-I158)*VLOOKUP($C363,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C363,DonneesVolumes,21,FALSE)>0,VLOOKUP($C363,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C363,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C363,DonneesVolumes,21,FALSE)-(VLOOKUP($C363,DonneesVolumes,4,FALSE)+(D363*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C363,DonneesVolumes,21,FALSE),0))))))*$A363)","v":0},{"$f":"IF($C363=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C363,DonneesVolumes,24,FALSE)>0),$D363+(D363*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C363,DonneesVolumes,24,FALSE)>0,VLOOKUP($C363,DonneesVolumes,24,FALSE)-J158,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C363,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C363,DonneesVolumes,24,FALSE)-J158)/VLOOKUP($C363,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C363,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C363,DonneesVolumes,24,FALSE)-J158)*VLOOKUP($C363,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C363,DonneesVolumes,24,FALSE)>0,VLOOKUP($C363,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C363,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C363,DonneesVolumes,24,FALSE)-(VLOOKUP($C363,DonneesVolumes,4,FALSE)+(D363*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C363,DonneesVolumes,24,FALSE),0))))))*$A363)","v":0},{"$f":"IF($C363=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C363,DonneesVolumes,27,FALSE)>0),$D363+(D363*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C363,DonneesVolumes,27,FALSE)>0,VLOOKUP($C363,DonneesVolumes,27,FALSE)-K158,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C363,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C363,DonneesVolumes,27,FALSE)-K158)/VLOOKUP($C363,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C363,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C363,DonneesVolumes,27,FALSE)-K158)*VLOOKUP($C363,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C363,DonneesVolumes,27,FALSE)>0,VLOOKUP($C363,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C363,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C363,DonneesVolumes,27,FALSE)-(VLOOKUP($C363,DonneesVolumes,4,FALSE)+(D363*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C363,DonneesVolumes,27,FALSE),0))))))*$A363)","v":0},{"$f":"IF($C363=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C363,DonneesVolumes,30,FALSE)>0),$D363+(D363*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C363,DonneesVolumes,30,FALSE)>0,VLOOKUP($C363,DonneesVolumes,30,FALSE)-L158,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C363,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C363,DonneesVolumes,30,FALSE)-L158)/VLOOKUP($C363,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C363,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C363,DonneesVolumes,30,FALSE)-L158)*VLOOKUP($C363,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C363,DonneesVolumes,30,FALSE)>0,VLOOKUP($C363,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C363,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C363,DonneesVolumes,30,FALSE)-(VLOOKUP($C363,DonneesVolumes,4,FALSE)+(D363*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C363,DonneesVolumes,30,FALSE),0))))))*$A363)","v":0},{"$f":"IF($C363=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C363,DonneesVolumes,33,FALSE)>0),$D363+(D363*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C363,DonneesVolumes,33,FALSE)>0,VLOOKUP($C363,DonneesVolumes,33,FALSE)-M158,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C363,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C363,DonneesVolumes,33,FALSE)-M158)/VLOOKUP($C363,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C363,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C363,DonneesVolumes,33,FALSE)-M158)*VLOOKUP($C363,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C363,DonneesVolumes,33,FALSE)>0,VLOOKUP($C363,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C363,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C363,DonneesVolumes,33,FALSE)-(VLOOKUP($C363,DonneesVolumes,4,FALSE)+(D363*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C363,DonneesVolumes,33,FALSE),0))))))*$A363)","v":0},{"$f":"IF($C363=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C363,DonneesVolumes,36,FALSE)>0),$D363+(D363*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C363,DonneesVolumes,36,FALSE)>0,VLOOKUP($C363,DonneesVolumes,36,FALSE)-N158,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C363,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C363,DonneesVolumes,36,FALSE)-N158)/VLOOKUP($C363,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C363,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C363,DonneesVolumes,36,FALSE)-N158)*VLOOKUP($C363,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C363,DonneesVolumes,36,FALSE)>0,VLOOKUP($C363,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C363,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C363,DonneesVolumes,36,FALSE)-(VLOOKUP($C363,DonneesVolumes,4,FALSE)+(D363*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C363,DonneesVolumes,36,FALSE),0))))))*$A363)","v":0}]
[0,null,null,0,{"$f":"IF($C364=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C364,DonneesVolumes,9,FALSE)>0),$D364+(D364*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C364,DonneesVolumes,9,FALSE)>0,VLOOKUP($C364,DonneesVolumes,9,FALSE)-E159,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C364,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C364,DonneesVolumes,9,FALSE)-E159)/VLOOKUP($C364,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C364,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C364,DonneesVolumes,9,FALSE)-E159)*VLOOKUP($C364,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C364,DonneesVolumes,9,FALSE)>0,VLOOKUP($C364,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C364,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C364,DonneesVolumes,9,FALSE)-(VLOOKUP($C364,DonneesVolumes,4,FALSE)+(D364*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C364,DonneesVolumes,9,FALSE),0))))))*$A364)","v":0},{"$f":"IF($C364=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C364,DonneesVolumes,12,FALSE)>0),$D364+(D364*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C364,DonneesVolumes,12,FALSE)>0,VLOOKUP($C364,DonneesVolumes,12,FALSE)-F159,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C364,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C364,DonneesVolumes,12,FALSE)-F159)/VLOOKUP($C364,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C364,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C364,DonneesVolumes,12,FALSE)-F159)*VLOOKUP($C364,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C364,DonneesVolumes,12,FALSE)>0,VLOOKUP($C364,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C364,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C364,DonneesVolumes,12,FALSE)-(VLOOKUP($C364,DonneesVolumes,4,FALSE)+(D364*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C364,DonneesVolumes,12,FALSE),0))))))*$A364)","v":0},{"$f":"IF($C364=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C364,DonneesVolumes,15,FALSE)>0),$D364+(D364*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C364,DonneesVolumes,15,FALSE)>0,VLOOKUP($C364,DonneesVolumes,15,FALSE)-G159,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C364,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C364,DonneesVolumes,15,FALSE)-G159)/VLOOKUP($C364,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C364,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C364,DonneesVolumes,15,FALSE)-G159)*VLOOKUP($C364,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C364,DonneesVolumes,15,FALSE)>0,VLOOKUP($C364,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C364,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C364,DonneesVolumes,15,FALSE)-(VLOOKUP($C364,DonneesVolumes,4,FALSE)+(D364*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C364,DonneesVolumes,15,FALSE),0))))))*$A364)","v":0},{"$f":"IF($C364=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C364,DonneesVolumes,18,FALSE)>0),$D364+(D364*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C364,DonneesVolumes,18,FALSE)>0,VLOOKUP($C364,DonneesVolumes,18,FALSE)-H159,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C364,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C364,DonneesVolumes,18,FALSE)-H159)/VLOOKUP($C364,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C364,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C364,DonneesVolumes,18,FALSE)-H159)*VLOOKUP($C364,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C364,DonneesVolumes,18,FALSE)>0,VLOOKUP($C364,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C364,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C364,DonneesVolumes,18,FALSE)-(VLOOKUP($C364,DonneesVolumes,4,FALSE)+(D364*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C364,DonneesVolumes,18,FALSE),0))))))*$A364)","v":0},{"$f":"IF($C364=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C364,DonneesVolumes,21,FALSE)>0),$D364+(D364*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C364,DonneesVolumes,21,FALSE)>0,VLOOKUP($C364,DonneesVolumes,21,FALSE)-I159,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C364,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C364,DonneesVolumes,21,FALSE)-I159)/VLOOKUP($C364,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C364,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C364,DonneesVolumes,21,FALSE)-I159)*VLOOKUP($C364,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C364,DonneesVolumes,21,FALSE)>0,VLOOKUP($C364,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C364,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C364,DonneesVolumes,21,FALSE)-(VLOOKUP($C364,DonneesVolumes,4,FALSE)+(D364*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C364,DonneesVolumes,21,FALSE),0))))))*$A364)","v":0},{"$f":"IF($C364=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C364,DonneesVolumes,24,FALSE)>0),$D364+(D364*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C364,DonneesVolumes,24,FALSE)>0,VLOOKUP($C364,DonneesVolumes,24,FALSE)-J159,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C364,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C364,DonneesVolumes,24,FALSE)-J159)/VLOOKUP($C364,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C364,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C364,DonneesVolumes,24,FALSE)-J159)*VLOOKUP($C364,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C364,DonneesVolumes,24,FALSE)>0,VLOOKUP($C364,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C364,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C364,DonneesVolumes,24,FALSE)-(VLOOKUP($C364,DonneesVolumes,4,FALSE)+(D364*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C364,DonneesVolumes,24,FALSE),0))))))*$A364)","v":0},{"$f":"IF($C364=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C364,DonneesVolumes,27,FALSE)>0),$D364+(D364*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C364,DonneesVolumes,27,FALSE)>0,VLOOKUP($C364,DonneesVolumes,27,FALSE)-K159,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C364,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C364,DonneesVolumes,27,FALSE)-K159)/VLOOKUP($C364,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C364,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C364,DonneesVolumes,27,FALSE)-K159)*VLOOKUP($C364,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C364,DonneesVolumes,27,FALSE)>0,VLOOKUP($C364,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C364,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C364,DonneesVolumes,27,FALSE)-(VLOOKUP($C364,DonneesVolumes,4,FALSE)+(D364*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C364,DonneesVolumes,27,FALSE),0))))))*$A364)","v":0},{"$f":"IF($C364=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C364,DonneesVolumes,30,FALSE)>0),$D364+(D364*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C364,DonneesVolumes,30,FALSE)>0,VLOOKUP($C364,DonneesVolumes,30,FALSE)-L159,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C364,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C364,DonneesVolumes,30,FALSE)-L159)/VLOOKUP($C364,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C364,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C364,DonneesVolumes,30,FALSE)-L159)*VLOOKUP($C364,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C364,DonneesVolumes,30,FALSE)>0,VLOOKUP($C364,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C364,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C364,DonneesVolumes,30,FALSE)-(VLOOKUP($C364,DonneesVolumes,4,FALSE)+(D364*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C364,DonneesVolumes,30,FALSE),0))))))*$A364)","v":0},{"$f":"IF($C364=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C364,DonneesVolumes,33,FALSE)>0),$D364+(D364*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C364,DonneesVolumes,33,FALSE)>0,VLOOKUP($C364,DonneesVolumes,33,FALSE)-M159,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C364,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C364,DonneesVolumes,33,FALSE)-M159)/VLOOKUP($C364,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C364,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C364,DonneesVolumes,33,FALSE)-M159)*VLOOKUP($C364,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C364,DonneesVolumes,33,FALSE)>0,VLOOKUP($C364,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C364,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C364,DonneesVolumes,33,FALSE)-(VLOOKUP($C364,DonneesVolumes,4,FALSE)+(D364*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C364,DonneesVolumes,33,FALSE),0))))))*$A364)","v":0},{"$f":"IF($C364=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C364,DonneesVolumes,36,FALSE)>0),$D364+(D364*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C364,DonneesVolumes,36,FALSE)>0,VLOOKUP($C364,DonneesVolumes,36,FALSE)-N159,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C364,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C364,DonneesVolumes,36,FALSE)-N159)/VLOOKUP($C364,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C364,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C364,DonneesVolumes,36,FALSE)-N159)*VLOOKUP($C364,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C364,DonneesVolumes,36,FALSE)>0,VLOOKUP($C364,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C364,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C364,DonneesVolumes,36,FALSE)-(VLOOKUP($C364,DonneesVolumes,4,FALSE)+(D364*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C364,DonneesVolumes,36,FALSE),0))))))*$A364)","v":0}]
[0,null,null,0,{"$f":"IF($C365=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C365,DonneesVolumes,9,FALSE)>0),$D365+(D365*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C365,DonneesVolumes,9,FALSE)>0,VLOOKUP($C365,DonneesVolumes,9,FALSE)-E160,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C365,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C365,DonneesVolumes,9,FALSE)-E160)/VLOOKUP($C365,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C365,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C365,DonneesVolumes,9,FALSE)-E160)*VLOOKUP($C365,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C365,DonneesVolumes,9,FALSE)>0,VLOOKUP($C365,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C365,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C365,DonneesVolumes,9,FALSE)-(VLOOKUP($C365,DonneesVolumes,4,FALSE)+(D365*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C365,DonneesVolumes,9,FALSE),0))))))*$A365)","v":0},{"$f":"IF($C365=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C365,DonneesVolumes,12,FALSE)>0),$D365+(D365*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C365,DonneesVolumes,12,FALSE)>0,VLOOKUP($C365,DonneesVolumes,12,FALSE)-F160,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C365,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C365,DonneesVolumes,12,FALSE)-F160)/VLOOKUP($C365,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C365,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C365,DonneesVolumes,12,FALSE)-F160)*VLOOKUP($C365,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C365,DonneesVolumes,12,FALSE)>0,VLOOKUP($C365,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C365,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C365,DonneesVolumes,12,FALSE)-(VLOOKUP($C365,DonneesVolumes,4,FALSE)+(D365*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C365,DonneesVolumes,12,FALSE),0))))))*$A365)","v":0},{"$f":"IF($C365=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C365,DonneesVolumes,15,FALSE)>0),$D365+(D365*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C365,DonneesVolumes,15,FALSE)>0,VLOOKUP($C365,DonneesVolumes,15,FALSE)-G160,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C365,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C365,DonneesVolumes,15,FALSE)-G160)/VLOOKUP($C365,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C365,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C365,DonneesVolumes,15,FALSE)-G160)*VLOOKUP($C365,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C365,DonneesVolumes,15,FALSE)>0,VLOOKUP($C365,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C365,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C365,DonneesVolumes,15,FALSE)-(VLOOKUP($C365,DonneesVolumes,4,FALSE)+(D365*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C365,DonneesVolumes,15,FALSE),0))))))*$A365)","v":0},{"$f":"IF($C365=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C365,DonneesVolumes,18,FALSE)>0),$D365+(D365*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C365,DonneesVolumes,18,FALSE)>0,VLOOKUP($C365,DonneesVolumes,18,FALSE)-H160,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C365,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C365,DonneesVolumes,18,FALSE)-H160)/VLOOKUP($C365,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C365,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C365,DonneesVolumes,18,FALSE)-H160)*VLOOKUP($C365,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C365,DonneesVolumes,18,FALSE)>0,VLOOKUP($C365,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C365,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C365,DonneesVolumes,18,FALSE)-(VLOOKUP($C365,DonneesVolumes,4,FALSE)+(D365*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C365,DonneesVolumes,18,FALSE),0))))))*$A365)","v":0},{"$f":"IF($C365=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C365,DonneesVolumes,21,FALSE)>0),$D365+(D365*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C365,DonneesVolumes,21,FALSE)>0,VLOOKUP($C365,DonneesVolumes,21,FALSE)-I160,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C365,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C365,DonneesVolumes,21,FALSE)-I160)/VLOOKUP($C365,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C365,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C365,DonneesVolumes,21,FALSE)-I160)*VLOOKUP($C365,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C365,DonneesVolumes,21,FALSE)>0,VLOOKUP($C365,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C365,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C365,DonneesVolumes,21,FALSE)-(VLOOKUP($C365,DonneesVolumes,4,FALSE)+(D365*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C365,DonneesVolumes,21,FALSE),0))))))*$A365)","v":0},{"$f":"IF($C365=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C365,DonneesVolumes,24,FALSE)>0),$D365+(D365*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C365,DonneesVolumes,24,FALSE)>0,VLOOKUP($C365,DonneesVolumes,24,FALSE)-J160,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C365,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C365,DonneesVolumes,24,FALSE)-J160)/VLOOKUP($C365,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C365,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C365,DonneesVolumes,24,FALSE)-J160)*VLOOKUP($C365,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C365,DonneesVolumes,24,FALSE)>0,VLOOKUP($C365,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C365,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C365,DonneesVolumes,24,FALSE)-(VLOOKUP($C365,DonneesVolumes,4,FALSE)+(D365*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C365,DonneesVolumes,24,FALSE),0))))))*$A365)","v":0},{"$f":"IF($C365=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C365,DonneesVolumes,27,FALSE)>0),$D365+(D365*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C365,DonneesVolumes,27,FALSE)>0,VLOOKUP($C365,DonneesVolumes,27,FALSE)-K160,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C365,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C365,DonneesVolumes,27,FALSE)-K160)/VLOOKUP($C365,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C365,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C365,DonneesVolumes,27,FALSE)-K160)*VLOOKUP($C365,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C365,DonneesVolumes,27,FALSE)>0,VLOOKUP($C365,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C365,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C365,DonneesVolumes,27,FALSE)-(VLOOKUP($C365,DonneesVolumes,4,FALSE)+(D365*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C365,DonneesVolumes,27,FALSE),0))))))*$A365)","v":0},{"$f":"IF($C365=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C365,DonneesVolumes,30,FALSE)>0),$D365+(D365*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C365,DonneesVolumes,30,FALSE)>0,VLOOKUP($C365,DonneesVolumes,30,FALSE)-L160,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C365,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C365,DonneesVolumes,30,FALSE)-L160)/VLOOKUP($C365,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C365,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C365,DonneesVolumes,30,FALSE)-L160)*VLOOKUP($C365,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C365,DonneesVolumes,30,FALSE)>0,VLOOKUP($C365,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C365,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C365,DonneesVolumes,30,FALSE)-(VLOOKUP($C365,DonneesVolumes,4,FALSE)+(D365*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C365,DonneesVolumes,30,FALSE),0))))))*$A365)","v":0},{"$f":"IF($C365=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C365,DonneesVolumes,33,FALSE)>0),$D365+(D365*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C365,DonneesVolumes,33,FALSE)>0,VLOOKUP($C365,DonneesVolumes,33,FALSE)-M160,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C365,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C365,DonneesVolumes,33,FALSE)-M160)/VLOOKUP($C365,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C365,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C365,DonneesVolumes,33,FALSE)-M160)*VLOOKUP($C365,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C365,DonneesVolumes,33,FALSE)>0,VLOOKUP($C365,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C365,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C365,DonneesVolumes,33,FALSE)-(VLOOKUP($C365,DonneesVolumes,4,FALSE)+(D365*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C365,DonneesVolumes,33,FALSE),0))))))*$A365)","v":0},{"$f":"IF($C365=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C365,DonneesVolumes,36,FALSE)>0),$D365+(D365*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C365,DonneesVolumes,36,FALSE)>0,VLOOKUP($C365,DonneesVolumes,36,FALSE)-N160,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C365,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C365,DonneesVolumes,36,FALSE)-N160)/VLOOKUP($C365,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C365,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C365,DonneesVolumes,36,FALSE)-N160)*VLOOKUP($C365,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C365,DonneesVolumes,36,FALSE)>0,VLOOKUP($C365,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C365,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C365,DonneesVolumes,36,FALSE)-(VLOOKUP($C365,DonneesVolumes,4,FALSE)+(D365*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C365,DonneesVolumes,36,FALSE),0))))))*$A365)","v":0}]
[0,null,null,0,{"$f":"IF($C366=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C366,DonneesVolumes,9,FALSE)>0),$D366+(D366*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C366,DonneesVolumes,9,FALSE)>0,VLOOKUP($C366,DonneesVolumes,9,FALSE)-E161,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C366,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C366,DonneesVolumes,9,FALSE)-E161)/VLOOKUP($C366,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C366,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C366,DonneesVolumes,9,FALSE)-E161)*VLOOKUP($C366,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C366,DonneesVolumes,9,FALSE)>0,VLOOKUP($C366,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C366,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C366,DonneesVolumes,9,FALSE)-(VLOOKUP($C366,DonneesVolumes,4,FALSE)+(D366*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C366,DonneesVolumes,9,FALSE),0))))))*$A366)","v":0},{"$f":"IF($C366=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C366,DonneesVolumes,12,FALSE)>0),$D366+(D366*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C366,DonneesVolumes,12,FALSE)>0,VLOOKUP($C366,DonneesVolumes,12,FALSE)-F161,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C366,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C366,DonneesVolumes,12,FALSE)-F161)/VLOOKUP($C366,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C366,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C366,DonneesVolumes,12,FALSE)-F161)*VLOOKUP($C366,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C366,DonneesVolumes,12,FALSE)>0,VLOOKUP($C366,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C366,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C366,DonneesVolumes,12,FALSE)-(VLOOKUP($C366,DonneesVolumes,4,FALSE)+(D366*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C366,DonneesVolumes,12,FALSE),0))))))*$A366)","v":0},{"$f":"IF($C366=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C366,DonneesVolumes,15,FALSE)>0),$D366+(D366*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C366,DonneesVolumes,15,FALSE)>0,VLOOKUP($C366,DonneesVolumes,15,FALSE)-G161,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C366,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C366,DonneesVolumes,15,FALSE)-G161)/VLOOKUP($C366,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C366,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C366,DonneesVolumes,15,FALSE)-G161)*VLOOKUP($C366,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C366,DonneesVolumes,15,FALSE)>0,VLOOKUP($C366,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C366,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C366,DonneesVolumes,15,FALSE)-(VLOOKUP($C366,DonneesVolumes,4,FALSE)+(D366*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C366,DonneesVolumes,15,FALSE),0))))))*$A366)","v":0},{"$f":"IF($C366=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C366,DonneesVolumes,18,FALSE)>0),$D366+(D366*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C366,DonneesVolumes,18,FALSE)>0,VLOOKUP($C366,DonneesVolumes,18,FALSE)-H161,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C366,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C366,DonneesVolumes,18,FALSE)-H161)/VLOOKUP($C366,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C366,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C366,DonneesVolumes,18,FALSE)-H161)*VLOOKUP($C366,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C366,DonneesVolumes,18,FALSE)>0,VLOOKUP($C366,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C366,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C366,DonneesVolumes,18,FALSE)-(VLOOKUP($C366,DonneesVolumes,4,FALSE)+(D366*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C366,DonneesVolumes,18,FALSE),0))))))*$A366)","v":0},{"$f":"IF($C366=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C366,DonneesVolumes,21,FALSE)>0),$D366+(D366*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C366,DonneesVolumes,21,FALSE)>0,VLOOKUP($C366,DonneesVolumes,21,FALSE)-I161,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C366,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C366,DonneesVolumes,21,FALSE)-I161)/VLOOKUP($C366,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C366,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C366,DonneesVolumes,21,FALSE)-I161)*VLOOKUP($C366,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C366,DonneesVolumes,21,FALSE)>0,VLOOKUP($C366,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C366,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C366,DonneesVolumes,21,FALSE)-(VLOOKUP($C366,DonneesVolumes,4,FALSE)+(D366*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C366,DonneesVolumes,21,FALSE),0))))))*$A366)","v":0},{"$f":"IF($C366=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C366,DonneesVolumes,24,FALSE)>0),$D366+(D366*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C366,DonneesVolumes,24,FALSE)>0,VLOOKUP($C366,DonneesVolumes,24,FALSE)-J161,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C366,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C366,DonneesVolumes,24,FALSE)-J161)/VLOOKUP($C366,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C366,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C366,DonneesVolumes,24,FALSE)-J161)*VLOOKUP($C366,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C366,DonneesVolumes,24,FALSE)>0,VLOOKUP($C366,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C366,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C366,DonneesVolumes,24,FALSE)-(VLOOKUP($C366,DonneesVolumes,4,FALSE)+(D366*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C366,DonneesVolumes,24,FALSE),0))))))*$A366)","v":0},{"$f":"IF($C366=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C366,DonneesVolumes,27,FALSE)>0),$D366+(D366*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C366,DonneesVolumes,27,FALSE)>0,VLOOKUP($C366,DonneesVolumes,27,FALSE)-K161,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C366,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C366,DonneesVolumes,27,FALSE)-K161)/VLOOKUP($C366,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C366,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C366,DonneesVolumes,27,FALSE)-K161)*VLOOKUP($C366,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C366,DonneesVolumes,27,FALSE)>0,VLOOKUP($C366,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C366,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C366,DonneesVolumes,27,FALSE)-(VLOOKUP($C366,DonneesVolumes,4,FALSE)+(D366*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C366,DonneesVolumes,27,FALSE),0))))))*$A366)","v":0},{"$f":"IF($C366=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C366,DonneesVolumes,30,FALSE)>0),$D366+(D366*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C366,DonneesVolumes,30,FALSE)>0,VLOOKUP($C366,DonneesVolumes,30,FALSE)-L161,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C366,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C366,DonneesVolumes,30,FALSE)-L161)/VLOOKUP($C366,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C366,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C366,DonneesVolumes,30,FALSE)-L161)*VLOOKUP($C366,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C366,DonneesVolumes,30,FALSE)>0,VLOOKUP($C366,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C366,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C366,DonneesVolumes,30,FALSE)-(VLOOKUP($C366,DonneesVolumes,4,FALSE)+(D366*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C366,DonneesVolumes,30,FALSE),0))))))*$A366)","v":0},{"$f":"IF($C366=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C366,DonneesVolumes,33,FALSE)>0),$D366+(D366*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C366,DonneesVolumes,33,FALSE)>0,VLOOKUP($C366,DonneesVolumes,33,FALSE)-M161,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C366,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C366,DonneesVolumes,33,FALSE)-M161)/VLOOKUP($C366,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C366,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C366,DonneesVolumes,33,FALSE)-M161)*VLOOKUP($C366,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C366,DonneesVolumes,33,FALSE)>0,VLOOKUP($C366,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C366,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C366,DonneesVolumes,33,FALSE)-(VLOOKUP($C366,DonneesVolumes,4,FALSE)+(D366*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C366,DonneesVolumes,33,FALSE),0))))))*$A366)","v":0},{"$f":"IF($C366=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C366,DonneesVolumes,36,FALSE)>0),$D366+(D366*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C366,DonneesVolumes,36,FALSE)>0,VLOOKUP($C366,DonneesVolumes,36,FALSE)-N161,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C366,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C366,DonneesVolumes,36,FALSE)-N161)/VLOOKUP($C366,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C366,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C366,DonneesVolumes,36,FALSE)-N161)*VLOOKUP($C366,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C366,DonneesVolumes,36,FALSE)>0,VLOOKUP($C366,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C366,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C366,DonneesVolumes,36,FALSE)-(VLOOKUP($C366,DonneesVolumes,4,FALSE)+(D366*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C366,DonneesVolumes,36,FALSE),0))))))*$A366)","v":0}]
[0,null,null,0,{"$f":"IF($C367=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C367,DonneesVolumes,9,FALSE)>0),$D367+(D367*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C367,DonneesVolumes,9,FALSE)>0,VLOOKUP($C367,DonneesVolumes,9,FALSE)-E162,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C367,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C367,DonneesVolumes,9,FALSE)-E162)/VLOOKUP($C367,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C367,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C367,DonneesVolumes,9,FALSE)-E162)*VLOOKUP($C367,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C367,DonneesVolumes,9,FALSE)>0,VLOOKUP($C367,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C367,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C367,DonneesVolumes,9,FALSE)-(VLOOKUP($C367,DonneesVolumes,4,FALSE)+(D367*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C367,DonneesVolumes,9,FALSE),0))))))*$A367)","v":0},{"$f":"IF($C367=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C367,DonneesVolumes,12,FALSE)>0),$D367+(D367*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C367,DonneesVolumes,12,FALSE)>0,VLOOKUP($C367,DonneesVolumes,12,FALSE)-F162,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C367,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C367,DonneesVolumes,12,FALSE)-F162)/VLOOKUP($C367,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C367,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C367,DonneesVolumes,12,FALSE)-F162)*VLOOKUP($C367,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C367,DonneesVolumes,12,FALSE)>0,VLOOKUP($C367,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C367,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C367,DonneesVolumes,12,FALSE)-(VLOOKUP($C367,DonneesVolumes,4,FALSE)+(D367*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C367,DonneesVolumes,12,FALSE),0))))))*$A367)","v":0},{"$f":"IF($C367=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C367,DonneesVolumes,15,FALSE)>0),$D367+(D367*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C367,DonneesVolumes,15,FALSE)>0,VLOOKUP($C367,DonneesVolumes,15,FALSE)-G162,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C367,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C367,DonneesVolumes,15,FALSE)-G162)/VLOOKUP($C367,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C367,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C367,DonneesVolumes,15,FALSE)-G162)*VLOOKUP($C367,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C367,DonneesVolumes,15,FALSE)>0,VLOOKUP($C367,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C367,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C367,DonneesVolumes,15,FALSE)-(VLOOKUP($C367,DonneesVolumes,4,FALSE)+(D367*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C367,DonneesVolumes,15,FALSE),0))))))*$A367)","v":0},{"$f":"IF($C367=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C367,DonneesVolumes,18,FALSE)>0),$D367+(D367*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C367,DonneesVolumes,18,FALSE)>0,VLOOKUP($C367,DonneesVolumes,18,FALSE)-H162,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C367,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C367,DonneesVolumes,18,FALSE)-H162)/VLOOKUP($C367,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C367,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C367,DonneesVolumes,18,FALSE)-H162)*VLOOKUP($C367,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C367,DonneesVolumes,18,FALSE)>0,VLOOKUP($C367,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C367,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C367,DonneesVolumes,18,FALSE)-(VLOOKUP($C367,DonneesVolumes,4,FALSE)+(D367*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C367,DonneesVolumes,18,FALSE),0))))))*$A367)","v":0},{"$f":"IF($C367=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C367,DonneesVolumes,21,FALSE)>0),$D367+(D367*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C367,DonneesVolumes,21,FALSE)>0,VLOOKUP($C367,DonneesVolumes,21,FALSE)-I162,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C367,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C367,DonneesVolumes,21,FALSE)-I162)/VLOOKUP($C367,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C367,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C367,DonneesVolumes,21,FALSE)-I162)*VLOOKUP($C367,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C367,DonneesVolumes,21,FALSE)>0,VLOOKUP($C367,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C367,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C367,DonneesVolumes,21,FALSE)-(VLOOKUP($C367,DonneesVolumes,4,FALSE)+(D367*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C367,DonneesVolumes,21,FALSE),0))))))*$A367)","v":0},{"$f":"IF($C367=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C367,DonneesVolumes,24,FALSE)>0),$D367+(D367*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C367,DonneesVolumes,24,FALSE)>0,VLOOKUP($C367,DonneesVolumes,24,FALSE)-J162,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C367,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C367,DonneesVolumes,24,FALSE)-J162)/VLOOKUP($C367,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C367,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C367,DonneesVolumes,24,FALSE)-J162)*VLOOKUP($C367,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C367,DonneesVolumes,24,FALSE)>0,VLOOKUP($C367,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C367,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C367,DonneesVolumes,24,FALSE)-(VLOOKUP($C367,DonneesVolumes,4,FALSE)+(D367*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C367,DonneesVolumes,24,FALSE),0))))))*$A367)","v":0},{"$f":"IF($C367=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C367,DonneesVolumes,27,FALSE)>0),$D367+(D367*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C367,DonneesVolumes,27,FALSE)>0,VLOOKUP($C367,DonneesVolumes,27,FALSE)-K162,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C367,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C367,DonneesVolumes,27,FALSE)-K162)/VLOOKUP($C367,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C367,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C367,DonneesVolumes,27,FALSE)-K162)*VLOOKUP($C367,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C367,DonneesVolumes,27,FALSE)>0,VLOOKUP($C367,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C367,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C367,DonneesVolumes,27,FALSE)-(VLOOKUP($C367,DonneesVolumes,4,FALSE)+(D367*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C367,DonneesVolumes,27,FALSE),0))))))*$A367)","v":0},{"$f":"IF($C367=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C367,DonneesVolumes,30,FALSE)>0),$D367+(D367*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C367,DonneesVolumes,30,FALSE)>0,VLOOKUP($C367,DonneesVolumes,30,FALSE)-L162,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C367,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C367,DonneesVolumes,30,FALSE)-L162)/VLOOKUP($C367,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C367,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C367,DonneesVolumes,30,FALSE)-L162)*VLOOKUP($C367,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C367,DonneesVolumes,30,FALSE)>0,VLOOKUP($C367,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C367,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C367,DonneesVolumes,30,FALSE)-(VLOOKUP($C367,DonneesVolumes,4,FALSE)+(D367*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C367,DonneesVolumes,30,FALSE),0))))))*$A367)","v":0},{"$f":"IF($C367=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C367,DonneesVolumes,33,FALSE)>0),$D367+(D367*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C367,DonneesVolumes,33,FALSE)>0,VLOOKUP($C367,DonneesVolumes,33,FALSE)-M162,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C367,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C367,DonneesVolumes,33,FALSE)-M162)/VLOOKUP($C367,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C367,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C367,DonneesVolumes,33,FALSE)-M162)*VLOOKUP($C367,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C367,DonneesVolumes,33,FALSE)>0,VLOOKUP($C367,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C367,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C367,DonneesVolumes,33,FALSE)-(VLOOKUP($C367,DonneesVolumes,4,FALSE)+(D367*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C367,DonneesVolumes,33,FALSE),0))))))*$A367)","v":0},{"$f":"IF($C367=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C367,DonneesVolumes,36,FALSE)>0),$D367+(D367*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C367,DonneesVolumes,36,FALSE)>0,VLOOKUP($C367,DonneesVolumes,36,FALSE)-N162,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C367,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C367,DonneesVolumes,36,FALSE)-N162)/VLOOKUP($C367,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C367,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C367,DonneesVolumes,36,FALSE)-N162)*VLOOKUP($C367,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C367,DonneesVolumes,36,FALSE)>0,VLOOKUP($C367,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C367,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C367,DonneesVolumes,36,FALSE)-(VLOOKUP($C367,DonneesVolumes,4,FALSE)+(D367*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C367,DonneesVolumes,36,FALSE),0))))))*$A367)","v":0}]
[0,null,null,0,{"$f":"IF($C368=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C368,DonneesVolumes,9,FALSE)>0),$D368+(D368*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C368,DonneesVolumes,9,FALSE)>0,VLOOKUP($C368,DonneesVolumes,9,FALSE)-E163,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C368,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C368,DonneesVolumes,9,FALSE)-E163)/VLOOKUP($C368,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C368,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C368,DonneesVolumes,9,FALSE)-E163)*VLOOKUP($C368,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C368,DonneesVolumes,9,FALSE)>0,VLOOKUP($C368,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C368,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C368,DonneesVolumes,9,FALSE)-(VLOOKUP($C368,DonneesVolumes,4,FALSE)+(D368*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C368,DonneesVolumes,9,FALSE),0))))))*$A368)","v":0},{"$f":"IF($C368=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C368,DonneesVolumes,12,FALSE)>0),$D368+(D368*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C368,DonneesVolumes,12,FALSE)>0,VLOOKUP($C368,DonneesVolumes,12,FALSE)-F163,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C368,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C368,DonneesVolumes,12,FALSE)-F163)/VLOOKUP($C368,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C368,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C368,DonneesVolumes,12,FALSE)-F163)*VLOOKUP($C368,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C368,DonneesVolumes,12,FALSE)>0,VLOOKUP($C368,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C368,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C368,DonneesVolumes,12,FALSE)-(VLOOKUP($C368,DonneesVolumes,4,FALSE)+(D368*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C368,DonneesVolumes,12,FALSE),0))))))*$A368)","v":0},{"$f":"IF($C368=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C368,DonneesVolumes,15,FALSE)>0),$D368+(D368*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C368,DonneesVolumes,15,FALSE)>0,VLOOKUP($C368,DonneesVolumes,15,FALSE)-G163,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C368,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C368,DonneesVolumes,15,FALSE)-G163)/VLOOKUP($C368,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C368,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C368,DonneesVolumes,15,FALSE)-G163)*VLOOKUP($C368,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C368,DonneesVolumes,15,FALSE)>0,VLOOKUP($C368,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C368,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C368,DonneesVolumes,15,FALSE)-(VLOOKUP($C368,DonneesVolumes,4,FALSE)+(D368*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C368,DonneesVolumes,15,FALSE),0))))))*$A368)","v":0},{"$f":"IF($C368=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C368,DonneesVolumes,18,FALSE)>0),$D368+(D368*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C368,DonneesVolumes,18,FALSE)>0,VLOOKUP($C368,DonneesVolumes,18,FALSE)-H163,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C368,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C368,DonneesVolumes,18,FALSE)-H163)/VLOOKUP($C368,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C368,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C368,DonneesVolumes,18,FALSE)-H163)*VLOOKUP($C368,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C368,DonneesVolumes,18,FALSE)>0,VLOOKUP($C368,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C368,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C368,DonneesVolumes,18,FALSE)-(VLOOKUP($C368,DonneesVolumes,4,FALSE)+(D368*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C368,DonneesVolumes,18,FALSE),0))))))*$A368)","v":0},{"$f":"IF($C368=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C368,DonneesVolumes,21,FALSE)>0),$D368+(D368*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C368,DonneesVolumes,21,FALSE)>0,VLOOKUP($C368,DonneesVolumes,21,FALSE)-I163,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C368,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C368,DonneesVolumes,21,FALSE)-I163)/VLOOKUP($C368,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C368,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C368,DonneesVolumes,21,FALSE)-I163)*VLOOKUP($C368,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C368,DonneesVolumes,21,FALSE)>0,VLOOKUP($C368,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C368,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C368,DonneesVolumes,21,FALSE)-(VLOOKUP($C368,DonneesVolumes,4,FALSE)+(D368*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C368,DonneesVolumes,21,FALSE),0))))))*$A368)","v":0},{"$f":"IF($C368=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C368,DonneesVolumes,24,FALSE)>0),$D368+(D368*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C368,DonneesVolumes,24,FALSE)>0,VLOOKUP($C368,DonneesVolumes,24,FALSE)-J163,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C368,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C368,DonneesVolumes,24,FALSE)-J163)/VLOOKUP($C368,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C368,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C368,DonneesVolumes,24,FALSE)-J163)*VLOOKUP($C368,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C368,DonneesVolumes,24,FALSE)>0,VLOOKUP($C368,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C368,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C368,DonneesVolumes,24,FALSE)-(VLOOKUP($C368,DonneesVolumes,4,FALSE)+(D368*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C368,DonneesVolumes,24,FALSE),0))))))*$A368)","v":0},{"$f":"IF($C368=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C368,DonneesVolumes,27,FALSE)>0),$D368+(D368*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C368,DonneesVolumes,27,FALSE)>0,VLOOKUP($C368,DonneesVolumes,27,FALSE)-K163,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C368,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C368,DonneesVolumes,27,FALSE)-K163)/VLOOKUP($C368,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C368,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C368,DonneesVolumes,27,FALSE)-K163)*VLOOKUP($C368,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C368,DonneesVolumes,27,FALSE)>0,VLOOKUP($C368,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C368,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C368,DonneesVolumes,27,FALSE)-(VLOOKUP($C368,DonneesVolumes,4,FALSE)+(D368*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C368,DonneesVolumes,27,FALSE),0))))))*$A368)","v":0},{"$f":"IF($C368=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C368,DonneesVolumes,30,FALSE)>0),$D368+(D368*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C368,DonneesVolumes,30,FALSE)>0,VLOOKUP($C368,DonneesVolumes,30,FALSE)-L163,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C368,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C368,DonneesVolumes,30,FALSE)-L163)/VLOOKUP($C368,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C368,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C368,DonneesVolumes,30,FALSE)-L163)*VLOOKUP($C368,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C368,DonneesVolumes,30,FALSE)>0,VLOOKUP($C368,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C368,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C368,DonneesVolumes,30,FALSE)-(VLOOKUP($C368,DonneesVolumes,4,FALSE)+(D368*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C368,DonneesVolumes,30,FALSE),0))))))*$A368)","v":0},{"$f":"IF($C368=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C368,DonneesVolumes,33,FALSE)>0),$D368+(D368*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C368,DonneesVolumes,33,FALSE)>0,VLOOKUP($C368,DonneesVolumes,33,FALSE)-M163,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C368,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C368,DonneesVolumes,33,FALSE)-M163)/VLOOKUP($C368,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C368,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C368,DonneesVolumes,33,FALSE)-M163)*VLOOKUP($C368,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C368,DonneesVolumes,33,FALSE)>0,VLOOKUP($C368,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C368,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C368,DonneesVolumes,33,FALSE)-(VLOOKUP($C368,DonneesVolumes,4,FALSE)+(D368*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C368,DonneesVolumes,33,FALSE),0))))))*$A368)","v":0},{"$f":"IF($C368=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C368,DonneesVolumes,36,FALSE)>0),$D368+(D368*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C368,DonneesVolumes,36,FALSE)>0,VLOOKUP($C368,DonneesVolumes,36,FALSE)-N163,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C368,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C368,DonneesVolumes,36,FALSE)-N163)/VLOOKUP($C368,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C368,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C368,DonneesVolumes,36,FALSE)-N163)*VLOOKUP($C368,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C368,DonneesVolumes,36,FALSE)>0,VLOOKUP($C368,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C368,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C368,DonneesVolumes,36,FALSE)-(VLOOKUP($C368,DonneesVolumes,4,FALSE)+(D368*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C368,DonneesVolumes,36,FALSE),0))))))*$A368)","v":0}]
[0,null,null,0,{"$f":"IF($C369=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C369,DonneesVolumes,9,FALSE)>0),$D369+(D369*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C369,DonneesVolumes,9,FALSE)>0,VLOOKUP($C369,DonneesVolumes,9,FALSE)-E164,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C369,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C369,DonneesVolumes,9,FALSE)-E164)/VLOOKUP($C369,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C369,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C369,DonneesVolumes,9,FALSE)-E164)*VLOOKUP($C369,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C369,DonneesVolumes,9,FALSE)>0,VLOOKUP($C369,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C369,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C369,DonneesVolumes,9,FALSE)-(VLOOKUP($C369,DonneesVolumes,4,FALSE)+(D369*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C369,DonneesVolumes,9,FALSE),0))))))*$A369)","v":0},{"$f":"IF($C369=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C369,DonneesVolumes,12,FALSE)>0),$D369+(D369*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C369,DonneesVolumes,12,FALSE)>0,VLOOKUP($C369,DonneesVolumes,12,FALSE)-F164,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C369,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C369,DonneesVolumes,12,FALSE)-F164)/VLOOKUP($C369,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C369,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C369,DonneesVolumes,12,FALSE)-F164)*VLOOKUP($C369,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C369,DonneesVolumes,12,FALSE)>0,VLOOKUP($C369,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C369,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C369,DonneesVolumes,12,FALSE)-(VLOOKUP($C369,DonneesVolumes,4,FALSE)+(D369*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C369,DonneesVolumes,12,FALSE),0))))))*$A369)","v":0},{"$f":"IF($C369=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C369,DonneesVolumes,15,FALSE)>0),$D369+(D369*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C369,DonneesVolumes,15,FALSE)>0,VLOOKUP($C369,DonneesVolumes,15,FALSE)-G164,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C369,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C369,DonneesVolumes,15,FALSE)-G164)/VLOOKUP($C369,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C369,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C369,DonneesVolumes,15,FALSE)-G164)*VLOOKUP($C369,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C369,DonneesVolumes,15,FALSE)>0,VLOOKUP($C369,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C369,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C369,DonneesVolumes,15,FALSE)-(VLOOKUP($C369,DonneesVolumes,4,FALSE)+(D369*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C369,DonneesVolumes,15,FALSE),0))))))*$A369)","v":0},{"$f":"IF($C369=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C369,DonneesVolumes,18,FALSE)>0),$D369+(D369*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C369,DonneesVolumes,18,FALSE)>0,VLOOKUP($C369,DonneesVolumes,18,FALSE)-H164,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C369,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C369,DonneesVolumes,18,FALSE)-H164)/VLOOKUP($C369,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C369,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C369,DonneesVolumes,18,FALSE)-H164)*VLOOKUP($C369,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C369,DonneesVolumes,18,FALSE)>0,VLOOKUP($C369,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C369,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C369,DonneesVolumes,18,FALSE)-(VLOOKUP($C369,DonneesVolumes,4,FALSE)+(D369*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C369,DonneesVolumes,18,FALSE),0))))))*$A369)","v":0},{"$f":"IF($C369=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C369,DonneesVolumes,21,FALSE)>0),$D369+(D369*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C369,DonneesVolumes,21,FALSE)>0,VLOOKUP($C369,DonneesVolumes,21,FALSE)-I164,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C369,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C369,DonneesVolumes,21,FALSE)-I164)/VLOOKUP($C369,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C369,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C369,DonneesVolumes,21,FALSE)-I164)*VLOOKUP($C369,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C369,DonneesVolumes,21,FALSE)>0,VLOOKUP($C369,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C369,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C369,DonneesVolumes,21,FALSE)-(VLOOKUP($C369,DonneesVolumes,4,FALSE)+(D369*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C369,DonneesVolumes,21,FALSE),0))))))*$A369)","v":0},{"$f":"IF($C369=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C369,DonneesVolumes,24,FALSE)>0),$D369+(D369*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C369,DonneesVolumes,24,FALSE)>0,VLOOKUP($C369,DonneesVolumes,24,FALSE)-J164,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C369,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C369,DonneesVolumes,24,FALSE)-J164)/VLOOKUP($C369,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C369,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C369,DonneesVolumes,24,FALSE)-J164)*VLOOKUP($C369,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C369,DonneesVolumes,24,FALSE)>0,VLOOKUP($C369,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C369,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C369,DonneesVolumes,24,FALSE)-(VLOOKUP($C369,DonneesVolumes,4,FALSE)+(D369*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C369,DonneesVolumes,24,FALSE),0))))))*$A369)","v":0},{"$f":"IF($C369=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C369,DonneesVolumes,27,FALSE)>0),$D369+(D369*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C369,DonneesVolumes,27,FALSE)>0,VLOOKUP($C369,DonneesVolumes,27,FALSE)-K164,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C369,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C369,DonneesVolumes,27,FALSE)-K164)/VLOOKUP($C369,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C369,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C369,DonneesVolumes,27,FALSE)-K164)*VLOOKUP($C369,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C369,DonneesVolumes,27,FALSE)>0,VLOOKUP($C369,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C369,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C369,DonneesVolumes,27,FALSE)-(VLOOKUP($C369,DonneesVolumes,4,FALSE)+(D369*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C369,DonneesVolumes,27,FALSE),0))))))*$A369)","v":0},{"$f":"IF($C369=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C369,DonneesVolumes,30,FALSE)>0),$D369+(D369*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C369,DonneesVolumes,30,FALSE)>0,VLOOKUP($C369,DonneesVolumes,30,FALSE)-L164,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C369,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C369,DonneesVolumes,30,FALSE)-L164)/VLOOKUP($C369,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C369,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C369,DonneesVolumes,30,FALSE)-L164)*VLOOKUP($C369,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C369,DonneesVolumes,30,FALSE)>0,VLOOKUP($C369,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C369,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C369,DonneesVolumes,30,FALSE)-(VLOOKUP($C369,DonneesVolumes,4,FALSE)+(D369*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C369,DonneesVolumes,30,FALSE),0))))))*$A369)","v":0},{"$f":"IF($C369=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C369,DonneesVolumes,33,FALSE)>0),$D369+(D369*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C369,DonneesVolumes,33,FALSE)>0,VLOOKUP($C369,DonneesVolumes,33,FALSE)-M164,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C369,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C369,DonneesVolumes,33,FALSE)-M164)/VLOOKUP($C369,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C369,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C369,DonneesVolumes,33,FALSE)-M164)*VLOOKUP($C369,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C369,DonneesVolumes,33,FALSE)>0,VLOOKUP($C369,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C369,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C369,DonneesVolumes,33,FALSE)-(VLOOKUP($C369,DonneesVolumes,4,FALSE)+(D369*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C369,DonneesVolumes,33,FALSE),0))))))*$A369)","v":0},{"$f":"IF($C369=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C369,DonneesVolumes,36,FALSE)>0),$D369+(D369*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C369,DonneesVolumes,36,FALSE)>0,VLOOKUP($C369,DonneesVolumes,36,FALSE)-N164,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C369,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C369,DonneesVolumes,36,FALSE)-N164)/VLOOKUP($C369,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C369,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C369,DonneesVolumes,36,FALSE)-N164)*VLOOKUP($C369,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C369,DonneesVolumes,36,FALSE)>0,VLOOKUP($C369,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C369,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C369,DonneesVolumes,36,FALSE)-(VLOOKUP($C369,DonneesVolumes,4,FALSE)+(D369*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C369,DonneesVolumes,36,FALSE),0))))))*$A369)","v":0}]
[{"$f":"IF(C370=\"\",,1)","v":0},null,null,0,{"$f":"IF($C370=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C370,DonneesVolumes,9,FALSE)>0),$D370+(D370*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C370,DonneesVolumes,9,FALSE)>0,VLOOKUP($C370,DonneesVolumes,9,FALSE)-E165,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C370,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C370,DonneesVolumes,9,FALSE)-E165)/VLOOKUP($C370,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C370,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C370,DonneesVolumes,9,FALSE)-E165)*VLOOKUP($C370,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C370,DonneesVolumes,9,FALSE)>0,VLOOKUP($C370,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C370,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C370,DonneesVolumes,9,FALSE)-(VLOOKUP($C370,DonneesVolumes,4,FALSE)+(D370*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C370,DonneesVolumes,9,FALSE),0))))))*$A370)","v":0},{"$f":"IF($C370=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C370,DonneesVolumes,12,FALSE)>0),$D370+(D370*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C370,DonneesVolumes,12,FALSE)>0,VLOOKUP($C370,DonneesVolumes,12,FALSE)-F165,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C370,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C370,DonneesVolumes,12,FALSE)-F165)/VLOOKUP($C370,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C370,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C370,DonneesVolumes,12,FALSE)-F165)*VLOOKUP($C370,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C370,DonneesVolumes,12,FALSE)>0,VLOOKUP($C370,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C370,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C370,DonneesVolumes,12,FALSE)-(VLOOKUP($C370,DonneesVolumes,4,FALSE)+(D370*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C370,DonneesVolumes,12,FALSE),0))))))*$A370)","v":0},{"$f":"IF($C370=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C370,DonneesVolumes,15,FALSE)>0),$D370+(D370*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C370,DonneesVolumes,15,FALSE)>0,VLOOKUP($C370,DonneesVolumes,15,FALSE)-G165,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C370,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C370,DonneesVolumes,15,FALSE)-G165)/VLOOKUP($C370,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C370,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C370,DonneesVolumes,15,FALSE)-G165)*VLOOKUP($C370,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C370,DonneesVolumes,15,FALSE)>0,VLOOKUP($C370,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C370,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C370,DonneesVolumes,15,FALSE)-(VLOOKUP($C370,DonneesVolumes,4,FALSE)+(D370*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C370,DonneesVolumes,15,FALSE),0))))))*$A370)","v":0},{"$f":"IF($C370=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C370,DonneesVolumes,18,FALSE)>0),$D370+(D370*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C370,DonneesVolumes,18,FALSE)>0,VLOOKUP($C370,DonneesVolumes,18,FALSE)-H165,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C370,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C370,DonneesVolumes,18,FALSE)-H165)/VLOOKUP($C370,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C370,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C370,DonneesVolumes,18,FALSE)-H165)*VLOOKUP($C370,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C370,DonneesVolumes,18,FALSE)>0,VLOOKUP($C370,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C370,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C370,DonneesVolumes,18,FALSE)-(VLOOKUP($C370,DonneesVolumes,4,FALSE)+(D370*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C370,DonneesVolumes,18,FALSE),0))))))*$A370)","v":0},{"$f":"IF($C370=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C370,DonneesVolumes,21,FALSE)>0),$D370+(D370*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C370,DonneesVolumes,21,FALSE)>0,VLOOKUP($C370,DonneesVolumes,21,FALSE)-I165,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C370,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C370,DonneesVolumes,21,FALSE)-I165)/VLOOKUP($C370,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C370,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C370,DonneesVolumes,21,FALSE)-I165)*VLOOKUP($C370,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C370,DonneesVolumes,21,FALSE)>0,VLOOKUP($C370,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C370,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C370,DonneesVolumes,21,FALSE)-(VLOOKUP($C370,DonneesVolumes,4,FALSE)+(D370*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C370,DonneesVolumes,21,FALSE),0))))))*$A370)","v":0},{"$f":"IF($C370=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C370,DonneesVolumes,24,FALSE)>0),$D370+(D370*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C370,DonneesVolumes,24,FALSE)>0,VLOOKUP($C370,DonneesVolumes,24,FALSE)-J165,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C370,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C370,DonneesVolumes,24,FALSE)-J165)/VLOOKUP($C370,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C370,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C370,DonneesVolumes,24,FALSE)-J165)*VLOOKUP($C370,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C370,DonneesVolumes,24,FALSE)>0,VLOOKUP($C370,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C370,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C370,DonneesVolumes,24,FALSE)-(VLOOKUP($C370,DonneesVolumes,4,FALSE)+(D370*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C370,DonneesVolumes,24,FALSE),0))))))*$A370)","v":0},{"$f":"IF($C370=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C370,DonneesVolumes,27,FALSE)>0),$D370+(D370*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C370,DonneesVolumes,27,FALSE)>0,VLOOKUP($C370,DonneesVolumes,27,FALSE)-K165,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C370,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C370,DonneesVolumes,27,FALSE)-K165)/VLOOKUP($C370,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C370,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C370,DonneesVolumes,27,FALSE)-K165)*VLOOKUP($C370,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C370,DonneesVolumes,27,FALSE)>0,VLOOKUP($C370,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C370,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C370,DonneesVolumes,27,FALSE)-(VLOOKUP($C370,DonneesVolumes,4,FALSE)+(D370*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C370,DonneesVolumes,27,FALSE),0))))))*$A370)","v":0},{"$f":"IF($C370=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C370,DonneesVolumes,30,FALSE)>0),$D370+(D370*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C370,DonneesVolumes,30,FALSE)>0,VLOOKUP($C370,DonneesVolumes,30,FALSE)-L165,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C370,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C370,DonneesVolumes,30,FALSE)-L165)/VLOOKUP($C370,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C370,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C370,DonneesVolumes,30,FALSE)-L165)*VLOOKUP($C370,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C370,DonneesVolumes,30,FALSE)>0,VLOOKUP($C370,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C370,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C370,DonneesVolumes,30,FALSE)-(VLOOKUP($C370,DonneesVolumes,4,FALSE)+(D370*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C370,DonneesVolumes,30,FALSE),0))))))*$A370)","v":0},{"$f":"IF($C370=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C370,DonneesVolumes,33,FALSE)>0),$D370+(D370*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C370,DonneesVolumes,33,FALSE)>0,VLOOKUP($C370,DonneesVolumes,33,FALSE)-M165,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C370,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C370,DonneesVolumes,33,FALSE)-M165)/VLOOKUP($C370,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C370,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C370,DonneesVolumes,33,FALSE)-M165)*VLOOKUP($C370,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C370,DonneesVolumes,33,FALSE)>0,VLOOKUP($C370,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C370,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C370,DonneesVolumes,33,FALSE)-(VLOOKUP($C370,DonneesVolumes,4,FALSE)+(D370*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C370,DonneesVolumes,33,FALSE),0))))))*$A370)","v":0},{"$f":"IF($C370=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C370,DonneesVolumes,36,FALSE)>0),$D370+(D370*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C370,DonneesVolumes,36,FALSE)>0,VLOOKUP($C370,DonneesVolumes,36,FALSE)-N165,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C370,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C370,DonneesVolumes,36,FALSE)-N165)/VLOOKUP($C370,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C370,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C370,DonneesVolumes,36,FALSE)-N165)*VLOOKUP($C370,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C370,DonneesVolumes,36,FALSE)>0,VLOOKUP($C370,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C370,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C370,DonneesVolumes,36,FALSE)-(VLOOKUP($C370,DonneesVolumes,4,FALSE)+(D370*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C370,DonneesVolumes,36,FALSE),0))))))*$A370)","v":0}]
[0,null,null,0,{"$f":"IF($C371=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C371,DonneesVolumes,9,FALSE)>0),$D371+(D371*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C371,DonneesVolumes,9,FALSE)>0,VLOOKUP($C371,DonneesVolumes,9,FALSE)-E166,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C371,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C371,DonneesVolumes,9,FALSE)-E166)/VLOOKUP($C371,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C371,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C371,DonneesVolumes,9,FALSE)-E166)*VLOOKUP($C371,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C371,DonneesVolumes,9,FALSE)>0,VLOOKUP($C371,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C371,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C371,DonneesVolumes,9,FALSE)-(VLOOKUP($C371,DonneesVolumes,4,FALSE)+(D371*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C371,DonneesVolumes,9,FALSE),0))))))*$A371)","v":0},{"$f":"IF($C371=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C371,DonneesVolumes,12,FALSE)>0),$D371+(D371*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C371,DonneesVolumes,12,FALSE)>0,VLOOKUP($C371,DonneesVolumes,12,FALSE)-F166,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C371,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C371,DonneesVolumes,12,FALSE)-F166)/VLOOKUP($C371,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C371,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C371,DonneesVolumes,12,FALSE)-F166)*VLOOKUP($C371,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C371,DonneesVolumes,12,FALSE)>0,VLOOKUP($C371,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C371,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C371,DonneesVolumes,12,FALSE)-(VLOOKUP($C371,DonneesVolumes,4,FALSE)+(D371*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C371,DonneesVolumes,12,FALSE),0))))))*$A371)","v":0},{"$f":"IF($C371=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C371,DonneesVolumes,15,FALSE)>0),$D371+(D371*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C371,DonneesVolumes,15,FALSE)>0,VLOOKUP($C371,DonneesVolumes,15,FALSE)-G166,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C371,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C371,DonneesVolumes,15,FALSE)-G166)/VLOOKUP($C371,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C371,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C371,DonneesVolumes,15,FALSE)-G166)*VLOOKUP($C371,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C371,DonneesVolumes,15,FALSE)>0,VLOOKUP($C371,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C371,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C371,DonneesVolumes,15,FALSE)-(VLOOKUP($C371,DonneesVolumes,4,FALSE)+(D371*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C371,DonneesVolumes,15,FALSE),0))))))*$A371)","v":0},{"$f":"IF($C371=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C371,DonneesVolumes,18,FALSE)>0),$D371+(D371*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C371,DonneesVolumes,18,FALSE)>0,VLOOKUP($C371,DonneesVolumes,18,FALSE)-H166,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C371,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C371,DonneesVolumes,18,FALSE)-H166)/VLOOKUP($C371,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C371,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C371,DonneesVolumes,18,FALSE)-H166)*VLOOKUP($C371,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C371,DonneesVolumes,18,FALSE)>0,VLOOKUP($C371,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C371,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C371,DonneesVolumes,18,FALSE)-(VLOOKUP($C371,DonneesVolumes,4,FALSE)+(D371*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C371,DonneesVolumes,18,FALSE),0))))))*$A371)","v":0},{"$f":"IF($C371=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C371,DonneesVolumes,21,FALSE)>0),$D371+(D371*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C371,DonneesVolumes,21,FALSE)>0,VLOOKUP($C371,DonneesVolumes,21,FALSE)-I166,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C371,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C371,DonneesVolumes,21,FALSE)-I166)/VLOOKUP($C371,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C371,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C371,DonneesVolumes,21,FALSE)-I166)*VLOOKUP($C371,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C371,DonneesVolumes,21,FALSE)>0,VLOOKUP($C371,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C371,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C371,DonneesVolumes,21,FALSE)-(VLOOKUP($C371,DonneesVolumes,4,FALSE)+(D371*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C371,DonneesVolumes,21,FALSE),0))))))*$A371)","v":0},{"$f":"IF($C371=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C371,DonneesVolumes,24,FALSE)>0),$D371+(D371*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C371,DonneesVolumes,24,FALSE)>0,VLOOKUP($C371,DonneesVolumes,24,FALSE)-J166,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C371,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C371,DonneesVolumes,24,FALSE)-J166)/VLOOKUP($C371,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C371,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C371,DonneesVolumes,24,FALSE)-J166)*VLOOKUP($C371,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C371,DonneesVolumes,24,FALSE)>0,VLOOKUP($C371,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C371,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C371,DonneesVolumes,24,FALSE)-(VLOOKUP($C371,DonneesVolumes,4,FALSE)+(D371*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C371,DonneesVolumes,24,FALSE),0))))))*$A371)","v":0},{"$f":"IF($C371=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C371,DonneesVolumes,27,FALSE)>0),$D371+(D371*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C371,DonneesVolumes,27,FALSE)>0,VLOOKUP($C371,DonneesVolumes,27,FALSE)-K166,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C371,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C371,DonneesVolumes,27,FALSE)-K166)/VLOOKUP($C371,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C371,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C371,DonneesVolumes,27,FALSE)-K166)*VLOOKUP($C371,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C371,DonneesVolumes,27,FALSE)>0,VLOOKUP($C371,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C371,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C371,DonneesVolumes,27,FALSE)-(VLOOKUP($C371,DonneesVolumes,4,FALSE)+(D371*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C371,DonneesVolumes,27,FALSE),0))))))*$A371)","v":0},{"$f":"IF($C371=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C371,DonneesVolumes,30,FALSE)>0),$D371+(D371*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C371,DonneesVolumes,30,FALSE)>0,VLOOKUP($C371,DonneesVolumes,30,FALSE)-L166,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C371,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C371,DonneesVolumes,30,FALSE)-L166)/VLOOKUP($C371,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C371,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C371,DonneesVolumes,30,FALSE)-L166)*VLOOKUP($C371,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C371,DonneesVolumes,30,FALSE)>0,VLOOKUP($C371,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C371,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C371,DonneesVolumes,30,FALSE)-(VLOOKUP($C371,DonneesVolumes,4,FALSE)+(D371*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C371,DonneesVolumes,30,FALSE),0))))))*$A371)","v":0},{"$f":"IF($C371=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C371,DonneesVolumes,33,FALSE)>0),$D371+(D371*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C371,DonneesVolumes,33,FALSE)>0,VLOOKUP($C371,DonneesVolumes,33,FALSE)-M166,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C371,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C371,DonneesVolumes,33,FALSE)-M166)/VLOOKUP($C371,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C371,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C371,DonneesVolumes,33,FALSE)-M166)*VLOOKUP($C371,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C371,DonneesVolumes,33,FALSE)>0,VLOOKUP($C371,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C371,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C371,DonneesVolumes,33,FALSE)-(VLOOKUP($C371,DonneesVolumes,4,FALSE)+(D371*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C371,DonneesVolumes,33,FALSE),0))))))*$A371)","v":0},{"$f":"IF($C371=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C371,DonneesVolumes,36,FALSE)>0),$D371+(D371*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C371,DonneesVolumes,36,FALSE)>0,VLOOKUP($C371,DonneesVolumes,36,FALSE)-N166,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C371,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C371,DonneesVolumes,36,FALSE)-N166)/VLOOKUP($C371,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C371,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C371,DonneesVolumes,36,FALSE)-N166)*VLOOKUP($C371,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C371,DonneesVolumes,36,FALSE)>0,VLOOKUP($C371,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C371,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C371,DonneesVolumes,36,FALSE)-(VLOOKUP($C371,DonneesVolumes,4,FALSE)+(D371*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C371,DonneesVolumes,36,FALSE),0))))))*$A371)","v":0}]
[0,null,null,0,{"$f":"IF($C372=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C372,DonneesVolumes,9,FALSE)>0),$D372+(D372*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C372,DonneesVolumes,9,FALSE)>0,VLOOKUP($C372,DonneesVolumes,9,FALSE)-E167,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C372,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C372,DonneesVolumes,9,FALSE)-E167)/VLOOKUP($C372,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C372,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C372,DonneesVolumes,9,FALSE)-E167)*VLOOKUP($C372,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C372,DonneesVolumes,9,FALSE)>0,VLOOKUP($C372,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C372,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C372,DonneesVolumes,9,FALSE)-(VLOOKUP($C372,DonneesVolumes,4,FALSE)+(D372*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C372,DonneesVolumes,9,FALSE),0))))))*$A372)","v":0},{"$f":"IF($C372=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C372,DonneesVolumes,12,FALSE)>0),$D372+(D372*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C372,DonneesVolumes,12,FALSE)>0,VLOOKUP($C372,DonneesVolumes,12,FALSE)-F167,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C372,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C372,DonneesVolumes,12,FALSE)-F167)/VLOOKUP($C372,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C372,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C372,DonneesVolumes,12,FALSE)-F167)*VLOOKUP($C372,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C372,DonneesVolumes,12,FALSE)>0,VLOOKUP($C372,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C372,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C372,DonneesVolumes,12,FALSE)-(VLOOKUP($C372,DonneesVolumes,4,FALSE)+(D372*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C372,DonneesVolumes,12,FALSE),0))))))*$A372)","v":0},{"$f":"IF($C372=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C372,DonneesVolumes,15,FALSE)>0),$D372+(D372*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C372,DonneesVolumes,15,FALSE)>0,VLOOKUP($C372,DonneesVolumes,15,FALSE)-G167,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C372,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C372,DonneesVolumes,15,FALSE)-G167)/VLOOKUP($C372,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C372,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C372,DonneesVolumes,15,FALSE)-G167)*VLOOKUP($C372,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C372,DonneesVolumes,15,FALSE)>0,VLOOKUP($C372,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C372,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C372,DonneesVolumes,15,FALSE)-(VLOOKUP($C372,DonneesVolumes,4,FALSE)+(D372*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C372,DonneesVolumes,15,FALSE),0))))))*$A372)","v":0},{"$f":"IF($C372=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C372,DonneesVolumes,18,FALSE)>0),$D372+(D372*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C372,DonneesVolumes,18,FALSE)>0,VLOOKUP($C372,DonneesVolumes,18,FALSE)-H167,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C372,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C372,DonneesVolumes,18,FALSE)-H167)/VLOOKUP($C372,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C372,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C372,DonneesVolumes,18,FALSE)-H167)*VLOOKUP($C372,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C372,DonneesVolumes,18,FALSE)>0,VLOOKUP($C372,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C372,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C372,DonneesVolumes,18,FALSE)-(VLOOKUP($C372,DonneesVolumes,4,FALSE)+(D372*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C372,DonneesVolumes,18,FALSE),0))))))*$A372)","v":0},{"$f":"IF($C372=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C372,DonneesVolumes,21,FALSE)>0),$D372+(D372*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C372,DonneesVolumes,21,FALSE)>0,VLOOKUP($C372,DonneesVolumes,21,FALSE)-I167,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C372,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C372,DonneesVolumes,21,FALSE)-I167)/VLOOKUP($C372,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C372,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C372,DonneesVolumes,21,FALSE)-I167)*VLOOKUP($C372,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C372,DonneesVolumes,21,FALSE)>0,VLOOKUP($C372,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C372,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C372,DonneesVolumes,21,FALSE)-(VLOOKUP($C372,DonneesVolumes,4,FALSE)+(D372*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C372,DonneesVolumes,21,FALSE),0))))))*$A372)","v":0},{"$f":"IF($C372=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C372,DonneesVolumes,24,FALSE)>0),$D372+(D372*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C372,DonneesVolumes,24,FALSE)>0,VLOOKUP($C372,DonneesVolumes,24,FALSE)-J167,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C372,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C372,DonneesVolumes,24,FALSE)-J167)/VLOOKUP($C372,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C372,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C372,DonneesVolumes,24,FALSE)-J167)*VLOOKUP($C372,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C372,DonneesVolumes,24,FALSE)>0,VLOOKUP($C372,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C372,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C372,DonneesVolumes,24,FALSE)-(VLOOKUP($C372,DonneesVolumes,4,FALSE)+(D372*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C372,DonneesVolumes,24,FALSE),0))))))*$A372)","v":0},{"$f":"IF($C372=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C372,DonneesVolumes,27,FALSE)>0),$D372+(D372*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C372,DonneesVolumes,27,FALSE)>0,VLOOKUP($C372,DonneesVolumes,27,FALSE)-K167,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C372,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C372,DonneesVolumes,27,FALSE)-K167)/VLOOKUP($C372,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C372,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C372,DonneesVolumes,27,FALSE)-K167)*VLOOKUP($C372,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C372,DonneesVolumes,27,FALSE)>0,VLOOKUP($C372,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C372,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C372,DonneesVolumes,27,FALSE)-(VLOOKUP($C372,DonneesVolumes,4,FALSE)+(D372*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C372,DonneesVolumes,27,FALSE),0))))))*$A372)","v":0},{"$f":"IF($C372=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C372,DonneesVolumes,30,FALSE)>0),$D372+(D372*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C372,DonneesVolumes,30,FALSE)>0,VLOOKUP($C372,DonneesVolumes,30,FALSE)-L167,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C372,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C372,DonneesVolumes,30,FALSE)-L167)/VLOOKUP($C372,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C372,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C372,DonneesVolumes,30,FALSE)-L167)*VLOOKUP($C372,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C372,DonneesVolumes,30,FALSE)>0,VLOOKUP($C372,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C372,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C372,DonneesVolumes,30,FALSE)-(VLOOKUP($C372,DonneesVolumes,4,FALSE)+(D372*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C372,DonneesVolumes,30,FALSE),0))))))*$A372)","v":0},{"$f":"IF($C372=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C372,DonneesVolumes,33,FALSE)>0),$D372+(D372*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C372,DonneesVolumes,33,FALSE)>0,VLOOKUP($C372,DonneesVolumes,33,FALSE)-M167,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C372,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C372,DonneesVolumes,33,FALSE)-M167)/VLOOKUP($C372,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C372,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C372,DonneesVolumes,33,FALSE)-M167)*VLOOKUP($C372,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C372,DonneesVolumes,33,FALSE)>0,VLOOKUP($C372,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C372,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C372,DonneesVolumes,33,FALSE)-(VLOOKUP($C372,DonneesVolumes,4,FALSE)+(D372*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C372,DonneesVolumes,33,FALSE),0))))))*$A372)","v":0},{"$f":"IF($C372=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C372,DonneesVolumes,36,FALSE)>0),$D372+(D372*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C372,DonneesVolumes,36,FALSE)>0,VLOOKUP($C372,DonneesVolumes,36,FALSE)-N167,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C372,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C372,DonneesVolumes,36,FALSE)-N167)/VLOOKUP($C372,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C372,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C372,DonneesVolumes,36,FALSE)-N167)*VLOOKUP($C372,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C372,DonneesVolumes,36,FALSE)>0,VLOOKUP($C372,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C372,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C372,DonneesVolumes,36,FALSE)-(VLOOKUP($C372,DonneesVolumes,4,FALSE)+(D372*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C372,DonneesVolumes,36,FALSE),0))))))*$A372)","v":0}]
[0,null,null,0,{"$f":"IF($C373=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C373,DonneesVolumes,9,FALSE)>0),$D373+(D373*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C373,DonneesVolumes,9,FALSE)>0,VLOOKUP($C373,DonneesVolumes,9,FALSE)-E168,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C373,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C373,DonneesVolumes,9,FALSE)-E168)/VLOOKUP($C373,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C373,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C373,DonneesVolumes,9,FALSE)-E168)*VLOOKUP($C373,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C373,DonneesVolumes,9,FALSE)>0,VLOOKUP($C373,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C373,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C373,DonneesVolumes,9,FALSE)-(VLOOKUP($C373,DonneesVolumes,4,FALSE)+(D373*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C373,DonneesVolumes,9,FALSE),0))))))*$A373)","v":0},{"$f":"IF($C373=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C373,DonneesVolumes,12,FALSE)>0),$D373+(D373*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C373,DonneesVolumes,12,FALSE)>0,VLOOKUP($C373,DonneesVolumes,12,FALSE)-F168,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C373,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C373,DonneesVolumes,12,FALSE)-F168)/VLOOKUP($C373,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C373,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C373,DonneesVolumes,12,FALSE)-F168)*VLOOKUP($C373,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C373,DonneesVolumes,12,FALSE)>0,VLOOKUP($C373,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C373,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C373,DonneesVolumes,12,FALSE)-(VLOOKUP($C373,DonneesVolumes,4,FALSE)+(D373*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C373,DonneesVolumes,12,FALSE),0))))))*$A373)","v":0},{"$f":"IF($C373=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C373,DonneesVolumes,15,FALSE)>0),$D373+(D373*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C373,DonneesVolumes,15,FALSE)>0,VLOOKUP($C373,DonneesVolumes,15,FALSE)-G168,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C373,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C373,DonneesVolumes,15,FALSE)-G168)/VLOOKUP($C373,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C373,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C373,DonneesVolumes,15,FALSE)-G168)*VLOOKUP($C373,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C373,DonneesVolumes,15,FALSE)>0,VLOOKUP($C373,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C373,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C373,DonneesVolumes,15,FALSE)-(VLOOKUP($C373,DonneesVolumes,4,FALSE)+(D373*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C373,DonneesVolumes,15,FALSE),0))))))*$A373)","v":0},{"$f":"IF($C373=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C373,DonneesVolumes,18,FALSE)>0),$D373+(D373*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C373,DonneesVolumes,18,FALSE)>0,VLOOKUP($C373,DonneesVolumes,18,FALSE)-H168,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C373,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C373,DonneesVolumes,18,FALSE)-H168)/VLOOKUP($C373,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C373,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C373,DonneesVolumes,18,FALSE)-H168)*VLOOKUP($C373,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C373,DonneesVolumes,18,FALSE)>0,VLOOKUP($C373,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C373,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C373,DonneesVolumes,18,FALSE)-(VLOOKUP($C373,DonneesVolumes,4,FALSE)+(D373*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C373,DonneesVolumes,18,FALSE),0))))))*$A373)","v":0},{"$f":"IF($C373=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C373,DonneesVolumes,21,FALSE)>0),$D373+(D373*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C373,DonneesVolumes,21,FALSE)>0,VLOOKUP($C373,DonneesVolumes,21,FALSE)-I168,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C373,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C373,DonneesVolumes,21,FALSE)-I168)/VLOOKUP($C373,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C373,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C373,DonneesVolumes,21,FALSE)-I168)*VLOOKUP($C373,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C373,DonneesVolumes,21,FALSE)>0,VLOOKUP($C373,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C373,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C373,DonneesVolumes,21,FALSE)-(VLOOKUP($C373,DonneesVolumes,4,FALSE)+(D373*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C373,DonneesVolumes,21,FALSE),0))))))*$A373)","v":0},{"$f":"IF($C373=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C373,DonneesVolumes,24,FALSE)>0),$D373+(D373*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C373,DonneesVolumes,24,FALSE)>0,VLOOKUP($C373,DonneesVolumes,24,FALSE)-J168,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C373,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C373,DonneesVolumes,24,FALSE)-J168)/VLOOKUP($C373,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C373,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C373,DonneesVolumes,24,FALSE)-J168)*VLOOKUP($C373,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C373,DonneesVolumes,24,FALSE)>0,VLOOKUP($C373,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C373,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C373,DonneesVolumes,24,FALSE)-(VLOOKUP($C373,DonneesVolumes,4,FALSE)+(D373*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C373,DonneesVolumes,24,FALSE),0))))))*$A373)","v":0},{"$f":"IF($C373=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C373,DonneesVolumes,27,FALSE)>0),$D373+(D373*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C373,DonneesVolumes,27,FALSE)>0,VLOOKUP($C373,DonneesVolumes,27,FALSE)-K168,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C373,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C373,DonneesVolumes,27,FALSE)-K168)/VLOOKUP($C373,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C373,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C373,DonneesVolumes,27,FALSE)-K168)*VLOOKUP($C373,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C373,DonneesVolumes,27,FALSE)>0,VLOOKUP($C373,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C373,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C373,DonneesVolumes,27,FALSE)-(VLOOKUP($C373,DonneesVolumes,4,FALSE)+(D373*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C373,DonneesVolumes,27,FALSE),0))))))*$A373)","v":0},{"$f":"IF($C373=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C373,DonneesVolumes,30,FALSE)>0),$D373+(D373*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C373,DonneesVolumes,30,FALSE)>0,VLOOKUP($C373,DonneesVolumes,30,FALSE)-L168,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C373,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C373,DonneesVolumes,30,FALSE)-L168)/VLOOKUP($C373,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C373,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C373,DonneesVolumes,30,FALSE)-L168)*VLOOKUP($C373,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C373,DonneesVolumes,30,FALSE)>0,VLOOKUP($C373,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C373,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C373,DonneesVolumes,30,FALSE)-(VLOOKUP($C373,DonneesVolumes,4,FALSE)+(D373*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C373,DonneesVolumes,30,FALSE),0))))))*$A373)","v":0},{"$f":"IF($C373=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C373,DonneesVolumes,33,FALSE)>0),$D373+(D373*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C373,DonneesVolumes,33,FALSE)>0,VLOOKUP($C373,DonneesVolumes,33,FALSE)-M168,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C373,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C373,DonneesVolumes,33,FALSE)-M168)/VLOOKUP($C373,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C373,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C373,DonneesVolumes,33,FALSE)-M168)*VLOOKUP($C373,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C373,DonneesVolumes,33,FALSE)>0,VLOOKUP($C373,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C373,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C373,DonneesVolumes,33,FALSE)-(VLOOKUP($C373,DonneesVolumes,4,FALSE)+(D373*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C373,DonneesVolumes,33,FALSE),0))))))*$A373)","v":0},{"$f":"IF($C373=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C373,DonneesVolumes,36,FALSE)>0),$D373+(D373*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C373,DonneesVolumes,36,FALSE)>0,VLOOKUP($C373,DonneesVolumes,36,FALSE)-N168,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C373,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C373,DonneesVolumes,36,FALSE)-N168)/VLOOKUP($C373,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C373,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C373,DonneesVolumes,36,FALSE)-N168)*VLOOKUP($C373,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C373,DonneesVolumes,36,FALSE)>0,VLOOKUP($C373,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C373,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C373,DonneesVolumes,36,FALSE)-(VLOOKUP($C373,DonneesVolumes,4,FALSE)+(D373*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C373,DonneesVolumes,36,FALSE),0))))))*$A373)","v":0}]
[0,null,null,0,{"$f":"IF($C374=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C374,DonneesVolumes,9,FALSE)>0),$D374+(D374*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C374,DonneesVolumes,9,FALSE)>0,VLOOKUP($C374,DonneesVolumes,9,FALSE)-E169,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C374,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C374,DonneesVolumes,9,FALSE)-E169)/VLOOKUP($C374,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C374,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C374,DonneesVolumes,9,FALSE)-E169)*VLOOKUP($C374,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C374,DonneesVolumes,9,FALSE)>0,VLOOKUP($C374,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C374,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C374,DonneesVolumes,9,FALSE)-(VLOOKUP($C374,DonneesVolumes,4,FALSE)+(D374*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C374,DonneesVolumes,9,FALSE),0))))))*$A374)","v":0},{"$f":"IF($C374=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C374,DonneesVolumes,12,FALSE)>0),$D374+(D374*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C374,DonneesVolumes,12,FALSE)>0,VLOOKUP($C374,DonneesVolumes,12,FALSE)-F169,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C374,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C374,DonneesVolumes,12,FALSE)-F169)/VLOOKUP($C374,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C374,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C374,DonneesVolumes,12,FALSE)-F169)*VLOOKUP($C374,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C374,DonneesVolumes,12,FALSE)>0,VLOOKUP($C374,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C374,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C374,DonneesVolumes,12,FALSE)-(VLOOKUP($C374,DonneesVolumes,4,FALSE)+(D374*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C374,DonneesVolumes,12,FALSE),0))))))*$A374)","v":0},{"$f":"IF($C374=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C374,DonneesVolumes,15,FALSE)>0),$D374+(D374*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C374,DonneesVolumes,15,FALSE)>0,VLOOKUP($C374,DonneesVolumes,15,FALSE)-G169,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C374,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C374,DonneesVolumes,15,FALSE)-G169)/VLOOKUP($C374,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C374,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C374,DonneesVolumes,15,FALSE)-G169)*VLOOKUP($C374,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C374,DonneesVolumes,15,FALSE)>0,VLOOKUP($C374,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C374,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C374,DonneesVolumes,15,FALSE)-(VLOOKUP($C374,DonneesVolumes,4,FALSE)+(D374*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C374,DonneesVolumes,15,FALSE),0))))))*$A374)","v":0},{"$f":"IF($C374=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C374,DonneesVolumes,18,FALSE)>0),$D374+(D374*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C374,DonneesVolumes,18,FALSE)>0,VLOOKUP($C374,DonneesVolumes,18,FALSE)-H169,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C374,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C374,DonneesVolumes,18,FALSE)-H169)/VLOOKUP($C374,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C374,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C374,DonneesVolumes,18,FALSE)-H169)*VLOOKUP($C374,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C374,DonneesVolumes,18,FALSE)>0,VLOOKUP($C374,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C374,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C374,DonneesVolumes,18,FALSE)-(VLOOKUP($C374,DonneesVolumes,4,FALSE)+(D374*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C374,DonneesVolumes,18,FALSE),0))))))*$A374)","v":0},{"$f":"IF($C374=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C374,DonneesVolumes,21,FALSE)>0),$D374+(D374*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C374,DonneesVolumes,21,FALSE)>0,VLOOKUP($C374,DonneesVolumes,21,FALSE)-I169,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C374,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C374,DonneesVolumes,21,FALSE)-I169)/VLOOKUP($C374,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C374,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C374,DonneesVolumes,21,FALSE)-I169)*VLOOKUP($C374,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C374,DonneesVolumes,21,FALSE)>0,VLOOKUP($C374,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C374,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C374,DonneesVolumes,21,FALSE)-(VLOOKUP($C374,DonneesVolumes,4,FALSE)+(D374*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C374,DonneesVolumes,21,FALSE),0))))))*$A374)","v":0},{"$f":"IF($C374=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C374,DonneesVolumes,24,FALSE)>0),$D374+(D374*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C374,DonneesVolumes,24,FALSE)>0,VLOOKUP($C374,DonneesVolumes,24,FALSE)-J169,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C374,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C374,DonneesVolumes,24,FALSE)-J169)/VLOOKUP($C374,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C374,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C374,DonneesVolumes,24,FALSE)-J169)*VLOOKUP($C374,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C374,DonneesVolumes,24,FALSE)>0,VLOOKUP($C374,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C374,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C374,DonneesVolumes,24,FALSE)-(VLOOKUP($C374,DonneesVolumes,4,FALSE)+(D374*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C374,DonneesVolumes,24,FALSE),0))))))*$A374)","v":0},{"$f":"IF($C374=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C374,DonneesVolumes,27,FALSE)>0),$D374+(D374*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C374,DonneesVolumes,27,FALSE)>0,VLOOKUP($C374,DonneesVolumes,27,FALSE)-K169,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C374,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C374,DonneesVolumes,27,FALSE)-K169)/VLOOKUP($C374,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C374,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C374,DonneesVolumes,27,FALSE)-K169)*VLOOKUP($C374,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C374,DonneesVolumes,27,FALSE)>0,VLOOKUP($C374,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C374,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C374,DonneesVolumes,27,FALSE)-(VLOOKUP($C374,DonneesVolumes,4,FALSE)+(D374*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C374,DonneesVolumes,27,FALSE),0))))))*$A374)","v":0},{"$f":"IF($C374=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C374,DonneesVolumes,30,FALSE)>0),$D374+(D374*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C374,DonneesVolumes,30,FALSE)>0,VLOOKUP($C374,DonneesVolumes,30,FALSE)-L169,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C374,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C374,DonneesVolumes,30,FALSE)-L169)/VLOOKUP($C374,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C374,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C374,DonneesVolumes,30,FALSE)-L169)*VLOOKUP($C374,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C374,DonneesVolumes,30,FALSE)>0,VLOOKUP($C374,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C374,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C374,DonneesVolumes,30,FALSE)-(VLOOKUP($C374,DonneesVolumes,4,FALSE)+(D374*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C374,DonneesVolumes,30,FALSE),0))))))*$A374)","v":0},{"$f":"IF($C374=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C374,DonneesVolumes,33,FALSE)>0),$D374+(D374*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C374,DonneesVolumes,33,FALSE)>0,VLOOKUP($C374,DonneesVolumes,33,FALSE)-M169,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C374,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C374,DonneesVolumes,33,FALSE)-M169)/VLOOKUP($C374,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C374,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C374,DonneesVolumes,33,FALSE)-M169)*VLOOKUP($C374,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C374,DonneesVolumes,33,FALSE)>0,VLOOKUP($C374,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C374,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C374,DonneesVolumes,33,FALSE)-(VLOOKUP($C374,DonneesVolumes,4,FALSE)+(D374*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C374,DonneesVolumes,33,FALSE),0))))))*$A374)","v":0},{"$f":"IF($C374=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C374,DonneesVolumes,36,FALSE)>0),$D374+(D374*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C374,DonneesVolumes,36,FALSE)>0,VLOOKUP($C374,DonneesVolumes,36,FALSE)-N169,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C374,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C374,DonneesVolumes,36,FALSE)-N169)/VLOOKUP($C374,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C374,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C374,DonneesVolumes,36,FALSE)-N169)*VLOOKUP($C374,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C374,DonneesVolumes,36,FALSE)>0,VLOOKUP($C374,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C374,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C374,DonneesVolumes,36,FALSE)-(VLOOKUP($C374,DonneesVolumes,4,FALSE)+(D374*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C374,DonneesVolumes,36,FALSE),0))))))*$A374)","v":0}]
[0,null,null,0,{"$f":"IF($C375=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C375,DonneesVolumes,9,FALSE)>0),$D375+(D375*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C375,DonneesVolumes,9,FALSE)>0,VLOOKUP($C375,DonneesVolumes,9,FALSE)-E170,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C375,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C375,DonneesVolumes,9,FALSE)-E170)/VLOOKUP($C375,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C375,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C375,DonneesVolumes,9,FALSE)-E170)*VLOOKUP($C375,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C375,DonneesVolumes,9,FALSE)>0,VLOOKUP($C375,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C375,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C375,DonneesVolumes,9,FALSE)-(VLOOKUP($C375,DonneesVolumes,4,FALSE)+(D375*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C375,DonneesVolumes,9,FALSE),0))))))*$A375)","v":0},{"$f":"IF($C375=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C375,DonneesVolumes,12,FALSE)>0),$D375+(D375*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C375,DonneesVolumes,12,FALSE)>0,VLOOKUP($C375,DonneesVolumes,12,FALSE)-F170,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C375,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C375,DonneesVolumes,12,FALSE)-F170)/VLOOKUP($C375,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C375,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C375,DonneesVolumes,12,FALSE)-F170)*VLOOKUP($C375,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C375,DonneesVolumes,12,FALSE)>0,VLOOKUP($C375,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C375,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C375,DonneesVolumes,12,FALSE)-(VLOOKUP($C375,DonneesVolumes,4,FALSE)+(D375*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C375,DonneesVolumes,12,FALSE),0))))))*$A375)","v":0},{"$f":"IF($C375=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C375,DonneesVolumes,15,FALSE)>0),$D375+(D375*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C375,DonneesVolumes,15,FALSE)>0,VLOOKUP($C375,DonneesVolumes,15,FALSE)-G170,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C375,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C375,DonneesVolumes,15,FALSE)-G170)/VLOOKUP($C375,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C375,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C375,DonneesVolumes,15,FALSE)-G170)*VLOOKUP($C375,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C375,DonneesVolumes,15,FALSE)>0,VLOOKUP($C375,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C375,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C375,DonneesVolumes,15,FALSE)-(VLOOKUP($C375,DonneesVolumes,4,FALSE)+(D375*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C375,DonneesVolumes,15,FALSE),0))))))*$A375)","v":0},{"$f":"IF($C375=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C375,DonneesVolumes,18,FALSE)>0),$D375+(D375*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C375,DonneesVolumes,18,FALSE)>0,VLOOKUP($C375,DonneesVolumes,18,FALSE)-H170,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C375,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C375,DonneesVolumes,18,FALSE)-H170)/VLOOKUP($C375,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C375,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C375,DonneesVolumes,18,FALSE)-H170)*VLOOKUP($C375,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C375,DonneesVolumes,18,FALSE)>0,VLOOKUP($C375,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C375,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C375,DonneesVolumes,18,FALSE)-(VLOOKUP($C375,DonneesVolumes,4,FALSE)+(D375*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C375,DonneesVolumes,18,FALSE),0))))))*$A375)","v":0},{"$f":"IF($C375=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C375,DonneesVolumes,21,FALSE)>0),$D375+(D375*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C375,DonneesVolumes,21,FALSE)>0,VLOOKUP($C375,DonneesVolumes,21,FALSE)-I170,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C375,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C375,DonneesVolumes,21,FALSE)-I170)/VLOOKUP($C375,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C375,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C375,DonneesVolumes,21,FALSE)-I170)*VLOOKUP($C375,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C375,DonneesVolumes,21,FALSE)>0,VLOOKUP($C375,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C375,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C375,DonneesVolumes,21,FALSE)-(VLOOKUP($C375,DonneesVolumes,4,FALSE)+(D375*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C375,DonneesVolumes,21,FALSE),0))))))*$A375)","v":0},{"$f":"IF($C375=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C375,DonneesVolumes,24,FALSE)>0),$D375+(D375*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C375,DonneesVolumes,24,FALSE)>0,VLOOKUP($C375,DonneesVolumes,24,FALSE)-J170,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C375,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C375,DonneesVolumes,24,FALSE)-J170)/VLOOKUP($C375,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C375,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C375,DonneesVolumes,24,FALSE)-J170)*VLOOKUP($C375,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C375,DonneesVolumes,24,FALSE)>0,VLOOKUP($C375,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C375,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C375,DonneesVolumes,24,FALSE)-(VLOOKUP($C375,DonneesVolumes,4,FALSE)+(D375*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C375,DonneesVolumes,24,FALSE),0))))))*$A375)","v":0},{"$f":"IF($C375=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C375,DonneesVolumes,27,FALSE)>0),$D375+(D375*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C375,DonneesVolumes,27,FALSE)>0,VLOOKUP($C375,DonneesVolumes,27,FALSE)-K170,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C375,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C375,DonneesVolumes,27,FALSE)-K170)/VLOOKUP($C375,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C375,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C375,DonneesVolumes,27,FALSE)-K170)*VLOOKUP($C375,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C375,DonneesVolumes,27,FALSE)>0,VLOOKUP($C375,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C375,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C375,DonneesVolumes,27,FALSE)-(VLOOKUP($C375,DonneesVolumes,4,FALSE)+(D375*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C375,DonneesVolumes,27,FALSE),0))))))*$A375)","v":0},{"$f":"IF($C375=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C375,DonneesVolumes,30,FALSE)>0),$D375+(D375*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C375,DonneesVolumes,30,FALSE)>0,VLOOKUP($C375,DonneesVolumes,30,FALSE)-L170,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C375,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C375,DonneesVolumes,30,FALSE)-L170)/VLOOKUP($C375,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C375,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C375,DonneesVolumes,30,FALSE)-L170)*VLOOKUP($C375,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C375,DonneesVolumes,30,FALSE)>0,VLOOKUP($C375,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C375,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C375,DonneesVolumes,30,FALSE)-(VLOOKUP($C375,DonneesVolumes,4,FALSE)+(D375*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C375,DonneesVolumes,30,FALSE),0))))))*$A375)","v":0},{"$f":"IF($C375=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C375,DonneesVolumes,33,FALSE)>0),$D375+(D375*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C375,DonneesVolumes,33,FALSE)>0,VLOOKUP($C375,DonneesVolumes,33,FALSE)-M170,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C375,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C375,DonneesVolumes,33,FALSE)-M170)/VLOOKUP($C375,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C375,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C375,DonneesVolumes,33,FALSE)-M170)*VLOOKUP($C375,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C375,DonneesVolumes,33,FALSE)>0,VLOOKUP($C375,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C375,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C375,DonneesVolumes,33,FALSE)-(VLOOKUP($C375,DonneesVolumes,4,FALSE)+(D375*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C375,DonneesVolumes,33,FALSE),0))))))*$A375)","v":0},{"$f":"IF($C375=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C375,DonneesVolumes,36,FALSE)>0),$D375+(D375*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C375,DonneesVolumes,36,FALSE)>0,VLOOKUP($C375,DonneesVolumes,36,FALSE)-N170,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C375,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C375,DonneesVolumes,36,FALSE)-N170)/VLOOKUP($C375,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C375,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C375,DonneesVolumes,36,FALSE)-N170)*VLOOKUP($C375,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C375,DonneesVolumes,36,FALSE)>0,VLOOKUP($C375,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C375,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C375,DonneesVolumes,36,FALSE)-(VLOOKUP($C375,DonneesVolumes,4,FALSE)+(D375*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C375,DonneesVolumes,36,FALSE),0))))))*$A375)","v":0}]
[0,null,null,0,{"$f":"IF($C376=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C376,DonneesVolumes,9,FALSE)>0),$D376+(D376*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C376,DonneesVolumes,9,FALSE)>0,VLOOKUP($C376,DonneesVolumes,9,FALSE)-E171,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C376,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C376,DonneesVolumes,9,FALSE)-E171)/VLOOKUP($C376,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C376,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C376,DonneesVolumes,9,FALSE)-E171)*VLOOKUP($C376,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C376,DonneesVolumes,9,FALSE)>0,VLOOKUP($C376,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C376,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C376,DonneesVolumes,9,FALSE)-(VLOOKUP($C376,DonneesVolumes,4,FALSE)+(D376*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C376,DonneesVolumes,9,FALSE),0))))))*$A376)","v":0},{"$f":"IF($C376=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C376,DonneesVolumes,12,FALSE)>0),$D376+(D376*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C376,DonneesVolumes,12,FALSE)>0,VLOOKUP($C376,DonneesVolumes,12,FALSE)-F171,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C376,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C376,DonneesVolumes,12,FALSE)-F171)/VLOOKUP($C376,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C376,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C376,DonneesVolumes,12,FALSE)-F171)*VLOOKUP($C376,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C376,DonneesVolumes,12,FALSE)>0,VLOOKUP($C376,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C376,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C376,DonneesVolumes,12,FALSE)-(VLOOKUP($C376,DonneesVolumes,4,FALSE)+(D376*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C376,DonneesVolumes,12,FALSE),0))))))*$A376)","v":0},{"$f":"IF($C376=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C376,DonneesVolumes,15,FALSE)>0),$D376+(D376*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C376,DonneesVolumes,15,FALSE)>0,VLOOKUP($C376,DonneesVolumes,15,FALSE)-G171,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C376,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C376,DonneesVolumes,15,FALSE)-G171)/VLOOKUP($C376,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C376,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C376,DonneesVolumes,15,FALSE)-G171)*VLOOKUP($C376,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C376,DonneesVolumes,15,FALSE)>0,VLOOKUP($C376,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C376,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C376,DonneesVolumes,15,FALSE)-(VLOOKUP($C376,DonneesVolumes,4,FALSE)+(D376*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C376,DonneesVolumes,15,FALSE),0))))))*$A376)","v":0},{"$f":"IF($C376=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C376,DonneesVolumes,18,FALSE)>0),$D376+(D376*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C376,DonneesVolumes,18,FALSE)>0,VLOOKUP($C376,DonneesVolumes,18,FALSE)-H171,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C376,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C376,DonneesVolumes,18,FALSE)-H171)/VLOOKUP($C376,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C376,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C376,DonneesVolumes,18,FALSE)-H171)*VLOOKUP($C376,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C376,DonneesVolumes,18,FALSE)>0,VLOOKUP($C376,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C376,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C376,DonneesVolumes,18,FALSE)-(VLOOKUP($C376,DonneesVolumes,4,FALSE)+(D376*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C376,DonneesVolumes,18,FALSE),0))))))*$A376)","v":0},{"$f":"IF($C376=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C376,DonneesVolumes,21,FALSE)>0),$D376+(D376*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C376,DonneesVolumes,21,FALSE)>0,VLOOKUP($C376,DonneesVolumes,21,FALSE)-I171,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C376,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C376,DonneesVolumes,21,FALSE)-I171)/VLOOKUP($C376,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C376,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C376,DonneesVolumes,21,FALSE)-I171)*VLOOKUP($C376,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C376,DonneesVolumes,21,FALSE)>0,VLOOKUP($C376,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C376,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C376,DonneesVolumes,21,FALSE)-(VLOOKUP($C376,DonneesVolumes,4,FALSE)+(D376*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C376,DonneesVolumes,21,FALSE),0))))))*$A376)","v":0},{"$f":"IF($C376=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C376,DonneesVolumes,24,FALSE)>0),$D376+(D376*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C376,DonneesVolumes,24,FALSE)>0,VLOOKUP($C376,DonneesVolumes,24,FALSE)-J171,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C376,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C376,DonneesVolumes,24,FALSE)-J171)/VLOOKUP($C376,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C376,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C376,DonneesVolumes,24,FALSE)-J171)*VLOOKUP($C376,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C376,DonneesVolumes,24,FALSE)>0,VLOOKUP($C376,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C376,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C376,DonneesVolumes,24,FALSE)-(VLOOKUP($C376,DonneesVolumes,4,FALSE)+(D376*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C376,DonneesVolumes,24,FALSE),0))))))*$A376)","v":0},{"$f":"IF($C376=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C376,DonneesVolumes,27,FALSE)>0),$D376+(D376*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C376,DonneesVolumes,27,FALSE)>0,VLOOKUP($C376,DonneesVolumes,27,FALSE)-K171,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C376,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C376,DonneesVolumes,27,FALSE)-K171)/VLOOKUP($C376,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C376,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C376,DonneesVolumes,27,FALSE)-K171)*VLOOKUP($C376,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C376,DonneesVolumes,27,FALSE)>0,VLOOKUP($C376,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C376,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C376,DonneesVolumes,27,FALSE)-(VLOOKUP($C376,DonneesVolumes,4,FALSE)+(D376*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C376,DonneesVolumes,27,FALSE),0))))))*$A376)","v":0},{"$f":"IF($C376=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C376,DonneesVolumes,30,FALSE)>0),$D376+(D376*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C376,DonneesVolumes,30,FALSE)>0,VLOOKUP($C376,DonneesVolumes,30,FALSE)-L171,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C376,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C376,DonneesVolumes,30,FALSE)-L171)/VLOOKUP($C376,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C376,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C376,DonneesVolumes,30,FALSE)-L171)*VLOOKUP($C376,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C376,DonneesVolumes,30,FALSE)>0,VLOOKUP($C376,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C376,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C376,DonneesVolumes,30,FALSE)-(VLOOKUP($C376,DonneesVolumes,4,FALSE)+(D376*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C376,DonneesVolumes,30,FALSE),0))))))*$A376)","v":0},{"$f":"IF($C376=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C376,DonneesVolumes,33,FALSE)>0),$D376+(D376*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C376,DonneesVolumes,33,FALSE)>0,VLOOKUP($C376,DonneesVolumes,33,FALSE)-M171,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C376,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C376,DonneesVolumes,33,FALSE)-M171)/VLOOKUP($C376,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C376,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C376,DonneesVolumes,33,FALSE)-M171)*VLOOKUP($C376,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C376,DonneesVolumes,33,FALSE)>0,VLOOKUP($C376,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C376,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C376,DonneesVolumes,33,FALSE)-(VLOOKUP($C376,DonneesVolumes,4,FALSE)+(D376*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C376,DonneesVolumes,33,FALSE),0))))))*$A376)","v":0},{"$f":"IF($C376=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C376,DonneesVolumes,36,FALSE)>0),$D376+(D376*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C376,DonneesVolumes,36,FALSE)>0,VLOOKUP($C376,DonneesVolumes,36,FALSE)-N171,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C376,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C376,DonneesVolumes,36,FALSE)-N171)/VLOOKUP($C376,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C376,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C376,DonneesVolumes,36,FALSE)-N171)*VLOOKUP($C376,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C376,DonneesVolumes,36,FALSE)>0,VLOOKUP($C376,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C376,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C376,DonneesVolumes,36,FALSE)-(VLOOKUP($C376,DonneesVolumes,4,FALSE)+(D376*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C376,DonneesVolumes,36,FALSE),0))))))*$A376)","v":0}]
[0,null,null,0,{"$f":"IF($C377=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C377,DonneesVolumes,9,FALSE)>0),$D377+(D377*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C377,DonneesVolumes,9,FALSE)>0,VLOOKUP($C377,DonneesVolumes,9,FALSE)-E172,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C377,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C377,DonneesVolumes,9,FALSE)-E172)/VLOOKUP($C377,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C377,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C377,DonneesVolumes,9,FALSE)-E172)*VLOOKUP($C377,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C377,DonneesVolumes,9,FALSE)>0,VLOOKUP($C377,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C377,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C377,DonneesVolumes,9,FALSE)-(VLOOKUP($C377,DonneesVolumes,4,FALSE)+(D377*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C377,DonneesVolumes,9,FALSE),0))))))*$A377)","v":0},{"$f":"IF($C377=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C377,DonneesVolumes,12,FALSE)>0),$D377+(D377*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C377,DonneesVolumes,12,FALSE)>0,VLOOKUP($C377,DonneesVolumes,12,FALSE)-F172,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C377,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C377,DonneesVolumes,12,FALSE)-F172)/VLOOKUP($C377,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C377,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C377,DonneesVolumes,12,FALSE)-F172)*VLOOKUP($C377,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C377,DonneesVolumes,12,FALSE)>0,VLOOKUP($C377,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C377,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C377,DonneesVolumes,12,FALSE)-(VLOOKUP($C377,DonneesVolumes,4,FALSE)+(D377*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C377,DonneesVolumes,12,FALSE),0))))))*$A377)","v":0},{"$f":"IF($C377=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C377,DonneesVolumes,15,FALSE)>0),$D377+(D377*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C377,DonneesVolumes,15,FALSE)>0,VLOOKUP($C377,DonneesVolumes,15,FALSE)-G172,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C377,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C377,DonneesVolumes,15,FALSE)-G172)/VLOOKUP($C377,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C377,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C377,DonneesVolumes,15,FALSE)-G172)*VLOOKUP($C377,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C377,DonneesVolumes,15,FALSE)>0,VLOOKUP($C377,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C377,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C377,DonneesVolumes,15,FALSE)-(VLOOKUP($C377,DonneesVolumes,4,FALSE)+(D377*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C377,DonneesVolumes,15,FALSE),0))))))*$A377)","v":0},{"$f":"IF($C377=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C377,DonneesVolumes,18,FALSE)>0),$D377+(D377*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C377,DonneesVolumes,18,FALSE)>0,VLOOKUP($C377,DonneesVolumes,18,FALSE)-H172,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C377,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C377,DonneesVolumes,18,FALSE)-H172)/VLOOKUP($C377,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C377,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C377,DonneesVolumes,18,FALSE)-H172)*VLOOKUP($C377,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C377,DonneesVolumes,18,FALSE)>0,VLOOKUP($C377,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C377,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C377,DonneesVolumes,18,FALSE)-(VLOOKUP($C377,DonneesVolumes,4,FALSE)+(D377*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C377,DonneesVolumes,18,FALSE),0))))))*$A377)","v":0},{"$f":"IF($C377=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C377,DonneesVolumes,21,FALSE)>0),$D377+(D377*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C377,DonneesVolumes,21,FALSE)>0,VLOOKUP($C377,DonneesVolumes,21,FALSE)-I172,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C377,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C377,DonneesVolumes,21,FALSE)-I172)/VLOOKUP($C377,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C377,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C377,DonneesVolumes,21,FALSE)-I172)*VLOOKUP($C377,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C377,DonneesVolumes,21,FALSE)>0,VLOOKUP($C377,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C377,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C377,DonneesVolumes,21,FALSE)-(VLOOKUP($C377,DonneesVolumes,4,FALSE)+(D377*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C377,DonneesVolumes,21,FALSE),0))))))*$A377)","v":0},{"$f":"IF($C377=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C377,DonneesVolumes,24,FALSE)>0),$D377+(D377*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C377,DonneesVolumes,24,FALSE)>0,VLOOKUP($C377,DonneesVolumes,24,FALSE)-J172,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C377,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C377,DonneesVolumes,24,FALSE)-J172)/VLOOKUP($C377,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C377,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C377,DonneesVolumes,24,FALSE)-J172)*VLOOKUP($C377,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C377,DonneesVolumes,24,FALSE)>0,VLOOKUP($C377,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C377,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C377,DonneesVolumes,24,FALSE)-(VLOOKUP($C377,DonneesVolumes,4,FALSE)+(D377*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C377,DonneesVolumes,24,FALSE),0))))))*$A377)","v":0},{"$f":"IF($C377=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C377,DonneesVolumes,27,FALSE)>0),$D377+(D377*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C377,DonneesVolumes,27,FALSE)>0,VLOOKUP($C377,DonneesVolumes,27,FALSE)-K172,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C377,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C377,DonneesVolumes,27,FALSE)-K172)/VLOOKUP($C377,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C377,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C377,DonneesVolumes,27,FALSE)-K172)*VLOOKUP($C377,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C377,DonneesVolumes,27,FALSE)>0,VLOOKUP($C377,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C377,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C377,DonneesVolumes,27,FALSE)-(VLOOKUP($C377,DonneesVolumes,4,FALSE)+(D377*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C377,DonneesVolumes,27,FALSE),0))))))*$A377)","v":0},{"$f":"IF($C377=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C377,DonneesVolumes,30,FALSE)>0),$D377+(D377*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C377,DonneesVolumes,30,FALSE)>0,VLOOKUP($C377,DonneesVolumes,30,FALSE)-L172,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C377,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C377,DonneesVolumes,30,FALSE)-L172)/VLOOKUP($C377,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C377,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C377,DonneesVolumes,30,FALSE)-L172)*VLOOKUP($C377,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C377,DonneesVolumes,30,FALSE)>0,VLOOKUP($C377,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C377,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C377,DonneesVolumes,30,FALSE)-(VLOOKUP($C377,DonneesVolumes,4,FALSE)+(D377*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C377,DonneesVolumes,30,FALSE),0))))))*$A377)","v":0},{"$f":"IF($C377=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C377,DonneesVolumes,33,FALSE)>0),$D377+(D377*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C377,DonneesVolumes,33,FALSE)>0,VLOOKUP($C377,DonneesVolumes,33,FALSE)-M172,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C377,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C377,DonneesVolumes,33,FALSE)-M172)/VLOOKUP($C377,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C377,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C377,DonneesVolumes,33,FALSE)-M172)*VLOOKUP($C377,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C377,DonneesVolumes,33,FALSE)>0,VLOOKUP($C377,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C377,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C377,DonneesVolumes,33,FALSE)-(VLOOKUP($C377,DonneesVolumes,4,FALSE)+(D377*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C377,DonneesVolumes,33,FALSE),0))))))*$A377)","v":0},{"$f":"IF($C377=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C377,DonneesVolumes,36,FALSE)>0),$D377+(D377*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C377,DonneesVolumes,36,FALSE)>0,VLOOKUP($C377,DonneesVolumes,36,FALSE)-N172,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C377,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C377,DonneesVolumes,36,FALSE)-N172)/VLOOKUP($C377,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C377,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C377,DonneesVolumes,36,FALSE)-N172)*VLOOKUP($C377,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C377,DonneesVolumes,36,FALSE)>0,VLOOKUP($C377,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C377,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C377,DonneesVolumes,36,FALSE)-(VLOOKUP($C377,DonneesVolumes,4,FALSE)+(D377*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C377,DonneesVolumes,36,FALSE),0))))))*$A377)","v":0}]
[0,null,null,0,{"$f":"IF($C378=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C378,DonneesVolumes,9,FALSE)>0),$D378+(D378*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C378,DonneesVolumes,9,FALSE)>0,VLOOKUP($C378,DonneesVolumes,9,FALSE)-E173,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C378,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C378,DonneesVolumes,9,FALSE)-E173)/VLOOKUP($C378,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C378,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C378,DonneesVolumes,9,FALSE)-E173)*VLOOKUP($C378,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C378,DonneesVolumes,9,FALSE)>0,VLOOKUP($C378,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C378,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C378,DonneesVolumes,9,FALSE)-(VLOOKUP($C378,DonneesVolumes,4,FALSE)+(D378*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C378,DonneesVolumes,9,FALSE),0))))))*$A378)","v":0},{"$f":"IF($C378=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C378,DonneesVolumes,12,FALSE)>0),$D378+(D378*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C378,DonneesVolumes,12,FALSE)>0,VLOOKUP($C378,DonneesVolumes,12,FALSE)-F173,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C378,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C378,DonneesVolumes,12,FALSE)-F173)/VLOOKUP($C378,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C378,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C378,DonneesVolumes,12,FALSE)-F173)*VLOOKUP($C378,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C378,DonneesVolumes,12,FALSE)>0,VLOOKUP($C378,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C378,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C378,DonneesVolumes,12,FALSE)-(VLOOKUP($C378,DonneesVolumes,4,FALSE)+(D378*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C378,DonneesVolumes,12,FALSE),0))))))*$A378)","v":0},{"$f":"IF($C378=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C378,DonneesVolumes,15,FALSE)>0),$D378+(D378*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C378,DonneesVolumes,15,FALSE)>0,VLOOKUP($C378,DonneesVolumes,15,FALSE)-G173,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C378,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C378,DonneesVolumes,15,FALSE)-G173)/VLOOKUP($C378,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C378,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C378,DonneesVolumes,15,FALSE)-G173)*VLOOKUP($C378,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C378,DonneesVolumes,15,FALSE)>0,VLOOKUP($C378,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C378,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C378,DonneesVolumes,15,FALSE)-(VLOOKUP($C378,DonneesVolumes,4,FALSE)+(D378*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C378,DonneesVolumes,15,FALSE),0))))))*$A378)","v":0},{"$f":"IF($C378=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C378,DonneesVolumes,18,FALSE)>0),$D378+(D378*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C378,DonneesVolumes,18,FALSE)>0,VLOOKUP($C378,DonneesVolumes,18,FALSE)-H173,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C378,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C378,DonneesVolumes,18,FALSE)-H173)/VLOOKUP($C378,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C378,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C378,DonneesVolumes,18,FALSE)-H173)*VLOOKUP($C378,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C378,DonneesVolumes,18,FALSE)>0,VLOOKUP($C378,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C378,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C378,DonneesVolumes,18,FALSE)-(VLOOKUP($C378,DonneesVolumes,4,FALSE)+(D378*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C378,DonneesVolumes,18,FALSE),0))))))*$A378)","v":0},{"$f":"IF($C378=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C378,DonneesVolumes,21,FALSE)>0),$D378+(D378*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C378,DonneesVolumes,21,FALSE)>0,VLOOKUP($C378,DonneesVolumes,21,FALSE)-I173,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C378,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C378,DonneesVolumes,21,FALSE)-I173)/VLOOKUP($C378,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C378,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C378,DonneesVolumes,21,FALSE)-I173)*VLOOKUP($C378,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C378,DonneesVolumes,21,FALSE)>0,VLOOKUP($C378,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C378,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C378,DonneesVolumes,21,FALSE)-(VLOOKUP($C378,DonneesVolumes,4,FALSE)+(D378*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C378,DonneesVolumes,21,FALSE),0))))))*$A378)","v":0},{"$f":"IF($C378=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C378,DonneesVolumes,24,FALSE)>0),$D378+(D378*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C378,DonneesVolumes,24,FALSE)>0,VLOOKUP($C378,DonneesVolumes,24,FALSE)-J173,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C378,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C378,DonneesVolumes,24,FALSE)-J173)/VLOOKUP($C378,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C378,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C378,DonneesVolumes,24,FALSE)-J173)*VLOOKUP($C378,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C378,DonneesVolumes,24,FALSE)>0,VLOOKUP($C378,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C378,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C378,DonneesVolumes,24,FALSE)-(VLOOKUP($C378,DonneesVolumes,4,FALSE)+(D378*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C378,DonneesVolumes,24,FALSE),0))))))*$A378)","v":0},{"$f":"IF($C378=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C378,DonneesVolumes,27,FALSE)>0),$D378+(D378*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C378,DonneesVolumes,27,FALSE)>0,VLOOKUP($C378,DonneesVolumes,27,FALSE)-K173,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C378,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C378,DonneesVolumes,27,FALSE)-K173)/VLOOKUP($C378,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C378,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C378,DonneesVolumes,27,FALSE)-K173)*VLOOKUP($C378,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C378,DonneesVolumes,27,FALSE)>0,VLOOKUP($C378,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C378,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C378,DonneesVolumes,27,FALSE)-(VLOOKUP($C378,DonneesVolumes,4,FALSE)+(D378*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C378,DonneesVolumes,27,FALSE),0))))))*$A378)","v":0},{"$f":"IF($C378=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C378,DonneesVolumes,30,FALSE)>0),$D378+(D378*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C378,DonneesVolumes,30,FALSE)>0,VLOOKUP($C378,DonneesVolumes,30,FALSE)-L173,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C378,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C378,DonneesVolumes,30,FALSE)-L173)/VLOOKUP($C378,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C378,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C378,DonneesVolumes,30,FALSE)-L173)*VLOOKUP($C378,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C378,DonneesVolumes,30,FALSE)>0,VLOOKUP($C378,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C378,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C378,DonneesVolumes,30,FALSE)-(VLOOKUP($C378,DonneesVolumes,4,FALSE)+(D378*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C378,DonneesVolumes,30,FALSE),0))))))*$A378)","v":0},{"$f":"IF($C378=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C378,DonneesVolumes,33,FALSE)>0),$D378+(D378*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C378,DonneesVolumes,33,FALSE)>0,VLOOKUP($C378,DonneesVolumes,33,FALSE)-M173,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C378,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C378,DonneesVolumes,33,FALSE)-M173)/VLOOKUP($C378,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C378,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C378,DonneesVolumes,33,FALSE)-M173)*VLOOKUP($C378,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C378,DonneesVolumes,33,FALSE)>0,VLOOKUP($C378,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C378,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C378,DonneesVolumes,33,FALSE)-(VLOOKUP($C378,DonneesVolumes,4,FALSE)+(D378*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C378,DonneesVolumes,33,FALSE),0))))))*$A378)","v":0},{"$f":"IF($C378=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C378,DonneesVolumes,36,FALSE)>0),$D378+(D378*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C378,DonneesVolumes,36,FALSE)>0,VLOOKUP($C378,DonneesVolumes,36,FALSE)-N173,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C378,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C378,DonneesVolumes,36,FALSE)-N173)/VLOOKUP($C378,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C378,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C378,DonneesVolumes,36,FALSE)-N173)*VLOOKUP($C378,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C378,DonneesVolumes,36,FALSE)>0,VLOOKUP($C378,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C378,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C378,DonneesVolumes,36,FALSE)-(VLOOKUP($C378,DonneesVolumes,4,FALSE)+(D378*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C378,DonneesVolumes,36,FALSE),0))))))*$A378)","v":0}]
[0,null,null,0,{"$f":"IF($C379=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C379,DonneesVolumes,9,FALSE)>0),$D379+(D379*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C379,DonneesVolumes,9,FALSE)>0,VLOOKUP($C379,DonneesVolumes,9,FALSE)-E174,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C379,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C379,DonneesVolumes,9,FALSE)-E174)/VLOOKUP($C379,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C379,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C379,DonneesVolumes,9,FALSE)-E174)*VLOOKUP($C379,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C379,DonneesVolumes,9,FALSE)>0,VLOOKUP($C379,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C379,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C379,DonneesVolumes,9,FALSE)-(VLOOKUP($C379,DonneesVolumes,4,FALSE)+(D379*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C379,DonneesVolumes,9,FALSE),0))))))*$A379)","v":0},{"$f":"IF($C379=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C379,DonneesVolumes,12,FALSE)>0),$D379+(D379*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C379,DonneesVolumes,12,FALSE)>0,VLOOKUP($C379,DonneesVolumes,12,FALSE)-F174,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C379,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C379,DonneesVolumes,12,FALSE)-F174)/VLOOKUP($C379,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C379,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C379,DonneesVolumes,12,FALSE)-F174)*VLOOKUP($C379,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C379,DonneesVolumes,12,FALSE)>0,VLOOKUP($C379,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C379,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C379,DonneesVolumes,12,FALSE)-(VLOOKUP($C379,DonneesVolumes,4,FALSE)+(D379*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C379,DonneesVolumes,12,FALSE),0))))))*$A379)","v":0},{"$f":"IF($C379=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C379,DonneesVolumes,15,FALSE)>0),$D379+(D379*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C379,DonneesVolumes,15,FALSE)>0,VLOOKUP($C379,DonneesVolumes,15,FALSE)-G174,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C379,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C379,DonneesVolumes,15,FALSE)-G174)/VLOOKUP($C379,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C379,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C379,DonneesVolumes,15,FALSE)-G174)*VLOOKUP($C379,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C379,DonneesVolumes,15,FALSE)>0,VLOOKUP($C379,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C379,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C379,DonneesVolumes,15,FALSE)-(VLOOKUP($C379,DonneesVolumes,4,FALSE)+(D379*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C379,DonneesVolumes,15,FALSE),0))))))*$A379)","v":0},{"$f":"IF($C379=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C379,DonneesVolumes,18,FALSE)>0),$D379+(D379*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C379,DonneesVolumes,18,FALSE)>0,VLOOKUP($C379,DonneesVolumes,18,FALSE)-H174,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C379,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C379,DonneesVolumes,18,FALSE)-H174)/VLOOKUP($C379,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C379,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C379,DonneesVolumes,18,FALSE)-H174)*VLOOKUP($C379,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C379,DonneesVolumes,18,FALSE)>0,VLOOKUP($C379,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C379,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C379,DonneesVolumes,18,FALSE)-(VLOOKUP($C379,DonneesVolumes,4,FALSE)+(D379*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C379,DonneesVolumes,18,FALSE),0))))))*$A379)","v":0},{"$f":"IF($C379=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C379,DonneesVolumes,21,FALSE)>0),$D379+(D379*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C379,DonneesVolumes,21,FALSE)>0,VLOOKUP($C379,DonneesVolumes,21,FALSE)-I174,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C379,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C379,DonneesVolumes,21,FALSE)-I174)/VLOOKUP($C379,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C379,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C379,DonneesVolumes,21,FALSE)-I174)*VLOOKUP($C379,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C379,DonneesVolumes,21,FALSE)>0,VLOOKUP($C379,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C379,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C379,DonneesVolumes,21,FALSE)-(VLOOKUP($C379,DonneesVolumes,4,FALSE)+(D379*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C379,DonneesVolumes,21,FALSE),0))))))*$A379)","v":0},{"$f":"IF($C379=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C379,DonneesVolumes,24,FALSE)>0),$D379+(D379*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C379,DonneesVolumes,24,FALSE)>0,VLOOKUP($C379,DonneesVolumes,24,FALSE)-J174,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C379,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C379,DonneesVolumes,24,FALSE)-J174)/VLOOKUP($C379,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C379,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C379,DonneesVolumes,24,FALSE)-J174)*VLOOKUP($C379,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C379,DonneesVolumes,24,FALSE)>0,VLOOKUP($C379,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C379,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C379,DonneesVolumes,24,FALSE)-(VLOOKUP($C379,DonneesVolumes,4,FALSE)+(D379*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C379,DonneesVolumes,24,FALSE),0))))))*$A379)","v":0},{"$f":"IF($C379=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C379,DonneesVolumes,27,FALSE)>0),$D379+(D379*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C379,DonneesVolumes,27,FALSE)>0,VLOOKUP($C379,DonneesVolumes,27,FALSE)-K174,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C379,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C379,DonneesVolumes,27,FALSE)-K174)/VLOOKUP($C379,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C379,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C379,DonneesVolumes,27,FALSE)-K174)*VLOOKUP($C379,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C379,DonneesVolumes,27,FALSE)>0,VLOOKUP($C379,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C379,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C379,DonneesVolumes,27,FALSE)-(VLOOKUP($C379,DonneesVolumes,4,FALSE)+(D379*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C379,DonneesVolumes,27,FALSE),0))))))*$A379)","v":0},{"$f":"IF($C379=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C379,DonneesVolumes,30,FALSE)>0),$D379+(D379*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C379,DonneesVolumes,30,FALSE)>0,VLOOKUP($C379,DonneesVolumes,30,FALSE)-L174,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C379,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C379,DonneesVolumes,30,FALSE)-L174)/VLOOKUP($C379,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C379,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C379,DonneesVolumes,30,FALSE)-L174)*VLOOKUP($C379,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C379,DonneesVolumes,30,FALSE)>0,VLOOKUP($C379,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C379,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C379,DonneesVolumes,30,FALSE)-(VLOOKUP($C379,DonneesVolumes,4,FALSE)+(D379*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C379,DonneesVolumes,30,FALSE),0))))))*$A379)","v":0},{"$f":"IF($C379=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C379,DonneesVolumes,33,FALSE)>0),$D379+(D379*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C379,DonneesVolumes,33,FALSE)>0,VLOOKUP($C379,DonneesVolumes,33,FALSE)-M174,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C379,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C379,DonneesVolumes,33,FALSE)-M174)/VLOOKUP($C379,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C379,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C379,DonneesVolumes,33,FALSE)-M174)*VLOOKUP($C379,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C379,DonneesVolumes,33,FALSE)>0,VLOOKUP($C379,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C379,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C379,DonneesVolumes,33,FALSE)-(VLOOKUP($C379,DonneesVolumes,4,FALSE)+(D379*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C379,DonneesVolumes,33,FALSE),0))))))*$A379)","v":0},{"$f":"IF($C379=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C379,DonneesVolumes,36,FALSE)>0),$D379+(D379*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C379,DonneesVolumes,36,FALSE)>0,VLOOKUP($C379,DonneesVolumes,36,FALSE)-N174,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C379,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C379,DonneesVolumes,36,FALSE)-N174)/VLOOKUP($C379,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C379,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C379,DonneesVolumes,36,FALSE)-N174)*VLOOKUP($C379,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C379,DonneesVolumes,36,FALSE)>0,VLOOKUP($C379,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C379,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C379,DonneesVolumes,36,FALSE)-(VLOOKUP($C379,DonneesVolumes,4,FALSE)+(D379*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C379,DonneesVolumes,36,FALSE),0))))))*$A379)","v":0}]
[0,null,null,0,{"$f":"IF($C380=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C380,DonneesVolumes,9,FALSE)>0),$D380+(D380*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C380,DonneesVolumes,9,FALSE)>0,VLOOKUP($C380,DonneesVolumes,9,FALSE)-E175,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C380,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C380,DonneesVolumes,9,FALSE)-E175)/VLOOKUP($C380,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C380,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C380,DonneesVolumes,9,FALSE)-E175)*VLOOKUP($C380,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C380,DonneesVolumes,9,FALSE)>0,VLOOKUP($C380,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C380,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C380,DonneesVolumes,9,FALSE)-(VLOOKUP($C380,DonneesVolumes,4,FALSE)+(D380*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C380,DonneesVolumes,9,FALSE),0))))))*$A380)","v":0},{"$f":"IF($C380=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C380,DonneesVolumes,12,FALSE)>0),$D380+(D380*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C380,DonneesVolumes,12,FALSE)>0,VLOOKUP($C380,DonneesVolumes,12,FALSE)-F175,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C380,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C380,DonneesVolumes,12,FALSE)-F175)/VLOOKUP($C380,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C380,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C380,DonneesVolumes,12,FALSE)-F175)*VLOOKUP($C380,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C380,DonneesVolumes,12,FALSE)>0,VLOOKUP($C380,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C380,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C380,DonneesVolumes,12,FALSE)-(VLOOKUP($C380,DonneesVolumes,4,FALSE)+(D380*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C380,DonneesVolumes,12,FALSE),0))))))*$A380)","v":0},{"$f":"IF($C380=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C380,DonneesVolumes,15,FALSE)>0),$D380+(D380*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C380,DonneesVolumes,15,FALSE)>0,VLOOKUP($C380,DonneesVolumes,15,FALSE)-G175,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C380,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C380,DonneesVolumes,15,FALSE)-G175)/VLOOKUP($C380,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C380,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C380,DonneesVolumes,15,FALSE)-G175)*VLOOKUP($C380,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C380,DonneesVolumes,15,FALSE)>0,VLOOKUP($C380,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C380,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C380,DonneesVolumes,15,FALSE)-(VLOOKUP($C380,DonneesVolumes,4,FALSE)+(D380*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C380,DonneesVolumes,15,FALSE),0))))))*$A380)","v":0},{"$f":"IF($C380=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C380,DonneesVolumes,18,FALSE)>0),$D380+(D380*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C380,DonneesVolumes,18,FALSE)>0,VLOOKUP($C380,DonneesVolumes,18,FALSE)-H175,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C380,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C380,DonneesVolumes,18,FALSE)-H175)/VLOOKUP($C380,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C380,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C380,DonneesVolumes,18,FALSE)-H175)*VLOOKUP($C380,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C380,DonneesVolumes,18,FALSE)>0,VLOOKUP($C380,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C380,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C380,DonneesVolumes,18,FALSE)-(VLOOKUP($C380,DonneesVolumes,4,FALSE)+(D380*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C380,DonneesVolumes,18,FALSE),0))))))*$A380)","v":0},{"$f":"IF($C380=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C380,DonneesVolumes,21,FALSE)>0),$D380+(D380*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C380,DonneesVolumes,21,FALSE)>0,VLOOKUP($C380,DonneesVolumes,21,FALSE)-I175,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C380,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C380,DonneesVolumes,21,FALSE)-I175)/VLOOKUP($C380,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C380,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C380,DonneesVolumes,21,FALSE)-I175)*VLOOKUP($C380,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C380,DonneesVolumes,21,FALSE)>0,VLOOKUP($C380,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C380,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C380,DonneesVolumes,21,FALSE)-(VLOOKUP($C380,DonneesVolumes,4,FALSE)+(D380*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C380,DonneesVolumes,21,FALSE),0))))))*$A380)","v":0},{"$f":"IF($C380=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C380,DonneesVolumes,24,FALSE)>0),$D380+(D380*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C380,DonneesVolumes,24,FALSE)>0,VLOOKUP($C380,DonneesVolumes,24,FALSE)-J175,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C380,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C380,DonneesVolumes,24,FALSE)-J175)/VLOOKUP($C380,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C380,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C380,DonneesVolumes,24,FALSE)-J175)*VLOOKUP($C380,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C380,DonneesVolumes,24,FALSE)>0,VLOOKUP($C380,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C380,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C380,DonneesVolumes,24,FALSE)-(VLOOKUP($C380,DonneesVolumes,4,FALSE)+(D380*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C380,DonneesVolumes,24,FALSE),0))))))*$A380)","v":0},{"$f":"IF($C380=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C380,DonneesVolumes,27,FALSE)>0),$D380+(D380*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C380,DonneesVolumes,27,FALSE)>0,VLOOKUP($C380,DonneesVolumes,27,FALSE)-K175,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C380,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C380,DonneesVolumes,27,FALSE)-K175)/VLOOKUP($C380,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C380,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C380,DonneesVolumes,27,FALSE)-K175)*VLOOKUP($C380,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C380,DonneesVolumes,27,FALSE)>0,VLOOKUP($C380,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C380,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C380,DonneesVolumes,27,FALSE)-(VLOOKUP($C380,DonneesVolumes,4,FALSE)+(D380*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C380,DonneesVolumes,27,FALSE),0))))))*$A380)","v":0},{"$f":"IF($C380=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C380,DonneesVolumes,30,FALSE)>0),$D380+(D380*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C380,DonneesVolumes,30,FALSE)>0,VLOOKUP($C380,DonneesVolumes,30,FALSE)-L175,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C380,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C380,DonneesVolumes,30,FALSE)-L175)/VLOOKUP($C380,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C380,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C380,DonneesVolumes,30,FALSE)-L175)*VLOOKUP($C380,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C380,DonneesVolumes,30,FALSE)>0,VLOOKUP($C380,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C380,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C380,DonneesVolumes,30,FALSE)-(VLOOKUP($C380,DonneesVolumes,4,FALSE)+(D380*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C380,DonneesVolumes,30,FALSE),0))))))*$A380)","v":0},{"$f":"IF($C380=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C380,DonneesVolumes,33,FALSE)>0),$D380+(D380*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C380,DonneesVolumes,33,FALSE)>0,VLOOKUP($C380,DonneesVolumes,33,FALSE)-M175,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C380,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C380,DonneesVolumes,33,FALSE)-M175)/VLOOKUP($C380,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C380,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C380,DonneesVolumes,33,FALSE)-M175)*VLOOKUP($C380,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C380,DonneesVolumes,33,FALSE)>0,VLOOKUP($C380,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C380,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C380,DonneesVolumes,33,FALSE)-(VLOOKUP($C380,DonneesVolumes,4,FALSE)+(D380*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C380,DonneesVolumes,33,FALSE),0))))))*$A380)","v":0},{"$f":"IF($C380=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C380,DonneesVolumes,36,FALSE)>0),$D380+(D380*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C380,DonneesVolumes,36,FALSE)>0,VLOOKUP($C380,DonneesVolumes,36,FALSE)-N175,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C380,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C380,DonneesVolumes,36,FALSE)-N175)/VLOOKUP($C380,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C380,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C380,DonneesVolumes,36,FALSE)-N175)*VLOOKUP($C380,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C380,DonneesVolumes,36,FALSE)>0,VLOOKUP($C380,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C380,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C380,DonneesVolumes,36,FALSE)-(VLOOKUP($C380,DonneesVolumes,4,FALSE)+(D380*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C380,DonneesVolumes,36,FALSE),0))))))*$A380)","v":0}]
[0,null,null,0,{"$f":"IF($C381=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C381,DonneesVolumes,9,FALSE)>0),$D381+(D381*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C381,DonneesVolumes,9,FALSE)>0,VLOOKUP($C381,DonneesVolumes,9,FALSE)-E176,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C381,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C381,DonneesVolumes,9,FALSE)-E176)/VLOOKUP($C381,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C381,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C381,DonneesVolumes,9,FALSE)-E176)*VLOOKUP($C381,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C381,DonneesVolumes,9,FALSE)>0,VLOOKUP($C381,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C381,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C381,DonneesVolumes,9,FALSE)-(VLOOKUP($C381,DonneesVolumes,4,FALSE)+(D381*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C381,DonneesVolumes,9,FALSE),0))))))*$A381)","v":0},{"$f":"IF($C381=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C381,DonneesVolumes,12,FALSE)>0),$D381+(D381*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C381,DonneesVolumes,12,FALSE)>0,VLOOKUP($C381,DonneesVolumes,12,FALSE)-F176,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C381,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C381,DonneesVolumes,12,FALSE)-F176)/VLOOKUP($C381,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C381,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C381,DonneesVolumes,12,FALSE)-F176)*VLOOKUP($C381,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C381,DonneesVolumes,12,FALSE)>0,VLOOKUP($C381,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C381,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C381,DonneesVolumes,12,FALSE)-(VLOOKUP($C381,DonneesVolumes,4,FALSE)+(D381*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C381,DonneesVolumes,12,FALSE),0))))))*$A381)","v":0},{"$f":"IF($C381=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C381,DonneesVolumes,15,FALSE)>0),$D381+(D381*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C381,DonneesVolumes,15,FALSE)>0,VLOOKUP($C381,DonneesVolumes,15,FALSE)-G176,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C381,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C381,DonneesVolumes,15,FALSE)-G176)/VLOOKUP($C381,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C381,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C381,DonneesVolumes,15,FALSE)-G176)*VLOOKUP($C381,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C381,DonneesVolumes,15,FALSE)>0,VLOOKUP($C381,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C381,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C381,DonneesVolumes,15,FALSE)-(VLOOKUP($C381,DonneesVolumes,4,FALSE)+(D381*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C381,DonneesVolumes,15,FALSE),0))))))*$A381)","v":0},{"$f":"IF($C381=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C381,DonneesVolumes,18,FALSE)>0),$D381+(D381*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C381,DonneesVolumes,18,FALSE)>0,VLOOKUP($C381,DonneesVolumes,18,FALSE)-H176,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C381,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C381,DonneesVolumes,18,FALSE)-H176)/VLOOKUP($C381,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C381,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C381,DonneesVolumes,18,FALSE)-H176)*VLOOKUP($C381,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C381,DonneesVolumes,18,FALSE)>0,VLOOKUP($C381,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C381,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C381,DonneesVolumes,18,FALSE)-(VLOOKUP($C381,DonneesVolumes,4,FALSE)+(D381*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C381,DonneesVolumes,18,FALSE),0))))))*$A381)","v":0},{"$f":"IF($C381=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C381,DonneesVolumes,21,FALSE)>0),$D381+(D381*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C381,DonneesVolumes,21,FALSE)>0,VLOOKUP($C381,DonneesVolumes,21,FALSE)-I176,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C381,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C381,DonneesVolumes,21,FALSE)-I176)/VLOOKUP($C381,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C381,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C381,DonneesVolumes,21,FALSE)-I176)*VLOOKUP($C381,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C381,DonneesVolumes,21,FALSE)>0,VLOOKUP($C381,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C381,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C381,DonneesVolumes,21,FALSE)-(VLOOKUP($C381,DonneesVolumes,4,FALSE)+(D381*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C381,DonneesVolumes,21,FALSE),0))))))*$A381)","v":0},{"$f":"IF($C381=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C381,DonneesVolumes,24,FALSE)>0),$D381+(D381*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C381,DonneesVolumes,24,FALSE)>0,VLOOKUP($C381,DonneesVolumes,24,FALSE)-J176,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C381,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C381,DonneesVolumes,24,FALSE)-J176)/VLOOKUP($C381,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C381,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C381,DonneesVolumes,24,FALSE)-J176)*VLOOKUP($C381,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C381,DonneesVolumes,24,FALSE)>0,VLOOKUP($C381,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C381,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C381,DonneesVolumes,24,FALSE)-(VLOOKUP($C381,DonneesVolumes,4,FALSE)+(D381*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C381,DonneesVolumes,24,FALSE),0))))))*$A381)","v":0},{"$f":"IF($C381=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C381,DonneesVolumes,27,FALSE)>0),$D381+(D381*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C381,DonneesVolumes,27,FALSE)>0,VLOOKUP($C381,DonneesVolumes,27,FALSE)-K176,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C381,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C381,DonneesVolumes,27,FALSE)-K176)/VLOOKUP($C381,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C381,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C381,DonneesVolumes,27,FALSE)-K176)*VLOOKUP($C381,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C381,DonneesVolumes,27,FALSE)>0,VLOOKUP($C381,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C381,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C381,DonneesVolumes,27,FALSE)-(VLOOKUP($C381,DonneesVolumes,4,FALSE)+(D381*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C381,DonneesVolumes,27,FALSE),0))))))*$A381)","v":0},{"$f":"IF($C381=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C381,DonneesVolumes,30,FALSE)>0),$D381+(D381*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C381,DonneesVolumes,30,FALSE)>0,VLOOKUP($C381,DonneesVolumes,30,FALSE)-L176,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C381,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C381,DonneesVolumes,30,FALSE)-L176)/VLOOKUP($C381,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C381,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C381,DonneesVolumes,30,FALSE)-L176)*VLOOKUP($C381,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C381,DonneesVolumes,30,FALSE)>0,VLOOKUP($C381,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C381,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C381,DonneesVolumes,30,FALSE)-(VLOOKUP($C381,DonneesVolumes,4,FALSE)+(D381*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C381,DonneesVolumes,30,FALSE),0))))))*$A381)","v":0},{"$f":"IF($C381=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C381,DonneesVolumes,33,FALSE)>0),$D381+(D381*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C381,DonneesVolumes,33,FALSE)>0,VLOOKUP($C381,DonneesVolumes,33,FALSE)-M176,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C381,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C381,DonneesVolumes,33,FALSE)-M176)/VLOOKUP($C381,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C381,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C381,DonneesVolumes,33,FALSE)-M176)*VLOOKUP($C381,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C381,DonneesVolumes,33,FALSE)>0,VLOOKUP($C381,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C381,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C381,DonneesVolumes,33,FALSE)-(VLOOKUP($C381,DonneesVolumes,4,FALSE)+(D381*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C381,DonneesVolumes,33,FALSE),0))))))*$A381)","v":0},{"$f":"IF($C381=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C381,DonneesVolumes,36,FALSE)>0),$D381+(D381*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C381,DonneesVolumes,36,FALSE)>0,VLOOKUP($C381,DonneesVolumes,36,FALSE)-N176,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C381,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C381,DonneesVolumes,36,FALSE)-N176)/VLOOKUP($C381,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C381,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C381,DonneesVolumes,36,FALSE)-N176)*VLOOKUP($C381,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C381,DonneesVolumes,36,FALSE)>0,VLOOKUP($C381,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C381,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C381,DonneesVolumes,36,FALSE)-(VLOOKUP($C381,DonneesVolumes,4,FALSE)+(D381*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C381,DonneesVolumes,36,FALSE),0))))))*$A381)","v":0}]
[0,null,null,0,{"$f":"IF($C382=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C382,DonneesVolumes,9,FALSE)>0),$D382+(D382*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C382,DonneesVolumes,9,FALSE)>0,VLOOKUP($C382,DonneesVolumes,9,FALSE)-E177,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C382,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C382,DonneesVolumes,9,FALSE)-E177)/VLOOKUP($C382,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C382,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C382,DonneesVolumes,9,FALSE)-E177)*VLOOKUP($C382,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C382,DonneesVolumes,9,FALSE)>0,VLOOKUP($C382,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C382,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C382,DonneesVolumes,9,FALSE)-(VLOOKUP($C382,DonneesVolumes,4,FALSE)+(D382*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C382,DonneesVolumes,9,FALSE),0))))))*$A382)","v":0},{"$f":"IF($C382=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C382,DonneesVolumes,12,FALSE)>0),$D382+(D382*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C382,DonneesVolumes,12,FALSE)>0,VLOOKUP($C382,DonneesVolumes,12,FALSE)-F177,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C382,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C382,DonneesVolumes,12,FALSE)-F177)/VLOOKUP($C382,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C382,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C382,DonneesVolumes,12,FALSE)-F177)*VLOOKUP($C382,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C382,DonneesVolumes,12,FALSE)>0,VLOOKUP($C382,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C382,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C382,DonneesVolumes,12,FALSE)-(VLOOKUP($C382,DonneesVolumes,4,FALSE)+(D382*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C382,DonneesVolumes,12,FALSE),0))))))*$A382)","v":0},{"$f":"IF($C382=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C382,DonneesVolumes,15,FALSE)>0),$D382+(D382*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C382,DonneesVolumes,15,FALSE)>0,VLOOKUP($C382,DonneesVolumes,15,FALSE)-G177,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C382,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C382,DonneesVolumes,15,FALSE)-G177)/VLOOKUP($C382,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C382,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C382,DonneesVolumes,15,FALSE)-G177)*VLOOKUP($C382,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C382,DonneesVolumes,15,FALSE)>0,VLOOKUP($C382,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C382,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C382,DonneesVolumes,15,FALSE)-(VLOOKUP($C382,DonneesVolumes,4,FALSE)+(D382*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C382,DonneesVolumes,15,FALSE),0))))))*$A382)","v":0},{"$f":"IF($C382=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C382,DonneesVolumes,18,FALSE)>0),$D382+(D382*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C382,DonneesVolumes,18,FALSE)>0,VLOOKUP($C382,DonneesVolumes,18,FALSE)-H177,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C382,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C382,DonneesVolumes,18,FALSE)-H177)/VLOOKUP($C382,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C382,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C382,DonneesVolumes,18,FALSE)-H177)*VLOOKUP($C382,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C382,DonneesVolumes,18,FALSE)>0,VLOOKUP($C382,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C382,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C382,DonneesVolumes,18,FALSE)-(VLOOKUP($C382,DonneesVolumes,4,FALSE)+(D382*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C382,DonneesVolumes,18,FALSE),0))))))*$A382)","v":0},{"$f":"IF($C382=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C382,DonneesVolumes,21,FALSE)>0),$D382+(D382*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C382,DonneesVolumes,21,FALSE)>0,VLOOKUP($C382,DonneesVolumes,21,FALSE)-I177,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C382,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C382,DonneesVolumes,21,FALSE)-I177)/VLOOKUP($C382,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C382,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C382,DonneesVolumes,21,FALSE)-I177)*VLOOKUP($C382,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C382,DonneesVolumes,21,FALSE)>0,VLOOKUP($C382,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C382,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C382,DonneesVolumes,21,FALSE)-(VLOOKUP($C382,DonneesVolumes,4,FALSE)+(D382*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C382,DonneesVolumes,21,FALSE),0))))))*$A382)","v":0},{"$f":"IF($C382=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C382,DonneesVolumes,24,FALSE)>0),$D382+(D382*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C382,DonneesVolumes,24,FALSE)>0,VLOOKUP($C382,DonneesVolumes,24,FALSE)-J177,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C382,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C382,DonneesVolumes,24,FALSE)-J177)/VLOOKUP($C382,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C382,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C382,DonneesVolumes,24,FALSE)-J177)*VLOOKUP($C382,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C382,DonneesVolumes,24,FALSE)>0,VLOOKUP($C382,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C382,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C382,DonneesVolumes,24,FALSE)-(VLOOKUP($C382,DonneesVolumes,4,FALSE)+(D382*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C382,DonneesVolumes,24,FALSE),0))))))*$A382)","v":0},{"$f":"IF($C382=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C382,DonneesVolumes,27,FALSE)>0),$D382+(D382*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C382,DonneesVolumes,27,FALSE)>0,VLOOKUP($C382,DonneesVolumes,27,FALSE)-K177,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C382,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C382,DonneesVolumes,27,FALSE)-K177)/VLOOKUP($C382,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C382,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C382,DonneesVolumes,27,FALSE)-K177)*VLOOKUP($C382,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C382,DonneesVolumes,27,FALSE)>0,VLOOKUP($C382,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C382,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C382,DonneesVolumes,27,FALSE)-(VLOOKUP($C382,DonneesVolumes,4,FALSE)+(D382*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C382,DonneesVolumes,27,FALSE),0))))))*$A382)","v":0},{"$f":"IF($C382=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C382,DonneesVolumes,30,FALSE)>0),$D382+(D382*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C382,DonneesVolumes,30,FALSE)>0,VLOOKUP($C382,DonneesVolumes,30,FALSE)-L177,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C382,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C382,DonneesVolumes,30,FALSE)-L177)/VLOOKUP($C382,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C382,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C382,DonneesVolumes,30,FALSE)-L177)*VLOOKUP($C382,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C382,DonneesVolumes,30,FALSE)>0,VLOOKUP($C382,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C382,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C382,DonneesVolumes,30,FALSE)-(VLOOKUP($C382,DonneesVolumes,4,FALSE)+(D382*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C382,DonneesVolumes,30,FALSE),0))))))*$A382)","v":0},{"$f":"IF($C382=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C382,DonneesVolumes,33,FALSE)>0),$D382+(D382*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C382,DonneesVolumes,33,FALSE)>0,VLOOKUP($C382,DonneesVolumes,33,FALSE)-M177,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C382,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C382,DonneesVolumes,33,FALSE)-M177)/VLOOKUP($C382,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C382,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C382,DonneesVolumes,33,FALSE)-M177)*VLOOKUP($C382,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C382,DonneesVolumes,33,FALSE)>0,VLOOKUP($C382,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C382,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C382,DonneesVolumes,33,FALSE)-(VLOOKUP($C382,DonneesVolumes,4,FALSE)+(D382*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C382,DonneesVolumes,33,FALSE),0))))))*$A382)","v":0},{"$f":"IF($C382=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C382,DonneesVolumes,36,FALSE)>0),$D382+(D382*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C382,DonneesVolumes,36,FALSE)>0,VLOOKUP($C382,DonneesVolumes,36,FALSE)-N177,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C382,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C382,DonneesVolumes,36,FALSE)-N177)/VLOOKUP($C382,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C382,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C382,DonneesVolumes,36,FALSE)-N177)*VLOOKUP($C382,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C382,DonneesVolumes,36,FALSE)>0,VLOOKUP($C382,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C382,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C382,DonneesVolumes,36,FALSE)-(VLOOKUP($C382,DonneesVolumes,4,FALSE)+(D382*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C382,DonneesVolumes,36,FALSE),0))))))*$A382)","v":0}]
[0,null,null,0,{"$f":"IF($C383=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C383,DonneesVolumes,9,FALSE)>0),$D383+(D383*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C383,DonneesVolumes,9,FALSE)>0,VLOOKUP($C383,DonneesVolumes,9,FALSE)-E178,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C383,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C383,DonneesVolumes,9,FALSE)-E178)/VLOOKUP($C383,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C383,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C383,DonneesVolumes,9,FALSE)-E178)*VLOOKUP($C383,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C383,DonneesVolumes,9,FALSE)>0,VLOOKUP($C383,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C383,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C383,DonneesVolumes,9,FALSE)-(VLOOKUP($C383,DonneesVolumes,4,FALSE)+(D383*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C383,DonneesVolumes,9,FALSE),0))))))*$A383)","v":0},{"$f":"IF($C383=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C383,DonneesVolumes,12,FALSE)>0),$D383+(D383*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C383,DonneesVolumes,12,FALSE)>0,VLOOKUP($C383,DonneesVolumes,12,FALSE)-F178,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C383,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C383,DonneesVolumes,12,FALSE)-F178)/VLOOKUP($C383,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C383,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C383,DonneesVolumes,12,FALSE)-F178)*VLOOKUP($C383,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C383,DonneesVolumes,12,FALSE)>0,VLOOKUP($C383,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C383,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C383,DonneesVolumes,12,FALSE)-(VLOOKUP($C383,DonneesVolumes,4,FALSE)+(D383*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C383,DonneesVolumes,12,FALSE),0))))))*$A383)","v":0},{"$f":"IF($C383=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C383,DonneesVolumes,15,FALSE)>0),$D383+(D383*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C383,DonneesVolumes,15,FALSE)>0,VLOOKUP($C383,DonneesVolumes,15,FALSE)-G178,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C383,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C383,DonneesVolumes,15,FALSE)-G178)/VLOOKUP($C383,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C383,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C383,DonneesVolumes,15,FALSE)-G178)*VLOOKUP($C383,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C383,DonneesVolumes,15,FALSE)>0,VLOOKUP($C383,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C383,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C383,DonneesVolumes,15,FALSE)-(VLOOKUP($C383,DonneesVolumes,4,FALSE)+(D383*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C383,DonneesVolumes,15,FALSE),0))))))*$A383)","v":0},{"$f":"IF($C383=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C383,DonneesVolumes,18,FALSE)>0),$D383+(D383*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C383,DonneesVolumes,18,FALSE)>0,VLOOKUP($C383,DonneesVolumes,18,FALSE)-H178,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C383,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C383,DonneesVolumes,18,FALSE)-H178)/VLOOKUP($C383,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C383,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C383,DonneesVolumes,18,FALSE)-H178)*VLOOKUP($C383,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C383,DonneesVolumes,18,FALSE)>0,VLOOKUP($C383,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C383,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C383,DonneesVolumes,18,FALSE)-(VLOOKUP($C383,DonneesVolumes,4,FALSE)+(D383*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C383,DonneesVolumes,18,FALSE),0))))))*$A383)","v":0},{"$f":"IF($C383=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C383,DonneesVolumes,21,FALSE)>0),$D383+(D383*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C383,DonneesVolumes,21,FALSE)>0,VLOOKUP($C383,DonneesVolumes,21,FALSE)-I178,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C383,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C383,DonneesVolumes,21,FALSE)-I178)/VLOOKUP($C383,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C383,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C383,DonneesVolumes,21,FALSE)-I178)*VLOOKUP($C383,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C383,DonneesVolumes,21,FALSE)>0,VLOOKUP($C383,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C383,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C383,DonneesVolumes,21,FALSE)-(VLOOKUP($C383,DonneesVolumes,4,FALSE)+(D383*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C383,DonneesVolumes,21,FALSE),0))))))*$A383)","v":0},{"$f":"IF($C383=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C383,DonneesVolumes,24,FALSE)>0),$D383+(D383*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C383,DonneesVolumes,24,FALSE)>0,VLOOKUP($C383,DonneesVolumes,24,FALSE)-J178,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C383,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C383,DonneesVolumes,24,FALSE)-J178)/VLOOKUP($C383,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C383,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C383,DonneesVolumes,24,FALSE)-J178)*VLOOKUP($C383,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C383,DonneesVolumes,24,FALSE)>0,VLOOKUP($C383,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C383,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C383,DonneesVolumes,24,FALSE)-(VLOOKUP($C383,DonneesVolumes,4,FALSE)+(D383*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C383,DonneesVolumes,24,FALSE),0))))))*$A383)","v":0},{"$f":"IF($C383=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C383,DonneesVolumes,27,FALSE)>0),$D383+(D383*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C383,DonneesVolumes,27,FALSE)>0,VLOOKUP($C383,DonneesVolumes,27,FALSE)-K178,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C383,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C383,DonneesVolumes,27,FALSE)-K178)/VLOOKUP($C383,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C383,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C383,DonneesVolumes,27,FALSE)-K178)*VLOOKUP($C383,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C383,DonneesVolumes,27,FALSE)>0,VLOOKUP($C383,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C383,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C383,DonneesVolumes,27,FALSE)-(VLOOKUP($C383,DonneesVolumes,4,FALSE)+(D383*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C383,DonneesVolumes,27,FALSE),0))))))*$A383)","v":0},{"$f":"IF($C383=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C383,DonneesVolumes,30,FALSE)>0),$D383+(D383*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C383,DonneesVolumes,30,FALSE)>0,VLOOKUP($C383,DonneesVolumes,30,FALSE)-L178,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C383,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C383,DonneesVolumes,30,FALSE)-L178)/VLOOKUP($C383,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C383,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C383,DonneesVolumes,30,FALSE)-L178)*VLOOKUP($C383,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C383,DonneesVolumes,30,FALSE)>0,VLOOKUP($C383,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C383,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C383,DonneesVolumes,30,FALSE)-(VLOOKUP($C383,DonneesVolumes,4,FALSE)+(D383*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C383,DonneesVolumes,30,FALSE),0))))))*$A383)","v":0},{"$f":"IF($C383=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C383,DonneesVolumes,33,FALSE)>0),$D383+(D383*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C383,DonneesVolumes,33,FALSE)>0,VLOOKUP($C383,DonneesVolumes,33,FALSE)-M178,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C383,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C383,DonneesVolumes,33,FALSE)-M178)/VLOOKUP($C383,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C383,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C383,DonneesVolumes,33,FALSE)-M178)*VLOOKUP($C383,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C383,DonneesVolumes,33,FALSE)>0,VLOOKUP($C383,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C383,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C383,DonneesVolumes,33,FALSE)-(VLOOKUP($C383,DonneesVolumes,4,FALSE)+(D383*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C383,DonneesVolumes,33,FALSE),0))))))*$A383)","v":0},{"$f":"IF($C383=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C383,DonneesVolumes,36,FALSE)>0),$D383+(D383*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C383,DonneesVolumes,36,FALSE)>0,VLOOKUP($C383,DonneesVolumes,36,FALSE)-N178,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C383,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C383,DonneesVolumes,36,FALSE)-N178)/VLOOKUP($C383,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C383,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C383,DonneesVolumes,36,FALSE)-N178)*VLOOKUP($C383,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C383,DonneesVolumes,36,FALSE)>0,VLOOKUP($C383,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C383,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C383,DonneesVolumes,36,FALSE)-(VLOOKUP($C383,DonneesVolumes,4,FALSE)+(D383*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C383,DonneesVolumes,36,FALSE),0))))))*$A383)","v":0}]
[0,null,null,0,{"$f":"IF($C384=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C384,DonneesVolumes,9,FALSE)>0),$D384+(D384*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C384,DonneesVolumes,9,FALSE)>0,VLOOKUP($C384,DonneesVolumes,9,FALSE)-E179,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C384,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C384,DonneesVolumes,9,FALSE)-E179)/VLOOKUP($C384,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C384,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C384,DonneesVolumes,9,FALSE)-E179)*VLOOKUP($C384,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C384,DonneesVolumes,9,FALSE)>0,VLOOKUP($C384,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C384,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C384,DonneesVolumes,9,FALSE)-(VLOOKUP($C384,DonneesVolumes,4,FALSE)+(D384*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C384,DonneesVolumes,9,FALSE),0))))))*$A384)","v":0},{"$f":"IF($C384=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C384,DonneesVolumes,12,FALSE)>0),$D384+(D384*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C384,DonneesVolumes,12,FALSE)>0,VLOOKUP($C384,DonneesVolumes,12,FALSE)-F179,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C384,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C384,DonneesVolumes,12,FALSE)-F179)/VLOOKUP($C384,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C384,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C384,DonneesVolumes,12,FALSE)-F179)*VLOOKUP($C384,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C384,DonneesVolumes,12,FALSE)>0,VLOOKUP($C384,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C384,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C384,DonneesVolumes,12,FALSE)-(VLOOKUP($C384,DonneesVolumes,4,FALSE)+(D384*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C384,DonneesVolumes,12,FALSE),0))))))*$A384)","v":0},{"$f":"IF($C384=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C384,DonneesVolumes,15,FALSE)>0),$D384+(D384*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C384,DonneesVolumes,15,FALSE)>0,VLOOKUP($C384,DonneesVolumes,15,FALSE)-G179,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C384,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C384,DonneesVolumes,15,FALSE)-G179)/VLOOKUP($C384,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C384,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C384,DonneesVolumes,15,FALSE)-G179)*VLOOKUP($C384,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C384,DonneesVolumes,15,FALSE)>0,VLOOKUP($C384,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C384,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C384,DonneesVolumes,15,FALSE)-(VLOOKUP($C384,DonneesVolumes,4,FALSE)+(D384*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C384,DonneesVolumes,15,FALSE),0))))))*$A384)","v":0},{"$f":"IF($C384=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C384,DonneesVolumes,18,FALSE)>0),$D384+(D384*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C384,DonneesVolumes,18,FALSE)>0,VLOOKUP($C384,DonneesVolumes,18,FALSE)-H179,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C384,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C384,DonneesVolumes,18,FALSE)-H179)/VLOOKUP($C384,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C384,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C384,DonneesVolumes,18,FALSE)-H179)*VLOOKUP($C384,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C384,DonneesVolumes,18,FALSE)>0,VLOOKUP($C384,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C384,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C384,DonneesVolumes,18,FALSE)-(VLOOKUP($C384,DonneesVolumes,4,FALSE)+(D384*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C384,DonneesVolumes,18,FALSE),0))))))*$A384)","v":0},{"$f":"IF($C384=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C384,DonneesVolumes,21,FALSE)>0),$D384+(D384*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C384,DonneesVolumes,21,FALSE)>0,VLOOKUP($C384,DonneesVolumes,21,FALSE)-I179,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C384,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C384,DonneesVolumes,21,FALSE)-I179)/VLOOKUP($C384,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C384,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C384,DonneesVolumes,21,FALSE)-I179)*VLOOKUP($C384,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C384,DonneesVolumes,21,FALSE)>0,VLOOKUP($C384,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C384,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C384,DonneesVolumes,21,FALSE)-(VLOOKUP($C384,DonneesVolumes,4,FALSE)+(D384*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C384,DonneesVolumes,21,FALSE),0))))))*$A384)","v":0},{"$f":"IF($C384=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C384,DonneesVolumes,24,FALSE)>0),$D384+(D384*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C384,DonneesVolumes,24,FALSE)>0,VLOOKUP($C384,DonneesVolumes,24,FALSE)-J179,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C384,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C384,DonneesVolumes,24,FALSE)-J179)/VLOOKUP($C384,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C384,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C384,DonneesVolumes,24,FALSE)-J179)*VLOOKUP($C384,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C384,DonneesVolumes,24,FALSE)>0,VLOOKUP($C384,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C384,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C384,DonneesVolumes,24,FALSE)-(VLOOKUP($C384,DonneesVolumes,4,FALSE)+(D384*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C384,DonneesVolumes,24,FALSE),0))))))*$A384)","v":0},{"$f":"IF($C384=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C384,DonneesVolumes,27,FALSE)>0),$D384+(D384*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C384,DonneesVolumes,27,FALSE)>0,VLOOKUP($C384,DonneesVolumes,27,FALSE)-K179,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C384,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C384,DonneesVolumes,27,FALSE)-K179)/VLOOKUP($C384,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C384,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C384,DonneesVolumes,27,FALSE)-K179)*VLOOKUP($C384,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C384,DonneesVolumes,27,FALSE)>0,VLOOKUP($C384,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C384,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C384,DonneesVolumes,27,FALSE)-(VLOOKUP($C384,DonneesVolumes,4,FALSE)+(D384*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C384,DonneesVolumes,27,FALSE),0))))))*$A384)","v":0},{"$f":"IF($C384=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C384,DonneesVolumes,30,FALSE)>0),$D384+(D384*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C384,DonneesVolumes,30,FALSE)>0,VLOOKUP($C384,DonneesVolumes,30,FALSE)-L179,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C384,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C384,DonneesVolumes,30,FALSE)-L179)/VLOOKUP($C384,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C384,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C384,DonneesVolumes,30,FALSE)-L179)*VLOOKUP($C384,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C384,DonneesVolumes,30,FALSE)>0,VLOOKUP($C384,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C384,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C384,DonneesVolumes,30,FALSE)-(VLOOKUP($C384,DonneesVolumes,4,FALSE)+(D384*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C384,DonneesVolumes,30,FALSE),0))))))*$A384)","v":0},{"$f":"IF($C384=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C384,DonneesVolumes,33,FALSE)>0),$D384+(D384*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C384,DonneesVolumes,33,FALSE)>0,VLOOKUP($C384,DonneesVolumes,33,FALSE)-M179,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C384,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C384,DonneesVolumes,33,FALSE)-M179)/VLOOKUP($C384,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C384,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C384,DonneesVolumes,33,FALSE)-M179)*VLOOKUP($C384,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C384,DonneesVolumes,33,FALSE)>0,VLOOKUP($C384,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C384,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C384,DonneesVolumes,33,FALSE)-(VLOOKUP($C384,DonneesVolumes,4,FALSE)+(D384*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C384,DonneesVolumes,33,FALSE),0))))))*$A384)","v":0},{"$f":"IF($C384=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C384,DonneesVolumes,36,FALSE)>0),$D384+(D384*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C384,DonneesVolumes,36,FALSE)>0,VLOOKUP($C384,DonneesVolumes,36,FALSE)-N179,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C384,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C384,DonneesVolumes,36,FALSE)-N179)/VLOOKUP($C384,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C384,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C384,DonneesVolumes,36,FALSE)-N179)*VLOOKUP($C384,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C384,DonneesVolumes,36,FALSE)>0,VLOOKUP($C384,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C384,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C384,DonneesVolumes,36,FALSE)-(VLOOKUP($C384,DonneesVolumes,4,FALSE)+(D384*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C384,DonneesVolumes,36,FALSE),0))))))*$A384)","v":0}]
[0,null,null,0,{"$f":"IF($C385=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C385,DonneesVolumes,9,FALSE)>0),$D385+(D385*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C385,DonneesVolumes,9,FALSE)>0,VLOOKUP($C385,DonneesVolumes,9,FALSE)-E180,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C385,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C385,DonneesVolumes,9,FALSE)-E180)/VLOOKUP($C385,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C385,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C385,DonneesVolumes,9,FALSE)-E180)*VLOOKUP($C385,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C385,DonneesVolumes,9,FALSE)>0,VLOOKUP($C385,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C385,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C385,DonneesVolumes,9,FALSE)-(VLOOKUP($C385,DonneesVolumes,4,FALSE)+(D385*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C385,DonneesVolumes,9,FALSE),0))))))*$A385)","v":0},{"$f":"IF($C385=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C385,DonneesVolumes,12,FALSE)>0),$D385+(D385*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C385,DonneesVolumes,12,FALSE)>0,VLOOKUP($C385,DonneesVolumes,12,FALSE)-F180,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C385,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C385,DonneesVolumes,12,FALSE)-F180)/VLOOKUP($C385,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C385,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C385,DonneesVolumes,12,FALSE)-F180)*VLOOKUP($C385,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C385,DonneesVolumes,12,FALSE)>0,VLOOKUP($C385,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C385,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C385,DonneesVolumes,12,FALSE)-(VLOOKUP($C385,DonneesVolumes,4,FALSE)+(D385*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C385,DonneesVolumes,12,FALSE),0))))))*$A385)","v":0},{"$f":"IF($C385=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C385,DonneesVolumes,15,FALSE)>0),$D385+(D385*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C385,DonneesVolumes,15,FALSE)>0,VLOOKUP($C385,DonneesVolumes,15,FALSE)-G180,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C385,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C385,DonneesVolumes,15,FALSE)-G180)/VLOOKUP($C385,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C385,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C385,DonneesVolumes,15,FALSE)-G180)*VLOOKUP($C385,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C385,DonneesVolumes,15,FALSE)>0,VLOOKUP($C385,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C385,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C385,DonneesVolumes,15,FALSE)-(VLOOKUP($C385,DonneesVolumes,4,FALSE)+(D385*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C385,DonneesVolumes,15,FALSE),0))))))*$A385)","v":0},{"$f":"IF($C385=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C385,DonneesVolumes,18,FALSE)>0),$D385+(D385*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C385,DonneesVolumes,18,FALSE)>0,VLOOKUP($C385,DonneesVolumes,18,FALSE)-H180,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C385,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C385,DonneesVolumes,18,FALSE)-H180)/VLOOKUP($C385,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C385,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C385,DonneesVolumes,18,FALSE)-H180)*VLOOKUP($C385,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C385,DonneesVolumes,18,FALSE)>0,VLOOKUP($C385,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C385,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C385,DonneesVolumes,18,FALSE)-(VLOOKUP($C385,DonneesVolumes,4,FALSE)+(D385*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C385,DonneesVolumes,18,FALSE),0))))))*$A385)","v":0},{"$f":"IF($C385=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C385,DonneesVolumes,21,FALSE)>0),$D385+(D385*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C385,DonneesVolumes,21,FALSE)>0,VLOOKUP($C385,DonneesVolumes,21,FALSE)-I180,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C385,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C385,DonneesVolumes,21,FALSE)-I180)/VLOOKUP($C385,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C385,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C385,DonneesVolumes,21,FALSE)-I180)*VLOOKUP($C385,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C385,DonneesVolumes,21,FALSE)>0,VLOOKUP($C385,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C385,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C385,DonneesVolumes,21,FALSE)-(VLOOKUP($C385,DonneesVolumes,4,FALSE)+(D385*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C385,DonneesVolumes,21,FALSE),0))))))*$A385)","v":0},{"$f":"IF($C385=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C385,DonneesVolumes,24,FALSE)>0),$D385+(D385*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C385,DonneesVolumes,24,FALSE)>0,VLOOKUP($C385,DonneesVolumes,24,FALSE)-J180,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C385,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C385,DonneesVolumes,24,FALSE)-J180)/VLOOKUP($C385,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C385,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C385,DonneesVolumes,24,FALSE)-J180)*VLOOKUP($C385,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C385,DonneesVolumes,24,FALSE)>0,VLOOKUP($C385,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C385,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C385,DonneesVolumes,24,FALSE)-(VLOOKUP($C385,DonneesVolumes,4,FALSE)+(D385*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C385,DonneesVolumes,24,FALSE),0))))))*$A385)","v":0},{"$f":"IF($C385=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C385,DonneesVolumes,27,FALSE)>0),$D385+(D385*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C385,DonneesVolumes,27,FALSE)>0,VLOOKUP($C385,DonneesVolumes,27,FALSE)-K180,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C385,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C385,DonneesVolumes,27,FALSE)-K180)/VLOOKUP($C385,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C385,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C385,DonneesVolumes,27,FALSE)-K180)*VLOOKUP($C385,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C385,DonneesVolumes,27,FALSE)>0,VLOOKUP($C385,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C385,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C385,DonneesVolumes,27,FALSE)-(VLOOKUP($C385,DonneesVolumes,4,FALSE)+(D385*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C385,DonneesVolumes,27,FALSE),0))))))*$A385)","v":0},{"$f":"IF($C385=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C385,DonneesVolumes,30,FALSE)>0),$D385+(D385*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C385,DonneesVolumes,30,FALSE)>0,VLOOKUP($C385,DonneesVolumes,30,FALSE)-L180,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C385,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C385,DonneesVolumes,30,FALSE)-L180)/VLOOKUP($C385,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C385,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C385,DonneesVolumes,30,FALSE)-L180)*VLOOKUP($C385,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C385,DonneesVolumes,30,FALSE)>0,VLOOKUP($C385,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C385,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C385,DonneesVolumes,30,FALSE)-(VLOOKUP($C385,DonneesVolumes,4,FALSE)+(D385*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C385,DonneesVolumes,30,FALSE),0))))))*$A385)","v":0},{"$f":"IF($C385=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C385,DonneesVolumes,33,FALSE)>0),$D385+(D385*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C385,DonneesVolumes,33,FALSE)>0,VLOOKUP($C385,DonneesVolumes,33,FALSE)-M180,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C385,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C385,DonneesVolumes,33,FALSE)-M180)/VLOOKUP($C385,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C385,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C385,DonneesVolumes,33,FALSE)-M180)*VLOOKUP($C385,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C385,DonneesVolumes,33,FALSE)>0,VLOOKUP($C385,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C385,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C385,DonneesVolumes,33,FALSE)-(VLOOKUP($C385,DonneesVolumes,4,FALSE)+(D385*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C385,DonneesVolumes,33,FALSE),0))))))*$A385)","v":0},{"$f":"IF($C385=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C385,DonneesVolumes,36,FALSE)>0),$D385+(D385*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C385,DonneesVolumes,36,FALSE)>0,VLOOKUP($C385,DonneesVolumes,36,FALSE)-N180,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C385,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C385,DonneesVolumes,36,FALSE)-N180)/VLOOKUP($C385,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C385,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C385,DonneesVolumes,36,FALSE)-N180)*VLOOKUP($C385,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C385,DonneesVolumes,36,FALSE)>0,VLOOKUP($C385,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C385,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C385,DonneesVolumes,36,FALSE)-(VLOOKUP($C385,DonneesVolumes,4,FALSE)+(D385*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C385,DonneesVolumes,36,FALSE),0))))))*$A385)","v":0}]
[0,null,null,0,{"$f":"IF($C386=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C386,DonneesVolumes,9,FALSE)>0),$D386+(D386*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C386,DonneesVolumes,9,FALSE)>0,VLOOKUP($C386,DonneesVolumes,9,FALSE)-E181,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C386,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C386,DonneesVolumes,9,FALSE)-E181)/VLOOKUP($C386,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C386,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C386,DonneesVolumes,9,FALSE)-E181)*VLOOKUP($C386,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C386,DonneesVolumes,9,FALSE)>0,VLOOKUP($C386,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C386,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C386,DonneesVolumes,9,FALSE)-(VLOOKUP($C386,DonneesVolumes,4,FALSE)+(D386*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C386,DonneesVolumes,9,FALSE),0))))))*$A386)","v":0},{"$f":"IF($C386=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C386,DonneesVolumes,12,FALSE)>0),$D386+(D386*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C386,DonneesVolumes,12,FALSE)>0,VLOOKUP($C386,DonneesVolumes,12,FALSE)-F181,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C386,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C386,DonneesVolumes,12,FALSE)-F181)/VLOOKUP($C386,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C386,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C386,DonneesVolumes,12,FALSE)-F181)*VLOOKUP($C386,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C386,DonneesVolumes,12,FALSE)>0,VLOOKUP($C386,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C386,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C386,DonneesVolumes,12,FALSE)-(VLOOKUP($C386,DonneesVolumes,4,FALSE)+(D386*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C386,DonneesVolumes,12,FALSE),0))))))*$A386)","v":0},{"$f":"IF($C386=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C386,DonneesVolumes,15,FALSE)>0),$D386+(D386*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C386,DonneesVolumes,15,FALSE)>0,VLOOKUP($C386,DonneesVolumes,15,FALSE)-G181,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C386,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C386,DonneesVolumes,15,FALSE)-G181)/VLOOKUP($C386,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C386,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C386,DonneesVolumes,15,FALSE)-G181)*VLOOKUP($C386,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C386,DonneesVolumes,15,FALSE)>0,VLOOKUP($C386,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C386,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C386,DonneesVolumes,15,FALSE)-(VLOOKUP($C386,DonneesVolumes,4,FALSE)+(D386*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C386,DonneesVolumes,15,FALSE),0))))))*$A386)","v":0},{"$f":"IF($C386=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C386,DonneesVolumes,18,FALSE)>0),$D386+(D386*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C386,DonneesVolumes,18,FALSE)>0,VLOOKUP($C386,DonneesVolumes,18,FALSE)-H181,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C386,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C386,DonneesVolumes,18,FALSE)-H181)/VLOOKUP($C386,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C386,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C386,DonneesVolumes,18,FALSE)-H181)*VLOOKUP($C386,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C386,DonneesVolumes,18,FALSE)>0,VLOOKUP($C386,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C386,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C386,DonneesVolumes,18,FALSE)-(VLOOKUP($C386,DonneesVolumes,4,FALSE)+(D386*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C386,DonneesVolumes,18,FALSE),0))))))*$A386)","v":0},{"$f":"IF($C386=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C386,DonneesVolumes,21,FALSE)>0),$D386+(D386*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C386,DonneesVolumes,21,FALSE)>0,VLOOKUP($C386,DonneesVolumes,21,FALSE)-I181,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C386,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C386,DonneesVolumes,21,FALSE)-I181)/VLOOKUP($C386,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C386,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C386,DonneesVolumes,21,FALSE)-I181)*VLOOKUP($C386,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C386,DonneesVolumes,21,FALSE)>0,VLOOKUP($C386,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C386,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C386,DonneesVolumes,21,FALSE)-(VLOOKUP($C386,DonneesVolumes,4,FALSE)+(D386*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C386,DonneesVolumes,21,FALSE),0))))))*$A386)","v":0},{"$f":"IF($C386=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C386,DonneesVolumes,24,FALSE)>0),$D386+(D386*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C386,DonneesVolumes,24,FALSE)>0,VLOOKUP($C386,DonneesVolumes,24,FALSE)-J181,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C386,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C386,DonneesVolumes,24,FALSE)-J181)/VLOOKUP($C386,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C386,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C386,DonneesVolumes,24,FALSE)-J181)*VLOOKUP($C386,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C386,DonneesVolumes,24,FALSE)>0,VLOOKUP($C386,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C386,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C386,DonneesVolumes,24,FALSE)-(VLOOKUP($C386,DonneesVolumes,4,FALSE)+(D386*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C386,DonneesVolumes,24,FALSE),0))))))*$A386)","v":0},{"$f":"IF($C386=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C386,DonneesVolumes,27,FALSE)>0),$D386+(D386*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C386,DonneesVolumes,27,FALSE)>0,VLOOKUP($C386,DonneesVolumes,27,FALSE)-K181,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C386,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C386,DonneesVolumes,27,FALSE)-K181)/VLOOKUP($C386,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C386,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C386,DonneesVolumes,27,FALSE)-K181)*VLOOKUP($C386,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C386,DonneesVolumes,27,FALSE)>0,VLOOKUP($C386,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C386,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C386,DonneesVolumes,27,FALSE)-(VLOOKUP($C386,DonneesVolumes,4,FALSE)+(D386*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C386,DonneesVolumes,27,FALSE),0))))))*$A386)","v":0},{"$f":"IF($C386=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C386,DonneesVolumes,30,FALSE)>0),$D386+(D386*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C386,DonneesVolumes,30,FALSE)>0,VLOOKUP($C386,DonneesVolumes,30,FALSE)-L181,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C386,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C386,DonneesVolumes,30,FALSE)-L181)/VLOOKUP($C386,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C386,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C386,DonneesVolumes,30,FALSE)-L181)*VLOOKUP($C386,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C386,DonneesVolumes,30,FALSE)>0,VLOOKUP($C386,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C386,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C386,DonneesVolumes,30,FALSE)-(VLOOKUP($C386,DonneesVolumes,4,FALSE)+(D386*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C386,DonneesVolumes,30,FALSE),0))))))*$A386)","v":0},{"$f":"IF($C386=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C386,DonneesVolumes,33,FALSE)>0),$D386+(D386*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C386,DonneesVolumes,33,FALSE)>0,VLOOKUP($C386,DonneesVolumes,33,FALSE)-M181,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C386,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C386,DonneesVolumes,33,FALSE)-M181)/VLOOKUP($C386,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C386,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C386,DonneesVolumes,33,FALSE)-M181)*VLOOKUP($C386,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C386,DonneesVolumes,33,FALSE)>0,VLOOKUP($C386,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C386,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C386,DonneesVolumes,33,FALSE)-(VLOOKUP($C386,DonneesVolumes,4,FALSE)+(D386*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C386,DonneesVolumes,33,FALSE),0))))))*$A386)","v":0},{"$f":"IF($C386=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C386,DonneesVolumes,36,FALSE)>0),$D386+(D386*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C386,DonneesVolumes,36,FALSE)>0,VLOOKUP($C386,DonneesVolumes,36,FALSE)-N181,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C386,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C386,DonneesVolumes,36,FALSE)-N181)/VLOOKUP($C386,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C386,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C386,DonneesVolumes,36,FALSE)-N181)*VLOOKUP($C386,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C386,DonneesVolumes,36,FALSE)>0,VLOOKUP($C386,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C386,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C386,DonneesVolumes,36,FALSE)-(VLOOKUP($C386,DonneesVolumes,4,FALSE)+(D386*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C386,DonneesVolumes,36,FALSE),0))))))*$A386)","v":0}]
[0,null,null,0,{"$f":"IF($C387=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C387,DonneesVolumes,9,FALSE)>0),$D387+(D387*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C387,DonneesVolumes,9,FALSE)>0,VLOOKUP($C387,DonneesVolumes,9,FALSE)-E182,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C387,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C387,DonneesVolumes,9,FALSE)-E182)/VLOOKUP($C387,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C387,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C387,DonneesVolumes,9,FALSE)-E182)*VLOOKUP($C387,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C387,DonneesVolumes,9,FALSE)>0,VLOOKUP($C387,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C387,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C387,DonneesVolumes,9,FALSE)-(VLOOKUP($C387,DonneesVolumes,4,FALSE)+(D387*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C387,DonneesVolumes,9,FALSE),0))))))*$A387)","v":0},{"$f":"IF($C387=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C387,DonneesVolumes,12,FALSE)>0),$D387+(D387*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C387,DonneesVolumes,12,FALSE)>0,VLOOKUP($C387,DonneesVolumes,12,FALSE)-F182,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C387,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C387,DonneesVolumes,12,FALSE)-F182)/VLOOKUP($C387,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C387,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C387,DonneesVolumes,12,FALSE)-F182)*VLOOKUP($C387,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C387,DonneesVolumes,12,FALSE)>0,VLOOKUP($C387,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C387,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C387,DonneesVolumes,12,FALSE)-(VLOOKUP($C387,DonneesVolumes,4,FALSE)+(D387*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C387,DonneesVolumes,12,FALSE),0))))))*$A387)","v":0},{"$f":"IF($C387=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C387,DonneesVolumes,15,FALSE)>0),$D387+(D387*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C387,DonneesVolumes,15,FALSE)>0,VLOOKUP($C387,DonneesVolumes,15,FALSE)-G182,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C387,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C387,DonneesVolumes,15,FALSE)-G182)/VLOOKUP($C387,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C387,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C387,DonneesVolumes,15,FALSE)-G182)*VLOOKUP($C387,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C387,DonneesVolumes,15,FALSE)>0,VLOOKUP($C387,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C387,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C387,DonneesVolumes,15,FALSE)-(VLOOKUP($C387,DonneesVolumes,4,FALSE)+(D387*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C387,DonneesVolumes,15,FALSE),0))))))*$A387)","v":0},{"$f":"IF($C387=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C387,DonneesVolumes,18,FALSE)>0),$D387+(D387*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C387,DonneesVolumes,18,FALSE)>0,VLOOKUP($C387,DonneesVolumes,18,FALSE)-H182,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C387,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C387,DonneesVolumes,18,FALSE)-H182)/VLOOKUP($C387,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C387,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C387,DonneesVolumes,18,FALSE)-H182)*VLOOKUP($C387,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C387,DonneesVolumes,18,FALSE)>0,VLOOKUP($C387,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C387,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C387,DonneesVolumes,18,FALSE)-(VLOOKUP($C387,DonneesVolumes,4,FALSE)+(D387*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C387,DonneesVolumes,18,FALSE),0))))))*$A387)","v":0},{"$f":"IF($C387=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C387,DonneesVolumes,21,FALSE)>0),$D387+(D387*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C387,DonneesVolumes,21,FALSE)>0,VLOOKUP($C387,DonneesVolumes,21,FALSE)-I182,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C387,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C387,DonneesVolumes,21,FALSE)-I182)/VLOOKUP($C387,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C387,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C387,DonneesVolumes,21,FALSE)-I182)*VLOOKUP($C387,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C387,DonneesVolumes,21,FALSE)>0,VLOOKUP($C387,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C387,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C387,DonneesVolumes,21,FALSE)-(VLOOKUP($C387,DonneesVolumes,4,FALSE)+(D387*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C387,DonneesVolumes,21,FALSE),0))))))*$A387)","v":0},{"$f":"IF($C387=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C387,DonneesVolumes,24,FALSE)>0),$D387+(D387*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C387,DonneesVolumes,24,FALSE)>0,VLOOKUP($C387,DonneesVolumes,24,FALSE)-J182,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C387,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C387,DonneesVolumes,24,FALSE)-J182)/VLOOKUP($C387,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C387,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C387,DonneesVolumes,24,FALSE)-J182)*VLOOKUP($C387,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C387,DonneesVolumes,24,FALSE)>0,VLOOKUP($C387,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C387,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C387,DonneesVolumes,24,FALSE)-(VLOOKUP($C387,DonneesVolumes,4,FALSE)+(D387*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C387,DonneesVolumes,24,FALSE),0))))))*$A387)","v":0},{"$f":"IF($C387=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C387,DonneesVolumes,27,FALSE)>0),$D387+(D387*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C387,DonneesVolumes,27,FALSE)>0,VLOOKUP($C387,DonneesVolumes,27,FALSE)-K182,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C387,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C387,DonneesVolumes,27,FALSE)-K182)/VLOOKUP($C387,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C387,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C387,DonneesVolumes,27,FALSE)-K182)*VLOOKUP($C387,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C387,DonneesVolumes,27,FALSE)>0,VLOOKUP($C387,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C387,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C387,DonneesVolumes,27,FALSE)-(VLOOKUP($C387,DonneesVolumes,4,FALSE)+(D387*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C387,DonneesVolumes,27,FALSE),0))))))*$A387)","v":0},{"$f":"IF($C387=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C387,DonneesVolumes,30,FALSE)>0),$D387+(D387*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C387,DonneesVolumes,30,FALSE)>0,VLOOKUP($C387,DonneesVolumes,30,FALSE)-L182,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C387,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C387,DonneesVolumes,30,FALSE)-L182)/VLOOKUP($C387,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C387,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C387,DonneesVolumes,30,FALSE)-L182)*VLOOKUP($C387,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C387,DonneesVolumes,30,FALSE)>0,VLOOKUP($C387,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C387,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C387,DonneesVolumes,30,FALSE)-(VLOOKUP($C387,DonneesVolumes,4,FALSE)+(D387*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C387,DonneesVolumes,30,FALSE),0))))))*$A387)","v":0},{"$f":"IF($C387=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C387,DonneesVolumes,33,FALSE)>0),$D387+(D387*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C387,DonneesVolumes,33,FALSE)>0,VLOOKUP($C387,DonneesVolumes,33,FALSE)-M182,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C387,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C387,DonneesVolumes,33,FALSE)-M182)/VLOOKUP($C387,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C387,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C387,DonneesVolumes,33,FALSE)-M182)*VLOOKUP($C387,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C387,DonneesVolumes,33,FALSE)>0,VLOOKUP($C387,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C387,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C387,DonneesVolumes,33,FALSE)-(VLOOKUP($C387,DonneesVolumes,4,FALSE)+(D387*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C387,DonneesVolumes,33,FALSE),0))))))*$A387)","v":0},{"$f":"IF($C387=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C387,DonneesVolumes,36,FALSE)>0),$D387+(D387*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C387,DonneesVolumes,36,FALSE)>0,VLOOKUP($C387,DonneesVolumes,36,FALSE)-N182,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C387,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C387,DonneesVolumes,36,FALSE)-N182)/VLOOKUP($C387,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C387,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C387,DonneesVolumes,36,FALSE)-N182)*VLOOKUP($C387,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C387,DonneesVolumes,36,FALSE)>0,VLOOKUP($C387,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C387,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C387,DonneesVolumes,36,FALSE)-(VLOOKUP($C387,DonneesVolumes,4,FALSE)+(D387*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C387,DonneesVolumes,36,FALSE),0))))))*$A387)","v":0}]
[0,null,null,0,{"$f":"IF($C388=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C388,DonneesVolumes,9,FALSE)>0),$D388+(D388*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C388,DonneesVolumes,9,FALSE)>0,VLOOKUP($C388,DonneesVolumes,9,FALSE)-E183,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C388,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C388,DonneesVolumes,9,FALSE)-E183)/VLOOKUP($C388,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C388,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C388,DonneesVolumes,9,FALSE)-E183)*VLOOKUP($C388,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C388,DonneesVolumes,9,FALSE)>0,VLOOKUP($C388,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C388,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C388,DonneesVolumes,9,FALSE)-(VLOOKUP($C388,DonneesVolumes,4,FALSE)+(D388*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C388,DonneesVolumes,9,FALSE),0))))))*$A388)","v":0},{"$f":"IF($C388=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C388,DonneesVolumes,12,FALSE)>0),$D388+(D388*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C388,DonneesVolumes,12,FALSE)>0,VLOOKUP($C388,DonneesVolumes,12,FALSE)-F183,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C388,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C388,DonneesVolumes,12,FALSE)-F183)/VLOOKUP($C388,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C388,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C388,DonneesVolumes,12,FALSE)-F183)*VLOOKUP($C388,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C388,DonneesVolumes,12,FALSE)>0,VLOOKUP($C388,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C388,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C388,DonneesVolumes,12,FALSE)-(VLOOKUP($C388,DonneesVolumes,4,FALSE)+(D388*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C388,DonneesVolumes,12,FALSE),0))))))*$A388)","v":0},{"$f":"IF($C388=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C388,DonneesVolumes,15,FALSE)>0),$D388+(D388*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C388,DonneesVolumes,15,FALSE)>0,VLOOKUP($C388,DonneesVolumes,15,FALSE)-G183,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C388,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C388,DonneesVolumes,15,FALSE)-G183)/VLOOKUP($C388,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C388,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C388,DonneesVolumes,15,FALSE)-G183)*VLOOKUP($C388,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C388,DonneesVolumes,15,FALSE)>0,VLOOKUP($C388,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C388,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C388,DonneesVolumes,15,FALSE)-(VLOOKUP($C388,DonneesVolumes,4,FALSE)+(D388*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C388,DonneesVolumes,15,FALSE),0))))))*$A388)","v":0},{"$f":"IF($C388=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C388,DonneesVolumes,18,FALSE)>0),$D388+(D388*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C388,DonneesVolumes,18,FALSE)>0,VLOOKUP($C388,DonneesVolumes,18,FALSE)-H183,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C388,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C388,DonneesVolumes,18,FALSE)-H183)/VLOOKUP($C388,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C388,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C388,DonneesVolumes,18,FALSE)-H183)*VLOOKUP($C388,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C388,DonneesVolumes,18,FALSE)>0,VLOOKUP($C388,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C388,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C388,DonneesVolumes,18,FALSE)-(VLOOKUP($C388,DonneesVolumes,4,FALSE)+(D388*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C388,DonneesVolumes,18,FALSE),0))))))*$A388)","v":0},{"$f":"IF($C388=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C388,DonneesVolumes,21,FALSE)>0),$D388+(D388*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C388,DonneesVolumes,21,FALSE)>0,VLOOKUP($C388,DonneesVolumes,21,FALSE)-I183,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C388,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C388,DonneesVolumes,21,FALSE)-I183)/VLOOKUP($C388,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C388,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C388,DonneesVolumes,21,FALSE)-I183)*VLOOKUP($C388,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C388,DonneesVolumes,21,FALSE)>0,VLOOKUP($C388,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C388,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C388,DonneesVolumes,21,FALSE)-(VLOOKUP($C388,DonneesVolumes,4,FALSE)+(D388*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C388,DonneesVolumes,21,FALSE),0))))))*$A388)","v":0},{"$f":"IF($C388=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C388,DonneesVolumes,24,FALSE)>0),$D388+(D388*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C388,DonneesVolumes,24,FALSE)>0,VLOOKUP($C388,DonneesVolumes,24,FALSE)-J183,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C388,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C388,DonneesVolumes,24,FALSE)-J183)/VLOOKUP($C388,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C388,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C388,DonneesVolumes,24,FALSE)-J183)*VLOOKUP($C388,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C388,DonneesVolumes,24,FALSE)>0,VLOOKUP($C388,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C388,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C388,DonneesVolumes,24,FALSE)-(VLOOKUP($C388,DonneesVolumes,4,FALSE)+(D388*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C388,DonneesVolumes,24,FALSE),0))))))*$A388)","v":0},{"$f":"IF($C388=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C388,DonneesVolumes,27,FALSE)>0),$D388+(D388*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C388,DonneesVolumes,27,FALSE)>0,VLOOKUP($C388,DonneesVolumes,27,FALSE)-K183,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C388,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C388,DonneesVolumes,27,FALSE)-K183)/VLOOKUP($C388,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C388,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C388,DonneesVolumes,27,FALSE)-K183)*VLOOKUP($C388,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C388,DonneesVolumes,27,FALSE)>0,VLOOKUP($C388,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C388,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C388,DonneesVolumes,27,FALSE)-(VLOOKUP($C388,DonneesVolumes,4,FALSE)+(D388*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C388,DonneesVolumes,27,FALSE),0))))))*$A388)","v":0},{"$f":"IF($C388=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C388,DonneesVolumes,30,FALSE)>0),$D388+(D388*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C388,DonneesVolumes,30,FALSE)>0,VLOOKUP($C388,DonneesVolumes,30,FALSE)-L183,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C388,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C388,DonneesVolumes,30,FALSE)-L183)/VLOOKUP($C388,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C388,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C388,DonneesVolumes,30,FALSE)-L183)*VLOOKUP($C388,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C388,DonneesVolumes,30,FALSE)>0,VLOOKUP($C388,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C388,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C388,DonneesVolumes,30,FALSE)-(VLOOKUP($C388,DonneesVolumes,4,FALSE)+(D388*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C388,DonneesVolumes,30,FALSE),0))))))*$A388)","v":0},{"$f":"IF($C388=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C388,DonneesVolumes,33,FALSE)>0),$D388+(D388*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C388,DonneesVolumes,33,FALSE)>0,VLOOKUP($C388,DonneesVolumes,33,FALSE)-M183,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C388,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C388,DonneesVolumes,33,FALSE)-M183)/VLOOKUP($C388,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C388,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C388,DonneesVolumes,33,FALSE)-M183)*VLOOKUP($C388,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C388,DonneesVolumes,33,FALSE)>0,VLOOKUP($C388,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C388,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C388,DonneesVolumes,33,FALSE)-(VLOOKUP($C388,DonneesVolumes,4,FALSE)+(D388*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C388,DonneesVolumes,33,FALSE),0))))))*$A388)","v":0},{"$f":"IF($C388=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C388,DonneesVolumes,36,FALSE)>0),$D388+(D388*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C388,DonneesVolumes,36,FALSE)>0,VLOOKUP($C388,DonneesVolumes,36,FALSE)-N183,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C388,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C388,DonneesVolumes,36,FALSE)-N183)/VLOOKUP($C388,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C388,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C388,DonneesVolumes,36,FALSE)-N183)*VLOOKUP($C388,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C388,DonneesVolumes,36,FALSE)>0,VLOOKUP($C388,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C388,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C388,DonneesVolumes,36,FALSE)-(VLOOKUP($C388,DonneesVolumes,4,FALSE)+(D388*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C388,DonneesVolumes,36,FALSE),0))))))*$A388)","v":0}]
[0,null,null,0,{"$f":"IF($C389=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C389,DonneesVolumes,9,FALSE)>0),$D389+(D389*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C389,DonneesVolumes,9,FALSE)>0,VLOOKUP($C389,DonneesVolumes,9,FALSE)-E184,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C389,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C389,DonneesVolumes,9,FALSE)-E184)/VLOOKUP($C389,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C389,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C389,DonneesVolumes,9,FALSE)-E184)*VLOOKUP($C389,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C389,DonneesVolumes,9,FALSE)>0,VLOOKUP($C389,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C389,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C389,DonneesVolumes,9,FALSE)-(VLOOKUP($C389,DonneesVolumes,4,FALSE)+(D389*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C389,DonneesVolumes,9,FALSE),0))))))*$A389)","v":0},{"$f":"IF($C389=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C389,DonneesVolumes,12,FALSE)>0),$D389+(D389*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C389,DonneesVolumes,12,FALSE)>0,VLOOKUP($C389,DonneesVolumes,12,FALSE)-F184,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C389,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C389,DonneesVolumes,12,FALSE)-F184)/VLOOKUP($C389,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C389,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C389,DonneesVolumes,12,FALSE)-F184)*VLOOKUP($C389,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C389,DonneesVolumes,12,FALSE)>0,VLOOKUP($C389,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C389,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C389,DonneesVolumes,12,FALSE)-(VLOOKUP($C389,DonneesVolumes,4,FALSE)+(D389*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C389,DonneesVolumes,12,FALSE),0))))))*$A389)","v":0},{"$f":"IF($C389=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C389,DonneesVolumes,15,FALSE)>0),$D389+(D389*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C389,DonneesVolumes,15,FALSE)>0,VLOOKUP($C389,DonneesVolumes,15,FALSE)-G184,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C389,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C389,DonneesVolumes,15,FALSE)-G184)/VLOOKUP($C389,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C389,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C389,DonneesVolumes,15,FALSE)-G184)*VLOOKUP($C389,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C389,DonneesVolumes,15,FALSE)>0,VLOOKUP($C389,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C389,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C389,DonneesVolumes,15,FALSE)-(VLOOKUP($C389,DonneesVolumes,4,FALSE)+(D389*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C389,DonneesVolumes,15,FALSE),0))))))*$A389)","v":0},{"$f":"IF($C389=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C389,DonneesVolumes,18,FALSE)>0),$D389+(D389*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C389,DonneesVolumes,18,FALSE)>0,VLOOKUP($C389,DonneesVolumes,18,FALSE)-H184,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C389,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C389,DonneesVolumes,18,FALSE)-H184)/VLOOKUP($C389,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C389,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C389,DonneesVolumes,18,FALSE)-H184)*VLOOKUP($C389,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C389,DonneesVolumes,18,FALSE)>0,VLOOKUP($C389,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C389,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C389,DonneesVolumes,18,FALSE)-(VLOOKUP($C389,DonneesVolumes,4,FALSE)+(D389*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C389,DonneesVolumes,18,FALSE),0))))))*$A389)","v":0},{"$f":"IF($C389=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C389,DonneesVolumes,21,FALSE)>0),$D389+(D389*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C389,DonneesVolumes,21,FALSE)>0,VLOOKUP($C389,DonneesVolumes,21,FALSE)-I184,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C389,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C389,DonneesVolumes,21,FALSE)-I184)/VLOOKUP($C389,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C389,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C389,DonneesVolumes,21,FALSE)-I184)*VLOOKUP($C389,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C389,DonneesVolumes,21,FALSE)>0,VLOOKUP($C389,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C389,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C389,DonneesVolumes,21,FALSE)-(VLOOKUP($C389,DonneesVolumes,4,FALSE)+(D389*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C389,DonneesVolumes,21,FALSE),0))))))*$A389)","v":0},{"$f":"IF($C389=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C389,DonneesVolumes,24,FALSE)>0),$D389+(D389*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C389,DonneesVolumes,24,FALSE)>0,VLOOKUP($C389,DonneesVolumes,24,FALSE)-J184,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C389,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C389,DonneesVolumes,24,FALSE)-J184)/VLOOKUP($C389,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C389,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C389,DonneesVolumes,24,FALSE)-J184)*VLOOKUP($C389,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C389,DonneesVolumes,24,FALSE)>0,VLOOKUP($C389,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C389,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C389,DonneesVolumes,24,FALSE)-(VLOOKUP($C389,DonneesVolumes,4,FALSE)+(D389*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C389,DonneesVolumes,24,FALSE),0))))))*$A389)","v":0},{"$f":"IF($C389=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C389,DonneesVolumes,27,FALSE)>0),$D389+(D389*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C389,DonneesVolumes,27,FALSE)>0,VLOOKUP($C389,DonneesVolumes,27,FALSE)-K184,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C389,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C389,DonneesVolumes,27,FALSE)-K184)/VLOOKUP($C389,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C389,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C389,DonneesVolumes,27,FALSE)-K184)*VLOOKUP($C389,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C389,DonneesVolumes,27,FALSE)>0,VLOOKUP($C389,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C389,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C389,DonneesVolumes,27,FALSE)-(VLOOKUP($C389,DonneesVolumes,4,FALSE)+(D389*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C389,DonneesVolumes,27,FALSE),0))))))*$A389)","v":0},{"$f":"IF($C389=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C389,DonneesVolumes,30,FALSE)>0),$D389+(D389*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C389,DonneesVolumes,30,FALSE)>0,VLOOKUP($C389,DonneesVolumes,30,FALSE)-L184,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C389,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C389,DonneesVolumes,30,FALSE)-L184)/VLOOKUP($C389,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C389,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C389,DonneesVolumes,30,FALSE)-L184)*VLOOKUP($C389,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C389,DonneesVolumes,30,FALSE)>0,VLOOKUP($C389,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C389,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C389,DonneesVolumes,30,FALSE)-(VLOOKUP($C389,DonneesVolumes,4,FALSE)+(D389*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C389,DonneesVolumes,30,FALSE),0))))))*$A389)","v":0},{"$f":"IF($C389=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C389,DonneesVolumes,33,FALSE)>0),$D389+(D389*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C389,DonneesVolumes,33,FALSE)>0,VLOOKUP($C389,DonneesVolumes,33,FALSE)-M184,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C389,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C389,DonneesVolumes,33,FALSE)-M184)/VLOOKUP($C389,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C389,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C389,DonneesVolumes,33,FALSE)-M184)*VLOOKUP($C389,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C389,DonneesVolumes,33,FALSE)>0,VLOOKUP($C389,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C389,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C389,DonneesVolumes,33,FALSE)-(VLOOKUP($C389,DonneesVolumes,4,FALSE)+(D389*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C389,DonneesVolumes,33,FALSE),0))))))*$A389)","v":0},{"$f":"IF($C389=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C389,DonneesVolumes,36,FALSE)>0),$D389+(D389*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C389,DonneesVolumes,36,FALSE)>0,VLOOKUP($C389,DonneesVolumes,36,FALSE)-N184,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C389,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C389,DonneesVolumes,36,FALSE)-N184)/VLOOKUP($C389,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C389,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C389,DonneesVolumes,36,FALSE)-N184)*VLOOKUP($C389,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C389,DonneesVolumes,36,FALSE)>0,VLOOKUP($C389,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C389,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C389,DonneesVolumes,36,FALSE)-(VLOOKUP($C389,DonneesVolumes,4,FALSE)+(D389*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C389,DonneesVolumes,36,FALSE),0))))))*$A389)","v":0}]
[0,null,null,0,{"$f":"IF($C390=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C390,DonneesVolumes,9,FALSE)>0),$D390+(D390*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C390,DonneesVolumes,9,FALSE)>0,VLOOKUP($C390,DonneesVolumes,9,FALSE)-E185,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C390,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C390,DonneesVolumes,9,FALSE)-E185)/VLOOKUP($C390,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C390,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C390,DonneesVolumes,9,FALSE)-E185)*VLOOKUP($C390,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C390,DonneesVolumes,9,FALSE)>0,VLOOKUP($C390,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C390,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C390,DonneesVolumes,9,FALSE)-(VLOOKUP($C390,DonneesVolumes,4,FALSE)+(D390*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C390,DonneesVolumes,9,FALSE),0))))))*$A390)","v":0},{"$f":"IF($C390=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C390,DonneesVolumes,12,FALSE)>0),$D390+(D390*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C390,DonneesVolumes,12,FALSE)>0,VLOOKUP($C390,DonneesVolumes,12,FALSE)-F185,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C390,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C390,DonneesVolumes,12,FALSE)-F185)/VLOOKUP($C390,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C390,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C390,DonneesVolumes,12,FALSE)-F185)*VLOOKUP($C390,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C390,DonneesVolumes,12,FALSE)>0,VLOOKUP($C390,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C390,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C390,DonneesVolumes,12,FALSE)-(VLOOKUP($C390,DonneesVolumes,4,FALSE)+(D390*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C390,DonneesVolumes,12,FALSE),0))))))*$A390)","v":0},{"$f":"IF($C390=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C390,DonneesVolumes,15,FALSE)>0),$D390+(D390*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C390,DonneesVolumes,15,FALSE)>0,VLOOKUP($C390,DonneesVolumes,15,FALSE)-G185,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C390,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C390,DonneesVolumes,15,FALSE)-G185)/VLOOKUP($C390,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C390,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C390,DonneesVolumes,15,FALSE)-G185)*VLOOKUP($C390,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C390,DonneesVolumes,15,FALSE)>0,VLOOKUP($C390,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C390,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C390,DonneesVolumes,15,FALSE)-(VLOOKUP($C390,DonneesVolumes,4,FALSE)+(D390*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C390,DonneesVolumes,15,FALSE),0))))))*$A390)","v":0},{"$f":"IF($C390=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C390,DonneesVolumes,18,FALSE)>0),$D390+(D390*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C390,DonneesVolumes,18,FALSE)>0,VLOOKUP($C390,DonneesVolumes,18,FALSE)-H185,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C390,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C390,DonneesVolumes,18,FALSE)-H185)/VLOOKUP($C390,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C390,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C390,DonneesVolumes,18,FALSE)-H185)*VLOOKUP($C390,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C390,DonneesVolumes,18,FALSE)>0,VLOOKUP($C390,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C390,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C390,DonneesVolumes,18,FALSE)-(VLOOKUP($C390,DonneesVolumes,4,FALSE)+(D390*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C390,DonneesVolumes,18,FALSE),0))))))*$A390)","v":0},{"$f":"IF($C390=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C390,DonneesVolumes,21,FALSE)>0),$D390+(D390*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C390,DonneesVolumes,21,FALSE)>0,VLOOKUP($C390,DonneesVolumes,21,FALSE)-I185,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C390,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C390,DonneesVolumes,21,FALSE)-I185)/VLOOKUP($C390,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C390,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C390,DonneesVolumes,21,FALSE)-I185)*VLOOKUP($C390,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C390,DonneesVolumes,21,FALSE)>0,VLOOKUP($C390,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C390,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C390,DonneesVolumes,21,FALSE)-(VLOOKUP($C390,DonneesVolumes,4,FALSE)+(D390*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C390,DonneesVolumes,21,FALSE),0))))))*$A390)","v":0},{"$f":"IF($C390=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C390,DonneesVolumes,24,FALSE)>0),$D390+(D390*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C390,DonneesVolumes,24,FALSE)>0,VLOOKUP($C390,DonneesVolumes,24,FALSE)-J185,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C390,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C390,DonneesVolumes,24,FALSE)-J185)/VLOOKUP($C390,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C390,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C390,DonneesVolumes,24,FALSE)-J185)*VLOOKUP($C390,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C390,DonneesVolumes,24,FALSE)>0,VLOOKUP($C390,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C390,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C390,DonneesVolumes,24,FALSE)-(VLOOKUP($C390,DonneesVolumes,4,FALSE)+(D390*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C390,DonneesVolumes,24,FALSE),0))))))*$A390)","v":0},{"$f":"IF($C390=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C390,DonneesVolumes,27,FALSE)>0),$D390+(D390*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C390,DonneesVolumes,27,FALSE)>0,VLOOKUP($C390,DonneesVolumes,27,FALSE)-K185,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C390,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C390,DonneesVolumes,27,FALSE)-K185)/VLOOKUP($C390,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C390,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C390,DonneesVolumes,27,FALSE)-K185)*VLOOKUP($C390,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C390,DonneesVolumes,27,FALSE)>0,VLOOKUP($C390,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C390,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C390,DonneesVolumes,27,FALSE)-(VLOOKUP($C390,DonneesVolumes,4,FALSE)+(D390*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C390,DonneesVolumes,27,FALSE),0))))))*$A390)","v":0},{"$f":"IF($C390=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C390,DonneesVolumes,30,FALSE)>0),$D390+(D390*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C390,DonneesVolumes,30,FALSE)>0,VLOOKUP($C390,DonneesVolumes,30,FALSE)-L185,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C390,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C390,DonneesVolumes,30,FALSE)-L185)/VLOOKUP($C390,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C390,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C390,DonneesVolumes,30,FALSE)-L185)*VLOOKUP($C390,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C390,DonneesVolumes,30,FALSE)>0,VLOOKUP($C390,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C390,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C390,DonneesVolumes,30,FALSE)-(VLOOKUP($C390,DonneesVolumes,4,FALSE)+(D390*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C390,DonneesVolumes,30,FALSE),0))))))*$A390)","v":0},{"$f":"IF($C390=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C390,DonneesVolumes,33,FALSE)>0),$D390+(D390*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C390,DonneesVolumes,33,FALSE)>0,VLOOKUP($C390,DonneesVolumes,33,FALSE)-M185,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C390,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C390,DonneesVolumes,33,FALSE)-M185)/VLOOKUP($C390,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C390,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C390,DonneesVolumes,33,FALSE)-M185)*VLOOKUP($C390,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C390,DonneesVolumes,33,FALSE)>0,VLOOKUP($C390,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C390,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C390,DonneesVolumes,33,FALSE)-(VLOOKUP($C390,DonneesVolumes,4,FALSE)+(D390*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C390,DonneesVolumes,33,FALSE),0))))))*$A390)","v":0},{"$f":"IF($C390=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C390,DonneesVolumes,36,FALSE)>0),$D390+(D390*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C390,DonneesVolumes,36,FALSE)>0,VLOOKUP($C390,DonneesVolumes,36,FALSE)-N185,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C390,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C390,DonneesVolumes,36,FALSE)-N185)/VLOOKUP($C390,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C390,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C390,DonneesVolumes,36,FALSE)-N185)*VLOOKUP($C390,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C390,DonneesVolumes,36,FALSE)>0,VLOOKUP($C390,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C390,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C390,DonneesVolumes,36,FALSE)-(VLOOKUP($C390,DonneesVolumes,4,FALSE)+(D390*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C390,DonneesVolumes,36,FALSE),0))))))*$A390)","v":0}]
[0,null,null,0,{"$f":"IF($C391=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C391,DonneesVolumes,9,FALSE)>0),$D391+(D391*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C391,DonneesVolumes,9,FALSE)>0,VLOOKUP($C391,DonneesVolumes,9,FALSE)-E186,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C391,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C391,DonneesVolumes,9,FALSE)-E186)/VLOOKUP($C391,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C391,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C391,DonneesVolumes,9,FALSE)-E186)*VLOOKUP($C391,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C391,DonneesVolumes,9,FALSE)>0,VLOOKUP($C391,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C391,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C391,DonneesVolumes,9,FALSE)-(VLOOKUP($C391,DonneesVolumes,4,FALSE)+(D391*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C391,DonneesVolumes,9,FALSE),0))))))*$A391)","v":0},{"$f":"IF($C391=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C391,DonneesVolumes,12,FALSE)>0),$D391+(D391*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C391,DonneesVolumes,12,FALSE)>0,VLOOKUP($C391,DonneesVolumes,12,FALSE)-F186,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C391,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C391,DonneesVolumes,12,FALSE)-F186)/VLOOKUP($C391,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C391,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C391,DonneesVolumes,12,FALSE)-F186)*VLOOKUP($C391,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C391,DonneesVolumes,12,FALSE)>0,VLOOKUP($C391,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C391,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C391,DonneesVolumes,12,FALSE)-(VLOOKUP($C391,DonneesVolumes,4,FALSE)+(D391*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C391,DonneesVolumes,12,FALSE),0))))))*$A391)","v":0},{"$f":"IF($C391=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C391,DonneesVolumes,15,FALSE)>0),$D391+(D391*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C391,DonneesVolumes,15,FALSE)>0,VLOOKUP($C391,DonneesVolumes,15,FALSE)-G186,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C391,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C391,DonneesVolumes,15,FALSE)-G186)/VLOOKUP($C391,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C391,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C391,DonneesVolumes,15,FALSE)-G186)*VLOOKUP($C391,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C391,DonneesVolumes,15,FALSE)>0,VLOOKUP($C391,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C391,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C391,DonneesVolumes,15,FALSE)-(VLOOKUP($C391,DonneesVolumes,4,FALSE)+(D391*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C391,DonneesVolumes,15,FALSE),0))))))*$A391)","v":0},{"$f":"IF($C391=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C391,DonneesVolumes,18,FALSE)>0),$D391+(D391*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C391,DonneesVolumes,18,FALSE)>0,VLOOKUP($C391,DonneesVolumes,18,FALSE)-H186,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C391,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C391,DonneesVolumes,18,FALSE)-H186)/VLOOKUP($C391,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C391,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C391,DonneesVolumes,18,FALSE)-H186)*VLOOKUP($C391,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C391,DonneesVolumes,18,FALSE)>0,VLOOKUP($C391,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C391,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C391,DonneesVolumes,18,FALSE)-(VLOOKUP($C391,DonneesVolumes,4,FALSE)+(D391*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C391,DonneesVolumes,18,FALSE),0))))))*$A391)","v":0},{"$f":"IF($C391=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C391,DonneesVolumes,21,FALSE)>0),$D391+(D391*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C391,DonneesVolumes,21,FALSE)>0,VLOOKUP($C391,DonneesVolumes,21,FALSE)-I186,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C391,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C391,DonneesVolumes,21,FALSE)-I186)/VLOOKUP($C391,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C391,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C391,DonneesVolumes,21,FALSE)-I186)*VLOOKUP($C391,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C391,DonneesVolumes,21,FALSE)>0,VLOOKUP($C391,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C391,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C391,DonneesVolumes,21,FALSE)-(VLOOKUP($C391,DonneesVolumes,4,FALSE)+(D391*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C391,DonneesVolumes,21,FALSE),0))))))*$A391)","v":0},{"$f":"IF($C391=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C391,DonneesVolumes,24,FALSE)>0),$D391+(D391*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C391,DonneesVolumes,24,FALSE)>0,VLOOKUP($C391,DonneesVolumes,24,FALSE)-J186,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C391,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C391,DonneesVolumes,24,FALSE)-J186)/VLOOKUP($C391,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C391,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C391,DonneesVolumes,24,FALSE)-J186)*VLOOKUP($C391,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C391,DonneesVolumes,24,FALSE)>0,VLOOKUP($C391,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C391,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C391,DonneesVolumes,24,FALSE)-(VLOOKUP($C391,DonneesVolumes,4,FALSE)+(D391*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C391,DonneesVolumes,24,FALSE),0))))))*$A391)","v":0},{"$f":"IF($C391=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C391,DonneesVolumes,27,FALSE)>0),$D391+(D391*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C391,DonneesVolumes,27,FALSE)>0,VLOOKUP($C391,DonneesVolumes,27,FALSE)-K186,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C391,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C391,DonneesVolumes,27,FALSE)-K186)/VLOOKUP($C391,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C391,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C391,DonneesVolumes,27,FALSE)-K186)*VLOOKUP($C391,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C391,DonneesVolumes,27,FALSE)>0,VLOOKUP($C391,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C391,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C391,DonneesVolumes,27,FALSE)-(VLOOKUP($C391,DonneesVolumes,4,FALSE)+(D391*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C391,DonneesVolumes,27,FALSE),0))))))*$A391)","v":0},{"$f":"IF($C391=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C391,DonneesVolumes,30,FALSE)>0),$D391+(D391*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C391,DonneesVolumes,30,FALSE)>0,VLOOKUP($C391,DonneesVolumes,30,FALSE)-L186,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C391,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C391,DonneesVolumes,30,FALSE)-L186)/VLOOKUP($C391,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C391,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C391,DonneesVolumes,30,FALSE)-L186)*VLOOKUP($C391,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C391,DonneesVolumes,30,FALSE)>0,VLOOKUP($C391,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C391,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C391,DonneesVolumes,30,FALSE)-(VLOOKUP($C391,DonneesVolumes,4,FALSE)+(D391*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C391,DonneesVolumes,30,FALSE),0))))))*$A391)","v":0},{"$f":"IF($C391=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C391,DonneesVolumes,33,FALSE)>0),$D391+(D391*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C391,DonneesVolumes,33,FALSE)>0,VLOOKUP($C391,DonneesVolumes,33,FALSE)-M186,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C391,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C391,DonneesVolumes,33,FALSE)-M186)/VLOOKUP($C391,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C391,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C391,DonneesVolumes,33,FALSE)-M186)*VLOOKUP($C391,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C391,DonneesVolumes,33,FALSE)>0,VLOOKUP($C391,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C391,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C391,DonneesVolumes,33,FALSE)-(VLOOKUP($C391,DonneesVolumes,4,FALSE)+(D391*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C391,DonneesVolumes,33,FALSE),0))))))*$A391)","v":0},{"$f":"IF($C391=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C391,DonneesVolumes,36,FALSE)>0),$D391+(D391*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C391,DonneesVolumes,36,FALSE)>0,VLOOKUP($C391,DonneesVolumes,36,FALSE)-N186,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C391,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C391,DonneesVolumes,36,FALSE)-N186)/VLOOKUP($C391,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C391,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C391,DonneesVolumes,36,FALSE)-N186)*VLOOKUP($C391,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C391,DonneesVolumes,36,FALSE)>0,VLOOKUP($C391,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C391,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C391,DonneesVolumes,36,FALSE)-(VLOOKUP($C391,DonneesVolumes,4,FALSE)+(D391*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C391,DonneesVolumes,36,FALSE),0))))))*$A391)","v":0}]
[0,null,null,0,{"$f":"IF($C392=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C392,DonneesVolumes,9,FALSE)>0),$D392+(D392*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C392,DonneesVolumes,9,FALSE)>0,VLOOKUP($C392,DonneesVolumes,9,FALSE)-E187,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C392,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C392,DonneesVolumes,9,FALSE)-E187)/VLOOKUP($C392,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C392,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C392,DonneesVolumes,9,FALSE)-E187)*VLOOKUP($C392,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C392,DonneesVolumes,9,FALSE)>0,VLOOKUP($C392,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C392,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C392,DonneesVolumes,9,FALSE)-(VLOOKUP($C392,DonneesVolumes,4,FALSE)+(D392*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C392,DonneesVolumes,9,FALSE),0))))))*$A392)","v":0},{"$f":"IF($C392=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C392,DonneesVolumes,12,FALSE)>0),$D392+(D392*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C392,DonneesVolumes,12,FALSE)>0,VLOOKUP($C392,DonneesVolumes,12,FALSE)-F187,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C392,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C392,DonneesVolumes,12,FALSE)-F187)/VLOOKUP($C392,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C392,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C392,DonneesVolumes,12,FALSE)-F187)*VLOOKUP($C392,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C392,DonneesVolumes,12,FALSE)>0,VLOOKUP($C392,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C392,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C392,DonneesVolumes,12,FALSE)-(VLOOKUP($C392,DonneesVolumes,4,FALSE)+(D392*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C392,DonneesVolumes,12,FALSE),0))))))*$A392)","v":0},{"$f":"IF($C392=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C392,DonneesVolumes,15,FALSE)>0),$D392+(D392*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C392,DonneesVolumes,15,FALSE)>0,VLOOKUP($C392,DonneesVolumes,15,FALSE)-G187,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C392,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C392,DonneesVolumes,15,FALSE)-G187)/VLOOKUP($C392,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C392,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C392,DonneesVolumes,15,FALSE)-G187)*VLOOKUP($C392,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C392,DonneesVolumes,15,FALSE)>0,VLOOKUP($C392,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C392,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C392,DonneesVolumes,15,FALSE)-(VLOOKUP($C392,DonneesVolumes,4,FALSE)+(D392*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C392,DonneesVolumes,15,FALSE),0))))))*$A392)","v":0},{"$f":"IF($C392=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C392,DonneesVolumes,18,FALSE)>0),$D392+(D392*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C392,DonneesVolumes,18,FALSE)>0,VLOOKUP($C392,DonneesVolumes,18,FALSE)-H187,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C392,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C392,DonneesVolumes,18,FALSE)-H187)/VLOOKUP($C392,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C392,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C392,DonneesVolumes,18,FALSE)-H187)*VLOOKUP($C392,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C392,DonneesVolumes,18,FALSE)>0,VLOOKUP($C392,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C392,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C392,DonneesVolumes,18,FALSE)-(VLOOKUP($C392,DonneesVolumes,4,FALSE)+(D392*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C392,DonneesVolumes,18,FALSE),0))))))*$A392)","v":0},{"$f":"IF($C392=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C392,DonneesVolumes,21,FALSE)>0),$D392+(D392*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C392,DonneesVolumes,21,FALSE)>0,VLOOKUP($C392,DonneesVolumes,21,FALSE)-I187,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C392,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C392,DonneesVolumes,21,FALSE)-I187)/VLOOKUP($C392,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C392,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C392,DonneesVolumes,21,FALSE)-I187)*VLOOKUP($C392,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C392,DonneesVolumes,21,FALSE)>0,VLOOKUP($C392,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C392,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C392,DonneesVolumes,21,FALSE)-(VLOOKUP($C392,DonneesVolumes,4,FALSE)+(D392*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C392,DonneesVolumes,21,FALSE),0))))))*$A392)","v":0},{"$f":"IF($C392=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C392,DonneesVolumes,24,FALSE)>0),$D392+(D392*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C392,DonneesVolumes,24,FALSE)>0,VLOOKUP($C392,DonneesVolumes,24,FALSE)-J187,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C392,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C392,DonneesVolumes,24,FALSE)-J187)/VLOOKUP($C392,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C392,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C392,DonneesVolumes,24,FALSE)-J187)*VLOOKUP($C392,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C392,DonneesVolumes,24,FALSE)>0,VLOOKUP($C392,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C392,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C392,DonneesVolumes,24,FALSE)-(VLOOKUP($C392,DonneesVolumes,4,FALSE)+(D392*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C392,DonneesVolumes,24,FALSE),0))))))*$A392)","v":0},{"$f":"IF($C392=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C392,DonneesVolumes,27,FALSE)>0),$D392+(D392*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C392,DonneesVolumes,27,FALSE)>0,VLOOKUP($C392,DonneesVolumes,27,FALSE)-K187,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C392,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C392,DonneesVolumes,27,FALSE)-K187)/VLOOKUP($C392,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C392,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C392,DonneesVolumes,27,FALSE)-K187)*VLOOKUP($C392,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C392,DonneesVolumes,27,FALSE)>0,VLOOKUP($C392,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C392,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C392,DonneesVolumes,27,FALSE)-(VLOOKUP($C392,DonneesVolumes,4,FALSE)+(D392*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C392,DonneesVolumes,27,FALSE),0))))))*$A392)","v":0},{"$f":"IF($C392=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C392,DonneesVolumes,30,FALSE)>0),$D392+(D392*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C392,DonneesVolumes,30,FALSE)>0,VLOOKUP($C392,DonneesVolumes,30,FALSE)-L187,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C392,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C392,DonneesVolumes,30,FALSE)-L187)/VLOOKUP($C392,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C392,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C392,DonneesVolumes,30,FALSE)-L187)*VLOOKUP($C392,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C392,DonneesVolumes,30,FALSE)>0,VLOOKUP($C392,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C392,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C392,DonneesVolumes,30,FALSE)-(VLOOKUP($C392,DonneesVolumes,4,FALSE)+(D392*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C392,DonneesVolumes,30,FALSE),0))))))*$A392)","v":0},{"$f":"IF($C392=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C392,DonneesVolumes,33,FALSE)>0),$D392+(D392*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C392,DonneesVolumes,33,FALSE)>0,VLOOKUP($C392,DonneesVolumes,33,FALSE)-M187,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C392,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C392,DonneesVolumes,33,FALSE)-M187)/VLOOKUP($C392,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C392,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C392,DonneesVolumes,33,FALSE)-M187)*VLOOKUP($C392,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C392,DonneesVolumes,33,FALSE)>0,VLOOKUP($C392,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C392,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C392,DonneesVolumes,33,FALSE)-(VLOOKUP($C392,DonneesVolumes,4,FALSE)+(D392*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C392,DonneesVolumes,33,FALSE),0))))))*$A392)","v":0},{"$f":"IF($C392=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C392,DonneesVolumes,36,FALSE)>0),$D392+(D392*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C392,DonneesVolumes,36,FALSE)>0,VLOOKUP($C392,DonneesVolumes,36,FALSE)-N187,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C392,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C392,DonneesVolumes,36,FALSE)-N187)/VLOOKUP($C392,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C392,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C392,DonneesVolumes,36,FALSE)-N187)*VLOOKUP($C392,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C392,DonneesVolumes,36,FALSE)>0,VLOOKUP($C392,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C392,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C392,DonneesVolumes,36,FALSE)-(VLOOKUP($C392,DonneesVolumes,4,FALSE)+(D392*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C392,DonneesVolumes,36,FALSE),0))))))*$A392)","v":0}]
[0,null,null,0,{"$f":"IF($C393=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C393,DonneesVolumes,9,FALSE)>0),$D393+(D393*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C393,DonneesVolumes,9,FALSE)>0,VLOOKUP($C393,DonneesVolumes,9,FALSE)-E188,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C393,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C393,DonneesVolumes,9,FALSE)-E188)/VLOOKUP($C393,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C393,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C393,DonneesVolumes,9,FALSE)-E188)*VLOOKUP($C393,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C393,DonneesVolumes,9,FALSE)>0,VLOOKUP($C393,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C393,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C393,DonneesVolumes,9,FALSE)-(VLOOKUP($C393,DonneesVolumes,4,FALSE)+(D393*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C393,DonneesVolumes,9,FALSE),0))))))*$A393)","v":0},{"$f":"IF($C393=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C393,DonneesVolumes,12,FALSE)>0),$D393+(D393*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C393,DonneesVolumes,12,FALSE)>0,VLOOKUP($C393,DonneesVolumes,12,FALSE)-F188,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C393,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C393,DonneesVolumes,12,FALSE)-F188)/VLOOKUP($C393,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C393,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C393,DonneesVolumes,12,FALSE)-F188)*VLOOKUP($C393,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C393,DonneesVolumes,12,FALSE)>0,VLOOKUP($C393,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C393,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C393,DonneesVolumes,12,FALSE)-(VLOOKUP($C393,DonneesVolumes,4,FALSE)+(D393*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C393,DonneesVolumes,12,FALSE),0))))))*$A393)","v":0},{"$f":"IF($C393=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C393,DonneesVolumes,15,FALSE)>0),$D393+(D393*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C393,DonneesVolumes,15,FALSE)>0,VLOOKUP($C393,DonneesVolumes,15,FALSE)-G188,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C393,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C393,DonneesVolumes,15,FALSE)-G188)/VLOOKUP($C393,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C393,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C393,DonneesVolumes,15,FALSE)-G188)*VLOOKUP($C393,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C393,DonneesVolumes,15,FALSE)>0,VLOOKUP($C393,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C393,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C393,DonneesVolumes,15,FALSE)-(VLOOKUP($C393,DonneesVolumes,4,FALSE)+(D393*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C393,DonneesVolumes,15,FALSE),0))))))*$A393)","v":0},{"$f":"IF($C393=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C393,DonneesVolumes,18,FALSE)>0),$D393+(D393*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C393,DonneesVolumes,18,FALSE)>0,VLOOKUP($C393,DonneesVolumes,18,FALSE)-H188,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C393,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C393,DonneesVolumes,18,FALSE)-H188)/VLOOKUP($C393,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C393,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C393,DonneesVolumes,18,FALSE)-H188)*VLOOKUP($C393,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C393,DonneesVolumes,18,FALSE)>0,VLOOKUP($C393,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C393,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C393,DonneesVolumes,18,FALSE)-(VLOOKUP($C393,DonneesVolumes,4,FALSE)+(D393*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C393,DonneesVolumes,18,FALSE),0))))))*$A393)","v":0},{"$f":"IF($C393=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C393,DonneesVolumes,21,FALSE)>0),$D393+(D393*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C393,DonneesVolumes,21,FALSE)>0,VLOOKUP($C393,DonneesVolumes,21,FALSE)-I188,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C393,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C393,DonneesVolumes,21,FALSE)-I188)/VLOOKUP($C393,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C393,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C393,DonneesVolumes,21,FALSE)-I188)*VLOOKUP($C393,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C393,DonneesVolumes,21,FALSE)>0,VLOOKUP($C393,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C393,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C393,DonneesVolumes,21,FALSE)-(VLOOKUP($C393,DonneesVolumes,4,FALSE)+(D393*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C393,DonneesVolumes,21,FALSE),0))))))*$A393)","v":0},{"$f":"IF($C393=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C393,DonneesVolumes,24,FALSE)>0),$D393+(D393*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C393,DonneesVolumes,24,FALSE)>0,VLOOKUP($C393,DonneesVolumes,24,FALSE)-J188,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C393,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C393,DonneesVolumes,24,FALSE)-J188)/VLOOKUP($C393,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C393,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C393,DonneesVolumes,24,FALSE)-J188)*VLOOKUP($C393,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C393,DonneesVolumes,24,FALSE)>0,VLOOKUP($C393,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C393,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C393,DonneesVolumes,24,FALSE)-(VLOOKUP($C393,DonneesVolumes,4,FALSE)+(D393*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C393,DonneesVolumes,24,FALSE),0))))))*$A393)","v":0},{"$f":"IF($C393=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C393,DonneesVolumes,27,FALSE)>0),$D393+(D393*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C393,DonneesVolumes,27,FALSE)>0,VLOOKUP($C393,DonneesVolumes,27,FALSE)-K188,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C393,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C393,DonneesVolumes,27,FALSE)-K188)/VLOOKUP($C393,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C393,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C393,DonneesVolumes,27,FALSE)-K188)*VLOOKUP($C393,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C393,DonneesVolumes,27,FALSE)>0,VLOOKUP($C393,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C393,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C393,DonneesVolumes,27,FALSE)-(VLOOKUP($C393,DonneesVolumes,4,FALSE)+(D393*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C393,DonneesVolumes,27,FALSE),0))))))*$A393)","v":0},{"$f":"IF($C393=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C393,DonneesVolumes,30,FALSE)>0),$D393+(D393*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C393,DonneesVolumes,30,FALSE)>0,VLOOKUP($C393,DonneesVolumes,30,FALSE)-L188,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C393,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C393,DonneesVolumes,30,FALSE)-L188)/VLOOKUP($C393,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C393,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C393,DonneesVolumes,30,FALSE)-L188)*VLOOKUP($C393,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C393,DonneesVolumes,30,FALSE)>0,VLOOKUP($C393,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C393,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C393,DonneesVolumes,30,FALSE)-(VLOOKUP($C393,DonneesVolumes,4,FALSE)+(D393*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C393,DonneesVolumes,30,FALSE),0))))))*$A393)","v":0},{"$f":"IF($C393=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C393,DonneesVolumes,33,FALSE)>0),$D393+(D393*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C393,DonneesVolumes,33,FALSE)>0,VLOOKUP($C393,DonneesVolumes,33,FALSE)-M188,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C393,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C393,DonneesVolumes,33,FALSE)-M188)/VLOOKUP($C393,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C393,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C393,DonneesVolumes,33,FALSE)-M188)*VLOOKUP($C393,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C393,DonneesVolumes,33,FALSE)>0,VLOOKUP($C393,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C393,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C393,DonneesVolumes,33,FALSE)-(VLOOKUP($C393,DonneesVolumes,4,FALSE)+(D393*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C393,DonneesVolumes,33,FALSE),0))))))*$A393)","v":0},{"$f":"IF($C393=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C393,DonneesVolumes,36,FALSE)>0),$D393+(D393*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C393,DonneesVolumes,36,FALSE)>0,VLOOKUP($C393,DonneesVolumes,36,FALSE)-N188,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C393,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C393,DonneesVolumes,36,FALSE)-N188)/VLOOKUP($C393,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C393,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C393,DonneesVolumes,36,FALSE)-N188)*VLOOKUP($C393,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C393,DonneesVolumes,36,FALSE)>0,VLOOKUP($C393,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C393,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C393,DonneesVolumes,36,FALSE)-(VLOOKUP($C393,DonneesVolumes,4,FALSE)+(D393*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C393,DonneesVolumes,36,FALSE),0))))))*$A393)","v":0}]
[0,null,null,0,{"$f":"IF($C394=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C394,DonneesVolumes,9,FALSE)>0),$D394+(D394*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C394,DonneesVolumes,9,FALSE)>0,VLOOKUP($C394,DonneesVolumes,9,FALSE)-E189,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C394,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C394,DonneesVolumes,9,FALSE)-E189)/VLOOKUP($C394,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C394,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C394,DonneesVolumes,9,FALSE)-E189)*VLOOKUP($C394,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C394,DonneesVolumes,9,FALSE)>0,VLOOKUP($C394,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C394,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C394,DonneesVolumes,9,FALSE)-(VLOOKUP($C394,DonneesVolumes,4,FALSE)+(D394*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C394,DonneesVolumes,9,FALSE),0))))))*$A394)","v":0},{"$f":"IF($C394=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C394,DonneesVolumes,12,FALSE)>0),$D394+(D394*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C394,DonneesVolumes,12,FALSE)>0,VLOOKUP($C394,DonneesVolumes,12,FALSE)-F189,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C394,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C394,DonneesVolumes,12,FALSE)-F189)/VLOOKUP($C394,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C394,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C394,DonneesVolumes,12,FALSE)-F189)*VLOOKUP($C394,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C394,DonneesVolumes,12,FALSE)>0,VLOOKUP($C394,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C394,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C394,DonneesVolumes,12,FALSE)-(VLOOKUP($C394,DonneesVolumes,4,FALSE)+(D394*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C394,DonneesVolumes,12,FALSE),0))))))*$A394)","v":0},{"$f":"IF($C394=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C394,DonneesVolumes,15,FALSE)>0),$D394+(D394*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C394,DonneesVolumes,15,FALSE)>0,VLOOKUP($C394,DonneesVolumes,15,FALSE)-G189,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C394,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C394,DonneesVolumes,15,FALSE)-G189)/VLOOKUP($C394,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C394,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C394,DonneesVolumes,15,FALSE)-G189)*VLOOKUP($C394,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C394,DonneesVolumes,15,FALSE)>0,VLOOKUP($C394,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C394,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C394,DonneesVolumes,15,FALSE)-(VLOOKUP($C394,DonneesVolumes,4,FALSE)+(D394*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C394,DonneesVolumes,15,FALSE),0))))))*$A394)","v":0},{"$f":"IF($C394=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C394,DonneesVolumes,18,FALSE)>0),$D394+(D394*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C394,DonneesVolumes,18,FALSE)>0,VLOOKUP($C394,DonneesVolumes,18,FALSE)-H189,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C394,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C394,DonneesVolumes,18,FALSE)-H189)/VLOOKUP($C394,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C394,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C394,DonneesVolumes,18,FALSE)-H189)*VLOOKUP($C394,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C394,DonneesVolumes,18,FALSE)>0,VLOOKUP($C394,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C394,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C394,DonneesVolumes,18,FALSE)-(VLOOKUP($C394,DonneesVolumes,4,FALSE)+(D394*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C394,DonneesVolumes,18,FALSE),0))))))*$A394)","v":0},{"$f":"IF($C394=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C394,DonneesVolumes,21,FALSE)>0),$D394+(D394*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C394,DonneesVolumes,21,FALSE)>0,VLOOKUP($C394,DonneesVolumes,21,FALSE)-I189,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C394,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C394,DonneesVolumes,21,FALSE)-I189)/VLOOKUP($C394,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C394,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C394,DonneesVolumes,21,FALSE)-I189)*VLOOKUP($C394,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C394,DonneesVolumes,21,FALSE)>0,VLOOKUP($C394,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C394,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C394,DonneesVolumes,21,FALSE)-(VLOOKUP($C394,DonneesVolumes,4,FALSE)+(D394*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C394,DonneesVolumes,21,FALSE),0))))))*$A394)","v":0},{"$f":"IF($C394=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C394,DonneesVolumes,24,FALSE)>0),$D394+(D394*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C394,DonneesVolumes,24,FALSE)>0,VLOOKUP($C394,DonneesVolumes,24,FALSE)-J189,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C394,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C394,DonneesVolumes,24,FALSE)-J189)/VLOOKUP($C394,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C394,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C394,DonneesVolumes,24,FALSE)-J189)*VLOOKUP($C394,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C394,DonneesVolumes,24,FALSE)>0,VLOOKUP($C394,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C394,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C394,DonneesVolumes,24,FALSE)-(VLOOKUP($C394,DonneesVolumes,4,FALSE)+(D394*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C394,DonneesVolumes,24,FALSE),0))))))*$A394)","v":0},{"$f":"IF($C394=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C394,DonneesVolumes,27,FALSE)>0),$D394+(D394*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C394,DonneesVolumes,27,FALSE)>0,VLOOKUP($C394,DonneesVolumes,27,FALSE)-K189,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C394,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C394,DonneesVolumes,27,FALSE)-K189)/VLOOKUP($C394,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C394,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C394,DonneesVolumes,27,FALSE)-K189)*VLOOKUP($C394,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C394,DonneesVolumes,27,FALSE)>0,VLOOKUP($C394,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C394,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C394,DonneesVolumes,27,FALSE)-(VLOOKUP($C394,DonneesVolumes,4,FALSE)+(D394*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C394,DonneesVolumes,27,FALSE),0))))))*$A394)","v":0},{"$f":"IF($C394=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C394,DonneesVolumes,30,FALSE)>0),$D394+(D394*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C394,DonneesVolumes,30,FALSE)>0,VLOOKUP($C394,DonneesVolumes,30,FALSE)-L189,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C394,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C394,DonneesVolumes,30,FALSE)-L189)/VLOOKUP($C394,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C394,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C394,DonneesVolumes,30,FALSE)-L189)*VLOOKUP($C394,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C394,DonneesVolumes,30,FALSE)>0,VLOOKUP($C394,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C394,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C394,DonneesVolumes,30,FALSE)-(VLOOKUP($C394,DonneesVolumes,4,FALSE)+(D394*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C394,DonneesVolumes,30,FALSE),0))))))*$A394)","v":0},{"$f":"IF($C394=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C394,DonneesVolumes,33,FALSE)>0),$D394+(D394*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C394,DonneesVolumes,33,FALSE)>0,VLOOKUP($C394,DonneesVolumes,33,FALSE)-M189,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C394,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C394,DonneesVolumes,33,FALSE)-M189)/VLOOKUP($C394,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C394,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C394,DonneesVolumes,33,FALSE)-M189)*VLOOKUP($C394,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C394,DonneesVolumes,33,FALSE)>0,VLOOKUP($C394,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C394,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C394,DonneesVolumes,33,FALSE)-(VLOOKUP($C394,DonneesVolumes,4,FALSE)+(D394*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C394,DonneesVolumes,33,FALSE),0))))))*$A394)","v":0},{"$f":"IF($C394=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C394,DonneesVolumes,36,FALSE)>0),$D394+(D394*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C394,DonneesVolumes,36,FALSE)>0,VLOOKUP($C394,DonneesVolumes,36,FALSE)-N189,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C394,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C394,DonneesVolumes,36,FALSE)-N189)/VLOOKUP($C394,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C394,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C394,DonneesVolumes,36,FALSE)-N189)*VLOOKUP($C394,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C394,DonneesVolumes,36,FALSE)>0,VLOOKUP($C394,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C394,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C394,DonneesVolumes,36,FALSE)-(VLOOKUP($C394,DonneesVolumes,4,FALSE)+(D394*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C394,DonneesVolumes,36,FALSE),0))))))*$A394)","v":0}]
[0,null,null,0,{"$f":"IF($C395=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C395,DonneesVolumes,9,FALSE)>0),$D395+(D395*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C395,DonneesVolumes,9,FALSE)>0,VLOOKUP($C395,DonneesVolumes,9,FALSE)-E190,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C395,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C395,DonneesVolumes,9,FALSE)-E190)/VLOOKUP($C395,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C395,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C395,DonneesVolumes,9,FALSE)-E190)*VLOOKUP($C395,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C395,DonneesVolumes,9,FALSE)>0,VLOOKUP($C395,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C395,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C395,DonneesVolumes,9,FALSE)-(VLOOKUP($C395,DonneesVolumes,4,FALSE)+(D395*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C395,DonneesVolumes,9,FALSE),0))))))*$A395)","v":0},{"$f":"IF($C395=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C395,DonneesVolumes,12,FALSE)>0),$D395+(D395*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C395,DonneesVolumes,12,FALSE)>0,VLOOKUP($C395,DonneesVolumes,12,FALSE)-F190,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C395,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C395,DonneesVolumes,12,FALSE)-F190)/VLOOKUP($C395,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C395,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C395,DonneesVolumes,12,FALSE)-F190)*VLOOKUP($C395,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C395,DonneesVolumes,12,FALSE)>0,VLOOKUP($C395,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C395,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C395,DonneesVolumes,12,FALSE)-(VLOOKUP($C395,DonneesVolumes,4,FALSE)+(D395*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C395,DonneesVolumes,12,FALSE),0))))))*$A395)","v":0},{"$f":"IF($C395=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C395,DonneesVolumes,15,FALSE)>0),$D395+(D395*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C395,DonneesVolumes,15,FALSE)>0,VLOOKUP($C395,DonneesVolumes,15,FALSE)-G190,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C395,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C395,DonneesVolumes,15,FALSE)-G190)/VLOOKUP($C395,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C395,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C395,DonneesVolumes,15,FALSE)-G190)*VLOOKUP($C395,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C395,DonneesVolumes,15,FALSE)>0,VLOOKUP($C395,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C395,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C395,DonneesVolumes,15,FALSE)-(VLOOKUP($C395,DonneesVolumes,4,FALSE)+(D395*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C395,DonneesVolumes,15,FALSE),0))))))*$A395)","v":0},{"$f":"IF($C395=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C395,DonneesVolumes,18,FALSE)>0),$D395+(D395*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C395,DonneesVolumes,18,FALSE)>0,VLOOKUP($C395,DonneesVolumes,18,FALSE)-H190,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C395,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C395,DonneesVolumes,18,FALSE)-H190)/VLOOKUP($C395,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C395,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C395,DonneesVolumes,18,FALSE)-H190)*VLOOKUP($C395,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C395,DonneesVolumes,18,FALSE)>0,VLOOKUP($C395,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C395,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C395,DonneesVolumes,18,FALSE)-(VLOOKUP($C395,DonneesVolumes,4,FALSE)+(D395*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C395,DonneesVolumes,18,FALSE),0))))))*$A395)","v":0},{"$f":"IF($C395=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C395,DonneesVolumes,21,FALSE)>0),$D395+(D395*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C395,DonneesVolumes,21,FALSE)>0,VLOOKUP($C395,DonneesVolumes,21,FALSE)-I190,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C395,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C395,DonneesVolumes,21,FALSE)-I190)/VLOOKUP($C395,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C395,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C395,DonneesVolumes,21,FALSE)-I190)*VLOOKUP($C395,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C395,DonneesVolumes,21,FALSE)>0,VLOOKUP($C395,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C395,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C395,DonneesVolumes,21,FALSE)-(VLOOKUP($C395,DonneesVolumes,4,FALSE)+(D395*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C395,DonneesVolumes,21,FALSE),0))))))*$A395)","v":0},{"$f":"IF($C395=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C395,DonneesVolumes,24,FALSE)>0),$D395+(D395*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C395,DonneesVolumes,24,FALSE)>0,VLOOKUP($C395,DonneesVolumes,24,FALSE)-J190,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C395,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C395,DonneesVolumes,24,FALSE)-J190)/VLOOKUP($C395,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C395,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C395,DonneesVolumes,24,FALSE)-J190)*VLOOKUP($C395,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C395,DonneesVolumes,24,FALSE)>0,VLOOKUP($C395,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C395,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C395,DonneesVolumes,24,FALSE)-(VLOOKUP($C395,DonneesVolumes,4,FALSE)+(D395*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C395,DonneesVolumes,24,FALSE),0))))))*$A395)","v":0},{"$f":"IF($C395=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C395,DonneesVolumes,27,FALSE)>0),$D395+(D395*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C395,DonneesVolumes,27,FALSE)>0,VLOOKUP($C395,DonneesVolumes,27,FALSE)-K190,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C395,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C395,DonneesVolumes,27,FALSE)-K190)/VLOOKUP($C395,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C395,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C395,DonneesVolumes,27,FALSE)-K190)*VLOOKUP($C395,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C395,DonneesVolumes,27,FALSE)>0,VLOOKUP($C395,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C395,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C395,DonneesVolumes,27,FALSE)-(VLOOKUP($C395,DonneesVolumes,4,FALSE)+(D395*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C395,DonneesVolumes,27,FALSE),0))))))*$A395)","v":0},{"$f":"IF($C395=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C395,DonneesVolumes,30,FALSE)>0),$D395+(D395*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C395,DonneesVolumes,30,FALSE)>0,VLOOKUP($C395,DonneesVolumes,30,FALSE)-L190,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C395,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C395,DonneesVolumes,30,FALSE)-L190)/VLOOKUP($C395,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C395,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C395,DonneesVolumes,30,FALSE)-L190)*VLOOKUP($C395,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C395,DonneesVolumes,30,FALSE)>0,VLOOKUP($C395,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C395,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C395,DonneesVolumes,30,FALSE)-(VLOOKUP($C395,DonneesVolumes,4,FALSE)+(D395*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C395,DonneesVolumes,30,FALSE),0))))))*$A395)","v":0},{"$f":"IF($C395=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C395,DonneesVolumes,33,FALSE)>0),$D395+(D395*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C395,DonneesVolumes,33,FALSE)>0,VLOOKUP($C395,DonneesVolumes,33,FALSE)-M190,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C395,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C395,DonneesVolumes,33,FALSE)-M190)/VLOOKUP($C395,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C395,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C395,DonneesVolumes,33,FALSE)-M190)*VLOOKUP($C395,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C395,DonneesVolumes,33,FALSE)>0,VLOOKUP($C395,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C395,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C395,DonneesVolumes,33,FALSE)-(VLOOKUP($C395,DonneesVolumes,4,FALSE)+(D395*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C395,DonneesVolumes,33,FALSE),0))))))*$A395)","v":0},{"$f":"IF($C395=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C395,DonneesVolumes,36,FALSE)>0),$D395+(D395*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C395,DonneesVolumes,36,FALSE)>0,VLOOKUP($C395,DonneesVolumes,36,FALSE)-N190,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C395,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C395,DonneesVolumes,36,FALSE)-N190)/VLOOKUP($C395,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C395,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C395,DonneesVolumes,36,FALSE)-N190)*VLOOKUP($C395,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C395,DonneesVolumes,36,FALSE)>0,VLOOKUP($C395,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C395,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C395,DonneesVolumes,36,FALSE)-(VLOOKUP($C395,DonneesVolumes,4,FALSE)+(D395*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C395,DonneesVolumes,36,FALSE),0))))))*$A395)","v":0}]
[0,null,null,0,{"$f":"IF($C396=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C396,DonneesVolumes,9,FALSE)>0),$D396+(D396*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C396,DonneesVolumes,9,FALSE)>0,VLOOKUP($C396,DonneesVolumes,9,FALSE)-E191,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C396,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C396,DonneesVolumes,9,FALSE)-E191)/VLOOKUP($C396,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C396,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C396,DonneesVolumes,9,FALSE)-E191)*VLOOKUP($C396,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C396,DonneesVolumes,9,FALSE)>0,VLOOKUP($C396,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C396,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C396,DonneesVolumes,9,FALSE)-(VLOOKUP($C396,DonneesVolumes,4,FALSE)+(D396*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C396,DonneesVolumes,9,FALSE),0))))))*$A396)","v":0},{"$f":"IF($C396=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C396,DonneesVolumes,12,FALSE)>0),$D396+(D396*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C396,DonneesVolumes,12,FALSE)>0,VLOOKUP($C396,DonneesVolumes,12,FALSE)-F191,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C396,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C396,DonneesVolumes,12,FALSE)-F191)/VLOOKUP($C396,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C396,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C396,DonneesVolumes,12,FALSE)-F191)*VLOOKUP($C396,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C396,DonneesVolumes,12,FALSE)>0,VLOOKUP($C396,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C396,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C396,DonneesVolumes,12,FALSE)-(VLOOKUP($C396,DonneesVolumes,4,FALSE)+(D396*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C396,DonneesVolumes,12,FALSE),0))))))*$A396)","v":0},{"$f":"IF($C396=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C396,DonneesVolumes,15,FALSE)>0),$D396+(D396*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C396,DonneesVolumes,15,FALSE)>0,VLOOKUP($C396,DonneesVolumes,15,FALSE)-G191,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C396,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C396,DonneesVolumes,15,FALSE)-G191)/VLOOKUP($C396,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C396,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C396,DonneesVolumes,15,FALSE)-G191)*VLOOKUP($C396,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C396,DonneesVolumes,15,FALSE)>0,VLOOKUP($C396,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C396,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C396,DonneesVolumes,15,FALSE)-(VLOOKUP($C396,DonneesVolumes,4,FALSE)+(D396*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C396,DonneesVolumes,15,FALSE),0))))))*$A396)","v":0},{"$f":"IF($C396=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C396,DonneesVolumes,18,FALSE)>0),$D396+(D396*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C396,DonneesVolumes,18,FALSE)>0,VLOOKUP($C396,DonneesVolumes,18,FALSE)-H191,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C396,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C396,DonneesVolumes,18,FALSE)-H191)/VLOOKUP($C396,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C396,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C396,DonneesVolumes,18,FALSE)-H191)*VLOOKUP($C396,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C396,DonneesVolumes,18,FALSE)>0,VLOOKUP($C396,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C396,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C396,DonneesVolumes,18,FALSE)-(VLOOKUP($C396,DonneesVolumes,4,FALSE)+(D396*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C396,DonneesVolumes,18,FALSE),0))))))*$A396)","v":0},{"$f":"IF($C396=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C396,DonneesVolumes,21,FALSE)>0),$D396+(D396*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C396,DonneesVolumes,21,FALSE)>0,VLOOKUP($C396,DonneesVolumes,21,FALSE)-I191,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C396,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C396,DonneesVolumes,21,FALSE)-I191)/VLOOKUP($C396,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C396,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C396,DonneesVolumes,21,FALSE)-I191)*VLOOKUP($C396,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C396,DonneesVolumes,21,FALSE)>0,VLOOKUP($C396,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C396,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C396,DonneesVolumes,21,FALSE)-(VLOOKUP($C396,DonneesVolumes,4,FALSE)+(D396*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C396,DonneesVolumes,21,FALSE),0))))))*$A396)","v":0},{"$f":"IF($C396=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C396,DonneesVolumes,24,FALSE)>0),$D396+(D396*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C396,DonneesVolumes,24,FALSE)>0,VLOOKUP($C396,DonneesVolumes,24,FALSE)-J191,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C396,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C396,DonneesVolumes,24,FALSE)-J191)/VLOOKUP($C396,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C396,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C396,DonneesVolumes,24,FALSE)-J191)*VLOOKUP($C396,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C396,DonneesVolumes,24,FALSE)>0,VLOOKUP($C396,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C396,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C396,DonneesVolumes,24,FALSE)-(VLOOKUP($C396,DonneesVolumes,4,FALSE)+(D396*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C396,DonneesVolumes,24,FALSE),0))))))*$A396)","v":0},{"$f":"IF($C396=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C396,DonneesVolumes,27,FALSE)>0),$D396+(D396*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C396,DonneesVolumes,27,FALSE)>0,VLOOKUP($C396,DonneesVolumes,27,FALSE)-K191,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C396,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C396,DonneesVolumes,27,FALSE)-K191)/VLOOKUP($C396,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C396,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C396,DonneesVolumes,27,FALSE)-K191)*VLOOKUP($C396,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C396,DonneesVolumes,27,FALSE)>0,VLOOKUP($C396,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C396,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C396,DonneesVolumes,27,FALSE)-(VLOOKUP($C396,DonneesVolumes,4,FALSE)+(D396*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C396,DonneesVolumes,27,FALSE),0))))))*$A396)","v":0},{"$f":"IF($C396=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C396,DonneesVolumes,30,FALSE)>0),$D396+(D396*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C396,DonneesVolumes,30,FALSE)>0,VLOOKUP($C396,DonneesVolumes,30,FALSE)-L191,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C396,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C396,DonneesVolumes,30,FALSE)-L191)/VLOOKUP($C396,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C396,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C396,DonneesVolumes,30,FALSE)-L191)*VLOOKUP($C396,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C396,DonneesVolumes,30,FALSE)>0,VLOOKUP($C396,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C396,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C396,DonneesVolumes,30,FALSE)-(VLOOKUP($C396,DonneesVolumes,4,FALSE)+(D396*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C396,DonneesVolumes,30,FALSE),0))))))*$A396)","v":0},{"$f":"IF($C396=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C396,DonneesVolumes,33,FALSE)>0),$D396+(D396*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C396,DonneesVolumes,33,FALSE)>0,VLOOKUP($C396,DonneesVolumes,33,FALSE)-M191,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C396,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C396,DonneesVolumes,33,FALSE)-M191)/VLOOKUP($C396,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C396,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C396,DonneesVolumes,33,FALSE)-M191)*VLOOKUP($C396,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C396,DonneesVolumes,33,FALSE)>0,VLOOKUP($C396,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C396,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C396,DonneesVolumes,33,FALSE)-(VLOOKUP($C396,DonneesVolumes,4,FALSE)+(D396*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C396,DonneesVolumes,33,FALSE),0))))))*$A396)","v":0},{"$f":"IF($C396=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C396,DonneesVolumes,36,FALSE)>0),$D396+(D396*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C396,DonneesVolumes,36,FALSE)>0,VLOOKUP($C396,DonneesVolumes,36,FALSE)-N191,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C396,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C396,DonneesVolumes,36,FALSE)-N191)/VLOOKUP($C396,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C396,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C396,DonneesVolumes,36,FALSE)-N191)*VLOOKUP($C396,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C396,DonneesVolumes,36,FALSE)>0,VLOOKUP($C396,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C396,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C396,DonneesVolumes,36,FALSE)-(VLOOKUP($C396,DonneesVolumes,4,FALSE)+(D396*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C396,DonneesVolumes,36,FALSE),0))))))*$A396)","v":0}]
[0,null,null,0,{"$f":"IF($C397=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C397,DonneesVolumes,9,FALSE)>0),$D397+(D397*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C397,DonneesVolumes,9,FALSE)>0,VLOOKUP($C397,DonneesVolumes,9,FALSE)-E192,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C397,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C397,DonneesVolumes,9,FALSE)-E192)/VLOOKUP($C397,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C397,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C397,DonneesVolumes,9,FALSE)-E192)*VLOOKUP($C397,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C397,DonneesVolumes,9,FALSE)>0,VLOOKUP($C397,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C397,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C397,DonneesVolumes,9,FALSE)-(VLOOKUP($C397,DonneesVolumes,4,FALSE)+(D397*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C397,DonneesVolumes,9,FALSE),0))))))*$A397)","v":0},{"$f":"IF($C397=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C397,DonneesVolumes,12,FALSE)>0),$D397+(D397*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C397,DonneesVolumes,12,FALSE)>0,VLOOKUP($C397,DonneesVolumes,12,FALSE)-F192,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C397,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C397,DonneesVolumes,12,FALSE)-F192)/VLOOKUP($C397,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C397,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C397,DonneesVolumes,12,FALSE)-F192)*VLOOKUP($C397,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C397,DonneesVolumes,12,FALSE)>0,VLOOKUP($C397,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C397,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C397,DonneesVolumes,12,FALSE)-(VLOOKUP($C397,DonneesVolumes,4,FALSE)+(D397*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C397,DonneesVolumes,12,FALSE),0))))))*$A397)","v":0},{"$f":"IF($C397=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C397,DonneesVolumes,15,FALSE)>0),$D397+(D397*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C397,DonneesVolumes,15,FALSE)>0,VLOOKUP($C397,DonneesVolumes,15,FALSE)-G192,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C397,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C397,DonneesVolumes,15,FALSE)-G192)/VLOOKUP($C397,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C397,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C397,DonneesVolumes,15,FALSE)-G192)*VLOOKUP($C397,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C397,DonneesVolumes,15,FALSE)>0,VLOOKUP($C397,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C397,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C397,DonneesVolumes,15,FALSE)-(VLOOKUP($C397,DonneesVolumes,4,FALSE)+(D397*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C397,DonneesVolumes,15,FALSE),0))))))*$A397)","v":0},{"$f":"IF($C397=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C397,DonneesVolumes,18,FALSE)>0),$D397+(D397*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C397,DonneesVolumes,18,FALSE)>0,VLOOKUP($C397,DonneesVolumes,18,FALSE)-H192,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C397,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C397,DonneesVolumes,18,FALSE)-H192)/VLOOKUP($C397,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C397,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C397,DonneesVolumes,18,FALSE)-H192)*VLOOKUP($C397,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C397,DonneesVolumes,18,FALSE)>0,VLOOKUP($C397,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C397,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C397,DonneesVolumes,18,FALSE)-(VLOOKUP($C397,DonneesVolumes,4,FALSE)+(D397*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C397,DonneesVolumes,18,FALSE),0))))))*$A397)","v":0},{"$f":"IF($C397=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C397,DonneesVolumes,21,FALSE)>0),$D397+(D397*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C397,DonneesVolumes,21,FALSE)>0,VLOOKUP($C397,DonneesVolumes,21,FALSE)-I192,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C397,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C397,DonneesVolumes,21,FALSE)-I192)/VLOOKUP($C397,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C397,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C397,DonneesVolumes,21,FALSE)-I192)*VLOOKUP($C397,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C397,DonneesVolumes,21,FALSE)>0,VLOOKUP($C397,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C397,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C397,DonneesVolumes,21,FALSE)-(VLOOKUP($C397,DonneesVolumes,4,FALSE)+(D397*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C397,DonneesVolumes,21,FALSE),0))))))*$A397)","v":0},{"$f":"IF($C397=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C397,DonneesVolumes,24,FALSE)>0),$D397+(D397*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C397,DonneesVolumes,24,FALSE)>0,VLOOKUP($C397,DonneesVolumes,24,FALSE)-J192,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C397,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C397,DonneesVolumes,24,FALSE)-J192)/VLOOKUP($C397,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C397,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C397,DonneesVolumes,24,FALSE)-J192)*VLOOKUP($C397,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C397,DonneesVolumes,24,FALSE)>0,VLOOKUP($C397,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C397,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C397,DonneesVolumes,24,FALSE)-(VLOOKUP($C397,DonneesVolumes,4,FALSE)+(D397*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C397,DonneesVolumes,24,FALSE),0))))))*$A397)","v":0},{"$f":"IF($C397=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C397,DonneesVolumes,27,FALSE)>0),$D397+(D397*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C397,DonneesVolumes,27,FALSE)>0,VLOOKUP($C397,DonneesVolumes,27,FALSE)-K192,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C397,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C397,DonneesVolumes,27,FALSE)-K192)/VLOOKUP($C397,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C397,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C397,DonneesVolumes,27,FALSE)-K192)*VLOOKUP($C397,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C397,DonneesVolumes,27,FALSE)>0,VLOOKUP($C397,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C397,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C397,DonneesVolumes,27,FALSE)-(VLOOKUP($C397,DonneesVolumes,4,FALSE)+(D397*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C397,DonneesVolumes,27,FALSE),0))))))*$A397)","v":0},{"$f":"IF($C397=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C397,DonneesVolumes,30,FALSE)>0),$D397+(D397*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C397,DonneesVolumes,30,FALSE)>0,VLOOKUP($C397,DonneesVolumes,30,FALSE)-L192,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C397,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C397,DonneesVolumes,30,FALSE)-L192)/VLOOKUP($C397,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C397,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C397,DonneesVolumes,30,FALSE)-L192)*VLOOKUP($C397,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C397,DonneesVolumes,30,FALSE)>0,VLOOKUP($C397,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C397,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C397,DonneesVolumes,30,FALSE)-(VLOOKUP($C397,DonneesVolumes,4,FALSE)+(D397*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C397,DonneesVolumes,30,FALSE),0))))))*$A397)","v":0},{"$f":"IF($C397=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C397,DonneesVolumes,33,FALSE)>0),$D397+(D397*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C397,DonneesVolumes,33,FALSE)>0,VLOOKUP($C397,DonneesVolumes,33,FALSE)-M192,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C397,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C397,DonneesVolumes,33,FALSE)-M192)/VLOOKUP($C397,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C397,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C397,DonneesVolumes,33,FALSE)-M192)*VLOOKUP($C397,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C397,DonneesVolumes,33,FALSE)>0,VLOOKUP($C397,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C397,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C397,DonneesVolumes,33,FALSE)-(VLOOKUP($C397,DonneesVolumes,4,FALSE)+(D397*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C397,DonneesVolumes,33,FALSE),0))))))*$A397)","v":0},{"$f":"IF($C397=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C397,DonneesVolumes,36,FALSE)>0),$D397+(D397*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C397,DonneesVolumes,36,FALSE)>0,VLOOKUP($C397,DonneesVolumes,36,FALSE)-N192,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C397,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C397,DonneesVolumes,36,FALSE)-N192)/VLOOKUP($C397,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C397,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C397,DonneesVolumes,36,FALSE)-N192)*VLOOKUP($C397,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C397,DonneesVolumes,36,FALSE)>0,VLOOKUP($C397,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C397,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C397,DonneesVolumes,36,FALSE)-(VLOOKUP($C397,DonneesVolumes,4,FALSE)+(D397*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C397,DonneesVolumes,36,FALSE),0))))))*$A397)","v":0}]
[0,null,null,0,{"$f":"IF($C398=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C398,DonneesVolumes,9,FALSE)>0),$D398+(D398*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C398,DonneesVolumes,9,FALSE)>0,VLOOKUP($C398,DonneesVolumes,9,FALSE)-E193,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C398,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C398,DonneesVolumes,9,FALSE)-E193)/VLOOKUP($C398,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C398,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C398,DonneesVolumes,9,FALSE)-E193)*VLOOKUP($C398,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C398,DonneesVolumes,9,FALSE)>0,VLOOKUP($C398,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C398,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C398,DonneesVolumes,9,FALSE)-(VLOOKUP($C398,DonneesVolumes,4,FALSE)+(D398*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C398,DonneesVolumes,9,FALSE),0))))))*$A398)","v":0},{"$f":"IF($C398=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C398,DonneesVolumes,12,FALSE)>0),$D398+(D398*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C398,DonneesVolumes,12,FALSE)>0,VLOOKUP($C398,DonneesVolumes,12,FALSE)-F193,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C398,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C398,DonneesVolumes,12,FALSE)-F193)/VLOOKUP($C398,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C398,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C398,DonneesVolumes,12,FALSE)-F193)*VLOOKUP($C398,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C398,DonneesVolumes,12,FALSE)>0,VLOOKUP($C398,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C398,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C398,DonneesVolumes,12,FALSE)-(VLOOKUP($C398,DonneesVolumes,4,FALSE)+(D398*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C398,DonneesVolumes,12,FALSE),0))))))*$A398)","v":0},{"$f":"IF($C398=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C398,DonneesVolumes,15,FALSE)>0),$D398+(D398*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C398,DonneesVolumes,15,FALSE)>0,VLOOKUP($C398,DonneesVolumes,15,FALSE)-G193,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C398,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C398,DonneesVolumes,15,FALSE)-G193)/VLOOKUP($C398,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C398,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C398,DonneesVolumes,15,FALSE)-G193)*VLOOKUP($C398,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C398,DonneesVolumes,15,FALSE)>0,VLOOKUP($C398,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C398,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C398,DonneesVolumes,15,FALSE)-(VLOOKUP($C398,DonneesVolumes,4,FALSE)+(D398*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C398,DonneesVolumes,15,FALSE),0))))))*$A398)","v":0},{"$f":"IF($C398=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C398,DonneesVolumes,18,FALSE)>0),$D398+(D398*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C398,DonneesVolumes,18,FALSE)>0,VLOOKUP($C398,DonneesVolumes,18,FALSE)-H193,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C398,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C398,DonneesVolumes,18,FALSE)-H193)/VLOOKUP($C398,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C398,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C398,DonneesVolumes,18,FALSE)-H193)*VLOOKUP($C398,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C398,DonneesVolumes,18,FALSE)>0,VLOOKUP($C398,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C398,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C398,DonneesVolumes,18,FALSE)-(VLOOKUP($C398,DonneesVolumes,4,FALSE)+(D398*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C398,DonneesVolumes,18,FALSE),0))))))*$A398)","v":0},{"$f":"IF($C398=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C398,DonneesVolumes,21,FALSE)>0),$D398+(D398*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C398,DonneesVolumes,21,FALSE)>0,VLOOKUP($C398,DonneesVolumes,21,FALSE)-I193,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C398,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C398,DonneesVolumes,21,FALSE)-I193)/VLOOKUP($C398,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C398,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C398,DonneesVolumes,21,FALSE)-I193)*VLOOKUP($C398,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C398,DonneesVolumes,21,FALSE)>0,VLOOKUP($C398,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C398,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C398,DonneesVolumes,21,FALSE)-(VLOOKUP($C398,DonneesVolumes,4,FALSE)+(D398*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C398,DonneesVolumes,21,FALSE),0))))))*$A398)","v":0},{"$f":"IF($C398=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C398,DonneesVolumes,24,FALSE)>0),$D398+(D398*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C398,DonneesVolumes,24,FALSE)>0,VLOOKUP($C398,DonneesVolumes,24,FALSE)-J193,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C398,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C398,DonneesVolumes,24,FALSE)-J193)/VLOOKUP($C398,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C398,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C398,DonneesVolumes,24,FALSE)-J193)*VLOOKUP($C398,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C398,DonneesVolumes,24,FALSE)>0,VLOOKUP($C398,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C398,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C398,DonneesVolumes,24,FALSE)-(VLOOKUP($C398,DonneesVolumes,4,FALSE)+(D398*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C398,DonneesVolumes,24,FALSE),0))))))*$A398)","v":0},{"$f":"IF($C398=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C398,DonneesVolumes,27,FALSE)>0),$D398+(D398*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C398,DonneesVolumes,27,FALSE)>0,VLOOKUP($C398,DonneesVolumes,27,FALSE)-K193,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C398,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C398,DonneesVolumes,27,FALSE)-K193)/VLOOKUP($C398,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C398,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C398,DonneesVolumes,27,FALSE)-K193)*VLOOKUP($C398,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C398,DonneesVolumes,27,FALSE)>0,VLOOKUP($C398,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C398,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C398,DonneesVolumes,27,FALSE)-(VLOOKUP($C398,DonneesVolumes,4,FALSE)+(D398*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C398,DonneesVolumes,27,FALSE),0))))))*$A398)","v":0},{"$f":"IF($C398=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C398,DonneesVolumes,30,FALSE)>0),$D398+(D398*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C398,DonneesVolumes,30,FALSE)>0,VLOOKUP($C398,DonneesVolumes,30,FALSE)-L193,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C398,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C398,DonneesVolumes,30,FALSE)-L193)/VLOOKUP($C398,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C398,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C398,DonneesVolumes,30,FALSE)-L193)*VLOOKUP($C398,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C398,DonneesVolumes,30,FALSE)>0,VLOOKUP($C398,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C398,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C398,DonneesVolumes,30,FALSE)-(VLOOKUP($C398,DonneesVolumes,4,FALSE)+(D398*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C398,DonneesVolumes,30,FALSE),0))))))*$A398)","v":0},{"$f":"IF($C398=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C398,DonneesVolumes,33,FALSE)>0),$D398+(D398*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C398,DonneesVolumes,33,FALSE)>0,VLOOKUP($C398,DonneesVolumes,33,FALSE)-M193,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C398,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C398,DonneesVolumes,33,FALSE)-M193)/VLOOKUP($C398,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C398,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C398,DonneesVolumes,33,FALSE)-M193)*VLOOKUP($C398,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C398,DonneesVolumes,33,FALSE)>0,VLOOKUP($C398,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C398,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C398,DonneesVolumes,33,FALSE)-(VLOOKUP($C398,DonneesVolumes,4,FALSE)+(D398*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C398,DonneesVolumes,33,FALSE),0))))))*$A398)","v":0},{"$f":"IF($C398=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C398,DonneesVolumes,36,FALSE)>0),$D398+(D398*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C398,DonneesVolumes,36,FALSE)>0,VLOOKUP($C398,DonneesVolumes,36,FALSE)-N193,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C398,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C398,DonneesVolumes,36,FALSE)-N193)/VLOOKUP($C398,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C398,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C398,DonneesVolumes,36,FALSE)-N193)*VLOOKUP($C398,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C398,DonneesVolumes,36,FALSE)>0,VLOOKUP($C398,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C398,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C398,DonneesVolumes,36,FALSE)-(VLOOKUP($C398,DonneesVolumes,4,FALSE)+(D398*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C398,DonneesVolumes,36,FALSE),0))))))*$A398)","v":0}]
[0,null,null,0,{"$f":"IF($C399=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C399,DonneesVolumes,9,FALSE)>0),$D399+(D399*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C399,DonneesVolumes,9,FALSE)>0,VLOOKUP($C399,DonneesVolumes,9,FALSE)-E194,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C399,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C399,DonneesVolumes,9,FALSE)-E194)/VLOOKUP($C399,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C399,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C399,DonneesVolumes,9,FALSE)-E194)*VLOOKUP($C399,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C399,DonneesVolumes,9,FALSE)>0,VLOOKUP($C399,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C399,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C399,DonneesVolumes,9,FALSE)-(VLOOKUP($C399,DonneesVolumes,4,FALSE)+(D399*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C399,DonneesVolumes,9,FALSE),0))))))*$A399)","v":0},{"$f":"IF($C399=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C399,DonneesVolumes,12,FALSE)>0),$D399+(D399*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C399,DonneesVolumes,12,FALSE)>0,VLOOKUP($C399,DonneesVolumes,12,FALSE)-F194,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C399,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C399,DonneesVolumes,12,FALSE)-F194)/VLOOKUP($C399,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C399,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C399,DonneesVolumes,12,FALSE)-F194)*VLOOKUP($C399,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C399,DonneesVolumes,12,FALSE)>0,VLOOKUP($C399,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C399,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C399,DonneesVolumes,12,FALSE)-(VLOOKUP($C399,DonneesVolumes,4,FALSE)+(D399*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C399,DonneesVolumes,12,FALSE),0))))))*$A399)","v":0},{"$f":"IF($C399=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C399,DonneesVolumes,15,FALSE)>0),$D399+(D399*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C399,DonneesVolumes,15,FALSE)>0,VLOOKUP($C399,DonneesVolumes,15,FALSE)-G194,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C399,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C399,DonneesVolumes,15,FALSE)-G194)/VLOOKUP($C399,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C399,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C399,DonneesVolumes,15,FALSE)-G194)*VLOOKUP($C399,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C399,DonneesVolumes,15,FALSE)>0,VLOOKUP($C399,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C399,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C399,DonneesVolumes,15,FALSE)-(VLOOKUP($C399,DonneesVolumes,4,FALSE)+(D399*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C399,DonneesVolumes,15,FALSE),0))))))*$A399)","v":0},{"$f":"IF($C399=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C399,DonneesVolumes,18,FALSE)>0),$D399+(D399*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C399,DonneesVolumes,18,FALSE)>0,VLOOKUP($C399,DonneesVolumes,18,FALSE)-H194,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C399,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C399,DonneesVolumes,18,FALSE)-H194)/VLOOKUP($C399,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C399,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C399,DonneesVolumes,18,FALSE)-H194)*VLOOKUP($C399,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C399,DonneesVolumes,18,FALSE)>0,VLOOKUP($C399,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C399,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C399,DonneesVolumes,18,FALSE)-(VLOOKUP($C399,DonneesVolumes,4,FALSE)+(D399*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C399,DonneesVolumes,18,FALSE),0))))))*$A399)","v":0},{"$f":"IF($C399=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C399,DonneesVolumes,21,FALSE)>0),$D399+(D399*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C399,DonneesVolumes,21,FALSE)>0,VLOOKUP($C399,DonneesVolumes,21,FALSE)-I194,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C399,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C399,DonneesVolumes,21,FALSE)-I194)/VLOOKUP($C399,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C399,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C399,DonneesVolumes,21,FALSE)-I194)*VLOOKUP($C399,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C399,DonneesVolumes,21,FALSE)>0,VLOOKUP($C399,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C399,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C399,DonneesVolumes,21,FALSE)-(VLOOKUP($C399,DonneesVolumes,4,FALSE)+(D399*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C399,DonneesVolumes,21,FALSE),0))))))*$A399)","v":0},{"$f":"IF($C399=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C399,DonneesVolumes,24,FALSE)>0),$D399+(D399*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C399,DonneesVolumes,24,FALSE)>0,VLOOKUP($C399,DonneesVolumes,24,FALSE)-J194,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C399,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C399,DonneesVolumes,24,FALSE)-J194)/VLOOKUP($C399,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C399,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C399,DonneesVolumes,24,FALSE)-J194)*VLOOKUP($C399,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C399,DonneesVolumes,24,FALSE)>0,VLOOKUP($C399,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C399,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C399,DonneesVolumes,24,FALSE)-(VLOOKUP($C399,DonneesVolumes,4,FALSE)+(D399*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C399,DonneesVolumes,24,FALSE),0))))))*$A399)","v":0},{"$f":"IF($C399=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C399,DonneesVolumes,27,FALSE)>0),$D399+(D399*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C399,DonneesVolumes,27,FALSE)>0,VLOOKUP($C399,DonneesVolumes,27,FALSE)-K194,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C399,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C399,DonneesVolumes,27,FALSE)-K194)/VLOOKUP($C399,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C399,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C399,DonneesVolumes,27,FALSE)-K194)*VLOOKUP($C399,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C399,DonneesVolumes,27,FALSE)>0,VLOOKUP($C399,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C399,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C399,DonneesVolumes,27,FALSE)-(VLOOKUP($C399,DonneesVolumes,4,FALSE)+(D399*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C399,DonneesVolumes,27,FALSE),0))))))*$A399)","v":0},{"$f":"IF($C399=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C399,DonneesVolumes,30,FALSE)>0),$D399+(D399*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C399,DonneesVolumes,30,FALSE)>0,VLOOKUP($C399,DonneesVolumes,30,FALSE)-L194,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C399,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C399,DonneesVolumes,30,FALSE)-L194)/VLOOKUP($C399,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C399,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C399,DonneesVolumes,30,FALSE)-L194)*VLOOKUP($C399,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C399,DonneesVolumes,30,FALSE)>0,VLOOKUP($C399,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C399,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C399,DonneesVolumes,30,FALSE)-(VLOOKUP($C399,DonneesVolumes,4,FALSE)+(D399*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C399,DonneesVolumes,30,FALSE),0))))))*$A399)","v":0},{"$f":"IF($C399=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C399,DonneesVolumes,33,FALSE)>0),$D399+(D399*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C399,DonneesVolumes,33,FALSE)>0,VLOOKUP($C399,DonneesVolumes,33,FALSE)-M194,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C399,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C399,DonneesVolumes,33,FALSE)-M194)/VLOOKUP($C399,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C399,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C399,DonneesVolumes,33,FALSE)-M194)*VLOOKUP($C399,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C399,DonneesVolumes,33,FALSE)>0,VLOOKUP($C399,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C399,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C399,DonneesVolumes,33,FALSE)-(VLOOKUP($C399,DonneesVolumes,4,FALSE)+(D399*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C399,DonneesVolumes,33,FALSE),0))))))*$A399)","v":0},{"$f":"IF($C399=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C399,DonneesVolumes,36,FALSE)>0),$D399+(D399*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C399,DonneesVolumes,36,FALSE)>0,VLOOKUP($C399,DonneesVolumes,36,FALSE)-N194,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C399,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C399,DonneesVolumes,36,FALSE)-N194)/VLOOKUP($C399,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C399,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C399,DonneesVolumes,36,FALSE)-N194)*VLOOKUP($C399,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C399,DonneesVolumes,36,FALSE)>0,VLOOKUP($C399,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C399,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C399,DonneesVolumes,36,FALSE)-(VLOOKUP($C399,DonneesVolumes,4,FALSE)+(D399*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C399,DonneesVolumes,36,FALSE),0))))))*$A399)","v":0}]
[0,null,null,0,{"$f":"IF($C400=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C400,DonneesVolumes,9,FALSE)>0),$D400+(D400*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C400,DonneesVolumes,9,FALSE)>0,VLOOKUP($C400,DonneesVolumes,9,FALSE)-E195,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C400,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C400,DonneesVolumes,9,FALSE)-E195)/VLOOKUP($C400,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C400,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C400,DonneesVolumes,9,FALSE)-E195)*VLOOKUP($C400,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C400,DonneesVolumes,9,FALSE)>0,VLOOKUP($C400,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C400,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C400,DonneesVolumes,9,FALSE)-(VLOOKUP($C400,DonneesVolumes,4,FALSE)+(D400*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C400,DonneesVolumes,9,FALSE),0))))))*$A400)","v":0},{"$f":"IF($C400=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C400,DonneesVolumes,12,FALSE)>0),$D400+(D400*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C400,DonneesVolumes,12,FALSE)>0,VLOOKUP($C400,DonneesVolumes,12,FALSE)-F195,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C400,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C400,DonneesVolumes,12,FALSE)-F195)/VLOOKUP($C400,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C400,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C400,DonneesVolumes,12,FALSE)-F195)*VLOOKUP($C400,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C400,DonneesVolumes,12,FALSE)>0,VLOOKUP($C400,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C400,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C400,DonneesVolumes,12,FALSE)-(VLOOKUP($C400,DonneesVolumes,4,FALSE)+(D400*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C400,DonneesVolumes,12,FALSE),0))))))*$A400)","v":0},{"$f":"IF($C400=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C400,DonneesVolumes,15,FALSE)>0),$D400+(D400*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C400,DonneesVolumes,15,FALSE)>0,VLOOKUP($C400,DonneesVolumes,15,FALSE)-G195,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C400,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C400,DonneesVolumes,15,FALSE)-G195)/VLOOKUP($C400,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C400,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C400,DonneesVolumes,15,FALSE)-G195)*VLOOKUP($C400,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C400,DonneesVolumes,15,FALSE)>0,VLOOKUP($C400,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C400,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C400,DonneesVolumes,15,FALSE)-(VLOOKUP($C400,DonneesVolumes,4,FALSE)+(D400*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C400,DonneesVolumes,15,FALSE),0))))))*$A400)","v":0},{"$f":"IF($C400=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C400,DonneesVolumes,18,FALSE)>0),$D400+(D400*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C400,DonneesVolumes,18,FALSE)>0,VLOOKUP($C400,DonneesVolumes,18,FALSE)-H195,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C400,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C400,DonneesVolumes,18,FALSE)-H195)/VLOOKUP($C400,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C400,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C400,DonneesVolumes,18,FALSE)-H195)*VLOOKUP($C400,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C400,DonneesVolumes,18,FALSE)>0,VLOOKUP($C400,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C400,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C400,DonneesVolumes,18,FALSE)-(VLOOKUP($C400,DonneesVolumes,4,FALSE)+(D400*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C400,DonneesVolumes,18,FALSE),0))))))*$A400)","v":0},{"$f":"IF($C400=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C400,DonneesVolumes,21,FALSE)>0),$D400+(D400*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C400,DonneesVolumes,21,FALSE)>0,VLOOKUP($C400,DonneesVolumes,21,FALSE)-I195,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C400,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C400,DonneesVolumes,21,FALSE)-I195)/VLOOKUP($C400,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C400,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C400,DonneesVolumes,21,FALSE)-I195)*VLOOKUP($C400,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C400,DonneesVolumes,21,FALSE)>0,VLOOKUP($C400,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C400,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C400,DonneesVolumes,21,FALSE)-(VLOOKUP($C400,DonneesVolumes,4,FALSE)+(D400*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C400,DonneesVolumes,21,FALSE),0))))))*$A400)","v":0},{"$f":"IF($C400=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C400,DonneesVolumes,24,FALSE)>0),$D400+(D400*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C400,DonneesVolumes,24,FALSE)>0,VLOOKUP($C400,DonneesVolumes,24,FALSE)-J195,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C400,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C400,DonneesVolumes,24,FALSE)-J195)/VLOOKUP($C400,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C400,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C400,DonneesVolumes,24,FALSE)-J195)*VLOOKUP($C400,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C400,DonneesVolumes,24,FALSE)>0,VLOOKUP($C400,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C400,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C400,DonneesVolumes,24,FALSE)-(VLOOKUP($C400,DonneesVolumes,4,FALSE)+(D400*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C400,DonneesVolumes,24,FALSE),0))))))*$A400)","v":0},{"$f":"IF($C400=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C400,DonneesVolumes,27,FALSE)>0),$D400+(D400*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C400,DonneesVolumes,27,FALSE)>0,VLOOKUP($C400,DonneesVolumes,27,FALSE)-K195,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C400,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C400,DonneesVolumes,27,FALSE)-K195)/VLOOKUP($C400,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C400,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C400,DonneesVolumes,27,FALSE)-K195)*VLOOKUP($C400,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C400,DonneesVolumes,27,FALSE)>0,VLOOKUP($C400,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C400,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C400,DonneesVolumes,27,FALSE)-(VLOOKUP($C400,DonneesVolumes,4,FALSE)+(D400*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C400,DonneesVolumes,27,FALSE),0))))))*$A400)","v":0},{"$f":"IF($C400=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C400,DonneesVolumes,30,FALSE)>0),$D400+(D400*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C400,DonneesVolumes,30,FALSE)>0,VLOOKUP($C400,DonneesVolumes,30,FALSE)-L195,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C400,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C400,DonneesVolumes,30,FALSE)-L195)/VLOOKUP($C400,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C400,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C400,DonneesVolumes,30,FALSE)-L195)*VLOOKUP($C400,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C400,DonneesVolumes,30,FALSE)>0,VLOOKUP($C400,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C400,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C400,DonneesVolumes,30,FALSE)-(VLOOKUP($C400,DonneesVolumes,4,FALSE)+(D400*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C400,DonneesVolumes,30,FALSE),0))))))*$A400)","v":0},{"$f":"IF($C400=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C400,DonneesVolumes,33,FALSE)>0),$D400+(D400*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C400,DonneesVolumes,33,FALSE)>0,VLOOKUP($C400,DonneesVolumes,33,FALSE)-M195,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C400,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C400,DonneesVolumes,33,FALSE)-M195)/VLOOKUP($C400,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C400,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C400,DonneesVolumes,33,FALSE)-M195)*VLOOKUP($C400,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C400,DonneesVolumes,33,FALSE)>0,VLOOKUP($C400,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C400,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C400,DonneesVolumes,33,FALSE)-(VLOOKUP($C400,DonneesVolumes,4,FALSE)+(D400*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C400,DonneesVolumes,33,FALSE),0))))))*$A400)","v":0},{"$f":"IF($C400=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C400,DonneesVolumes,36,FALSE)>0),$D400+(D400*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C400,DonneesVolumes,36,FALSE)>0,VLOOKUP($C400,DonneesVolumes,36,FALSE)-N195,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C400,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C400,DonneesVolumes,36,FALSE)-N195)/VLOOKUP($C400,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C400,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C400,DonneesVolumes,36,FALSE)-N195)*VLOOKUP($C400,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C400,DonneesVolumes,36,FALSE)>0,VLOOKUP($C400,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C400,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C400,DonneesVolumes,36,FALSE)-(VLOOKUP($C400,DonneesVolumes,4,FALSE)+(D400*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C400,DonneesVolumes,36,FALSE),0))))))*$A400)","v":0}]
[0,null,null,0,{"$f":"IF($C401=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C401,DonneesVolumes,9,FALSE)>0),$D401+(D401*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C401,DonneesVolumes,9,FALSE)>0,VLOOKUP($C401,DonneesVolumes,9,FALSE)-E196,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C401,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C401,DonneesVolumes,9,FALSE)-E196)/VLOOKUP($C401,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C401,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C401,DonneesVolumes,9,FALSE)-E196)*VLOOKUP($C401,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C401,DonneesVolumes,9,FALSE)>0,VLOOKUP($C401,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C401,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C401,DonneesVolumes,9,FALSE)-(VLOOKUP($C401,DonneesVolumes,4,FALSE)+(D401*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C401,DonneesVolumes,9,FALSE),0))))))*$A401)","v":0},{"$f":"IF($C401=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C401,DonneesVolumes,12,FALSE)>0),$D401+(D401*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C401,DonneesVolumes,12,FALSE)>0,VLOOKUP($C401,DonneesVolumes,12,FALSE)-F196,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C401,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C401,DonneesVolumes,12,FALSE)-F196)/VLOOKUP($C401,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C401,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C401,DonneesVolumes,12,FALSE)-F196)*VLOOKUP($C401,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C401,DonneesVolumes,12,FALSE)>0,VLOOKUP($C401,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C401,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C401,DonneesVolumes,12,FALSE)-(VLOOKUP($C401,DonneesVolumes,4,FALSE)+(D401*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C401,DonneesVolumes,12,FALSE),0))))))*$A401)","v":0},{"$f":"IF($C401=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C401,DonneesVolumes,15,FALSE)>0),$D401+(D401*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C401,DonneesVolumes,15,FALSE)>0,VLOOKUP($C401,DonneesVolumes,15,FALSE)-G196,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C401,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C401,DonneesVolumes,15,FALSE)-G196)/VLOOKUP($C401,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C401,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C401,DonneesVolumes,15,FALSE)-G196)*VLOOKUP($C401,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C401,DonneesVolumes,15,FALSE)>0,VLOOKUP($C401,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C401,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C401,DonneesVolumes,15,FALSE)-(VLOOKUP($C401,DonneesVolumes,4,FALSE)+(D401*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C401,DonneesVolumes,15,FALSE),0))))))*$A401)","v":0},{"$f":"IF($C401=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C401,DonneesVolumes,18,FALSE)>0),$D401+(D401*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C401,DonneesVolumes,18,FALSE)>0,VLOOKUP($C401,DonneesVolumes,18,FALSE)-H196,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C401,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C401,DonneesVolumes,18,FALSE)-H196)/VLOOKUP($C401,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C401,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C401,DonneesVolumes,18,FALSE)-H196)*VLOOKUP($C401,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C401,DonneesVolumes,18,FALSE)>0,VLOOKUP($C401,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C401,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C401,DonneesVolumes,18,FALSE)-(VLOOKUP($C401,DonneesVolumes,4,FALSE)+(D401*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C401,DonneesVolumes,18,FALSE),0))))))*$A401)","v":0},{"$f":"IF($C401=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C401,DonneesVolumes,21,FALSE)>0),$D401+(D401*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C401,DonneesVolumes,21,FALSE)>0,VLOOKUP($C401,DonneesVolumes,21,FALSE)-I196,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C401,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C401,DonneesVolumes,21,FALSE)-I196)/VLOOKUP($C401,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C401,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C401,DonneesVolumes,21,FALSE)-I196)*VLOOKUP($C401,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C401,DonneesVolumes,21,FALSE)>0,VLOOKUP($C401,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C401,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C401,DonneesVolumes,21,FALSE)-(VLOOKUP($C401,DonneesVolumes,4,FALSE)+(D401*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C401,DonneesVolumes,21,FALSE),0))))))*$A401)","v":0},{"$f":"IF($C401=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C401,DonneesVolumes,24,FALSE)>0),$D401+(D401*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C401,DonneesVolumes,24,FALSE)>0,VLOOKUP($C401,DonneesVolumes,24,FALSE)-J196,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C401,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C401,DonneesVolumes,24,FALSE)-J196)/VLOOKUP($C401,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C401,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C401,DonneesVolumes,24,FALSE)-J196)*VLOOKUP($C401,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C401,DonneesVolumes,24,FALSE)>0,VLOOKUP($C401,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C401,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C401,DonneesVolumes,24,FALSE)-(VLOOKUP($C401,DonneesVolumes,4,FALSE)+(D401*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C401,DonneesVolumes,24,FALSE),0))))))*$A401)","v":0},{"$f":"IF($C401=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C401,DonneesVolumes,27,FALSE)>0),$D401+(D401*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C401,DonneesVolumes,27,FALSE)>0,VLOOKUP($C401,DonneesVolumes,27,FALSE)-K196,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C401,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C401,DonneesVolumes,27,FALSE)-K196)/VLOOKUP($C401,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C401,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C401,DonneesVolumes,27,FALSE)-K196)*VLOOKUP($C401,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C401,DonneesVolumes,27,FALSE)>0,VLOOKUP($C401,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C401,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C401,DonneesVolumes,27,FALSE)-(VLOOKUP($C401,DonneesVolumes,4,FALSE)+(D401*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C401,DonneesVolumes,27,FALSE),0))))))*$A401)","v":0},{"$f":"IF($C401=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C401,DonneesVolumes,30,FALSE)>0),$D401+(D401*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C401,DonneesVolumes,30,FALSE)>0,VLOOKUP($C401,DonneesVolumes,30,FALSE)-L196,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C401,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C401,DonneesVolumes,30,FALSE)-L196)/VLOOKUP($C401,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C401,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C401,DonneesVolumes,30,FALSE)-L196)*VLOOKUP($C401,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C401,DonneesVolumes,30,FALSE)>0,VLOOKUP($C401,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C401,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C401,DonneesVolumes,30,FALSE)-(VLOOKUP($C401,DonneesVolumes,4,FALSE)+(D401*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C401,DonneesVolumes,30,FALSE),0))))))*$A401)","v":0},{"$f":"IF($C401=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C401,DonneesVolumes,33,FALSE)>0),$D401+(D401*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C401,DonneesVolumes,33,FALSE)>0,VLOOKUP($C401,DonneesVolumes,33,FALSE)-M196,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C401,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C401,DonneesVolumes,33,FALSE)-M196)/VLOOKUP($C401,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C401,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C401,DonneesVolumes,33,FALSE)-M196)*VLOOKUP($C401,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C401,DonneesVolumes,33,FALSE)>0,VLOOKUP($C401,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C401,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C401,DonneesVolumes,33,FALSE)-(VLOOKUP($C401,DonneesVolumes,4,FALSE)+(D401*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C401,DonneesVolumes,33,FALSE),0))))))*$A401)","v":0},{"$f":"IF($C401=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C401,DonneesVolumes,36,FALSE)>0),$D401+(D401*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C401,DonneesVolumes,36,FALSE)>0,VLOOKUP($C401,DonneesVolumes,36,FALSE)-N196,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C401,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C401,DonneesVolumes,36,FALSE)-N196)/VLOOKUP($C401,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C401,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C401,DonneesVolumes,36,FALSE)-N196)*VLOOKUP($C401,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C401,DonneesVolumes,36,FALSE)>0,VLOOKUP($C401,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C401,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C401,DonneesVolumes,36,FALSE)-(VLOOKUP($C401,DonneesVolumes,4,FALSE)+(D401*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C401,DonneesVolumes,36,FALSE),0))))))*$A401)","v":0}]
[0,null,null,0,{"$f":"IF($C402=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C402,DonneesVolumes,9,FALSE)>0),$D402+(D402*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C402,DonneesVolumes,9,FALSE)>0,VLOOKUP($C402,DonneesVolumes,9,FALSE)-E197,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C402,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C402,DonneesVolumes,9,FALSE)-E197)/VLOOKUP($C402,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C402,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C402,DonneesVolumes,9,FALSE)-E197)*VLOOKUP($C402,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C402,DonneesVolumes,9,FALSE)>0,VLOOKUP($C402,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C402,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C402,DonneesVolumes,9,FALSE)-(VLOOKUP($C402,DonneesVolumes,4,FALSE)+(D402*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C402,DonneesVolumes,9,FALSE),0))))))*$A402)","v":0},{"$f":"IF($C402=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C402,DonneesVolumes,12,FALSE)>0),$D402+(D402*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C402,DonneesVolumes,12,FALSE)>0,VLOOKUP($C402,DonneesVolumes,12,FALSE)-F197,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C402,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C402,DonneesVolumes,12,FALSE)-F197)/VLOOKUP($C402,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C402,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C402,DonneesVolumes,12,FALSE)-F197)*VLOOKUP($C402,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C402,DonneesVolumes,12,FALSE)>0,VLOOKUP($C402,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C402,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C402,DonneesVolumes,12,FALSE)-(VLOOKUP($C402,DonneesVolumes,4,FALSE)+(D402*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C402,DonneesVolumes,12,FALSE),0))))))*$A402)","v":0},{"$f":"IF($C402=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C402,DonneesVolumes,15,FALSE)>0),$D402+(D402*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C402,DonneesVolumes,15,FALSE)>0,VLOOKUP($C402,DonneesVolumes,15,FALSE)-G197,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C402,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C402,DonneesVolumes,15,FALSE)-G197)/VLOOKUP($C402,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C402,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C402,DonneesVolumes,15,FALSE)-G197)*VLOOKUP($C402,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C402,DonneesVolumes,15,FALSE)>0,VLOOKUP($C402,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C402,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C402,DonneesVolumes,15,FALSE)-(VLOOKUP($C402,DonneesVolumes,4,FALSE)+(D402*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C402,DonneesVolumes,15,FALSE),0))))))*$A402)","v":0},{"$f":"IF($C402=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C402,DonneesVolumes,18,FALSE)>0),$D402+(D402*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C402,DonneesVolumes,18,FALSE)>0,VLOOKUP($C402,DonneesVolumes,18,FALSE)-H197,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C402,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C402,DonneesVolumes,18,FALSE)-H197)/VLOOKUP($C402,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C402,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C402,DonneesVolumes,18,FALSE)-H197)*VLOOKUP($C402,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C402,DonneesVolumes,18,FALSE)>0,VLOOKUP($C402,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C402,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C402,DonneesVolumes,18,FALSE)-(VLOOKUP($C402,DonneesVolumes,4,FALSE)+(D402*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C402,DonneesVolumes,18,FALSE),0))))))*$A402)","v":0},{"$f":"IF($C402=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C402,DonneesVolumes,21,FALSE)>0),$D402+(D402*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C402,DonneesVolumes,21,FALSE)>0,VLOOKUP($C402,DonneesVolumes,21,FALSE)-I197,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C402,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C402,DonneesVolumes,21,FALSE)-I197)/VLOOKUP($C402,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C402,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C402,DonneesVolumes,21,FALSE)-I197)*VLOOKUP($C402,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C402,DonneesVolumes,21,FALSE)>0,VLOOKUP($C402,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C402,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C402,DonneesVolumes,21,FALSE)-(VLOOKUP($C402,DonneesVolumes,4,FALSE)+(D402*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C402,DonneesVolumes,21,FALSE),0))))))*$A402)","v":0},{"$f":"IF($C402=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C402,DonneesVolumes,24,FALSE)>0),$D402+(D402*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C402,DonneesVolumes,24,FALSE)>0,VLOOKUP($C402,DonneesVolumes,24,FALSE)-J197,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C402,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C402,DonneesVolumes,24,FALSE)-J197)/VLOOKUP($C402,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C402,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C402,DonneesVolumes,24,FALSE)-J197)*VLOOKUP($C402,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C402,DonneesVolumes,24,FALSE)>0,VLOOKUP($C402,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C402,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C402,DonneesVolumes,24,FALSE)-(VLOOKUP($C402,DonneesVolumes,4,FALSE)+(D402*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C402,DonneesVolumes,24,FALSE),0))))))*$A402)","v":0},{"$f":"IF($C402=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C402,DonneesVolumes,27,FALSE)>0),$D402+(D402*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C402,DonneesVolumes,27,FALSE)>0,VLOOKUP($C402,DonneesVolumes,27,FALSE)-K197,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C402,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C402,DonneesVolumes,27,FALSE)-K197)/VLOOKUP($C402,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C402,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C402,DonneesVolumes,27,FALSE)-K197)*VLOOKUP($C402,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C402,DonneesVolumes,27,FALSE)>0,VLOOKUP($C402,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C402,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C402,DonneesVolumes,27,FALSE)-(VLOOKUP($C402,DonneesVolumes,4,FALSE)+(D402*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C402,DonneesVolumes,27,FALSE),0))))))*$A402)","v":0},{"$f":"IF($C402=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C402,DonneesVolumes,30,FALSE)>0),$D402+(D402*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C402,DonneesVolumes,30,FALSE)>0,VLOOKUP($C402,DonneesVolumes,30,FALSE)-L197,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C402,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C402,DonneesVolumes,30,FALSE)-L197)/VLOOKUP($C402,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C402,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C402,DonneesVolumes,30,FALSE)-L197)*VLOOKUP($C402,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C402,DonneesVolumes,30,FALSE)>0,VLOOKUP($C402,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C402,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C402,DonneesVolumes,30,FALSE)-(VLOOKUP($C402,DonneesVolumes,4,FALSE)+(D402*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C402,DonneesVolumes,30,FALSE),0))))))*$A402)","v":0},{"$f":"IF($C402=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C402,DonneesVolumes,33,FALSE)>0),$D402+(D402*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C402,DonneesVolumes,33,FALSE)>0,VLOOKUP($C402,DonneesVolumes,33,FALSE)-M197,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C402,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C402,DonneesVolumes,33,FALSE)-M197)/VLOOKUP($C402,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C402,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C402,DonneesVolumes,33,FALSE)-M197)*VLOOKUP($C402,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C402,DonneesVolumes,33,FALSE)>0,VLOOKUP($C402,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C402,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C402,DonneesVolumes,33,FALSE)-(VLOOKUP($C402,DonneesVolumes,4,FALSE)+(D402*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C402,DonneesVolumes,33,FALSE),0))))))*$A402)","v":0},{"$f":"IF($C402=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C402,DonneesVolumes,36,FALSE)>0),$D402+(D402*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C402,DonneesVolumes,36,FALSE)>0,VLOOKUP($C402,DonneesVolumes,36,FALSE)-N197,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C402,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C402,DonneesVolumes,36,FALSE)-N197)/VLOOKUP($C402,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C402,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C402,DonneesVolumes,36,FALSE)-N197)*VLOOKUP($C402,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C402,DonneesVolumes,36,FALSE)>0,VLOOKUP($C402,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C402,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C402,DonneesVolumes,36,FALSE)-(VLOOKUP($C402,DonneesVolumes,4,FALSE)+(D402*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C402,DonneesVolumes,36,FALSE),0))))))*$A402)","v":0}]
[0,null,null,0,{"$f":"IF($C403=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C403,DonneesVolumes,9,FALSE)>0),$D403+(D403*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C403,DonneesVolumes,9,FALSE)>0,VLOOKUP($C403,DonneesVolumes,9,FALSE)-E198,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C403,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C403,DonneesVolumes,9,FALSE)-E198)/VLOOKUP($C403,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C403,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C403,DonneesVolumes,9,FALSE)-E198)*VLOOKUP($C403,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C403,DonneesVolumes,9,FALSE)>0,VLOOKUP($C403,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C403,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C403,DonneesVolumes,9,FALSE)-(VLOOKUP($C403,DonneesVolumes,4,FALSE)+(D403*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C403,DonneesVolumes,9,FALSE),0))))))*$A403)","v":0},{"$f":"IF($C403=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C403,DonneesVolumes,12,FALSE)>0),$D403+(D403*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C403,DonneesVolumes,12,FALSE)>0,VLOOKUP($C403,DonneesVolumes,12,FALSE)-F198,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C403,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C403,DonneesVolumes,12,FALSE)-F198)/VLOOKUP($C403,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C403,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C403,DonneesVolumes,12,FALSE)-F198)*VLOOKUP($C403,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C403,DonneesVolumes,12,FALSE)>0,VLOOKUP($C403,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C403,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C403,DonneesVolumes,12,FALSE)-(VLOOKUP($C403,DonneesVolumes,4,FALSE)+(D403*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C403,DonneesVolumes,12,FALSE),0))))))*$A403)","v":0},{"$f":"IF($C403=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C403,DonneesVolumes,15,FALSE)>0),$D403+(D403*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C403,DonneesVolumes,15,FALSE)>0,VLOOKUP($C403,DonneesVolumes,15,FALSE)-G198,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C403,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C403,DonneesVolumes,15,FALSE)-G198)/VLOOKUP($C403,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C403,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C403,DonneesVolumes,15,FALSE)-G198)*VLOOKUP($C403,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C403,DonneesVolumes,15,FALSE)>0,VLOOKUP($C403,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C403,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C403,DonneesVolumes,15,FALSE)-(VLOOKUP($C403,DonneesVolumes,4,FALSE)+(D403*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C403,DonneesVolumes,15,FALSE),0))))))*$A403)","v":0},{"$f":"IF($C403=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C403,DonneesVolumes,18,FALSE)>0),$D403+(D403*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C403,DonneesVolumes,18,FALSE)>0,VLOOKUP($C403,DonneesVolumes,18,FALSE)-H198,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C403,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C403,DonneesVolumes,18,FALSE)-H198)/VLOOKUP($C403,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C403,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C403,DonneesVolumes,18,FALSE)-H198)*VLOOKUP($C403,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C403,DonneesVolumes,18,FALSE)>0,VLOOKUP($C403,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C403,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C403,DonneesVolumes,18,FALSE)-(VLOOKUP($C403,DonneesVolumes,4,FALSE)+(D403*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C403,DonneesVolumes,18,FALSE),0))))))*$A403)","v":0},{"$f":"IF($C403=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C403,DonneesVolumes,21,FALSE)>0),$D403+(D403*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C403,DonneesVolumes,21,FALSE)>0,VLOOKUP($C403,DonneesVolumes,21,FALSE)-I198,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C403,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C403,DonneesVolumes,21,FALSE)-I198)/VLOOKUP($C403,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C403,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C403,DonneesVolumes,21,FALSE)-I198)*VLOOKUP($C403,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C403,DonneesVolumes,21,FALSE)>0,VLOOKUP($C403,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C403,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C403,DonneesVolumes,21,FALSE)-(VLOOKUP($C403,DonneesVolumes,4,FALSE)+(D403*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C403,DonneesVolumes,21,FALSE),0))))))*$A403)","v":0},{"$f":"IF($C403=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C403,DonneesVolumes,24,FALSE)>0),$D403+(D403*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C403,DonneesVolumes,24,FALSE)>0,VLOOKUP($C403,DonneesVolumes,24,FALSE)-J198,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C403,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C403,DonneesVolumes,24,FALSE)-J198)/VLOOKUP($C403,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C403,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C403,DonneesVolumes,24,FALSE)-J198)*VLOOKUP($C403,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C403,DonneesVolumes,24,FALSE)>0,VLOOKUP($C403,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C403,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C403,DonneesVolumes,24,FALSE)-(VLOOKUP($C403,DonneesVolumes,4,FALSE)+(D403*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C403,DonneesVolumes,24,FALSE),0))))))*$A403)","v":0},{"$f":"IF($C403=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C403,DonneesVolumes,27,FALSE)>0),$D403+(D403*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C403,DonneesVolumes,27,FALSE)>0,VLOOKUP($C403,DonneesVolumes,27,FALSE)-K198,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C403,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C403,DonneesVolumes,27,FALSE)-K198)/VLOOKUP($C403,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C403,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C403,DonneesVolumes,27,FALSE)-K198)*VLOOKUP($C403,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C403,DonneesVolumes,27,FALSE)>0,VLOOKUP($C403,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C403,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C403,DonneesVolumes,27,FALSE)-(VLOOKUP($C403,DonneesVolumes,4,FALSE)+(D403*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C403,DonneesVolumes,27,FALSE),0))))))*$A403)","v":0},{"$f":"IF($C403=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C403,DonneesVolumes,30,FALSE)>0),$D403+(D403*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C403,DonneesVolumes,30,FALSE)>0,VLOOKUP($C403,DonneesVolumes,30,FALSE)-L198,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C403,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C403,DonneesVolumes,30,FALSE)-L198)/VLOOKUP($C403,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C403,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C403,DonneesVolumes,30,FALSE)-L198)*VLOOKUP($C403,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C403,DonneesVolumes,30,FALSE)>0,VLOOKUP($C403,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C403,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C403,DonneesVolumes,30,FALSE)-(VLOOKUP($C403,DonneesVolumes,4,FALSE)+(D403*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C403,DonneesVolumes,30,FALSE),0))))))*$A403)","v":0},{"$f":"IF($C403=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C403,DonneesVolumes,33,FALSE)>0),$D403+(D403*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C403,DonneesVolumes,33,FALSE)>0,VLOOKUP($C403,DonneesVolumes,33,FALSE)-M198,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C403,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C403,DonneesVolumes,33,FALSE)-M198)/VLOOKUP($C403,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C403,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C403,DonneesVolumes,33,FALSE)-M198)*VLOOKUP($C403,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C403,DonneesVolumes,33,FALSE)>0,VLOOKUP($C403,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C403,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C403,DonneesVolumes,33,FALSE)-(VLOOKUP($C403,DonneesVolumes,4,FALSE)+(D403*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C403,DonneesVolumes,33,FALSE),0))))))*$A403)","v":0},{"$f":"IF($C403=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C403,DonneesVolumes,36,FALSE)>0),$D403+(D403*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C403,DonneesVolumes,36,FALSE)>0,VLOOKUP($C403,DonneesVolumes,36,FALSE)-N198,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C403,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C403,DonneesVolumes,36,FALSE)-N198)/VLOOKUP($C403,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C403,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C403,DonneesVolumes,36,FALSE)-N198)*VLOOKUP($C403,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C403,DonneesVolumes,36,FALSE)>0,VLOOKUP($C403,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C403,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C403,DonneesVolumes,36,FALSE)-(VLOOKUP($C403,DonneesVolumes,4,FALSE)+(D403*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C403,DonneesVolumes,36,FALSE),0))))))*$A403)","v":0}]
[0,null,null,0,{"$f":"IF($C404=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C404,DonneesVolumes,9,FALSE)>0),$D404+(D404*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C404,DonneesVolumes,9,FALSE)>0,VLOOKUP($C404,DonneesVolumes,9,FALSE)-E199,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C404,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C404,DonneesVolumes,9,FALSE)-E199)/VLOOKUP($C404,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C404,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C404,DonneesVolumes,9,FALSE)-E199)*VLOOKUP($C404,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C404,DonneesVolumes,9,FALSE)>0,VLOOKUP($C404,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C404,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C404,DonneesVolumes,9,FALSE)-(VLOOKUP($C404,DonneesVolumes,4,FALSE)+(D404*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C404,DonneesVolumes,9,FALSE),0))))))*$A404)","v":0},{"$f":"IF($C404=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C404,DonneesVolumes,12,FALSE)>0),$D404+(D404*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C404,DonneesVolumes,12,FALSE)>0,VLOOKUP($C404,DonneesVolumes,12,FALSE)-F199,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C404,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C404,DonneesVolumes,12,FALSE)-F199)/VLOOKUP($C404,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C404,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C404,DonneesVolumes,12,FALSE)-F199)*VLOOKUP($C404,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C404,DonneesVolumes,12,FALSE)>0,VLOOKUP($C404,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C404,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C404,DonneesVolumes,12,FALSE)-(VLOOKUP($C404,DonneesVolumes,4,FALSE)+(D404*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C404,DonneesVolumes,12,FALSE),0))))))*$A404)","v":0},{"$f":"IF($C404=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C404,DonneesVolumes,15,FALSE)>0),$D404+(D404*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C404,DonneesVolumes,15,FALSE)>0,VLOOKUP($C404,DonneesVolumes,15,FALSE)-G199,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C404,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C404,DonneesVolumes,15,FALSE)-G199)/VLOOKUP($C404,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C404,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C404,DonneesVolumes,15,FALSE)-G199)*VLOOKUP($C404,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C404,DonneesVolumes,15,FALSE)>0,VLOOKUP($C404,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C404,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C404,DonneesVolumes,15,FALSE)-(VLOOKUP($C404,DonneesVolumes,4,FALSE)+(D404*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C404,DonneesVolumes,15,FALSE),0))))))*$A404)","v":0},{"$f":"IF($C404=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C404,DonneesVolumes,18,FALSE)>0),$D404+(D404*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C404,DonneesVolumes,18,FALSE)>0,VLOOKUP($C404,DonneesVolumes,18,FALSE)-H199,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C404,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C404,DonneesVolumes,18,FALSE)-H199)/VLOOKUP($C404,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C404,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C404,DonneesVolumes,18,FALSE)-H199)*VLOOKUP($C404,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C404,DonneesVolumes,18,FALSE)>0,VLOOKUP($C404,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C404,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C404,DonneesVolumes,18,FALSE)-(VLOOKUP($C404,DonneesVolumes,4,FALSE)+(D404*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C404,DonneesVolumes,18,FALSE),0))))))*$A404)","v":0},{"$f":"IF($C404=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C404,DonneesVolumes,21,FALSE)>0),$D404+(D404*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C404,DonneesVolumes,21,FALSE)>0,VLOOKUP($C404,DonneesVolumes,21,FALSE)-I199,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C404,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C404,DonneesVolumes,21,FALSE)-I199)/VLOOKUP($C404,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C404,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C404,DonneesVolumes,21,FALSE)-I199)*VLOOKUP($C404,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C404,DonneesVolumes,21,FALSE)>0,VLOOKUP($C404,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C404,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C404,DonneesVolumes,21,FALSE)-(VLOOKUP($C404,DonneesVolumes,4,FALSE)+(D404*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C404,DonneesVolumes,21,FALSE),0))))))*$A404)","v":0},{"$f":"IF($C404=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C404,DonneesVolumes,24,FALSE)>0),$D404+(D404*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C404,DonneesVolumes,24,FALSE)>0,VLOOKUP($C404,DonneesVolumes,24,FALSE)-J199,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C404,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C404,DonneesVolumes,24,FALSE)-J199)/VLOOKUP($C404,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C404,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C404,DonneesVolumes,24,FALSE)-J199)*VLOOKUP($C404,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C404,DonneesVolumes,24,FALSE)>0,VLOOKUP($C404,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C404,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C404,DonneesVolumes,24,FALSE)-(VLOOKUP($C404,DonneesVolumes,4,FALSE)+(D404*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C404,DonneesVolumes,24,FALSE),0))))))*$A404)","v":0},{"$f":"IF($C404=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C404,DonneesVolumes,27,FALSE)>0),$D404+(D404*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C404,DonneesVolumes,27,FALSE)>0,VLOOKUP($C404,DonneesVolumes,27,FALSE)-K199,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C404,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C404,DonneesVolumes,27,FALSE)-K199)/VLOOKUP($C404,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C404,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C404,DonneesVolumes,27,FALSE)-K199)*VLOOKUP($C404,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C404,DonneesVolumes,27,FALSE)>0,VLOOKUP($C404,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C404,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C404,DonneesVolumes,27,FALSE)-(VLOOKUP($C404,DonneesVolumes,4,FALSE)+(D404*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C404,DonneesVolumes,27,FALSE),0))))))*$A404)","v":0},{"$f":"IF($C404=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C404,DonneesVolumes,30,FALSE)>0),$D404+(D404*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C404,DonneesVolumes,30,FALSE)>0,VLOOKUP($C404,DonneesVolumes,30,FALSE)-L199,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C404,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C404,DonneesVolumes,30,FALSE)-L199)/VLOOKUP($C404,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C404,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C404,DonneesVolumes,30,FALSE)-L199)*VLOOKUP($C404,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C404,DonneesVolumes,30,FALSE)>0,VLOOKUP($C404,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C404,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C404,DonneesVolumes,30,FALSE)-(VLOOKUP($C404,DonneesVolumes,4,FALSE)+(D404*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C404,DonneesVolumes,30,FALSE),0))))))*$A404)","v":0},{"$f":"IF($C404=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C404,DonneesVolumes,33,FALSE)>0),$D404+(D404*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C404,DonneesVolumes,33,FALSE)>0,VLOOKUP($C404,DonneesVolumes,33,FALSE)-M199,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C404,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C404,DonneesVolumes,33,FALSE)-M199)/VLOOKUP($C404,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C404,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C404,DonneesVolumes,33,FALSE)-M199)*VLOOKUP($C404,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C404,DonneesVolumes,33,FALSE)>0,VLOOKUP($C404,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C404,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C404,DonneesVolumes,33,FALSE)-(VLOOKUP($C404,DonneesVolumes,4,FALSE)+(D404*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C404,DonneesVolumes,33,FALSE),0))))))*$A404)","v":0},{"$f":"IF($C404=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C404,DonneesVolumes,36,FALSE)>0),$D404+(D404*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C404,DonneesVolumes,36,FALSE)>0,VLOOKUP($C404,DonneesVolumes,36,FALSE)-N199,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C404,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C404,DonneesVolumes,36,FALSE)-N199)/VLOOKUP($C404,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C404,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C404,DonneesVolumes,36,FALSE)-N199)*VLOOKUP($C404,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C404,DonneesVolumes,36,FALSE)>0,VLOOKUP($C404,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C404,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C404,DonneesVolumes,36,FALSE)-(VLOOKUP($C404,DonneesVolumes,4,FALSE)+(D404*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C404,DonneesVolumes,36,FALSE),0))))))*$A404)","v":0}]
[0,null,null,0,{"$f":"IF($C405=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C405,DonneesVolumes,9,FALSE)>0),$D405+(D405*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C405,DonneesVolumes,9,FALSE)>0,VLOOKUP($C405,DonneesVolumes,9,FALSE)-E200,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C405,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C405,DonneesVolumes,9,FALSE)-E200)/VLOOKUP($C405,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C405,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C405,DonneesVolumes,9,FALSE)-E200)*VLOOKUP($C405,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C405,DonneesVolumes,9,FALSE)>0,VLOOKUP($C405,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C405,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C405,DonneesVolumes,9,FALSE)-(VLOOKUP($C405,DonneesVolumes,4,FALSE)+(D405*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C405,DonneesVolumes,9,FALSE),0))))))*$A405)","v":0},{"$f":"IF($C405=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C405,DonneesVolumes,12,FALSE)>0),$D405+(D405*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C405,DonneesVolumes,12,FALSE)>0,VLOOKUP($C405,DonneesVolumes,12,FALSE)-F200,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C405,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C405,DonneesVolumes,12,FALSE)-F200)/VLOOKUP($C405,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C405,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C405,DonneesVolumes,12,FALSE)-F200)*VLOOKUP($C405,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C405,DonneesVolumes,12,FALSE)>0,VLOOKUP($C405,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C405,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C405,DonneesVolumes,12,FALSE)-(VLOOKUP($C405,DonneesVolumes,4,FALSE)+(D405*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C405,DonneesVolumes,12,FALSE),0))))))*$A405)","v":0},{"$f":"IF($C405=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C405,DonneesVolumes,15,FALSE)>0),$D405+(D405*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C405,DonneesVolumes,15,FALSE)>0,VLOOKUP($C405,DonneesVolumes,15,FALSE)-G200,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C405,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C405,DonneesVolumes,15,FALSE)-G200)/VLOOKUP($C405,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C405,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C405,DonneesVolumes,15,FALSE)-G200)*VLOOKUP($C405,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C405,DonneesVolumes,15,FALSE)>0,VLOOKUP($C405,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C405,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C405,DonneesVolumes,15,FALSE)-(VLOOKUP($C405,DonneesVolumes,4,FALSE)+(D405*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C405,DonneesVolumes,15,FALSE),0))))))*$A405)","v":0},{"$f":"IF($C405=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C405,DonneesVolumes,18,FALSE)>0),$D405+(D405*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C405,DonneesVolumes,18,FALSE)>0,VLOOKUP($C405,DonneesVolumes,18,FALSE)-H200,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C405,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C405,DonneesVolumes,18,FALSE)-H200)/VLOOKUP($C405,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C405,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C405,DonneesVolumes,18,FALSE)-H200)*VLOOKUP($C405,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C405,DonneesVolumes,18,FALSE)>0,VLOOKUP($C405,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C405,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C405,DonneesVolumes,18,FALSE)-(VLOOKUP($C405,DonneesVolumes,4,FALSE)+(D405*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C405,DonneesVolumes,18,FALSE),0))))))*$A405)","v":0},{"$f":"IF($C405=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C405,DonneesVolumes,21,FALSE)>0),$D405+(D405*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C405,DonneesVolumes,21,FALSE)>0,VLOOKUP($C405,DonneesVolumes,21,FALSE)-I200,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C405,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C405,DonneesVolumes,21,FALSE)-I200)/VLOOKUP($C405,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C405,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C405,DonneesVolumes,21,FALSE)-I200)*VLOOKUP($C405,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C405,DonneesVolumes,21,FALSE)>0,VLOOKUP($C405,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C405,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C405,DonneesVolumes,21,FALSE)-(VLOOKUP($C405,DonneesVolumes,4,FALSE)+(D405*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C405,DonneesVolumes,21,FALSE),0))))))*$A405)","v":0},{"$f":"IF($C405=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C405,DonneesVolumes,24,FALSE)>0),$D405+(D405*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C405,DonneesVolumes,24,FALSE)>0,VLOOKUP($C405,DonneesVolumes,24,FALSE)-J200,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C405,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C405,DonneesVolumes,24,FALSE)-J200)/VLOOKUP($C405,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C405,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C405,DonneesVolumes,24,FALSE)-J200)*VLOOKUP($C405,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C405,DonneesVolumes,24,FALSE)>0,VLOOKUP($C405,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C405,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C405,DonneesVolumes,24,FALSE)-(VLOOKUP($C405,DonneesVolumes,4,FALSE)+(D405*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C405,DonneesVolumes,24,FALSE),0))))))*$A405)","v":0},{"$f":"IF($C405=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C405,DonneesVolumes,27,FALSE)>0),$D405+(D405*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C405,DonneesVolumes,27,FALSE)>0,VLOOKUP($C405,DonneesVolumes,27,FALSE)-K200,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C405,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C405,DonneesVolumes,27,FALSE)-K200)/VLOOKUP($C405,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C405,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C405,DonneesVolumes,27,FALSE)-K200)*VLOOKUP($C405,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C405,DonneesVolumes,27,FALSE)>0,VLOOKUP($C405,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C405,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C405,DonneesVolumes,27,FALSE)-(VLOOKUP($C405,DonneesVolumes,4,FALSE)+(D405*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C405,DonneesVolumes,27,FALSE),0))))))*$A405)","v":0},{"$f":"IF($C405=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C405,DonneesVolumes,30,FALSE)>0),$D405+(D405*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C405,DonneesVolumes,30,FALSE)>0,VLOOKUP($C405,DonneesVolumes,30,FALSE)-L200,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C405,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C405,DonneesVolumes,30,FALSE)-L200)/VLOOKUP($C405,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C405,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C405,DonneesVolumes,30,FALSE)-L200)*VLOOKUP($C405,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C405,DonneesVolumes,30,FALSE)>0,VLOOKUP($C405,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C405,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C405,DonneesVolumes,30,FALSE)-(VLOOKUP($C405,DonneesVolumes,4,FALSE)+(D405*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C405,DonneesVolumes,30,FALSE),0))))))*$A405)","v":0},{"$f":"IF($C405=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C405,DonneesVolumes,33,FALSE)>0),$D405+(D405*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C405,DonneesVolumes,33,FALSE)>0,VLOOKUP($C405,DonneesVolumes,33,FALSE)-M200,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C405,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C405,DonneesVolumes,33,FALSE)-M200)/VLOOKUP($C405,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C405,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C405,DonneesVolumes,33,FALSE)-M200)*VLOOKUP($C405,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C405,DonneesVolumes,33,FALSE)>0,VLOOKUP($C405,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C405,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C405,DonneesVolumes,33,FALSE)-(VLOOKUP($C405,DonneesVolumes,4,FALSE)+(D405*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C405,DonneesVolumes,33,FALSE),0))))))*$A405)","v":0},{"$f":"IF($C405=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C405,DonneesVolumes,36,FALSE)>0),$D405+(D405*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C405,DonneesVolumes,36,FALSE)>0,VLOOKUP($C405,DonneesVolumes,36,FALSE)-N200,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C405,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C405,DonneesVolumes,36,FALSE)-N200)/VLOOKUP($C405,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C405,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C405,DonneesVolumes,36,FALSE)-N200)*VLOOKUP($C405,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C405,DonneesVolumes,36,FALSE)>0,VLOOKUP($C405,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C405,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C405,DonneesVolumes,36,FALSE)-(VLOOKUP($C405,DonneesVolumes,4,FALSE)+(D405*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C405,DonneesVolumes,36,FALSE),0))))))*$A405)","v":0}]
[0,null,null,0,{"$f":"IF($C406=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C406,DonneesVolumes,9,FALSE)>0),$D406+(D406*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C406,DonneesVolumes,9,FALSE)>0,VLOOKUP($C406,DonneesVolumes,9,FALSE)-E201,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C406,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C406,DonneesVolumes,9,FALSE)-E201)/VLOOKUP($C406,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C406,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C406,DonneesVolumes,9,FALSE)-E201)*VLOOKUP($C406,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C406,DonneesVolumes,9,FALSE)>0,VLOOKUP($C406,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C406,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C406,DonneesVolumes,9,FALSE)-(VLOOKUP($C406,DonneesVolumes,4,FALSE)+(D406*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C406,DonneesVolumes,9,FALSE),0))))))*$A406)","v":0},{"$f":"IF($C406=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C406,DonneesVolumes,12,FALSE)>0),$D406+(D406*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C406,DonneesVolumes,12,FALSE)>0,VLOOKUP($C406,DonneesVolumes,12,FALSE)-F201,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C406,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C406,DonneesVolumes,12,FALSE)-F201)/VLOOKUP($C406,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C406,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C406,DonneesVolumes,12,FALSE)-F201)*VLOOKUP($C406,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C406,DonneesVolumes,12,FALSE)>0,VLOOKUP($C406,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C406,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C406,DonneesVolumes,12,FALSE)-(VLOOKUP($C406,DonneesVolumes,4,FALSE)+(D406*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C406,DonneesVolumes,12,FALSE),0))))))*$A406)","v":0},{"$f":"IF($C406=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C406,DonneesVolumes,15,FALSE)>0),$D406+(D406*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C406,DonneesVolumes,15,FALSE)>0,VLOOKUP($C406,DonneesVolumes,15,FALSE)-G201,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C406,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C406,DonneesVolumes,15,FALSE)-G201)/VLOOKUP($C406,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C406,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C406,DonneesVolumes,15,FALSE)-G201)*VLOOKUP($C406,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C406,DonneesVolumes,15,FALSE)>0,VLOOKUP($C406,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C406,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C406,DonneesVolumes,15,FALSE)-(VLOOKUP($C406,DonneesVolumes,4,FALSE)+(D406*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C406,DonneesVolumes,15,FALSE),0))))))*$A406)","v":0},{"$f":"IF($C406=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C406,DonneesVolumes,18,FALSE)>0),$D406+(D406*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C406,DonneesVolumes,18,FALSE)>0,VLOOKUP($C406,DonneesVolumes,18,FALSE)-H201,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C406,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C406,DonneesVolumes,18,FALSE)-H201)/VLOOKUP($C406,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C406,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C406,DonneesVolumes,18,FALSE)-H201)*VLOOKUP($C406,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C406,DonneesVolumes,18,FALSE)>0,VLOOKUP($C406,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C406,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C406,DonneesVolumes,18,FALSE)-(VLOOKUP($C406,DonneesVolumes,4,FALSE)+(D406*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C406,DonneesVolumes,18,FALSE),0))))))*$A406)","v":0},{"$f":"IF($C406=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C406,DonneesVolumes,21,FALSE)>0),$D406+(D406*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C406,DonneesVolumes,21,FALSE)>0,VLOOKUP($C406,DonneesVolumes,21,FALSE)-I201,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C406,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C406,DonneesVolumes,21,FALSE)-I201)/VLOOKUP($C406,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C406,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C406,DonneesVolumes,21,FALSE)-I201)*VLOOKUP($C406,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C406,DonneesVolumes,21,FALSE)>0,VLOOKUP($C406,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C406,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C406,DonneesVolumes,21,FALSE)-(VLOOKUP($C406,DonneesVolumes,4,FALSE)+(D406*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C406,DonneesVolumes,21,FALSE),0))))))*$A406)","v":0},{"$f":"IF($C406=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C406,DonneesVolumes,24,FALSE)>0),$D406+(D406*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C406,DonneesVolumes,24,FALSE)>0,VLOOKUP($C406,DonneesVolumes,24,FALSE)-J201,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C406,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C406,DonneesVolumes,24,FALSE)-J201)/VLOOKUP($C406,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C406,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C406,DonneesVolumes,24,FALSE)-J201)*VLOOKUP($C406,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C406,DonneesVolumes,24,FALSE)>0,VLOOKUP($C406,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C406,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C406,DonneesVolumes,24,FALSE)-(VLOOKUP($C406,DonneesVolumes,4,FALSE)+(D406*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C406,DonneesVolumes,24,FALSE),0))))))*$A406)","v":0},{"$f":"IF($C406=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C406,DonneesVolumes,27,FALSE)>0),$D406+(D406*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C406,DonneesVolumes,27,FALSE)>0,VLOOKUP($C406,DonneesVolumes,27,FALSE)-K201,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C406,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C406,DonneesVolumes,27,FALSE)-K201)/VLOOKUP($C406,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C406,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C406,DonneesVolumes,27,FALSE)-K201)*VLOOKUP($C406,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C406,DonneesVolumes,27,FALSE)>0,VLOOKUP($C406,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C406,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C406,DonneesVolumes,27,FALSE)-(VLOOKUP($C406,DonneesVolumes,4,FALSE)+(D406*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C406,DonneesVolumes,27,FALSE),0))))))*$A406)","v":0},{"$f":"IF($C406=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C406,DonneesVolumes,30,FALSE)>0),$D406+(D406*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C406,DonneesVolumes,30,FALSE)>0,VLOOKUP($C406,DonneesVolumes,30,FALSE)-L201,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C406,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C406,DonneesVolumes,30,FALSE)-L201)/VLOOKUP($C406,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C406,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C406,DonneesVolumes,30,FALSE)-L201)*VLOOKUP($C406,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C406,DonneesVolumes,30,FALSE)>0,VLOOKUP($C406,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C406,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C406,DonneesVolumes,30,FALSE)-(VLOOKUP($C406,DonneesVolumes,4,FALSE)+(D406*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C406,DonneesVolumes,30,FALSE),0))))))*$A406)","v":0},{"$f":"IF($C406=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C406,DonneesVolumes,33,FALSE)>0),$D406+(D406*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C406,DonneesVolumes,33,FALSE)>0,VLOOKUP($C406,DonneesVolumes,33,FALSE)-M201,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C406,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C406,DonneesVolumes,33,FALSE)-M201)/VLOOKUP($C406,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C406,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C406,DonneesVolumes,33,FALSE)-M201)*VLOOKUP($C406,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C406,DonneesVolumes,33,FALSE)>0,VLOOKUP($C406,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C406,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C406,DonneesVolumes,33,FALSE)-(VLOOKUP($C406,DonneesVolumes,4,FALSE)+(D406*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C406,DonneesVolumes,33,FALSE),0))))))*$A406)","v":0},{"$f":"IF($C406=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C406,DonneesVolumes,36,FALSE)>0),$D406+(D406*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C406,DonneesVolumes,36,FALSE)>0,VLOOKUP($C406,DonneesVolumes,36,FALSE)-N201,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C406,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C406,DonneesVolumes,36,FALSE)-N201)/VLOOKUP($C406,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C406,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C406,DonneesVolumes,36,FALSE)-N201)*VLOOKUP($C406,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C406,DonneesVolumes,36,FALSE)>0,VLOOKUP($C406,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C406,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C406,DonneesVolumes,36,FALSE)-(VLOOKUP($C406,DonneesVolumes,4,FALSE)+(D406*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C406,DonneesVolumes,36,FALSE),0))))))*$A406)","v":0}]
[0,null,null,0,{"$f":"IF($C407=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C407,DonneesVolumes,9,FALSE)>0),$D407+(D407*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C407,DonneesVolumes,9,FALSE)>0,VLOOKUP($C407,DonneesVolumes,9,FALSE)-E202,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C407,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C407,DonneesVolumes,9,FALSE)-E202)/VLOOKUP($C407,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C407,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C407,DonneesVolumes,9,FALSE)-E202)*VLOOKUP($C407,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C407,DonneesVolumes,9,FALSE)>0,VLOOKUP($C407,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C407,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C407,DonneesVolumes,9,FALSE)-(VLOOKUP($C407,DonneesVolumes,4,FALSE)+(D407*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C407,DonneesVolumes,9,FALSE),0))))))*$A407)","v":0},{"$f":"IF($C407=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C407,DonneesVolumes,12,FALSE)>0),$D407+(D407*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C407,DonneesVolumes,12,FALSE)>0,VLOOKUP($C407,DonneesVolumes,12,FALSE)-F202,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C407,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C407,DonneesVolumes,12,FALSE)-F202)/VLOOKUP($C407,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C407,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C407,DonneesVolumes,12,FALSE)-F202)*VLOOKUP($C407,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C407,DonneesVolumes,12,FALSE)>0,VLOOKUP($C407,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C407,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C407,DonneesVolumes,12,FALSE)-(VLOOKUP($C407,DonneesVolumes,4,FALSE)+(D407*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C407,DonneesVolumes,12,FALSE),0))))))*$A407)","v":0},{"$f":"IF($C407=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C407,DonneesVolumes,15,FALSE)>0),$D407+(D407*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C407,DonneesVolumes,15,FALSE)>0,VLOOKUP($C407,DonneesVolumes,15,FALSE)-G202,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C407,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C407,DonneesVolumes,15,FALSE)-G202)/VLOOKUP($C407,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C407,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C407,DonneesVolumes,15,FALSE)-G202)*VLOOKUP($C407,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C407,DonneesVolumes,15,FALSE)>0,VLOOKUP($C407,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C407,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C407,DonneesVolumes,15,FALSE)-(VLOOKUP($C407,DonneesVolumes,4,FALSE)+(D407*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C407,DonneesVolumes,15,FALSE),0))))))*$A407)","v":0},{"$f":"IF($C407=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C407,DonneesVolumes,18,FALSE)>0),$D407+(D407*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C407,DonneesVolumes,18,FALSE)>0,VLOOKUP($C407,DonneesVolumes,18,FALSE)-H202,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C407,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C407,DonneesVolumes,18,FALSE)-H202)/VLOOKUP($C407,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C407,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C407,DonneesVolumes,18,FALSE)-H202)*VLOOKUP($C407,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C407,DonneesVolumes,18,FALSE)>0,VLOOKUP($C407,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C407,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C407,DonneesVolumes,18,FALSE)-(VLOOKUP($C407,DonneesVolumes,4,FALSE)+(D407*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C407,DonneesVolumes,18,FALSE),0))))))*$A407)","v":0},{"$f":"IF($C407=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C407,DonneesVolumes,21,FALSE)>0),$D407+(D407*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C407,DonneesVolumes,21,FALSE)>0,VLOOKUP($C407,DonneesVolumes,21,FALSE)-I202,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C407,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C407,DonneesVolumes,21,FALSE)-I202)/VLOOKUP($C407,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C407,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C407,DonneesVolumes,21,FALSE)-I202)*VLOOKUP($C407,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C407,DonneesVolumes,21,FALSE)>0,VLOOKUP($C407,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C407,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C407,DonneesVolumes,21,FALSE)-(VLOOKUP($C407,DonneesVolumes,4,FALSE)+(D407*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C407,DonneesVolumes,21,FALSE),0))))))*$A407)","v":0},{"$f":"IF($C407=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C407,DonneesVolumes,24,FALSE)>0),$D407+(D407*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C407,DonneesVolumes,24,FALSE)>0,VLOOKUP($C407,DonneesVolumes,24,FALSE)-J202,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C407,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C407,DonneesVolumes,24,FALSE)-J202)/VLOOKUP($C407,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C407,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C407,DonneesVolumes,24,FALSE)-J202)*VLOOKUP($C407,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C407,DonneesVolumes,24,FALSE)>0,VLOOKUP($C407,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C407,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C407,DonneesVolumes,24,FALSE)-(VLOOKUP($C407,DonneesVolumes,4,FALSE)+(D407*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C407,DonneesVolumes,24,FALSE),0))))))*$A407)","v":0},{"$f":"IF($C407=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C407,DonneesVolumes,27,FALSE)>0),$D407+(D407*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C407,DonneesVolumes,27,FALSE)>0,VLOOKUP($C407,DonneesVolumes,27,FALSE)-K202,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C407,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C407,DonneesVolumes,27,FALSE)-K202)/VLOOKUP($C407,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C407,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C407,DonneesVolumes,27,FALSE)-K202)*VLOOKUP($C407,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C407,DonneesVolumes,27,FALSE)>0,VLOOKUP($C407,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C407,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C407,DonneesVolumes,27,FALSE)-(VLOOKUP($C407,DonneesVolumes,4,FALSE)+(D407*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C407,DonneesVolumes,27,FALSE),0))))))*$A407)","v":0},{"$f":"IF($C407=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C407,DonneesVolumes,30,FALSE)>0),$D407+(D407*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C407,DonneesVolumes,30,FALSE)>0,VLOOKUP($C407,DonneesVolumes,30,FALSE)-L202,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C407,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C407,DonneesVolumes,30,FALSE)-L202)/VLOOKUP($C407,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C407,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C407,DonneesVolumes,30,FALSE)-L202)*VLOOKUP($C407,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C407,DonneesVolumes,30,FALSE)>0,VLOOKUP($C407,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C407,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C407,DonneesVolumes,30,FALSE)-(VLOOKUP($C407,DonneesVolumes,4,FALSE)+(D407*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C407,DonneesVolumes,30,FALSE),0))))))*$A407)","v":0},{"$f":"IF($C407=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C407,DonneesVolumes,33,FALSE)>0),$D407+(D407*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C407,DonneesVolumes,33,FALSE)>0,VLOOKUP($C407,DonneesVolumes,33,FALSE)-M202,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C407,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C407,DonneesVolumes,33,FALSE)-M202)/VLOOKUP($C407,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C407,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C407,DonneesVolumes,33,FALSE)-M202)*VLOOKUP($C407,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C407,DonneesVolumes,33,FALSE)>0,VLOOKUP($C407,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C407,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C407,DonneesVolumes,33,FALSE)-(VLOOKUP($C407,DonneesVolumes,4,FALSE)+(D407*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C407,DonneesVolumes,33,FALSE),0))))))*$A407)","v":0},{"$f":"IF($C407=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C407,DonneesVolumes,36,FALSE)>0),$D407+(D407*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C407,DonneesVolumes,36,FALSE)>0,VLOOKUP($C407,DonneesVolumes,36,FALSE)-N202,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C407,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C407,DonneesVolumes,36,FALSE)-N202)/VLOOKUP($C407,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C407,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C407,DonneesVolumes,36,FALSE)-N202)*VLOOKUP($C407,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C407,DonneesVolumes,36,FALSE)>0,VLOOKUP($C407,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C407,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C407,DonneesVolumes,36,FALSE)-(VLOOKUP($C407,DonneesVolumes,4,FALSE)+(D407*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C407,DonneesVolumes,36,FALSE),0))))))*$A407)","v":0}]
[0,null,null,0,{"$f":"IF($C408=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C408,DonneesVolumes,9,FALSE)>0),$D408+(D408*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C408,DonneesVolumes,9,FALSE)>0,VLOOKUP($C408,DonneesVolumes,9,FALSE)-E203,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C408,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C408,DonneesVolumes,9,FALSE)-E203)/VLOOKUP($C408,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C408,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C408,DonneesVolumes,9,FALSE)-E203)*VLOOKUP($C408,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C408,DonneesVolumes,9,FALSE)>0,VLOOKUP($C408,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C408,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C408,DonneesVolumes,9,FALSE)-(VLOOKUP($C408,DonneesVolumes,4,FALSE)+(D408*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C408,DonneesVolumes,9,FALSE),0))))))*$A408)","v":0},{"$f":"IF($C408=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C408,DonneesVolumes,12,FALSE)>0),$D408+(D408*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C408,DonneesVolumes,12,FALSE)>0,VLOOKUP($C408,DonneesVolumes,12,FALSE)-F203,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C408,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C408,DonneesVolumes,12,FALSE)-F203)/VLOOKUP($C408,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C408,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C408,DonneesVolumes,12,FALSE)-F203)*VLOOKUP($C408,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C408,DonneesVolumes,12,FALSE)>0,VLOOKUP($C408,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C408,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C408,DonneesVolumes,12,FALSE)-(VLOOKUP($C408,DonneesVolumes,4,FALSE)+(D408*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C408,DonneesVolumes,12,FALSE),0))))))*$A408)","v":0},{"$f":"IF($C408=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C408,DonneesVolumes,15,FALSE)>0),$D408+(D408*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C408,DonneesVolumes,15,FALSE)>0,VLOOKUP($C408,DonneesVolumes,15,FALSE)-G203,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C408,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C408,DonneesVolumes,15,FALSE)-G203)/VLOOKUP($C408,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C408,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C408,DonneesVolumes,15,FALSE)-G203)*VLOOKUP($C408,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C408,DonneesVolumes,15,FALSE)>0,VLOOKUP($C408,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C408,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C408,DonneesVolumes,15,FALSE)-(VLOOKUP($C408,DonneesVolumes,4,FALSE)+(D408*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C408,DonneesVolumes,15,FALSE),0))))))*$A408)","v":0},{"$f":"IF($C408=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C408,DonneesVolumes,18,FALSE)>0),$D408+(D408*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C408,DonneesVolumes,18,FALSE)>0,VLOOKUP($C408,DonneesVolumes,18,FALSE)-H203,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C408,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C408,DonneesVolumes,18,FALSE)-H203)/VLOOKUP($C408,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C408,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C408,DonneesVolumes,18,FALSE)-H203)*VLOOKUP($C408,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C408,DonneesVolumes,18,FALSE)>0,VLOOKUP($C408,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C408,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C408,DonneesVolumes,18,FALSE)-(VLOOKUP($C408,DonneesVolumes,4,FALSE)+(D408*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C408,DonneesVolumes,18,FALSE),0))))))*$A408)","v":0},{"$f":"IF($C408=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C408,DonneesVolumes,21,FALSE)>0),$D408+(D408*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C408,DonneesVolumes,21,FALSE)>0,VLOOKUP($C408,DonneesVolumes,21,FALSE)-I203,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C408,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C408,DonneesVolumes,21,FALSE)-I203)/VLOOKUP($C408,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C408,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C408,DonneesVolumes,21,FALSE)-I203)*VLOOKUP($C408,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C408,DonneesVolumes,21,FALSE)>0,VLOOKUP($C408,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C408,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C408,DonneesVolumes,21,FALSE)-(VLOOKUP($C408,DonneesVolumes,4,FALSE)+(D408*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C408,DonneesVolumes,21,FALSE),0))))))*$A408)","v":0},{"$f":"IF($C408=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C408,DonneesVolumes,24,FALSE)>0),$D408+(D408*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C408,DonneesVolumes,24,FALSE)>0,VLOOKUP($C408,DonneesVolumes,24,FALSE)-J203,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C408,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C408,DonneesVolumes,24,FALSE)-J203)/VLOOKUP($C408,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C408,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C408,DonneesVolumes,24,FALSE)-J203)*VLOOKUP($C408,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C408,DonneesVolumes,24,FALSE)>0,VLOOKUP($C408,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C408,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C408,DonneesVolumes,24,FALSE)-(VLOOKUP($C408,DonneesVolumes,4,FALSE)+(D408*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C408,DonneesVolumes,24,FALSE),0))))))*$A408)","v":0},{"$f":"IF($C408=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C408,DonneesVolumes,27,FALSE)>0),$D408+(D408*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C408,DonneesVolumes,27,FALSE)>0,VLOOKUP($C408,DonneesVolumes,27,FALSE)-K203,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C408,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C408,DonneesVolumes,27,FALSE)-K203)/VLOOKUP($C408,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C408,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C408,DonneesVolumes,27,FALSE)-K203)*VLOOKUP($C408,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C408,DonneesVolumes,27,FALSE)>0,VLOOKUP($C408,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C408,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C408,DonneesVolumes,27,FALSE)-(VLOOKUP($C408,DonneesVolumes,4,FALSE)+(D408*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C408,DonneesVolumes,27,FALSE),0))))))*$A408)","v":0},{"$f":"IF($C408=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C408,DonneesVolumes,30,FALSE)>0),$D408+(D408*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C408,DonneesVolumes,30,FALSE)>0,VLOOKUP($C408,DonneesVolumes,30,FALSE)-L203,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C408,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C408,DonneesVolumes,30,FALSE)-L203)/VLOOKUP($C408,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C408,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C408,DonneesVolumes,30,FALSE)-L203)*VLOOKUP($C408,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C408,DonneesVolumes,30,FALSE)>0,VLOOKUP($C408,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C408,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C408,DonneesVolumes,30,FALSE)-(VLOOKUP($C408,DonneesVolumes,4,FALSE)+(D408*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C408,DonneesVolumes,30,FALSE),0))))))*$A408)","v":0},{"$f":"IF($C408=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C408,DonneesVolumes,33,FALSE)>0),$D408+(D408*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C408,DonneesVolumes,33,FALSE)>0,VLOOKUP($C408,DonneesVolumes,33,FALSE)-M203,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C408,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C408,DonneesVolumes,33,FALSE)-M203)/VLOOKUP($C408,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C408,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C408,DonneesVolumes,33,FALSE)-M203)*VLOOKUP($C408,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C408,DonneesVolumes,33,FALSE)>0,VLOOKUP($C408,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C408,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C408,DonneesVolumes,33,FALSE)-(VLOOKUP($C408,DonneesVolumes,4,FALSE)+(D408*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C408,DonneesVolumes,33,FALSE),0))))))*$A408)","v":0},{"$f":"IF($C408=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C408,DonneesVolumes,36,FALSE)>0),$D408+(D408*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C408,DonneesVolumes,36,FALSE)>0,VLOOKUP($C408,DonneesVolumes,36,FALSE)-N203,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C408,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C408,DonneesVolumes,36,FALSE)-N203)/VLOOKUP($C408,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C408,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C408,DonneesVolumes,36,FALSE)-N203)*VLOOKUP($C408,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C408,DonneesVolumes,36,FALSE)>0,VLOOKUP($C408,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C408,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C408,DonneesVolumes,36,FALSE)-(VLOOKUP($C408,DonneesVolumes,4,FALSE)+(D408*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C408,DonneesVolumes,36,FALSE),0))))))*$A408)","v":0}]
[0,null,null,0,{"$f":"IF($C409=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C409,DonneesVolumes,9,FALSE)>0),$D409+(D409*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C409,DonneesVolumes,9,FALSE)>0,VLOOKUP($C409,DonneesVolumes,9,FALSE)-E204,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C409,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C409,DonneesVolumes,9,FALSE)-E204)/VLOOKUP($C409,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C409,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C409,DonneesVolumes,9,FALSE)-E204)*VLOOKUP($C409,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C409,DonneesVolumes,9,FALSE)>0,VLOOKUP($C409,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C409,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C409,DonneesVolumes,9,FALSE)-(VLOOKUP($C409,DonneesVolumes,4,FALSE)+(D409*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C409,DonneesVolumes,9,FALSE),0))))))*$A409)","v":0},{"$f":"IF($C409=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C409,DonneesVolumes,12,FALSE)>0),$D409+(D409*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C409,DonneesVolumes,12,FALSE)>0,VLOOKUP($C409,DonneesVolumes,12,FALSE)-F204,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C409,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C409,DonneesVolumes,12,FALSE)-F204)/VLOOKUP($C409,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C409,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C409,DonneesVolumes,12,FALSE)-F204)*VLOOKUP($C409,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C409,DonneesVolumes,12,FALSE)>0,VLOOKUP($C409,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C409,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C409,DonneesVolumes,12,FALSE)-(VLOOKUP($C409,DonneesVolumes,4,FALSE)+(D409*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C409,DonneesVolumes,12,FALSE),0))))))*$A409)","v":0},{"$f":"IF($C409=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C409,DonneesVolumes,15,FALSE)>0),$D409+(D409*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C409,DonneesVolumes,15,FALSE)>0,VLOOKUP($C409,DonneesVolumes,15,FALSE)-G204,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C409,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C409,DonneesVolumes,15,FALSE)-G204)/VLOOKUP($C409,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C409,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C409,DonneesVolumes,15,FALSE)-G204)*VLOOKUP($C409,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C409,DonneesVolumes,15,FALSE)>0,VLOOKUP($C409,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C409,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C409,DonneesVolumes,15,FALSE)-(VLOOKUP($C409,DonneesVolumes,4,FALSE)+(D409*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C409,DonneesVolumes,15,FALSE),0))))))*$A409)","v":0},{"$f":"IF($C409=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C409,DonneesVolumes,18,FALSE)>0),$D409+(D409*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C409,DonneesVolumes,18,FALSE)>0,VLOOKUP($C409,DonneesVolumes,18,FALSE)-H204,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C409,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C409,DonneesVolumes,18,FALSE)-H204)/VLOOKUP($C409,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C409,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C409,DonneesVolumes,18,FALSE)-H204)*VLOOKUP($C409,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C409,DonneesVolumes,18,FALSE)>0,VLOOKUP($C409,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C409,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C409,DonneesVolumes,18,FALSE)-(VLOOKUP($C409,DonneesVolumes,4,FALSE)+(D409*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C409,DonneesVolumes,18,FALSE),0))))))*$A409)","v":0},{"$f":"IF($C409=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C409,DonneesVolumes,21,FALSE)>0),$D409+(D409*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C409,DonneesVolumes,21,FALSE)>0,VLOOKUP($C409,DonneesVolumes,21,FALSE)-I204,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C409,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C409,DonneesVolumes,21,FALSE)-I204)/VLOOKUP($C409,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C409,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C409,DonneesVolumes,21,FALSE)-I204)*VLOOKUP($C409,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C409,DonneesVolumes,21,FALSE)>0,VLOOKUP($C409,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C409,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C409,DonneesVolumes,21,FALSE)-(VLOOKUP($C409,DonneesVolumes,4,FALSE)+(D409*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C409,DonneesVolumes,21,FALSE),0))))))*$A409)","v":0},{"$f":"IF($C409=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C409,DonneesVolumes,24,FALSE)>0),$D409+(D409*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C409,DonneesVolumes,24,FALSE)>0,VLOOKUP($C409,DonneesVolumes,24,FALSE)-J204,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C409,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C409,DonneesVolumes,24,FALSE)-J204)/VLOOKUP($C409,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C409,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C409,DonneesVolumes,24,FALSE)-J204)*VLOOKUP($C409,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C409,DonneesVolumes,24,FALSE)>0,VLOOKUP($C409,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C409,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C409,DonneesVolumes,24,FALSE)-(VLOOKUP($C409,DonneesVolumes,4,FALSE)+(D409*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C409,DonneesVolumes,24,FALSE),0))))))*$A409)","v":0},{"$f":"IF($C409=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C409,DonneesVolumes,27,FALSE)>0),$D409+(D409*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C409,DonneesVolumes,27,FALSE)>0,VLOOKUP($C409,DonneesVolumes,27,FALSE)-K204,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C409,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C409,DonneesVolumes,27,FALSE)-K204)/VLOOKUP($C409,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C409,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C409,DonneesVolumes,27,FALSE)-K204)*VLOOKUP($C409,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C409,DonneesVolumes,27,FALSE)>0,VLOOKUP($C409,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C409,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C409,DonneesVolumes,27,FALSE)-(VLOOKUP($C409,DonneesVolumes,4,FALSE)+(D409*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C409,DonneesVolumes,27,FALSE),0))))))*$A409)","v":0},{"$f":"IF($C409=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C409,DonneesVolumes,30,FALSE)>0),$D409+(D409*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C409,DonneesVolumes,30,FALSE)>0,VLOOKUP($C409,DonneesVolumes,30,FALSE)-L204,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C409,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C409,DonneesVolumes,30,FALSE)-L204)/VLOOKUP($C409,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C409,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C409,DonneesVolumes,30,FALSE)-L204)*VLOOKUP($C409,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C409,DonneesVolumes,30,FALSE)>0,VLOOKUP($C409,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C409,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C409,DonneesVolumes,30,FALSE)-(VLOOKUP($C409,DonneesVolumes,4,FALSE)+(D409*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C409,DonneesVolumes,30,FALSE),0))))))*$A409)","v":0},{"$f":"IF($C409=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C409,DonneesVolumes,33,FALSE)>0),$D409+(D409*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C409,DonneesVolumes,33,FALSE)>0,VLOOKUP($C409,DonneesVolumes,33,FALSE)-M204,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C409,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C409,DonneesVolumes,33,FALSE)-M204)/VLOOKUP($C409,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C409,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C409,DonneesVolumes,33,FALSE)-M204)*VLOOKUP($C409,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C409,DonneesVolumes,33,FALSE)>0,VLOOKUP($C409,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C409,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C409,DonneesVolumes,33,FALSE)-(VLOOKUP($C409,DonneesVolumes,4,FALSE)+(D409*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C409,DonneesVolumes,33,FALSE),0))))))*$A409)","v":0},{"$f":"IF($C409=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C409,DonneesVolumes,36,FALSE)>0),$D409+(D409*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C409,DonneesVolumes,36,FALSE)>0,VLOOKUP($C409,DonneesVolumes,36,FALSE)-N204,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C409,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C409,DonneesVolumes,36,FALSE)-N204)/VLOOKUP($C409,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C409,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C409,DonneesVolumes,36,FALSE)-N204)*VLOOKUP($C409,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C409,DonneesVolumes,36,FALSE)>0,VLOOKUP($C409,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C409,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C409,DonneesVolumes,36,FALSE)-(VLOOKUP($C409,DonneesVolumes,4,FALSE)+(D409*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C409,DonneesVolumes,36,FALSE),0))))))*$A409)","v":0}]
[0,null,null,0,{"$f":"IF($C410=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C410,DonneesVolumes,9,FALSE)>0),$D410+(D410*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C410,DonneesVolumes,9,FALSE)>0,VLOOKUP($C410,DonneesVolumes,9,FALSE)-E205,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C410,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C410,DonneesVolumes,9,FALSE)-E205)/VLOOKUP($C410,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C410,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C410,DonneesVolumes,9,FALSE)-E205)*VLOOKUP($C410,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C410,DonneesVolumes,9,FALSE)>0,VLOOKUP($C410,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C410,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C410,DonneesVolumes,9,FALSE)-(VLOOKUP($C410,DonneesVolumes,4,FALSE)+(D410*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C410,DonneesVolumes,9,FALSE),0))))))*$A410)","v":0},{"$f":"IF($C410=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C410,DonneesVolumes,12,FALSE)>0),$D410+(D410*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C410,DonneesVolumes,12,FALSE)>0,VLOOKUP($C410,DonneesVolumes,12,FALSE)-F205,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C410,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C410,DonneesVolumes,12,FALSE)-F205)/VLOOKUP($C410,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C410,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C410,DonneesVolumes,12,FALSE)-F205)*VLOOKUP($C410,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C410,DonneesVolumes,12,FALSE)>0,VLOOKUP($C410,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C410,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C410,DonneesVolumes,12,FALSE)-(VLOOKUP($C410,DonneesVolumes,4,FALSE)+(D410*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C410,DonneesVolumes,12,FALSE),0))))))*$A410)","v":0},{"$f":"IF($C410=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C410,DonneesVolumes,15,FALSE)>0),$D410+(D410*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C410,DonneesVolumes,15,FALSE)>0,VLOOKUP($C410,DonneesVolumes,15,FALSE)-G205,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C410,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C410,DonneesVolumes,15,FALSE)-G205)/VLOOKUP($C410,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C410,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C410,DonneesVolumes,15,FALSE)-G205)*VLOOKUP($C410,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C410,DonneesVolumes,15,FALSE)>0,VLOOKUP($C410,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C410,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C410,DonneesVolumes,15,FALSE)-(VLOOKUP($C410,DonneesVolumes,4,FALSE)+(D410*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C410,DonneesVolumes,15,FALSE),0))))))*$A410)","v":0},{"$f":"IF($C410=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C410,DonneesVolumes,18,FALSE)>0),$D410+(D410*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C410,DonneesVolumes,18,FALSE)>0,VLOOKUP($C410,DonneesVolumes,18,FALSE)-H205,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C410,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C410,DonneesVolumes,18,FALSE)-H205)/VLOOKUP($C410,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C410,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C410,DonneesVolumes,18,FALSE)-H205)*VLOOKUP($C410,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C410,DonneesVolumes,18,FALSE)>0,VLOOKUP($C410,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C410,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C410,DonneesVolumes,18,FALSE)-(VLOOKUP($C410,DonneesVolumes,4,FALSE)+(D410*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C410,DonneesVolumes,18,FALSE),0))))))*$A410)","v":0},{"$f":"IF($C410=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C410,DonneesVolumes,21,FALSE)>0),$D410+(D410*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C410,DonneesVolumes,21,FALSE)>0,VLOOKUP($C410,DonneesVolumes,21,FALSE)-I205,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C410,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C410,DonneesVolumes,21,FALSE)-I205)/VLOOKUP($C410,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C410,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C410,DonneesVolumes,21,FALSE)-I205)*VLOOKUP($C410,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C410,DonneesVolumes,21,FALSE)>0,VLOOKUP($C410,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C410,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C410,DonneesVolumes,21,FALSE)-(VLOOKUP($C410,DonneesVolumes,4,FALSE)+(D410*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C410,DonneesVolumes,21,FALSE),0))))))*$A410)","v":0},{"$f":"IF($C410=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C410,DonneesVolumes,24,FALSE)>0),$D410+(D410*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C410,DonneesVolumes,24,FALSE)>0,VLOOKUP($C410,DonneesVolumes,24,FALSE)-J205,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C410,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C410,DonneesVolumes,24,FALSE)-J205)/VLOOKUP($C410,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C410,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C410,DonneesVolumes,24,FALSE)-J205)*VLOOKUP($C410,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C410,DonneesVolumes,24,FALSE)>0,VLOOKUP($C410,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C410,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C410,DonneesVolumes,24,FALSE)-(VLOOKUP($C410,DonneesVolumes,4,FALSE)+(D410*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C410,DonneesVolumes,24,FALSE),0))))))*$A410)","v":0},{"$f":"IF($C410=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C410,DonneesVolumes,27,FALSE)>0),$D410+(D410*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C410,DonneesVolumes,27,FALSE)>0,VLOOKUP($C410,DonneesVolumes,27,FALSE)-K205,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C410,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C410,DonneesVolumes,27,FALSE)-K205)/VLOOKUP($C410,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C410,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C410,DonneesVolumes,27,FALSE)-K205)*VLOOKUP($C410,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C410,DonneesVolumes,27,FALSE)>0,VLOOKUP($C410,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C410,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C410,DonneesVolumes,27,FALSE)-(VLOOKUP($C410,DonneesVolumes,4,FALSE)+(D410*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C410,DonneesVolumes,27,FALSE),0))))))*$A410)","v":0},{"$f":"IF($C410=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C410,DonneesVolumes,30,FALSE)>0),$D410+(D410*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C410,DonneesVolumes,30,FALSE)>0,VLOOKUP($C410,DonneesVolumes,30,FALSE)-L205,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C410,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C410,DonneesVolumes,30,FALSE)-L205)/VLOOKUP($C410,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C410,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C410,DonneesVolumes,30,FALSE)-L205)*VLOOKUP($C410,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C410,DonneesVolumes,30,FALSE)>0,VLOOKUP($C410,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C410,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C410,DonneesVolumes,30,FALSE)-(VLOOKUP($C410,DonneesVolumes,4,FALSE)+(D410*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C410,DonneesVolumes,30,FALSE),0))))))*$A410)","v":0},{"$f":"IF($C410=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C410,DonneesVolumes,33,FALSE)>0),$D410+(D410*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C410,DonneesVolumes,33,FALSE)>0,VLOOKUP($C410,DonneesVolumes,33,FALSE)-M205,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C410,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C410,DonneesVolumes,33,FALSE)-M205)/VLOOKUP($C410,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C410,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C410,DonneesVolumes,33,FALSE)-M205)*VLOOKUP($C410,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C410,DonneesVolumes,33,FALSE)>0,VLOOKUP($C410,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C410,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C410,DonneesVolumes,33,FALSE)-(VLOOKUP($C410,DonneesVolumes,4,FALSE)+(D410*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C410,DonneesVolumes,33,FALSE),0))))))*$A410)","v":0},{"$f":"IF($C410=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C410,DonneesVolumes,36,FALSE)>0),$D410+(D410*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C410,DonneesVolumes,36,FALSE)>0,VLOOKUP($C410,DonneesVolumes,36,FALSE)-N205,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C410,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C410,DonneesVolumes,36,FALSE)-N205)/VLOOKUP($C410,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C410,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C410,DonneesVolumes,36,FALSE)-N205)*VLOOKUP($C410,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C410,DonneesVolumes,36,FALSE)>0,VLOOKUP($C410,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C410,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C410,DonneesVolumes,36,FALSE)-(VLOOKUP($C410,DonneesVolumes,4,FALSE)+(D410*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C410,DonneesVolumes,36,FALSE),0))))))*$A410)","v":0}]
[0,null,null,0,{"$f":"IF($C411=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C411,DonneesVolumes,9,FALSE)>0),$D411+(D411*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C411,DonneesVolumes,9,FALSE)>0,VLOOKUP($C411,DonneesVolumes,9,FALSE)-E206,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C411,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C411,DonneesVolumes,9,FALSE)-E206)/VLOOKUP($C411,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C411,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C411,DonneesVolumes,9,FALSE)-E206)*VLOOKUP($C411,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C411,DonneesVolumes,9,FALSE)>0,VLOOKUP($C411,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C411,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C411,DonneesVolumes,9,FALSE)-(VLOOKUP($C411,DonneesVolumes,4,FALSE)+(D411*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C411,DonneesVolumes,9,FALSE),0))))))*$A411)","v":0},{"$f":"IF($C411=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C411,DonneesVolumes,12,FALSE)>0),$D411+(D411*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C411,DonneesVolumes,12,FALSE)>0,VLOOKUP($C411,DonneesVolumes,12,FALSE)-F206,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C411,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C411,DonneesVolumes,12,FALSE)-F206)/VLOOKUP($C411,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C411,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C411,DonneesVolumes,12,FALSE)-F206)*VLOOKUP($C411,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C411,DonneesVolumes,12,FALSE)>0,VLOOKUP($C411,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C411,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C411,DonneesVolumes,12,FALSE)-(VLOOKUP($C411,DonneesVolumes,4,FALSE)+(D411*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C411,DonneesVolumes,12,FALSE),0))))))*$A411)","v":0},{"$f":"IF($C411=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C411,DonneesVolumes,15,FALSE)>0),$D411+(D411*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C411,DonneesVolumes,15,FALSE)>0,VLOOKUP($C411,DonneesVolumes,15,FALSE)-G206,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C411,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C411,DonneesVolumes,15,FALSE)-G206)/VLOOKUP($C411,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C411,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C411,DonneesVolumes,15,FALSE)-G206)*VLOOKUP($C411,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C411,DonneesVolumes,15,FALSE)>0,VLOOKUP($C411,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C411,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C411,DonneesVolumes,15,FALSE)-(VLOOKUP($C411,DonneesVolumes,4,FALSE)+(D411*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C411,DonneesVolumes,15,FALSE),0))))))*$A411)","v":0},{"$f":"IF($C411=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C411,DonneesVolumes,18,FALSE)>0),$D411+(D411*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C411,DonneesVolumes,18,FALSE)>0,VLOOKUP($C411,DonneesVolumes,18,FALSE)-H206,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C411,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C411,DonneesVolumes,18,FALSE)-H206)/VLOOKUP($C411,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C411,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C411,DonneesVolumes,18,FALSE)-H206)*VLOOKUP($C411,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C411,DonneesVolumes,18,FALSE)>0,VLOOKUP($C411,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C411,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C411,DonneesVolumes,18,FALSE)-(VLOOKUP($C411,DonneesVolumes,4,FALSE)+(D411*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C411,DonneesVolumes,18,FALSE),0))))))*$A411)","v":0},{"$f":"IF($C411=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C411,DonneesVolumes,21,FALSE)>0),$D411+(D411*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C411,DonneesVolumes,21,FALSE)>0,VLOOKUP($C411,DonneesVolumes,21,FALSE)-I206,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C411,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C411,DonneesVolumes,21,FALSE)-I206)/VLOOKUP($C411,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C411,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C411,DonneesVolumes,21,FALSE)-I206)*VLOOKUP($C411,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C411,DonneesVolumes,21,FALSE)>0,VLOOKUP($C411,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C411,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C411,DonneesVolumes,21,FALSE)-(VLOOKUP($C411,DonneesVolumes,4,FALSE)+(D411*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C411,DonneesVolumes,21,FALSE),0))))))*$A411)","v":0},{"$f":"IF($C411=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C411,DonneesVolumes,24,FALSE)>0),$D411+(D411*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C411,DonneesVolumes,24,FALSE)>0,VLOOKUP($C411,DonneesVolumes,24,FALSE)-J206,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C411,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C411,DonneesVolumes,24,FALSE)-J206)/VLOOKUP($C411,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C411,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C411,DonneesVolumes,24,FALSE)-J206)*VLOOKUP($C411,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C411,DonneesVolumes,24,FALSE)>0,VLOOKUP($C411,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C411,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C411,DonneesVolumes,24,FALSE)-(VLOOKUP($C411,DonneesVolumes,4,FALSE)+(D411*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C411,DonneesVolumes,24,FALSE),0))))))*$A411)","v":0},{"$f":"IF($C411=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C411,DonneesVolumes,27,FALSE)>0),$D411+(D411*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C411,DonneesVolumes,27,FALSE)>0,VLOOKUP($C411,DonneesVolumes,27,FALSE)-K206,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C411,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C411,DonneesVolumes,27,FALSE)-K206)/VLOOKUP($C411,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C411,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C411,DonneesVolumes,27,FALSE)-K206)*VLOOKUP($C411,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C411,DonneesVolumes,27,FALSE)>0,VLOOKUP($C411,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C411,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C411,DonneesVolumes,27,FALSE)-(VLOOKUP($C411,DonneesVolumes,4,FALSE)+(D411*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C411,DonneesVolumes,27,FALSE),0))))))*$A411)","v":0},{"$f":"IF($C411=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C411,DonneesVolumes,30,FALSE)>0),$D411+(D411*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C411,DonneesVolumes,30,FALSE)>0,VLOOKUP($C411,DonneesVolumes,30,FALSE)-L206,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C411,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C411,DonneesVolumes,30,FALSE)-L206)/VLOOKUP($C411,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C411,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C411,DonneesVolumes,30,FALSE)-L206)*VLOOKUP($C411,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C411,DonneesVolumes,30,FALSE)>0,VLOOKUP($C411,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C411,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C411,DonneesVolumes,30,FALSE)-(VLOOKUP($C411,DonneesVolumes,4,FALSE)+(D411*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C411,DonneesVolumes,30,FALSE),0))))))*$A411)","v":0},{"$f":"IF($C411=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C411,DonneesVolumes,33,FALSE)>0),$D411+(D411*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C411,DonneesVolumes,33,FALSE)>0,VLOOKUP($C411,DonneesVolumes,33,FALSE)-M206,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C411,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C411,DonneesVolumes,33,FALSE)-M206)/VLOOKUP($C411,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C411,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C411,DonneesVolumes,33,FALSE)-M206)*VLOOKUP($C411,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C411,DonneesVolumes,33,FALSE)>0,VLOOKUP($C411,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C411,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C411,DonneesVolumes,33,FALSE)-(VLOOKUP($C411,DonneesVolumes,4,FALSE)+(D411*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C411,DonneesVolumes,33,FALSE),0))))))*$A411)","v":0},{"$f":"IF($C411=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C411,DonneesVolumes,36,FALSE)>0),$D411+(D411*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C411,DonneesVolumes,36,FALSE)>0,VLOOKUP($C411,DonneesVolumes,36,FALSE)-N206,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C411,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C411,DonneesVolumes,36,FALSE)-N206)/VLOOKUP($C411,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C411,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C411,DonneesVolumes,36,FALSE)-N206)*VLOOKUP($C411,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C411,DonneesVolumes,36,FALSE)>0,VLOOKUP($C411,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C411,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C411,DonneesVolumes,36,FALSE)-(VLOOKUP($C411,DonneesVolumes,4,FALSE)+(D411*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C411,DonneesVolumes,36,FALSE),0))))))*$A411)","v":0}]
[0,null,null,0,{"$f":"IF($C412=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C412,DonneesVolumes,9,FALSE)>0),$D412+(D412*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C412,DonneesVolumes,9,FALSE)>0,VLOOKUP($C412,DonneesVolumes,9,FALSE)-E207,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C412,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C412,DonneesVolumes,9,FALSE)-E207)/VLOOKUP($C412,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C412,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C412,DonneesVolumes,9,FALSE)-E207)*VLOOKUP($C412,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C412,DonneesVolumes,9,FALSE)>0,VLOOKUP($C412,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C412,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C412,DonneesVolumes,9,FALSE)-(VLOOKUP($C412,DonneesVolumes,4,FALSE)+(D412*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C412,DonneesVolumes,9,FALSE),0))))))*$A412)","v":0},{"$f":"IF($C412=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C412,DonneesVolumes,12,FALSE)>0),$D412+(D412*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C412,DonneesVolumes,12,FALSE)>0,VLOOKUP($C412,DonneesVolumes,12,FALSE)-F207,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C412,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C412,DonneesVolumes,12,FALSE)-F207)/VLOOKUP($C412,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C412,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C412,DonneesVolumes,12,FALSE)-F207)*VLOOKUP($C412,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C412,DonneesVolumes,12,FALSE)>0,VLOOKUP($C412,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C412,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C412,DonneesVolumes,12,FALSE)-(VLOOKUP($C412,DonneesVolumes,4,FALSE)+(D412*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C412,DonneesVolumes,12,FALSE),0))))))*$A412)","v":0},{"$f":"IF($C412=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C412,DonneesVolumes,15,FALSE)>0),$D412+(D412*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C412,DonneesVolumes,15,FALSE)>0,VLOOKUP($C412,DonneesVolumes,15,FALSE)-G207,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C412,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C412,DonneesVolumes,15,FALSE)-G207)/VLOOKUP($C412,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C412,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C412,DonneesVolumes,15,FALSE)-G207)*VLOOKUP($C412,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C412,DonneesVolumes,15,FALSE)>0,VLOOKUP($C412,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C412,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C412,DonneesVolumes,15,FALSE)-(VLOOKUP($C412,DonneesVolumes,4,FALSE)+(D412*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C412,DonneesVolumes,15,FALSE),0))))))*$A412)","v":0},{"$f":"IF($C412=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C412,DonneesVolumes,18,FALSE)>0),$D412+(D412*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C412,DonneesVolumes,18,FALSE)>0,VLOOKUP($C412,DonneesVolumes,18,FALSE)-H207,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C412,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C412,DonneesVolumes,18,FALSE)-H207)/VLOOKUP($C412,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C412,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C412,DonneesVolumes,18,FALSE)-H207)*VLOOKUP($C412,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C412,DonneesVolumes,18,FALSE)>0,VLOOKUP($C412,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C412,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C412,DonneesVolumes,18,FALSE)-(VLOOKUP($C412,DonneesVolumes,4,FALSE)+(D412*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C412,DonneesVolumes,18,FALSE),0))))))*$A412)","v":0},{"$f":"IF($C412=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C412,DonneesVolumes,21,FALSE)>0),$D412+(D412*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C412,DonneesVolumes,21,FALSE)>0,VLOOKUP($C412,DonneesVolumes,21,FALSE)-I207,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C412,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C412,DonneesVolumes,21,FALSE)-I207)/VLOOKUP($C412,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C412,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C412,DonneesVolumes,21,FALSE)-I207)*VLOOKUP($C412,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C412,DonneesVolumes,21,FALSE)>0,VLOOKUP($C412,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C412,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C412,DonneesVolumes,21,FALSE)-(VLOOKUP($C412,DonneesVolumes,4,FALSE)+(D412*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C412,DonneesVolumes,21,FALSE),0))))))*$A412)","v":0},{"$f":"IF($C412=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C412,DonneesVolumes,24,FALSE)>0),$D412+(D412*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C412,DonneesVolumes,24,FALSE)>0,VLOOKUP($C412,DonneesVolumes,24,FALSE)-J207,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C412,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C412,DonneesVolumes,24,FALSE)-J207)/VLOOKUP($C412,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C412,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C412,DonneesVolumes,24,FALSE)-J207)*VLOOKUP($C412,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C412,DonneesVolumes,24,FALSE)>0,VLOOKUP($C412,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C412,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C412,DonneesVolumes,24,FALSE)-(VLOOKUP($C412,DonneesVolumes,4,FALSE)+(D412*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C412,DonneesVolumes,24,FALSE),0))))))*$A412)","v":0},{"$f":"IF($C412=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C412,DonneesVolumes,27,FALSE)>0),$D412+(D412*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C412,DonneesVolumes,27,FALSE)>0,VLOOKUP($C412,DonneesVolumes,27,FALSE)-K207,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C412,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C412,DonneesVolumes,27,FALSE)-K207)/VLOOKUP($C412,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C412,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C412,DonneesVolumes,27,FALSE)-K207)*VLOOKUP($C412,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C412,DonneesVolumes,27,FALSE)>0,VLOOKUP($C412,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C412,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C412,DonneesVolumes,27,FALSE)-(VLOOKUP($C412,DonneesVolumes,4,FALSE)+(D412*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C412,DonneesVolumes,27,FALSE),0))))))*$A412)","v":0},{"$f":"IF($C412=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C412,DonneesVolumes,30,FALSE)>0),$D412+(D412*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C412,DonneesVolumes,30,FALSE)>0,VLOOKUP($C412,DonneesVolumes,30,FALSE)-L207,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C412,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C412,DonneesVolumes,30,FALSE)-L207)/VLOOKUP($C412,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C412,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C412,DonneesVolumes,30,FALSE)-L207)*VLOOKUP($C412,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C412,DonneesVolumes,30,FALSE)>0,VLOOKUP($C412,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C412,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C412,DonneesVolumes,30,FALSE)-(VLOOKUP($C412,DonneesVolumes,4,FALSE)+(D412*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C412,DonneesVolumes,30,FALSE),0))))))*$A412)","v":0},{"$f":"IF($C412=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C412,DonneesVolumes,33,FALSE)>0),$D412+(D412*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C412,DonneesVolumes,33,FALSE)>0,VLOOKUP($C412,DonneesVolumes,33,FALSE)-M207,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C412,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C412,DonneesVolumes,33,FALSE)-M207)/VLOOKUP($C412,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C412,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C412,DonneesVolumes,33,FALSE)-M207)*VLOOKUP($C412,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C412,DonneesVolumes,33,FALSE)>0,VLOOKUP($C412,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C412,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C412,DonneesVolumes,33,FALSE)-(VLOOKUP($C412,DonneesVolumes,4,FALSE)+(D412*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C412,DonneesVolumes,33,FALSE),0))))))*$A412)","v":0},{"$f":"IF($C412=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C412,DonneesVolumes,36,FALSE)>0),$D412+(D412*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C412,DonneesVolumes,36,FALSE)>0,VLOOKUP($C412,DonneesVolumes,36,FALSE)-N207,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C412,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C412,DonneesVolumes,36,FALSE)-N207)/VLOOKUP($C412,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C412,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C412,DonneesVolumes,36,FALSE)-N207)*VLOOKUP($C412,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C412,DonneesVolumes,36,FALSE)>0,VLOOKUP($C412,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C412,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C412,DonneesVolumes,36,FALSE)-(VLOOKUP($C412,DonneesVolumes,4,FALSE)+(D412*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C412,DonneesVolumes,36,FALSE),0))))))*$A412)","v":0}]
[0,null,null,0,{"$f":"IF($C413=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C413,DonneesVolumes,9,FALSE)>0),$D413+(D413*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C413,DonneesVolumes,9,FALSE)>0,VLOOKUP($C413,DonneesVolumes,9,FALSE)-E208,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C413,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C413,DonneesVolumes,9,FALSE)-E208)/VLOOKUP($C413,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C413,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C413,DonneesVolumes,9,FALSE)-E208)*VLOOKUP($C413,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C413,DonneesVolumes,9,FALSE)>0,VLOOKUP($C413,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C413,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C413,DonneesVolumes,9,FALSE)-(VLOOKUP($C413,DonneesVolumes,4,FALSE)+(D413*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C413,DonneesVolumes,9,FALSE),0))))))*$A413)","v":0},{"$f":"IF($C413=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C413,DonneesVolumes,12,FALSE)>0),$D413+(D413*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C413,DonneesVolumes,12,FALSE)>0,VLOOKUP($C413,DonneesVolumes,12,FALSE)-F208,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C413,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C413,DonneesVolumes,12,FALSE)-F208)/VLOOKUP($C413,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C413,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C413,DonneesVolumes,12,FALSE)-F208)*VLOOKUP($C413,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C413,DonneesVolumes,12,FALSE)>0,VLOOKUP($C413,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C413,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C413,DonneesVolumes,12,FALSE)-(VLOOKUP($C413,DonneesVolumes,4,FALSE)+(D413*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C413,DonneesVolumes,12,FALSE),0))))))*$A413)","v":0},{"$f":"IF($C413=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C413,DonneesVolumes,15,FALSE)>0),$D413+(D413*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C413,DonneesVolumes,15,FALSE)>0,VLOOKUP($C413,DonneesVolumes,15,FALSE)-G208,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C413,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C413,DonneesVolumes,15,FALSE)-G208)/VLOOKUP($C413,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C413,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C413,DonneesVolumes,15,FALSE)-G208)*VLOOKUP($C413,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C413,DonneesVolumes,15,FALSE)>0,VLOOKUP($C413,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C413,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C413,DonneesVolumes,15,FALSE)-(VLOOKUP($C413,DonneesVolumes,4,FALSE)+(D413*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C413,DonneesVolumes,15,FALSE),0))))))*$A413)","v":0},{"$f":"IF($C413=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C413,DonneesVolumes,18,FALSE)>0),$D413+(D413*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C413,DonneesVolumes,18,FALSE)>0,VLOOKUP($C413,DonneesVolumes,18,FALSE)-H208,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C413,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C413,DonneesVolumes,18,FALSE)-H208)/VLOOKUP($C413,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C413,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C413,DonneesVolumes,18,FALSE)-H208)*VLOOKUP($C413,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C413,DonneesVolumes,18,FALSE)>0,VLOOKUP($C413,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C413,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C413,DonneesVolumes,18,FALSE)-(VLOOKUP($C413,DonneesVolumes,4,FALSE)+(D413*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C413,DonneesVolumes,18,FALSE),0))))))*$A413)","v":0},{"$f":"IF($C413=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C413,DonneesVolumes,21,FALSE)>0),$D413+(D413*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C413,DonneesVolumes,21,FALSE)>0,VLOOKUP($C413,DonneesVolumes,21,FALSE)-I208,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C413,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C413,DonneesVolumes,21,FALSE)-I208)/VLOOKUP($C413,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C413,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C413,DonneesVolumes,21,FALSE)-I208)*VLOOKUP($C413,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C413,DonneesVolumes,21,FALSE)>0,VLOOKUP($C413,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C413,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C413,DonneesVolumes,21,FALSE)-(VLOOKUP($C413,DonneesVolumes,4,FALSE)+(D413*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C413,DonneesVolumes,21,FALSE),0))))))*$A413)","v":0},{"$f":"IF($C413=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C413,DonneesVolumes,24,FALSE)>0),$D413+(D413*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C413,DonneesVolumes,24,FALSE)>0,VLOOKUP($C413,DonneesVolumes,24,FALSE)-J208,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C413,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C413,DonneesVolumes,24,FALSE)-J208)/VLOOKUP($C413,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C413,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C413,DonneesVolumes,24,FALSE)-J208)*VLOOKUP($C413,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C413,DonneesVolumes,24,FALSE)>0,VLOOKUP($C413,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C413,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C413,DonneesVolumes,24,FALSE)-(VLOOKUP($C413,DonneesVolumes,4,FALSE)+(D413*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C413,DonneesVolumes,24,FALSE),0))))))*$A413)","v":0},{"$f":"IF($C413=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C413,DonneesVolumes,27,FALSE)>0),$D413+(D413*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C413,DonneesVolumes,27,FALSE)>0,VLOOKUP($C413,DonneesVolumes,27,FALSE)-K208,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C413,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C413,DonneesVolumes,27,FALSE)-K208)/VLOOKUP($C413,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C413,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C413,DonneesVolumes,27,FALSE)-K208)*VLOOKUP($C413,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C413,DonneesVolumes,27,FALSE)>0,VLOOKUP($C413,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C413,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C413,DonneesVolumes,27,FALSE)-(VLOOKUP($C413,DonneesVolumes,4,FALSE)+(D413*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C413,DonneesVolumes,27,FALSE),0))))))*$A413)","v":0},{"$f":"IF($C413=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C413,DonneesVolumes,30,FALSE)>0),$D413+(D413*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C413,DonneesVolumes,30,FALSE)>0,VLOOKUP($C413,DonneesVolumes,30,FALSE)-L208,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C413,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C413,DonneesVolumes,30,FALSE)-L208)/VLOOKUP($C413,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C413,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C413,DonneesVolumes,30,FALSE)-L208)*VLOOKUP($C413,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C413,DonneesVolumes,30,FALSE)>0,VLOOKUP($C413,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C413,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C413,DonneesVolumes,30,FALSE)-(VLOOKUP($C413,DonneesVolumes,4,FALSE)+(D413*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C413,DonneesVolumes,30,FALSE),0))))))*$A413)","v":0},{"$f":"IF($C413=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C413,DonneesVolumes,33,FALSE)>0),$D413+(D413*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C413,DonneesVolumes,33,FALSE)>0,VLOOKUP($C413,DonneesVolumes,33,FALSE)-M208,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C413,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C413,DonneesVolumes,33,FALSE)-M208)/VLOOKUP($C413,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C413,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C413,DonneesVolumes,33,FALSE)-M208)*VLOOKUP($C413,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C413,DonneesVolumes,33,FALSE)>0,VLOOKUP($C413,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C413,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C413,DonneesVolumes,33,FALSE)-(VLOOKUP($C413,DonneesVolumes,4,FALSE)+(D413*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C413,DonneesVolumes,33,FALSE),0))))))*$A413)","v":0},{"$f":"IF($C413=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C413,DonneesVolumes,36,FALSE)>0),$D413+(D413*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C413,DonneesVolumes,36,FALSE)>0,VLOOKUP($C413,DonneesVolumes,36,FALSE)-N208,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C413,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C413,DonneesVolumes,36,FALSE)-N208)/VLOOKUP($C413,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C413,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C413,DonneesVolumes,36,FALSE)-N208)*VLOOKUP($C413,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C413,DonneesVolumes,36,FALSE)>0,VLOOKUP($C413,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C413,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C413,DonneesVolumes,36,FALSE)-(VLOOKUP($C413,DonneesVolumes,4,FALSE)+(D413*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C413,DonneesVolumes,36,FALSE),0))))))*$A413)","v":0}]
[0,null,null,0,{"$f":"IF($C414=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C414,DonneesVolumes,9,FALSE)>0),$D414+(D414*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C414,DonneesVolumes,9,FALSE)>0,VLOOKUP($C414,DonneesVolumes,9,FALSE)-E209,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C414,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C414,DonneesVolumes,9,FALSE)-E209)/VLOOKUP($C414,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C414,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C414,DonneesVolumes,9,FALSE)-E209)*VLOOKUP($C414,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C414,DonneesVolumes,9,FALSE)>0,VLOOKUP($C414,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C414,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C414,DonneesVolumes,9,FALSE)-(VLOOKUP($C414,DonneesVolumes,4,FALSE)+(D414*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C414,DonneesVolumes,9,FALSE),0))))))*$A414)","v":0},{"$f":"IF($C414=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C414,DonneesVolumes,12,FALSE)>0),$D414+(D414*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C414,DonneesVolumes,12,FALSE)>0,VLOOKUP($C414,DonneesVolumes,12,FALSE)-F209,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C414,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C414,DonneesVolumes,12,FALSE)-F209)/VLOOKUP($C414,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C414,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C414,DonneesVolumes,12,FALSE)-F209)*VLOOKUP($C414,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C414,DonneesVolumes,12,FALSE)>0,VLOOKUP($C414,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C414,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C414,DonneesVolumes,12,FALSE)-(VLOOKUP($C414,DonneesVolumes,4,FALSE)+(D414*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C414,DonneesVolumes,12,FALSE),0))))))*$A414)","v":0},{"$f":"IF($C414=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C414,DonneesVolumes,15,FALSE)>0),$D414+(D414*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C414,DonneesVolumes,15,FALSE)>0,VLOOKUP($C414,DonneesVolumes,15,FALSE)-G209,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C414,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C414,DonneesVolumes,15,FALSE)-G209)/VLOOKUP($C414,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C414,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C414,DonneesVolumes,15,FALSE)-G209)*VLOOKUP($C414,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C414,DonneesVolumes,15,FALSE)>0,VLOOKUP($C414,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C414,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C414,DonneesVolumes,15,FALSE)-(VLOOKUP($C414,DonneesVolumes,4,FALSE)+(D414*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C414,DonneesVolumes,15,FALSE),0))))))*$A414)","v":0},{"$f":"IF($C414=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C414,DonneesVolumes,18,FALSE)>0),$D414+(D414*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C414,DonneesVolumes,18,FALSE)>0,VLOOKUP($C414,DonneesVolumes,18,FALSE)-H209,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C414,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C414,DonneesVolumes,18,FALSE)-H209)/VLOOKUP($C414,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C414,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C414,DonneesVolumes,18,FALSE)-H209)*VLOOKUP($C414,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C414,DonneesVolumes,18,FALSE)>0,VLOOKUP($C414,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C414,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C414,DonneesVolumes,18,FALSE)-(VLOOKUP($C414,DonneesVolumes,4,FALSE)+(D414*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C414,DonneesVolumes,18,FALSE),0))))))*$A414)","v":0},{"$f":"IF($C414=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C414,DonneesVolumes,21,FALSE)>0),$D414+(D414*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C414,DonneesVolumes,21,FALSE)>0,VLOOKUP($C414,DonneesVolumes,21,FALSE)-I209,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C414,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C414,DonneesVolumes,21,FALSE)-I209)/VLOOKUP($C414,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C414,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C414,DonneesVolumes,21,FALSE)-I209)*VLOOKUP($C414,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C414,DonneesVolumes,21,FALSE)>0,VLOOKUP($C414,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C414,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C414,DonneesVolumes,21,FALSE)-(VLOOKUP($C414,DonneesVolumes,4,FALSE)+(D414*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C414,DonneesVolumes,21,FALSE),0))))))*$A414)","v":0},{"$f":"IF($C414=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C414,DonneesVolumes,24,FALSE)>0),$D414+(D414*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C414,DonneesVolumes,24,FALSE)>0,VLOOKUP($C414,DonneesVolumes,24,FALSE)-J209,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C414,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C414,DonneesVolumes,24,FALSE)-J209)/VLOOKUP($C414,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C414,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C414,DonneesVolumes,24,FALSE)-J209)*VLOOKUP($C414,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C414,DonneesVolumes,24,FALSE)>0,VLOOKUP($C414,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C414,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C414,DonneesVolumes,24,FALSE)-(VLOOKUP($C414,DonneesVolumes,4,FALSE)+(D414*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C414,DonneesVolumes,24,FALSE),0))))))*$A414)","v":0},{"$f":"IF($C414=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C414,DonneesVolumes,27,FALSE)>0),$D414+(D414*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C414,DonneesVolumes,27,FALSE)>0,VLOOKUP($C414,DonneesVolumes,27,FALSE)-K209,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C414,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C414,DonneesVolumes,27,FALSE)-K209)/VLOOKUP($C414,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C414,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C414,DonneesVolumes,27,FALSE)-K209)*VLOOKUP($C414,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C414,DonneesVolumes,27,FALSE)>0,VLOOKUP($C414,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C414,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C414,DonneesVolumes,27,FALSE)-(VLOOKUP($C414,DonneesVolumes,4,FALSE)+(D414*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C414,DonneesVolumes,27,FALSE),0))))))*$A414)","v":0},{"$f":"IF($C414=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C414,DonneesVolumes,30,FALSE)>0),$D414+(D414*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C414,DonneesVolumes,30,FALSE)>0,VLOOKUP($C414,DonneesVolumes,30,FALSE)-L209,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C414,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C414,DonneesVolumes,30,FALSE)-L209)/VLOOKUP($C414,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C414,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C414,DonneesVolumes,30,FALSE)-L209)*VLOOKUP($C414,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C414,DonneesVolumes,30,FALSE)>0,VLOOKUP($C414,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C414,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C414,DonneesVolumes,30,FALSE)-(VLOOKUP($C414,DonneesVolumes,4,FALSE)+(D414*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C414,DonneesVolumes,30,FALSE),0))))))*$A414)","v":0},{"$f":"IF($C414=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C414,DonneesVolumes,33,FALSE)>0),$D414+(D414*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C414,DonneesVolumes,33,FALSE)>0,VLOOKUP($C414,DonneesVolumes,33,FALSE)-M209,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C414,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C414,DonneesVolumes,33,FALSE)-M209)/VLOOKUP($C414,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C414,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C414,DonneesVolumes,33,FALSE)-M209)*VLOOKUP($C414,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C414,DonneesVolumes,33,FALSE)>0,VLOOKUP($C414,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C414,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C414,DonneesVolumes,33,FALSE)-(VLOOKUP($C414,DonneesVolumes,4,FALSE)+(D414*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C414,DonneesVolumes,33,FALSE),0))))))*$A414)","v":0},{"$f":"IF($C414=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C414,DonneesVolumes,36,FALSE)>0),$D414+(D414*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C414,DonneesVolumes,36,FALSE)>0,VLOOKUP($C414,DonneesVolumes,36,FALSE)-N209,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C414,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C414,DonneesVolumes,36,FALSE)-N209)/VLOOKUP($C414,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C414,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C414,DonneesVolumes,36,FALSE)-N209)*VLOOKUP($C414,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C414,DonneesVolumes,36,FALSE)>0,VLOOKUP($C414,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C414,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C414,DonneesVolumes,36,FALSE)-(VLOOKUP($C414,DonneesVolumes,4,FALSE)+(D414*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C414,DonneesVolumes,36,FALSE),0))))))*$A414)","v":0}]
[0,null,null,0,{"$f":"IF($C415=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C415,DonneesVolumes,9,FALSE)>0),$D415+(D415*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C415,DonneesVolumes,9,FALSE)>0,VLOOKUP($C415,DonneesVolumes,9,FALSE)-E210,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C415,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C415,DonneesVolumes,9,FALSE)-E210)/VLOOKUP($C415,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C415,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C415,DonneesVolumes,9,FALSE)-E210)*VLOOKUP($C415,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C415,DonneesVolumes,9,FALSE)>0,VLOOKUP($C415,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C415,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C415,DonneesVolumes,9,FALSE)-(VLOOKUP($C415,DonneesVolumes,4,FALSE)+(D415*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C415,DonneesVolumes,9,FALSE),0))))))*$A415)","v":0},{"$f":"IF($C415=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C415,DonneesVolumes,12,FALSE)>0),$D415+(D415*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C415,DonneesVolumes,12,FALSE)>0,VLOOKUP($C415,DonneesVolumes,12,FALSE)-F210,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C415,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C415,DonneesVolumes,12,FALSE)-F210)/VLOOKUP($C415,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C415,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C415,DonneesVolumes,12,FALSE)-F210)*VLOOKUP($C415,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C415,DonneesVolumes,12,FALSE)>0,VLOOKUP($C415,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C415,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C415,DonneesVolumes,12,FALSE)-(VLOOKUP($C415,DonneesVolumes,4,FALSE)+(D415*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C415,DonneesVolumes,12,FALSE),0))))))*$A415)","v":0},{"$f":"IF($C415=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C415,DonneesVolumes,15,FALSE)>0),$D415+(D415*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C415,DonneesVolumes,15,FALSE)>0,VLOOKUP($C415,DonneesVolumes,15,FALSE)-G210,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C415,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C415,DonneesVolumes,15,FALSE)-G210)/VLOOKUP($C415,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C415,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C415,DonneesVolumes,15,FALSE)-G210)*VLOOKUP($C415,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C415,DonneesVolumes,15,FALSE)>0,VLOOKUP($C415,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C415,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C415,DonneesVolumes,15,FALSE)-(VLOOKUP($C415,DonneesVolumes,4,FALSE)+(D415*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C415,DonneesVolumes,15,FALSE),0))))))*$A415)","v":0},{"$f":"IF($C415=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C415,DonneesVolumes,18,FALSE)>0),$D415+(D415*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C415,DonneesVolumes,18,FALSE)>0,VLOOKUP($C415,DonneesVolumes,18,FALSE)-H210,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C415,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C415,DonneesVolumes,18,FALSE)-H210)/VLOOKUP($C415,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C415,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C415,DonneesVolumes,18,FALSE)-H210)*VLOOKUP($C415,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C415,DonneesVolumes,18,FALSE)>0,VLOOKUP($C415,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C415,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C415,DonneesVolumes,18,FALSE)-(VLOOKUP($C415,DonneesVolumes,4,FALSE)+(D415*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C415,DonneesVolumes,18,FALSE),0))))))*$A415)","v":0},{"$f":"IF($C415=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C415,DonneesVolumes,21,FALSE)>0),$D415+(D415*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C415,DonneesVolumes,21,FALSE)>0,VLOOKUP($C415,DonneesVolumes,21,FALSE)-I210,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C415,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C415,DonneesVolumes,21,FALSE)-I210)/VLOOKUP($C415,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C415,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C415,DonneesVolumes,21,FALSE)-I210)*VLOOKUP($C415,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C415,DonneesVolumes,21,FALSE)>0,VLOOKUP($C415,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C415,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C415,DonneesVolumes,21,FALSE)-(VLOOKUP($C415,DonneesVolumes,4,FALSE)+(D415*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C415,DonneesVolumes,21,FALSE),0))))))*$A415)","v":0},{"$f":"IF($C415=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C415,DonneesVolumes,24,FALSE)>0),$D415+(D415*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C415,DonneesVolumes,24,FALSE)>0,VLOOKUP($C415,DonneesVolumes,24,FALSE)-J210,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C415,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C415,DonneesVolumes,24,FALSE)-J210)/VLOOKUP($C415,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C415,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C415,DonneesVolumes,24,FALSE)-J210)*VLOOKUP($C415,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C415,DonneesVolumes,24,FALSE)>0,VLOOKUP($C415,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C415,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C415,DonneesVolumes,24,FALSE)-(VLOOKUP($C415,DonneesVolumes,4,FALSE)+(D415*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C415,DonneesVolumes,24,FALSE),0))))))*$A415)","v":0},{"$f":"IF($C415=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C415,DonneesVolumes,27,FALSE)>0),$D415+(D415*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C415,DonneesVolumes,27,FALSE)>0,VLOOKUP($C415,DonneesVolumes,27,FALSE)-K210,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C415,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C415,DonneesVolumes,27,FALSE)-K210)/VLOOKUP($C415,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C415,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C415,DonneesVolumes,27,FALSE)-K210)*VLOOKUP($C415,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C415,DonneesVolumes,27,FALSE)>0,VLOOKUP($C415,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C415,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C415,DonneesVolumes,27,FALSE)-(VLOOKUP($C415,DonneesVolumes,4,FALSE)+(D415*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C415,DonneesVolumes,27,FALSE),0))))))*$A415)","v":0},{"$f":"IF($C415=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C415,DonneesVolumes,30,FALSE)>0),$D415+(D415*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C415,DonneesVolumes,30,FALSE)>0,VLOOKUP($C415,DonneesVolumes,30,FALSE)-L210,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C415,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C415,DonneesVolumes,30,FALSE)-L210)/VLOOKUP($C415,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C415,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C415,DonneesVolumes,30,FALSE)-L210)*VLOOKUP($C415,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C415,DonneesVolumes,30,FALSE)>0,VLOOKUP($C415,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C415,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C415,DonneesVolumes,30,FALSE)-(VLOOKUP($C415,DonneesVolumes,4,FALSE)+(D415*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C415,DonneesVolumes,30,FALSE),0))))))*$A415)","v":0},{"$f":"IF($C415=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C415,DonneesVolumes,33,FALSE)>0),$D415+(D415*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C415,DonneesVolumes,33,FALSE)>0,VLOOKUP($C415,DonneesVolumes,33,FALSE)-M210,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C415,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C415,DonneesVolumes,33,FALSE)-M210)/VLOOKUP($C415,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C415,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C415,DonneesVolumes,33,FALSE)-M210)*VLOOKUP($C415,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C415,DonneesVolumes,33,FALSE)>0,VLOOKUP($C415,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C415,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C415,DonneesVolumes,33,FALSE)-(VLOOKUP($C415,DonneesVolumes,4,FALSE)+(D415*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C415,DonneesVolumes,33,FALSE),0))))))*$A415)","v":0},{"$f":"IF($C415=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C415,DonneesVolumes,36,FALSE)>0),$D415+(D415*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C415,DonneesVolumes,36,FALSE)>0,VLOOKUP($C415,DonneesVolumes,36,FALSE)-N210,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C415,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C415,DonneesVolumes,36,FALSE)-N210)/VLOOKUP($C415,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C415,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C415,DonneesVolumes,36,FALSE)-N210)*VLOOKUP($C415,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C415,DonneesVolumes,36,FALSE)>0,VLOOKUP($C415,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C415,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C415,DonneesVolumes,36,FALSE)-(VLOOKUP($C415,DonneesVolumes,4,FALSE)+(D415*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C415,DonneesVolumes,36,FALSE),0))))))*$A415)","v":0}]
[0,null,null,0,{"$f":"IF($C416=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C416,DonneesVolumes,9,FALSE)>0),$D416+(D416*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C416,DonneesVolumes,9,FALSE)>0,VLOOKUP($C416,DonneesVolumes,9,FALSE)-E211,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C416,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C416,DonneesVolumes,9,FALSE)-E211)/VLOOKUP($C416,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C416,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C416,DonneesVolumes,9,FALSE)-E211)*VLOOKUP($C416,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C416,DonneesVolumes,9,FALSE)>0,VLOOKUP($C416,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C416,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C416,DonneesVolumes,9,FALSE)-(VLOOKUP($C416,DonneesVolumes,4,FALSE)+(D416*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C416,DonneesVolumes,9,FALSE),0))))))*$A416)","v":0},{"$f":"IF($C416=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C416,DonneesVolumes,12,FALSE)>0),$D416+(D416*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C416,DonneesVolumes,12,FALSE)>0,VLOOKUP($C416,DonneesVolumes,12,FALSE)-F211,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C416,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C416,DonneesVolumes,12,FALSE)-F211)/VLOOKUP($C416,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C416,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C416,DonneesVolumes,12,FALSE)-F211)*VLOOKUP($C416,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C416,DonneesVolumes,12,FALSE)>0,VLOOKUP($C416,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C416,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C416,DonneesVolumes,12,FALSE)-(VLOOKUP($C416,DonneesVolumes,4,FALSE)+(D416*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C416,DonneesVolumes,12,FALSE),0))))))*$A416)","v":0},{"$f":"IF($C416=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C416,DonneesVolumes,15,FALSE)>0),$D416+(D416*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C416,DonneesVolumes,15,FALSE)>0,VLOOKUP($C416,DonneesVolumes,15,FALSE)-G211,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C416,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C416,DonneesVolumes,15,FALSE)-G211)/VLOOKUP($C416,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C416,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C416,DonneesVolumes,15,FALSE)-G211)*VLOOKUP($C416,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C416,DonneesVolumes,15,FALSE)>0,VLOOKUP($C416,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C416,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C416,DonneesVolumes,15,FALSE)-(VLOOKUP($C416,DonneesVolumes,4,FALSE)+(D416*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C416,DonneesVolumes,15,FALSE),0))))))*$A416)","v":0},{"$f":"IF($C416=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C416,DonneesVolumes,18,FALSE)>0),$D416+(D416*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C416,DonneesVolumes,18,FALSE)>0,VLOOKUP($C416,DonneesVolumes,18,FALSE)-H211,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C416,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C416,DonneesVolumes,18,FALSE)-H211)/VLOOKUP($C416,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C416,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C416,DonneesVolumes,18,FALSE)-H211)*VLOOKUP($C416,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C416,DonneesVolumes,18,FALSE)>0,VLOOKUP($C416,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C416,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C416,DonneesVolumes,18,FALSE)-(VLOOKUP($C416,DonneesVolumes,4,FALSE)+(D416*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C416,DonneesVolumes,18,FALSE),0))))))*$A416)","v":0},{"$f":"IF($C416=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C416,DonneesVolumes,21,FALSE)>0),$D416+(D416*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C416,DonneesVolumes,21,FALSE)>0,VLOOKUP($C416,DonneesVolumes,21,FALSE)-I211,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C416,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C416,DonneesVolumes,21,FALSE)-I211)/VLOOKUP($C416,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C416,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C416,DonneesVolumes,21,FALSE)-I211)*VLOOKUP($C416,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C416,DonneesVolumes,21,FALSE)>0,VLOOKUP($C416,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C416,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C416,DonneesVolumes,21,FALSE)-(VLOOKUP($C416,DonneesVolumes,4,FALSE)+(D416*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C416,DonneesVolumes,21,FALSE),0))))))*$A416)","v":0},{"$f":"IF($C416=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C416,DonneesVolumes,24,FALSE)>0),$D416+(D416*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C416,DonneesVolumes,24,FALSE)>0,VLOOKUP($C416,DonneesVolumes,24,FALSE)-J211,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C416,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C416,DonneesVolumes,24,FALSE)-J211)/VLOOKUP($C416,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C416,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C416,DonneesVolumes,24,FALSE)-J211)*VLOOKUP($C416,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C416,DonneesVolumes,24,FALSE)>0,VLOOKUP($C416,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C416,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C416,DonneesVolumes,24,FALSE)-(VLOOKUP($C416,DonneesVolumes,4,FALSE)+(D416*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C416,DonneesVolumes,24,FALSE),0))))))*$A416)","v":0},{"$f":"IF($C416=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C416,DonneesVolumes,27,FALSE)>0),$D416+(D416*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C416,DonneesVolumes,27,FALSE)>0,VLOOKUP($C416,DonneesVolumes,27,FALSE)-K211,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C416,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C416,DonneesVolumes,27,FALSE)-K211)/VLOOKUP($C416,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C416,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C416,DonneesVolumes,27,FALSE)-K211)*VLOOKUP($C416,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C416,DonneesVolumes,27,FALSE)>0,VLOOKUP($C416,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C416,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C416,DonneesVolumes,27,FALSE)-(VLOOKUP($C416,DonneesVolumes,4,FALSE)+(D416*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C416,DonneesVolumes,27,FALSE),0))))))*$A416)","v":0},{"$f":"IF($C416=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C416,DonneesVolumes,30,FALSE)>0),$D416+(D416*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C416,DonneesVolumes,30,FALSE)>0,VLOOKUP($C416,DonneesVolumes,30,FALSE)-L211,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C416,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C416,DonneesVolumes,30,FALSE)-L211)/VLOOKUP($C416,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C416,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C416,DonneesVolumes,30,FALSE)-L211)*VLOOKUP($C416,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C416,DonneesVolumes,30,FALSE)>0,VLOOKUP($C416,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C416,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C416,DonneesVolumes,30,FALSE)-(VLOOKUP($C416,DonneesVolumes,4,FALSE)+(D416*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C416,DonneesVolumes,30,FALSE),0))))))*$A416)","v":0},{"$f":"IF($C416=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C416,DonneesVolumes,33,FALSE)>0),$D416+(D416*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C416,DonneesVolumes,33,FALSE)>0,VLOOKUP($C416,DonneesVolumes,33,FALSE)-M211,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C416,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C416,DonneesVolumes,33,FALSE)-M211)/VLOOKUP($C416,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C416,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C416,DonneesVolumes,33,FALSE)-M211)*VLOOKUP($C416,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C416,DonneesVolumes,33,FALSE)>0,VLOOKUP($C416,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C416,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C416,DonneesVolumes,33,FALSE)-(VLOOKUP($C416,DonneesVolumes,4,FALSE)+(D416*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C416,DonneesVolumes,33,FALSE),0))))))*$A416)","v":0},{"$f":"IF($C416=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C416,DonneesVolumes,36,FALSE)>0),$D416+(D416*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C416,DonneesVolumes,36,FALSE)>0,VLOOKUP($C416,DonneesVolumes,36,FALSE)-N211,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C416,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C416,DonneesVolumes,36,FALSE)-N211)/VLOOKUP($C416,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C416,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C416,DonneesVolumes,36,FALSE)-N211)*VLOOKUP($C416,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C416,DonneesVolumes,36,FALSE)>0,VLOOKUP($C416,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C416,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C416,DonneesVolumes,36,FALSE)-(VLOOKUP($C416,DonneesVolumes,4,FALSE)+(D416*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C416,DonneesVolumes,36,FALSE),0))))))*$A416)","v":0}]
[0,null,null,0,{"$f":"IF($C417=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C417,DonneesVolumes,9,FALSE)>0),$D417+(D417*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C417,DonneesVolumes,9,FALSE)>0,VLOOKUP($C417,DonneesVolumes,9,FALSE)-E212,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C417,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C417,DonneesVolumes,9,FALSE)-E212)/VLOOKUP($C417,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C417,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C417,DonneesVolumes,9,FALSE)-E212)*VLOOKUP($C417,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C417,DonneesVolumes,9,FALSE)>0,VLOOKUP($C417,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C417,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C417,DonneesVolumes,9,FALSE)-(VLOOKUP($C417,DonneesVolumes,4,FALSE)+(D417*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C417,DonneesVolumes,9,FALSE),0))))))*$A417)","v":0},{"$f":"IF($C417=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C417,DonneesVolumes,12,FALSE)>0),$D417+(D417*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C417,DonneesVolumes,12,FALSE)>0,VLOOKUP($C417,DonneesVolumes,12,FALSE)-F212,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C417,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C417,DonneesVolumes,12,FALSE)-F212)/VLOOKUP($C417,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C417,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C417,DonneesVolumes,12,FALSE)-F212)*VLOOKUP($C417,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C417,DonneesVolumes,12,FALSE)>0,VLOOKUP($C417,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C417,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C417,DonneesVolumes,12,FALSE)-(VLOOKUP($C417,DonneesVolumes,4,FALSE)+(D417*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C417,DonneesVolumes,12,FALSE),0))))))*$A417)","v":0},{"$f":"IF($C417=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C417,DonneesVolumes,15,FALSE)>0),$D417+(D417*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C417,DonneesVolumes,15,FALSE)>0,VLOOKUP($C417,DonneesVolumes,15,FALSE)-G212,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C417,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C417,DonneesVolumes,15,FALSE)-G212)/VLOOKUP($C417,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C417,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C417,DonneesVolumes,15,FALSE)-G212)*VLOOKUP($C417,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C417,DonneesVolumes,15,FALSE)>0,VLOOKUP($C417,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C417,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C417,DonneesVolumes,15,FALSE)-(VLOOKUP($C417,DonneesVolumes,4,FALSE)+(D417*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C417,DonneesVolumes,15,FALSE),0))))))*$A417)","v":0},{"$f":"IF($C417=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C417,DonneesVolumes,18,FALSE)>0),$D417+(D417*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C417,DonneesVolumes,18,FALSE)>0,VLOOKUP($C417,DonneesVolumes,18,FALSE)-H212,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C417,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C417,DonneesVolumes,18,FALSE)-H212)/VLOOKUP($C417,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C417,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C417,DonneesVolumes,18,FALSE)-H212)*VLOOKUP($C417,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C417,DonneesVolumes,18,FALSE)>0,VLOOKUP($C417,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C417,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C417,DonneesVolumes,18,FALSE)-(VLOOKUP($C417,DonneesVolumes,4,FALSE)+(D417*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C417,DonneesVolumes,18,FALSE),0))))))*$A417)","v":0},{"$f":"IF($C417=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C417,DonneesVolumes,21,FALSE)>0),$D417+(D417*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C417,DonneesVolumes,21,FALSE)>0,VLOOKUP($C417,DonneesVolumes,21,FALSE)-I212,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C417,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C417,DonneesVolumes,21,FALSE)-I212)/VLOOKUP($C417,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C417,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C417,DonneesVolumes,21,FALSE)-I212)*VLOOKUP($C417,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C417,DonneesVolumes,21,FALSE)>0,VLOOKUP($C417,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C417,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C417,DonneesVolumes,21,FALSE)-(VLOOKUP($C417,DonneesVolumes,4,FALSE)+(D417*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C417,DonneesVolumes,21,FALSE),0))))))*$A417)","v":0},{"$f":"IF($C417=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C417,DonneesVolumes,24,FALSE)>0),$D417+(D417*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C417,DonneesVolumes,24,FALSE)>0,VLOOKUP($C417,DonneesVolumes,24,FALSE)-J212,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C417,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C417,DonneesVolumes,24,FALSE)-J212)/VLOOKUP($C417,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C417,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C417,DonneesVolumes,24,FALSE)-J212)*VLOOKUP($C417,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C417,DonneesVolumes,24,FALSE)>0,VLOOKUP($C417,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C417,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C417,DonneesVolumes,24,FALSE)-(VLOOKUP($C417,DonneesVolumes,4,FALSE)+(D417*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C417,DonneesVolumes,24,FALSE),0))))))*$A417)","v":0},{"$f":"IF($C417=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C417,DonneesVolumes,27,FALSE)>0),$D417+(D417*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C417,DonneesVolumes,27,FALSE)>0,VLOOKUP($C417,DonneesVolumes,27,FALSE)-K212,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C417,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C417,DonneesVolumes,27,FALSE)-K212)/VLOOKUP($C417,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C417,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C417,DonneesVolumes,27,FALSE)-K212)*VLOOKUP($C417,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C417,DonneesVolumes,27,FALSE)>0,VLOOKUP($C417,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C417,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C417,DonneesVolumes,27,FALSE)-(VLOOKUP($C417,DonneesVolumes,4,FALSE)+(D417*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C417,DonneesVolumes,27,FALSE),0))))))*$A417)","v":0},{"$f":"IF($C417=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C417,DonneesVolumes,30,FALSE)>0),$D417+(D417*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C417,DonneesVolumes,30,FALSE)>0,VLOOKUP($C417,DonneesVolumes,30,FALSE)-L212,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C417,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C417,DonneesVolumes,30,FALSE)-L212)/VLOOKUP($C417,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C417,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C417,DonneesVolumes,30,FALSE)-L212)*VLOOKUP($C417,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C417,DonneesVolumes,30,FALSE)>0,VLOOKUP($C417,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C417,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C417,DonneesVolumes,30,FALSE)-(VLOOKUP($C417,DonneesVolumes,4,FALSE)+(D417*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C417,DonneesVolumes,30,FALSE),0))))))*$A417)","v":0},{"$f":"IF($C417=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C417,DonneesVolumes,33,FALSE)>0),$D417+(D417*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C417,DonneesVolumes,33,FALSE)>0,VLOOKUP($C417,DonneesVolumes,33,FALSE)-M212,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C417,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C417,DonneesVolumes,33,FALSE)-M212)/VLOOKUP($C417,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C417,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C417,DonneesVolumes,33,FALSE)-M212)*VLOOKUP($C417,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C417,DonneesVolumes,33,FALSE)>0,VLOOKUP($C417,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C417,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C417,DonneesVolumes,33,FALSE)-(VLOOKUP($C417,DonneesVolumes,4,FALSE)+(D417*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C417,DonneesVolumes,33,FALSE),0))))))*$A417)","v":0},{"$f":"IF($C417=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C417,DonneesVolumes,36,FALSE)>0),$D417+(D417*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C417,DonneesVolumes,36,FALSE)>0,VLOOKUP($C417,DonneesVolumes,36,FALSE)-N212,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C417,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C417,DonneesVolumes,36,FALSE)-N212)/VLOOKUP($C417,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C417,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C417,DonneesVolumes,36,FALSE)-N212)*VLOOKUP($C417,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C417,DonneesVolumes,36,FALSE)>0,VLOOKUP($C417,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C417,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C417,DonneesVolumes,36,FALSE)-(VLOOKUP($C417,DonneesVolumes,4,FALSE)+(D417*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C417,DonneesVolumes,36,FALSE),0))))))*$A417)","v":0}]
[0,null,null,0,{"$f":"IF($C418=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C418,DonneesVolumes,9,FALSE)>0),$D418+(D418*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C418,DonneesVolumes,9,FALSE)>0,VLOOKUP($C418,DonneesVolumes,9,FALSE)-E213,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C418,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C418,DonneesVolumes,9,FALSE)-E213)/VLOOKUP($C418,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C418,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C418,DonneesVolumes,9,FALSE)-E213)*VLOOKUP($C418,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C418,DonneesVolumes,9,FALSE)>0,VLOOKUP($C418,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C418,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C418,DonneesVolumes,9,FALSE)-(VLOOKUP($C418,DonneesVolumes,4,FALSE)+(D418*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C418,DonneesVolumes,9,FALSE),0))))))*$A418)","v":0},{"$f":"IF($C418=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C418,DonneesVolumes,12,FALSE)>0),$D418+(D418*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C418,DonneesVolumes,12,FALSE)>0,VLOOKUP($C418,DonneesVolumes,12,FALSE)-F213,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C418,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C418,DonneesVolumes,12,FALSE)-F213)/VLOOKUP($C418,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C418,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C418,DonneesVolumes,12,FALSE)-F213)*VLOOKUP($C418,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C418,DonneesVolumes,12,FALSE)>0,VLOOKUP($C418,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C418,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C418,DonneesVolumes,12,FALSE)-(VLOOKUP($C418,DonneesVolumes,4,FALSE)+(D418*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C418,DonneesVolumes,12,FALSE),0))))))*$A418)","v":0},{"$f":"IF($C418=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C418,DonneesVolumes,15,FALSE)>0),$D418+(D418*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C418,DonneesVolumes,15,FALSE)>0,VLOOKUP($C418,DonneesVolumes,15,FALSE)-G213,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C418,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C418,DonneesVolumes,15,FALSE)-G213)/VLOOKUP($C418,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C418,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C418,DonneesVolumes,15,FALSE)-G213)*VLOOKUP($C418,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C418,DonneesVolumes,15,FALSE)>0,VLOOKUP($C418,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C418,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C418,DonneesVolumes,15,FALSE)-(VLOOKUP($C418,DonneesVolumes,4,FALSE)+(D418*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C418,DonneesVolumes,15,FALSE),0))))))*$A418)","v":0},{"$f":"IF($C418=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C418,DonneesVolumes,18,FALSE)>0),$D418+(D418*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C418,DonneesVolumes,18,FALSE)>0,VLOOKUP($C418,DonneesVolumes,18,FALSE)-H213,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C418,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C418,DonneesVolumes,18,FALSE)-H213)/VLOOKUP($C418,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C418,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C418,DonneesVolumes,18,FALSE)-H213)*VLOOKUP($C418,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C418,DonneesVolumes,18,FALSE)>0,VLOOKUP($C418,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C418,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C418,DonneesVolumes,18,FALSE)-(VLOOKUP($C418,DonneesVolumes,4,FALSE)+(D418*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C418,DonneesVolumes,18,FALSE),0))))))*$A418)","v":0},{"$f":"IF($C418=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C418,DonneesVolumes,21,FALSE)>0),$D418+(D418*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C418,DonneesVolumes,21,FALSE)>0,VLOOKUP($C418,DonneesVolumes,21,FALSE)-I213,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C418,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C418,DonneesVolumes,21,FALSE)-I213)/VLOOKUP($C418,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C418,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C418,DonneesVolumes,21,FALSE)-I213)*VLOOKUP($C418,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C418,DonneesVolumes,21,FALSE)>0,VLOOKUP($C418,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C418,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C418,DonneesVolumes,21,FALSE)-(VLOOKUP($C418,DonneesVolumes,4,FALSE)+(D418*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C418,DonneesVolumes,21,FALSE),0))))))*$A418)","v":0},{"$f":"IF($C418=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C418,DonneesVolumes,24,FALSE)>0),$D418+(D418*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C418,DonneesVolumes,24,FALSE)>0,VLOOKUP($C418,DonneesVolumes,24,FALSE)-J213,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C418,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C418,DonneesVolumes,24,FALSE)-J213)/VLOOKUP($C418,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C418,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C418,DonneesVolumes,24,FALSE)-J213)*VLOOKUP($C418,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C418,DonneesVolumes,24,FALSE)>0,VLOOKUP($C418,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C418,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C418,DonneesVolumes,24,FALSE)-(VLOOKUP($C418,DonneesVolumes,4,FALSE)+(D418*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C418,DonneesVolumes,24,FALSE),0))))))*$A418)","v":0},{"$f":"IF($C418=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C418,DonneesVolumes,27,FALSE)>0),$D418+(D418*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C418,DonneesVolumes,27,FALSE)>0,VLOOKUP($C418,DonneesVolumes,27,FALSE)-K213,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C418,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C418,DonneesVolumes,27,FALSE)-K213)/VLOOKUP($C418,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C418,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C418,DonneesVolumes,27,FALSE)-K213)*VLOOKUP($C418,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C418,DonneesVolumes,27,FALSE)>0,VLOOKUP($C418,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C418,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C418,DonneesVolumes,27,FALSE)-(VLOOKUP($C418,DonneesVolumes,4,FALSE)+(D418*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C418,DonneesVolumes,27,FALSE),0))))))*$A418)","v":0},{"$f":"IF($C418=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C418,DonneesVolumes,30,FALSE)>0),$D418+(D418*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C418,DonneesVolumes,30,FALSE)>0,VLOOKUP($C418,DonneesVolumes,30,FALSE)-L213,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C418,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C418,DonneesVolumes,30,FALSE)-L213)/VLOOKUP($C418,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C418,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C418,DonneesVolumes,30,FALSE)-L213)*VLOOKUP($C418,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C418,DonneesVolumes,30,FALSE)>0,VLOOKUP($C418,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C418,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C418,DonneesVolumes,30,FALSE)-(VLOOKUP($C418,DonneesVolumes,4,FALSE)+(D418*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C418,DonneesVolumes,30,FALSE),0))))))*$A418)","v":0},{"$f":"IF($C418=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C418,DonneesVolumes,33,FALSE)>0),$D418+(D418*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C418,DonneesVolumes,33,FALSE)>0,VLOOKUP($C418,DonneesVolumes,33,FALSE)-M213,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C418,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C418,DonneesVolumes,33,FALSE)-M213)/VLOOKUP($C418,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C418,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C418,DonneesVolumes,33,FALSE)-M213)*VLOOKUP($C418,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C418,DonneesVolumes,33,FALSE)>0,VLOOKUP($C418,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C418,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C418,DonneesVolumes,33,FALSE)-(VLOOKUP($C418,DonneesVolumes,4,FALSE)+(D418*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C418,DonneesVolumes,33,FALSE),0))))))*$A418)","v":0},{"$f":"IF($C418=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C418,DonneesVolumes,36,FALSE)>0),$D418+(D418*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C418,DonneesVolumes,36,FALSE)>0,VLOOKUP($C418,DonneesVolumes,36,FALSE)-N213,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C418,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C418,DonneesVolumes,36,FALSE)-N213)/VLOOKUP($C418,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C418,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C418,DonneesVolumes,36,FALSE)-N213)*VLOOKUP($C418,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C418,DonneesVolumes,36,FALSE)>0,VLOOKUP($C418,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C418,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C418,DonneesVolumes,36,FALSE)-(VLOOKUP($C418,DonneesVolumes,4,FALSE)+(D418*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C418,DonneesVolumes,36,FALSE),0))))))*$A418)","v":0}]
[0,null,null,0,{"$f":"IF($C419=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C419,DonneesVolumes,9,FALSE)>0),$D419+(D419*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C419,DonneesVolumes,9,FALSE)>0,VLOOKUP($C419,DonneesVolumes,9,FALSE)-E214,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C419,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C419,DonneesVolumes,9,FALSE)-E214)/VLOOKUP($C419,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C419,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C419,DonneesVolumes,9,FALSE)-E214)*VLOOKUP($C419,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C419,DonneesVolumes,9,FALSE)>0,VLOOKUP($C419,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C419,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C419,DonneesVolumes,9,FALSE)-(VLOOKUP($C419,DonneesVolumes,4,FALSE)+(D419*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C419,DonneesVolumes,9,FALSE),0))))))*$A419)","v":0},{"$f":"IF($C419=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C419,DonneesVolumes,12,FALSE)>0),$D419+(D419*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C419,DonneesVolumes,12,FALSE)>0,VLOOKUP($C419,DonneesVolumes,12,FALSE)-F214,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C419,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C419,DonneesVolumes,12,FALSE)-F214)/VLOOKUP($C419,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C419,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C419,DonneesVolumes,12,FALSE)-F214)*VLOOKUP($C419,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C419,DonneesVolumes,12,FALSE)>0,VLOOKUP($C419,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C419,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C419,DonneesVolumes,12,FALSE)-(VLOOKUP($C419,DonneesVolumes,4,FALSE)+(D419*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C419,DonneesVolumes,12,FALSE),0))))))*$A419)","v":0},{"$f":"IF($C419=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C419,DonneesVolumes,15,FALSE)>0),$D419+(D419*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C419,DonneesVolumes,15,FALSE)>0,VLOOKUP($C419,DonneesVolumes,15,FALSE)-G214,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C419,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C419,DonneesVolumes,15,FALSE)-G214)/VLOOKUP($C419,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C419,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C419,DonneesVolumes,15,FALSE)-G214)*VLOOKUP($C419,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C419,DonneesVolumes,15,FALSE)>0,VLOOKUP($C419,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C419,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C419,DonneesVolumes,15,FALSE)-(VLOOKUP($C419,DonneesVolumes,4,FALSE)+(D419*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C419,DonneesVolumes,15,FALSE),0))))))*$A419)","v":0},{"$f":"IF($C419=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C419,DonneesVolumes,18,FALSE)>0),$D419+(D419*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C419,DonneesVolumes,18,FALSE)>0,VLOOKUP($C419,DonneesVolumes,18,FALSE)-H214,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C419,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C419,DonneesVolumes,18,FALSE)-H214)/VLOOKUP($C419,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C419,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C419,DonneesVolumes,18,FALSE)-H214)*VLOOKUP($C419,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C419,DonneesVolumes,18,FALSE)>0,VLOOKUP($C419,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C419,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C419,DonneesVolumes,18,FALSE)-(VLOOKUP($C419,DonneesVolumes,4,FALSE)+(D419*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C419,DonneesVolumes,18,FALSE),0))))))*$A419)","v":0},{"$f":"IF($C419=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C419,DonneesVolumes,21,FALSE)>0),$D419+(D419*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C419,DonneesVolumes,21,FALSE)>0,VLOOKUP($C419,DonneesVolumes,21,FALSE)-I214,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C419,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C419,DonneesVolumes,21,FALSE)-I214)/VLOOKUP($C419,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C419,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C419,DonneesVolumes,21,FALSE)-I214)*VLOOKUP($C419,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C419,DonneesVolumes,21,FALSE)>0,VLOOKUP($C419,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C419,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C419,DonneesVolumes,21,FALSE)-(VLOOKUP($C419,DonneesVolumes,4,FALSE)+(D419*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C419,DonneesVolumes,21,FALSE),0))))))*$A419)","v":0},{"$f":"IF($C419=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C419,DonneesVolumes,24,FALSE)>0),$D419+(D419*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C419,DonneesVolumes,24,FALSE)>0,VLOOKUP($C419,DonneesVolumes,24,FALSE)-J214,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C419,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C419,DonneesVolumes,24,FALSE)-J214)/VLOOKUP($C419,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C419,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C419,DonneesVolumes,24,FALSE)-J214)*VLOOKUP($C419,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C419,DonneesVolumes,24,FALSE)>0,VLOOKUP($C419,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C419,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C419,DonneesVolumes,24,FALSE)-(VLOOKUP($C419,DonneesVolumes,4,FALSE)+(D419*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C419,DonneesVolumes,24,FALSE),0))))))*$A419)","v":0},{"$f":"IF($C419=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C419,DonneesVolumes,27,FALSE)>0),$D419+(D419*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C419,DonneesVolumes,27,FALSE)>0,VLOOKUP($C419,DonneesVolumes,27,FALSE)-K214,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C419,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C419,DonneesVolumes,27,FALSE)-K214)/VLOOKUP($C419,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C419,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C419,DonneesVolumes,27,FALSE)-K214)*VLOOKUP($C419,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C419,DonneesVolumes,27,FALSE)>0,VLOOKUP($C419,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C419,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C419,DonneesVolumes,27,FALSE)-(VLOOKUP($C419,DonneesVolumes,4,FALSE)+(D419*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C419,DonneesVolumes,27,FALSE),0))))))*$A419)","v":0},{"$f":"IF($C419=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C419,DonneesVolumes,30,FALSE)>0),$D419+(D419*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C419,DonneesVolumes,30,FALSE)>0,VLOOKUP($C419,DonneesVolumes,30,FALSE)-L214,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C419,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C419,DonneesVolumes,30,FALSE)-L214)/VLOOKUP($C419,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C419,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C419,DonneesVolumes,30,FALSE)-L214)*VLOOKUP($C419,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C419,DonneesVolumes,30,FALSE)>0,VLOOKUP($C419,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C419,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C419,DonneesVolumes,30,FALSE)-(VLOOKUP($C419,DonneesVolumes,4,FALSE)+(D419*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C419,DonneesVolumes,30,FALSE),0))))))*$A419)","v":0},{"$f":"IF($C419=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C419,DonneesVolumes,33,FALSE)>0),$D419+(D419*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C419,DonneesVolumes,33,FALSE)>0,VLOOKUP($C419,DonneesVolumes,33,FALSE)-M214,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C419,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C419,DonneesVolumes,33,FALSE)-M214)/VLOOKUP($C419,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C419,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C419,DonneesVolumes,33,FALSE)-M214)*VLOOKUP($C419,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C419,DonneesVolumes,33,FALSE)>0,VLOOKUP($C419,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C419,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C419,DonneesVolumes,33,FALSE)-(VLOOKUP($C419,DonneesVolumes,4,FALSE)+(D419*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C419,DonneesVolumes,33,FALSE),0))))))*$A419)","v":0},{"$f":"IF($C419=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C419,DonneesVolumes,36,FALSE)>0),$D419+(D419*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C419,DonneesVolumes,36,FALSE)>0,VLOOKUP($C419,DonneesVolumes,36,FALSE)-N214,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C419,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C419,DonneesVolumes,36,FALSE)-N214)/VLOOKUP($C419,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C419,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C419,DonneesVolumes,36,FALSE)-N214)*VLOOKUP($C419,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C419,DonneesVolumes,36,FALSE)>0,VLOOKUP($C419,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C419,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C419,DonneesVolumes,36,FALSE)-(VLOOKUP($C419,DonneesVolumes,4,FALSE)+(D419*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C419,DonneesVolumes,36,FALSE),0))))))*$A419)","v":0}]
[0,null,null,0,{"$f":"IF($C420=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C420,DonneesVolumes,9,FALSE)>0),$D420+(D420*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C420,DonneesVolumes,9,FALSE)>0,VLOOKUP($C420,DonneesVolumes,9,FALSE)-E215,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C420,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C420,DonneesVolumes,9,FALSE)-E215)/VLOOKUP($C420,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C420,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C420,DonneesVolumes,9,FALSE)-E215)*VLOOKUP($C420,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C420,DonneesVolumes,9,FALSE)>0,VLOOKUP($C420,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C420,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C420,DonneesVolumes,9,FALSE)-(VLOOKUP($C420,DonneesVolumes,4,FALSE)+(D420*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C420,DonneesVolumes,9,FALSE),0))))))*$A420)","v":0},{"$f":"IF($C420=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C420,DonneesVolumes,12,FALSE)>0),$D420+(D420*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C420,DonneesVolumes,12,FALSE)>0,VLOOKUP($C420,DonneesVolumes,12,FALSE)-F215,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C420,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C420,DonneesVolumes,12,FALSE)-F215)/VLOOKUP($C420,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C420,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C420,DonneesVolumes,12,FALSE)-F215)*VLOOKUP($C420,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C420,DonneesVolumes,12,FALSE)>0,VLOOKUP($C420,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C420,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C420,DonneesVolumes,12,FALSE)-(VLOOKUP($C420,DonneesVolumes,4,FALSE)+(D420*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C420,DonneesVolumes,12,FALSE),0))))))*$A420)","v":0},{"$f":"IF($C420=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C420,DonneesVolumes,15,FALSE)>0),$D420+(D420*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C420,DonneesVolumes,15,FALSE)>0,VLOOKUP($C420,DonneesVolumes,15,FALSE)-G215,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C420,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C420,DonneesVolumes,15,FALSE)-G215)/VLOOKUP($C420,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C420,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C420,DonneesVolumes,15,FALSE)-G215)*VLOOKUP($C420,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C420,DonneesVolumes,15,FALSE)>0,VLOOKUP($C420,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C420,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C420,DonneesVolumes,15,FALSE)-(VLOOKUP($C420,DonneesVolumes,4,FALSE)+(D420*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C420,DonneesVolumes,15,FALSE),0))))))*$A420)","v":0},{"$f":"IF($C420=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C420,DonneesVolumes,18,FALSE)>0),$D420+(D420*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C420,DonneesVolumes,18,FALSE)>0,VLOOKUP($C420,DonneesVolumes,18,FALSE)-H215,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C420,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C420,DonneesVolumes,18,FALSE)-H215)/VLOOKUP($C420,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C420,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C420,DonneesVolumes,18,FALSE)-H215)*VLOOKUP($C420,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C420,DonneesVolumes,18,FALSE)>0,VLOOKUP($C420,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C420,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C420,DonneesVolumes,18,FALSE)-(VLOOKUP($C420,DonneesVolumes,4,FALSE)+(D420*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C420,DonneesVolumes,18,FALSE),0))))))*$A420)","v":0},{"$f":"IF($C420=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C420,DonneesVolumes,21,FALSE)>0),$D420+(D420*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C420,DonneesVolumes,21,FALSE)>0,VLOOKUP($C420,DonneesVolumes,21,FALSE)-I215,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C420,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C420,DonneesVolumes,21,FALSE)-I215)/VLOOKUP($C420,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C420,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C420,DonneesVolumes,21,FALSE)-I215)*VLOOKUP($C420,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C420,DonneesVolumes,21,FALSE)>0,VLOOKUP($C420,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C420,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C420,DonneesVolumes,21,FALSE)-(VLOOKUP($C420,DonneesVolumes,4,FALSE)+(D420*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C420,DonneesVolumes,21,FALSE),0))))))*$A420)","v":0},{"$f":"IF($C420=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C420,DonneesVolumes,24,FALSE)>0),$D420+(D420*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C420,DonneesVolumes,24,FALSE)>0,VLOOKUP($C420,DonneesVolumes,24,FALSE)-J215,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C420,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C420,DonneesVolumes,24,FALSE)-J215)/VLOOKUP($C420,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C420,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C420,DonneesVolumes,24,FALSE)-J215)*VLOOKUP($C420,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C420,DonneesVolumes,24,FALSE)>0,VLOOKUP($C420,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C420,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C420,DonneesVolumes,24,FALSE)-(VLOOKUP($C420,DonneesVolumes,4,FALSE)+(D420*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C420,DonneesVolumes,24,FALSE),0))))))*$A420)","v":0},{"$f":"IF($C420=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C420,DonneesVolumes,27,FALSE)>0),$D420+(D420*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C420,DonneesVolumes,27,FALSE)>0,VLOOKUP($C420,DonneesVolumes,27,FALSE)-K215,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C420,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C420,DonneesVolumes,27,FALSE)-K215)/VLOOKUP($C420,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C420,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C420,DonneesVolumes,27,FALSE)-K215)*VLOOKUP($C420,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C420,DonneesVolumes,27,FALSE)>0,VLOOKUP($C420,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C420,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C420,DonneesVolumes,27,FALSE)-(VLOOKUP($C420,DonneesVolumes,4,FALSE)+(D420*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C420,DonneesVolumes,27,FALSE),0))))))*$A420)","v":0},{"$f":"IF($C420=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C420,DonneesVolumes,30,FALSE)>0),$D420+(D420*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C420,DonneesVolumes,30,FALSE)>0,VLOOKUP($C420,DonneesVolumes,30,FALSE)-L215,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C420,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C420,DonneesVolumes,30,FALSE)-L215)/VLOOKUP($C420,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C420,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C420,DonneesVolumes,30,FALSE)-L215)*VLOOKUP($C420,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C420,DonneesVolumes,30,FALSE)>0,VLOOKUP($C420,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C420,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C420,DonneesVolumes,30,FALSE)-(VLOOKUP($C420,DonneesVolumes,4,FALSE)+(D420*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C420,DonneesVolumes,30,FALSE),0))))))*$A420)","v":0},{"$f":"IF($C420=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C420,DonneesVolumes,33,FALSE)>0),$D420+(D420*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C420,DonneesVolumes,33,FALSE)>0,VLOOKUP($C420,DonneesVolumes,33,FALSE)-M215,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C420,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C420,DonneesVolumes,33,FALSE)-M215)/VLOOKUP($C420,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C420,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C420,DonneesVolumes,33,FALSE)-M215)*VLOOKUP($C420,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C420,DonneesVolumes,33,FALSE)>0,VLOOKUP($C420,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C420,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C420,DonneesVolumes,33,FALSE)-(VLOOKUP($C420,DonneesVolumes,4,FALSE)+(D420*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C420,DonneesVolumes,33,FALSE),0))))))*$A420)","v":0},{"$f":"IF($C420=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C420,DonneesVolumes,36,FALSE)>0),$D420+(D420*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C420,DonneesVolumes,36,FALSE)>0,VLOOKUP($C420,DonneesVolumes,36,FALSE)-N215,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C420,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C420,DonneesVolumes,36,FALSE)-N215)/VLOOKUP($C420,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C420,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C420,DonneesVolumes,36,FALSE)-N215)*VLOOKUP($C420,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C420,DonneesVolumes,36,FALSE)>0,VLOOKUP($C420,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C420,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C420,DonneesVolumes,36,FALSE)-(VLOOKUP($C420,DonneesVolumes,4,FALSE)+(D420*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C420,DonneesVolumes,36,FALSE),0))))))*$A420)","v":0}]
[0,null,null,0,{"$f":"IF($C421=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C421,DonneesVolumes,9,FALSE)>0),$D421+(D421*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C421,DonneesVolumes,9,FALSE)>0,VLOOKUP($C421,DonneesVolumes,9,FALSE)-E216,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C421,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C421,DonneesVolumes,9,FALSE)-E216)/VLOOKUP($C421,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C421,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C421,DonneesVolumes,9,FALSE)-E216)*VLOOKUP($C421,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C421,DonneesVolumes,9,FALSE)>0,VLOOKUP($C421,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C421,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C421,DonneesVolumes,9,FALSE)-(VLOOKUP($C421,DonneesVolumes,4,FALSE)+(D421*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C421,DonneesVolumes,9,FALSE),0))))))*$A421)","v":0},{"$f":"IF($C421=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C421,DonneesVolumes,12,FALSE)>0),$D421+(D421*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C421,DonneesVolumes,12,FALSE)>0,VLOOKUP($C421,DonneesVolumes,12,FALSE)-F216,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C421,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C421,DonneesVolumes,12,FALSE)-F216)/VLOOKUP($C421,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C421,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C421,DonneesVolumes,12,FALSE)-F216)*VLOOKUP($C421,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C421,DonneesVolumes,12,FALSE)>0,VLOOKUP($C421,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C421,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C421,DonneesVolumes,12,FALSE)-(VLOOKUP($C421,DonneesVolumes,4,FALSE)+(D421*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C421,DonneesVolumes,12,FALSE),0))))))*$A421)","v":0},{"$f":"IF($C421=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C421,DonneesVolumes,15,FALSE)>0),$D421+(D421*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C421,DonneesVolumes,15,FALSE)>0,VLOOKUP($C421,DonneesVolumes,15,FALSE)-G216,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C421,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C421,DonneesVolumes,15,FALSE)-G216)/VLOOKUP($C421,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C421,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C421,DonneesVolumes,15,FALSE)-G216)*VLOOKUP($C421,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C421,DonneesVolumes,15,FALSE)>0,VLOOKUP($C421,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C421,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C421,DonneesVolumes,15,FALSE)-(VLOOKUP($C421,DonneesVolumes,4,FALSE)+(D421*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C421,DonneesVolumes,15,FALSE),0))))))*$A421)","v":0},{"$f":"IF($C421=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C421,DonneesVolumes,18,FALSE)>0),$D421+(D421*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C421,DonneesVolumes,18,FALSE)>0,VLOOKUP($C421,DonneesVolumes,18,FALSE)-H216,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C421,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C421,DonneesVolumes,18,FALSE)-H216)/VLOOKUP($C421,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C421,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C421,DonneesVolumes,18,FALSE)-H216)*VLOOKUP($C421,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C421,DonneesVolumes,18,FALSE)>0,VLOOKUP($C421,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C421,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C421,DonneesVolumes,18,FALSE)-(VLOOKUP($C421,DonneesVolumes,4,FALSE)+(D421*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C421,DonneesVolumes,18,FALSE),0))))))*$A421)","v":0},{"$f":"IF($C421=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C421,DonneesVolumes,21,FALSE)>0),$D421+(D421*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C421,DonneesVolumes,21,FALSE)>0,VLOOKUP($C421,DonneesVolumes,21,FALSE)-I216,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C421,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C421,DonneesVolumes,21,FALSE)-I216)/VLOOKUP($C421,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C421,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C421,DonneesVolumes,21,FALSE)-I216)*VLOOKUP($C421,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C421,DonneesVolumes,21,FALSE)>0,VLOOKUP($C421,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C421,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C421,DonneesVolumes,21,FALSE)-(VLOOKUP($C421,DonneesVolumes,4,FALSE)+(D421*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C421,DonneesVolumes,21,FALSE),0))))))*$A421)","v":0},{"$f":"IF($C421=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C421,DonneesVolumes,24,FALSE)>0),$D421+(D421*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C421,DonneesVolumes,24,FALSE)>0,VLOOKUP($C421,DonneesVolumes,24,FALSE)-J216,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C421,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C421,DonneesVolumes,24,FALSE)-J216)/VLOOKUP($C421,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C421,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C421,DonneesVolumes,24,FALSE)-J216)*VLOOKUP($C421,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C421,DonneesVolumes,24,FALSE)>0,VLOOKUP($C421,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C421,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C421,DonneesVolumes,24,FALSE)-(VLOOKUP($C421,DonneesVolumes,4,FALSE)+(D421*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C421,DonneesVolumes,24,FALSE),0))))))*$A421)","v":0},{"$f":"IF($C421=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C421,DonneesVolumes,27,FALSE)>0),$D421+(D421*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C421,DonneesVolumes,27,FALSE)>0,VLOOKUP($C421,DonneesVolumes,27,FALSE)-K216,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C421,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C421,DonneesVolumes,27,FALSE)-K216)/VLOOKUP($C421,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C421,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C421,DonneesVolumes,27,FALSE)-K216)*VLOOKUP($C421,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C421,DonneesVolumes,27,FALSE)>0,VLOOKUP($C421,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C421,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C421,DonneesVolumes,27,FALSE)-(VLOOKUP($C421,DonneesVolumes,4,FALSE)+(D421*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C421,DonneesVolumes,27,FALSE),0))))))*$A421)","v":0},{"$f":"IF($C421=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C421,DonneesVolumes,30,FALSE)>0),$D421+(D421*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C421,DonneesVolumes,30,FALSE)>0,VLOOKUP($C421,DonneesVolumes,30,FALSE)-L216,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C421,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C421,DonneesVolumes,30,FALSE)-L216)/VLOOKUP($C421,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C421,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C421,DonneesVolumes,30,FALSE)-L216)*VLOOKUP($C421,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C421,DonneesVolumes,30,FALSE)>0,VLOOKUP($C421,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C421,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C421,DonneesVolumes,30,FALSE)-(VLOOKUP($C421,DonneesVolumes,4,FALSE)+(D421*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C421,DonneesVolumes,30,FALSE),0))))))*$A421)","v":0},{"$f":"IF($C421=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C421,DonneesVolumes,33,FALSE)>0),$D421+(D421*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C421,DonneesVolumes,33,FALSE)>0,VLOOKUP($C421,DonneesVolumes,33,FALSE)-M216,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C421,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C421,DonneesVolumes,33,FALSE)-M216)/VLOOKUP($C421,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C421,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C421,DonneesVolumes,33,FALSE)-M216)*VLOOKUP($C421,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C421,DonneesVolumes,33,FALSE)>0,VLOOKUP($C421,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C421,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C421,DonneesVolumes,33,FALSE)-(VLOOKUP($C421,DonneesVolumes,4,FALSE)+(D421*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C421,DonneesVolumes,33,FALSE),0))))))*$A421)","v":0},{"$f":"IF($C421=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C421,DonneesVolumes,36,FALSE)>0),$D421+(D421*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C421,DonneesVolumes,36,FALSE)>0,VLOOKUP($C421,DonneesVolumes,36,FALSE)-N216,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C421,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C421,DonneesVolumes,36,FALSE)-N216)/VLOOKUP($C421,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C421,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C421,DonneesVolumes,36,FALSE)-N216)*VLOOKUP($C421,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C421,DonneesVolumes,36,FALSE)>0,VLOOKUP($C421,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C421,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C421,DonneesVolumes,36,FALSE)-(VLOOKUP($C421,DonneesVolumes,4,FALSE)+(D421*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C421,DonneesVolumes,36,FALSE),0))))))*$A421)","v":0}]
[0,null,null,0,{"$f":"IF($C422=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C422,DonneesVolumes,9,FALSE)>0),$D422+(D422*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C422,DonneesVolumes,9,FALSE)>0,VLOOKUP($C422,DonneesVolumes,9,FALSE)-E217,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C422,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C422,DonneesVolumes,9,FALSE)-E217)/VLOOKUP($C422,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C422,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C422,DonneesVolumes,9,FALSE)-E217)*VLOOKUP($C422,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C422,DonneesVolumes,9,FALSE)>0,VLOOKUP($C422,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C422,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C422,DonneesVolumes,9,FALSE)-(VLOOKUP($C422,DonneesVolumes,4,FALSE)+(D422*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C422,DonneesVolumes,9,FALSE),0))))))*$A422)","v":0},{"$f":"IF($C422=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C422,DonneesVolumes,12,FALSE)>0),$D422+(D422*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C422,DonneesVolumes,12,FALSE)>0,VLOOKUP($C422,DonneesVolumes,12,FALSE)-F217,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C422,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C422,DonneesVolumes,12,FALSE)-F217)/VLOOKUP($C422,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C422,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C422,DonneesVolumes,12,FALSE)-F217)*VLOOKUP($C422,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C422,DonneesVolumes,12,FALSE)>0,VLOOKUP($C422,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C422,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C422,DonneesVolumes,12,FALSE)-(VLOOKUP($C422,DonneesVolumes,4,FALSE)+(D422*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C422,DonneesVolumes,12,FALSE),0))))))*$A422)","v":0},{"$f":"IF($C422=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C422,DonneesVolumes,15,FALSE)>0),$D422+(D422*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C422,DonneesVolumes,15,FALSE)>0,VLOOKUP($C422,DonneesVolumes,15,FALSE)-G217,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C422,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C422,DonneesVolumes,15,FALSE)-G217)/VLOOKUP($C422,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C422,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C422,DonneesVolumes,15,FALSE)-G217)*VLOOKUP($C422,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C422,DonneesVolumes,15,FALSE)>0,VLOOKUP($C422,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C422,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C422,DonneesVolumes,15,FALSE)-(VLOOKUP($C422,DonneesVolumes,4,FALSE)+(D422*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C422,DonneesVolumes,15,FALSE),0))))))*$A422)","v":0},{"$f":"IF($C422=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C422,DonneesVolumes,18,FALSE)>0),$D422+(D422*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C422,DonneesVolumes,18,FALSE)>0,VLOOKUP($C422,DonneesVolumes,18,FALSE)-H217,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C422,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C422,DonneesVolumes,18,FALSE)-H217)/VLOOKUP($C422,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C422,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C422,DonneesVolumes,18,FALSE)-H217)*VLOOKUP($C422,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C422,DonneesVolumes,18,FALSE)>0,VLOOKUP($C422,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C422,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C422,DonneesVolumes,18,FALSE)-(VLOOKUP($C422,DonneesVolumes,4,FALSE)+(D422*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C422,DonneesVolumes,18,FALSE),0))))))*$A422)","v":0},{"$f":"IF($C422=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C422,DonneesVolumes,21,FALSE)>0),$D422+(D422*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C422,DonneesVolumes,21,FALSE)>0,VLOOKUP($C422,DonneesVolumes,21,FALSE)-I217,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C422,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C422,DonneesVolumes,21,FALSE)-I217)/VLOOKUP($C422,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C422,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C422,DonneesVolumes,21,FALSE)-I217)*VLOOKUP($C422,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C422,DonneesVolumes,21,FALSE)>0,VLOOKUP($C422,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C422,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C422,DonneesVolumes,21,FALSE)-(VLOOKUP($C422,DonneesVolumes,4,FALSE)+(D422*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C422,DonneesVolumes,21,FALSE),0))))))*$A422)","v":0},{"$f":"IF($C422=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C422,DonneesVolumes,24,FALSE)>0),$D422+(D422*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C422,DonneesVolumes,24,FALSE)>0,VLOOKUP($C422,DonneesVolumes,24,FALSE)-J217,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C422,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C422,DonneesVolumes,24,FALSE)-J217)/VLOOKUP($C422,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C422,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C422,DonneesVolumes,24,FALSE)-J217)*VLOOKUP($C422,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C422,DonneesVolumes,24,FALSE)>0,VLOOKUP($C422,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C422,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C422,DonneesVolumes,24,FALSE)-(VLOOKUP($C422,DonneesVolumes,4,FALSE)+(D422*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C422,DonneesVolumes,24,FALSE),0))))))*$A422)","v":0},{"$f":"IF($C422=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C422,DonneesVolumes,27,FALSE)>0),$D422+(D422*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C422,DonneesVolumes,27,FALSE)>0,VLOOKUP($C422,DonneesVolumes,27,FALSE)-K217,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C422,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C422,DonneesVolumes,27,FALSE)-K217)/VLOOKUP($C422,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C422,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C422,DonneesVolumes,27,FALSE)-K217)*VLOOKUP($C422,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C422,DonneesVolumes,27,FALSE)>0,VLOOKUP($C422,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C422,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C422,DonneesVolumes,27,FALSE)-(VLOOKUP($C422,DonneesVolumes,4,FALSE)+(D422*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C422,DonneesVolumes,27,FALSE),0))))))*$A422)","v":0},{"$f":"IF($C422=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C422,DonneesVolumes,30,FALSE)>0),$D422+(D422*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C422,DonneesVolumes,30,FALSE)>0,VLOOKUP($C422,DonneesVolumes,30,FALSE)-L217,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C422,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C422,DonneesVolumes,30,FALSE)-L217)/VLOOKUP($C422,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C422,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C422,DonneesVolumes,30,FALSE)-L217)*VLOOKUP($C422,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C422,DonneesVolumes,30,FALSE)>0,VLOOKUP($C422,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C422,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C422,DonneesVolumes,30,FALSE)-(VLOOKUP($C422,DonneesVolumes,4,FALSE)+(D422*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C422,DonneesVolumes,30,FALSE),0))))))*$A422)","v":0},{"$f":"IF($C422=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C422,DonneesVolumes,33,FALSE)>0),$D422+(D422*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C422,DonneesVolumes,33,FALSE)>0,VLOOKUP($C422,DonneesVolumes,33,FALSE)-M217,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C422,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C422,DonneesVolumes,33,FALSE)-M217)/VLOOKUP($C422,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C422,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C422,DonneesVolumes,33,FALSE)-M217)*VLOOKUP($C422,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C422,DonneesVolumes,33,FALSE)>0,VLOOKUP($C422,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C422,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C422,DonneesVolumes,33,FALSE)-(VLOOKUP($C422,DonneesVolumes,4,FALSE)+(D422*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C422,DonneesVolumes,33,FALSE),0))))))*$A422)","v":0},{"$f":"IF($C422=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C422,DonneesVolumes,36,FALSE)>0),$D422+(D422*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C422,DonneesVolumes,36,FALSE)>0,VLOOKUP($C422,DonneesVolumes,36,FALSE)-N217,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C422,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C422,DonneesVolumes,36,FALSE)-N217)/VLOOKUP($C422,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C422,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C422,DonneesVolumes,36,FALSE)-N217)*VLOOKUP($C422,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C422,DonneesVolumes,36,FALSE)>0,VLOOKUP($C422,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C422,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C422,DonneesVolumes,36,FALSE)-(VLOOKUP($C422,DonneesVolumes,4,FALSE)+(D422*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C422,DonneesVolumes,36,FALSE),0))))))*$A422)","v":0}]
[0,null,null,0,{"$f":"IF($C423=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C423,DonneesVolumes,9,FALSE)>0),$D423+(D423*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C423,DonneesVolumes,9,FALSE)>0,VLOOKUP($C423,DonneesVolumes,9,FALSE)-E218,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C423,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C423,DonneesVolumes,9,FALSE)-E218)/VLOOKUP($C423,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C423,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C423,DonneesVolumes,9,FALSE)-E218)*VLOOKUP($C423,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C423,DonneesVolumes,9,FALSE)>0,VLOOKUP($C423,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C423,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C423,DonneesVolumes,9,FALSE)-(VLOOKUP($C423,DonneesVolumes,4,FALSE)+(D423*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C423,DonneesVolumes,9,FALSE),0))))))*$A423)","v":0},{"$f":"IF($C423=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C423,DonneesVolumes,12,FALSE)>0),$D423+(D423*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C423,DonneesVolumes,12,FALSE)>0,VLOOKUP($C423,DonneesVolumes,12,FALSE)-F218,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C423,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C423,DonneesVolumes,12,FALSE)-F218)/VLOOKUP($C423,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C423,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C423,DonneesVolumes,12,FALSE)-F218)*VLOOKUP($C423,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C423,DonneesVolumes,12,FALSE)>0,VLOOKUP($C423,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C423,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C423,DonneesVolumes,12,FALSE)-(VLOOKUP($C423,DonneesVolumes,4,FALSE)+(D423*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C423,DonneesVolumes,12,FALSE),0))))))*$A423)","v":0},{"$f":"IF($C423=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C423,DonneesVolumes,15,FALSE)>0),$D423+(D423*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C423,DonneesVolumes,15,FALSE)>0,VLOOKUP($C423,DonneesVolumes,15,FALSE)-G218,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C423,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C423,DonneesVolumes,15,FALSE)-G218)/VLOOKUP($C423,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C423,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C423,DonneesVolumes,15,FALSE)-G218)*VLOOKUP($C423,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C423,DonneesVolumes,15,FALSE)>0,VLOOKUP($C423,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C423,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C423,DonneesVolumes,15,FALSE)-(VLOOKUP($C423,DonneesVolumes,4,FALSE)+(D423*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C423,DonneesVolumes,15,FALSE),0))))))*$A423)","v":0},{"$f":"IF($C423=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C423,DonneesVolumes,18,FALSE)>0),$D423+(D423*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C423,DonneesVolumes,18,FALSE)>0,VLOOKUP($C423,DonneesVolumes,18,FALSE)-H218,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C423,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C423,DonneesVolumes,18,FALSE)-H218)/VLOOKUP($C423,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C423,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C423,DonneesVolumes,18,FALSE)-H218)*VLOOKUP($C423,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C423,DonneesVolumes,18,FALSE)>0,VLOOKUP($C423,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C423,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C423,DonneesVolumes,18,FALSE)-(VLOOKUP($C423,DonneesVolumes,4,FALSE)+(D423*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C423,DonneesVolumes,18,FALSE),0))))))*$A423)","v":0},{"$f":"IF($C423=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C423,DonneesVolumes,21,FALSE)>0),$D423+(D423*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C423,DonneesVolumes,21,FALSE)>0,VLOOKUP($C423,DonneesVolumes,21,FALSE)-I218,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C423,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C423,DonneesVolumes,21,FALSE)-I218)/VLOOKUP($C423,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C423,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C423,DonneesVolumes,21,FALSE)-I218)*VLOOKUP($C423,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C423,DonneesVolumes,21,FALSE)>0,VLOOKUP($C423,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C423,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C423,DonneesVolumes,21,FALSE)-(VLOOKUP($C423,DonneesVolumes,4,FALSE)+(D423*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C423,DonneesVolumes,21,FALSE),0))))))*$A423)","v":0},{"$f":"IF($C423=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C423,DonneesVolumes,24,FALSE)>0),$D423+(D423*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C423,DonneesVolumes,24,FALSE)>0,VLOOKUP($C423,DonneesVolumes,24,FALSE)-J218,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C423,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C423,DonneesVolumes,24,FALSE)-J218)/VLOOKUP($C423,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C423,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C423,DonneesVolumes,24,FALSE)-J218)*VLOOKUP($C423,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C423,DonneesVolumes,24,FALSE)>0,VLOOKUP($C423,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C423,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C423,DonneesVolumes,24,FALSE)-(VLOOKUP($C423,DonneesVolumes,4,FALSE)+(D423*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C423,DonneesVolumes,24,FALSE),0))))))*$A423)","v":0},{"$f":"IF($C423=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C423,DonneesVolumes,27,FALSE)>0),$D423+(D423*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C423,DonneesVolumes,27,FALSE)>0,VLOOKUP($C423,DonneesVolumes,27,FALSE)-K218,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C423,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C423,DonneesVolumes,27,FALSE)-K218)/VLOOKUP($C423,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C423,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C423,DonneesVolumes,27,FALSE)-K218)*VLOOKUP($C423,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C423,DonneesVolumes,27,FALSE)>0,VLOOKUP($C423,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C423,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C423,DonneesVolumes,27,FALSE)-(VLOOKUP($C423,DonneesVolumes,4,FALSE)+(D423*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C423,DonneesVolumes,27,FALSE),0))))))*$A423)","v":0},{"$f":"IF($C423=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C423,DonneesVolumes,30,FALSE)>0),$D423+(D423*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C423,DonneesVolumes,30,FALSE)>0,VLOOKUP($C423,DonneesVolumes,30,FALSE)-L218,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C423,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C423,DonneesVolumes,30,FALSE)-L218)/VLOOKUP($C423,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C423,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C423,DonneesVolumes,30,FALSE)-L218)*VLOOKUP($C423,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C423,DonneesVolumes,30,FALSE)>0,VLOOKUP($C423,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C423,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C423,DonneesVolumes,30,FALSE)-(VLOOKUP($C423,DonneesVolumes,4,FALSE)+(D423*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C423,DonneesVolumes,30,FALSE),0))))))*$A423)","v":0},{"$f":"IF($C423=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C423,DonneesVolumes,33,FALSE)>0),$D423+(D423*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C423,DonneesVolumes,33,FALSE)>0,VLOOKUP($C423,DonneesVolumes,33,FALSE)-M218,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C423,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C423,DonneesVolumes,33,FALSE)-M218)/VLOOKUP($C423,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C423,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C423,DonneesVolumes,33,FALSE)-M218)*VLOOKUP($C423,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C423,DonneesVolumes,33,FALSE)>0,VLOOKUP($C423,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C423,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C423,DonneesVolumes,33,FALSE)-(VLOOKUP($C423,DonneesVolumes,4,FALSE)+(D423*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C423,DonneesVolumes,33,FALSE),0))))))*$A423)","v":0},{"$f":"IF($C423=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C423,DonneesVolumes,36,FALSE)>0),$D423+(D423*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C423,DonneesVolumes,36,FALSE)>0,VLOOKUP($C423,DonneesVolumes,36,FALSE)-N218,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C423,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C423,DonneesVolumes,36,FALSE)-N218)/VLOOKUP($C423,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C423,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C423,DonneesVolumes,36,FALSE)-N218)*VLOOKUP($C423,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C423,DonneesVolumes,36,FALSE)>0,VLOOKUP($C423,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C423,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C423,DonneesVolumes,36,FALSE)-(VLOOKUP($C423,DonneesVolumes,4,FALSE)+(D423*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C423,DonneesVolumes,36,FALSE),0))))))*$A423)","v":0}]
[0,null,null,{"$f":"IF(C424=\"\",0,IF(OR(C$230=\"Coût de revient variable ($/unité)\",C$230=\"contribution marginale (%)\"),VLOOKUP($C424,DonneesVolumes,4,FALSE),))","v":0},{"$f":"IF($C424=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C424,DonneesVolumes,9,FALSE)>0),$D424+(D424*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C424,DonneesVolumes,9,FALSE)>0,VLOOKUP($C424,DonneesVolumes,9,FALSE)-E219,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C424,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C424,DonneesVolumes,9,FALSE)-E219)/VLOOKUP($C424,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C424,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C424,DonneesVolumes,9,FALSE)-E219)*VLOOKUP($C424,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C424,DonneesVolumes,9,FALSE)>0,VLOOKUP($C424,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C424,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C424,DonneesVolumes,9,FALSE)-(VLOOKUP($C424,DonneesVolumes,4,FALSE)+(D424*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C424,DonneesVolumes,9,FALSE),0))))))*$A424)","v":0},{"$f":"IF($C424=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C424,DonneesVolumes,12,FALSE)>0),$D424+(D424*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C424,DonneesVolumes,12,FALSE)>0,VLOOKUP($C424,DonneesVolumes,12,FALSE)-F219,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C424,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C424,DonneesVolumes,12,FALSE)-F219)/VLOOKUP($C424,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C424,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C424,DonneesVolumes,12,FALSE)-F219)*VLOOKUP($C424,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C424,DonneesVolumes,12,FALSE)>0,VLOOKUP($C424,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C424,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C424,DonneesVolumes,12,FALSE)-(VLOOKUP($C424,DonneesVolumes,4,FALSE)+(D424*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C424,DonneesVolumes,12,FALSE),0))))))*$A424)","v":0},{"$f":"IF($C424=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C424,DonneesVolumes,15,FALSE)>0),$D424+(D424*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C424,DonneesVolumes,15,FALSE)>0,VLOOKUP($C424,DonneesVolumes,15,FALSE)-G219,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C424,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C424,DonneesVolumes,15,FALSE)-G219)/VLOOKUP($C424,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C424,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C424,DonneesVolumes,15,FALSE)-G219)*VLOOKUP($C424,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C424,DonneesVolumes,15,FALSE)>0,VLOOKUP($C424,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C424,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C424,DonneesVolumes,15,FALSE)-(VLOOKUP($C424,DonneesVolumes,4,FALSE)+(D424*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C424,DonneesVolumes,15,FALSE),0))))))*$A424)","v":0},{"$f":"IF($C424=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C424,DonneesVolumes,18,FALSE)>0),$D424+(D424*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C424,DonneesVolumes,18,FALSE)>0,VLOOKUP($C424,DonneesVolumes,18,FALSE)-H219,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C424,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C424,DonneesVolumes,18,FALSE)-H219)/VLOOKUP($C424,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C424,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C424,DonneesVolumes,18,FALSE)-H219)*VLOOKUP($C424,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C424,DonneesVolumes,18,FALSE)>0,VLOOKUP($C424,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C424,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C424,DonneesVolumes,18,FALSE)-(VLOOKUP($C424,DonneesVolumes,4,FALSE)+(D424*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C424,DonneesVolumes,18,FALSE),0))))))*$A424)","v":0},{"$f":"IF($C424=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C424,DonneesVolumes,21,FALSE)>0),$D424+(D424*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C424,DonneesVolumes,21,FALSE)>0,VLOOKUP($C424,DonneesVolumes,21,FALSE)-I219,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C424,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C424,DonneesVolumes,21,FALSE)-I219)/VLOOKUP($C424,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C424,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C424,DonneesVolumes,21,FALSE)-I219)*VLOOKUP($C424,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C424,DonneesVolumes,21,FALSE)>0,VLOOKUP($C424,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C424,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C424,DonneesVolumes,21,FALSE)-(VLOOKUP($C424,DonneesVolumes,4,FALSE)+(D424*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C424,DonneesVolumes,21,FALSE),0))))))*$A424)","v":0},{"$f":"IF($C424=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C424,DonneesVolumes,24,FALSE)>0),$D424+(D424*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C424,DonneesVolumes,24,FALSE)>0,VLOOKUP($C424,DonneesVolumes,24,FALSE)-J219,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C424,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C424,DonneesVolumes,24,FALSE)-J219)/VLOOKUP($C424,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C424,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C424,DonneesVolumes,24,FALSE)-J219)*VLOOKUP($C424,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C424,DonneesVolumes,24,FALSE)>0,VLOOKUP($C424,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C424,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C424,DonneesVolumes,24,FALSE)-(VLOOKUP($C424,DonneesVolumes,4,FALSE)+(D424*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C424,DonneesVolumes,24,FALSE),0))))))*$A424)","v":0},{"$f":"IF($C424=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C424,DonneesVolumes,27,FALSE)>0),$D424+(D424*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C424,DonneesVolumes,27,FALSE)>0,VLOOKUP($C424,DonneesVolumes,27,FALSE)-K219,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C424,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C424,DonneesVolumes,27,FALSE)-K219)/VLOOKUP($C424,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C424,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C424,DonneesVolumes,27,FALSE)-K219)*VLOOKUP($C424,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C424,DonneesVolumes,27,FALSE)>0,VLOOKUP($C424,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C424,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C424,DonneesVolumes,27,FALSE)-(VLOOKUP($C424,DonneesVolumes,4,FALSE)+(D424*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C424,DonneesVolumes,27,FALSE),0))))))*$A424)","v":0},{"$f":"IF($C424=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C424,DonneesVolumes,30,FALSE)>0),$D424+(D424*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C424,DonneesVolumes,30,FALSE)>0,VLOOKUP($C424,DonneesVolumes,30,FALSE)-L219,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C424,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C424,DonneesVolumes,30,FALSE)-L219)/VLOOKUP($C424,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C424,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C424,DonneesVolumes,30,FALSE)-L219)*VLOOKUP($C424,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C424,DonneesVolumes,30,FALSE)>0,VLOOKUP($C424,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C424,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C424,DonneesVolumes,30,FALSE)-(VLOOKUP($C424,DonneesVolumes,4,FALSE)+(D424*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C424,DonneesVolumes,30,FALSE),0))))))*$A424)","v":0},{"$f":"IF($C424=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C424,DonneesVolumes,33,FALSE)>0),$D424+(D424*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C424,DonneesVolumes,33,FALSE)>0,VLOOKUP($C424,DonneesVolumes,33,FALSE)-M219,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C424,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C424,DonneesVolumes,33,FALSE)-M219)/VLOOKUP($C424,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C424,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C424,DonneesVolumes,33,FALSE)-M219)*VLOOKUP($C424,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C424,DonneesVolumes,33,FALSE)>0,VLOOKUP($C424,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C424,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C424,DonneesVolumes,33,FALSE)-(VLOOKUP($C424,DonneesVolumes,4,FALSE)+(D424*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C424,DonneesVolumes,33,FALSE),0))))))*$A424)","v":0},{"$f":"IF($C424=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C424,DonneesVolumes,36,FALSE)>0),$D424+(D424*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C424,DonneesVolumes,36,FALSE)>0,VLOOKUP($C424,DonneesVolumes,36,FALSE)-N219,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C424,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C424,DonneesVolumes,36,FALSE)-N219)/VLOOKUP($C424,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C424,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C424,DonneesVolumes,36,FALSE)-N219)*VLOOKUP($C424,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C424,DonneesVolumes,36,FALSE)>0,VLOOKUP($C424,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C424,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C424,DonneesVolumes,36,FALSE)-(VLOOKUP($C424,DonneesVolumes,4,FALSE)+(D424*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C424,DonneesVolumes,36,FALSE),0))))))*$A424)","v":0}]
[0,null,null,0,{"$f":"IF($C425=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C425,DonneesVolumes,9,FALSE)>0),$D425+(D425*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C425,DonneesVolumes,9,FALSE)>0,VLOOKUP($C425,DonneesVolumes,9,FALSE)-E220,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C425,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C425,DonneesVolumes,9,FALSE)-E220)/VLOOKUP($C425,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C425,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C425,DonneesVolumes,9,FALSE)-E220)*VLOOKUP($C425,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C425,DonneesVolumes,9,FALSE)>0,VLOOKUP($C425,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C425,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C425,DonneesVolumes,9,FALSE)-(VLOOKUP($C425,DonneesVolumes,4,FALSE)+(D425*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C425,DonneesVolumes,9,FALSE),0))))))*$A425)","v":0},{"$f":"IF($C425=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C425,DonneesVolumes,12,FALSE)>0),$D425+(D425*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C425,DonneesVolumes,12,FALSE)>0,VLOOKUP($C425,DonneesVolumes,12,FALSE)-F220,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C425,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C425,DonneesVolumes,12,FALSE)-F220)/VLOOKUP($C425,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C425,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C425,DonneesVolumes,12,FALSE)-F220)*VLOOKUP($C425,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C425,DonneesVolumes,12,FALSE)>0,VLOOKUP($C425,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C425,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C425,DonneesVolumes,12,FALSE)-(VLOOKUP($C425,DonneesVolumes,4,FALSE)+(D425*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C425,DonneesVolumes,12,FALSE),0))))))*$A425)","v":0},{"$f":"IF($C425=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C425,DonneesVolumes,15,FALSE)>0),$D425+(D425*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C425,DonneesVolumes,15,FALSE)>0,VLOOKUP($C425,DonneesVolumes,15,FALSE)-G220,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C425,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C425,DonneesVolumes,15,FALSE)-G220)/VLOOKUP($C425,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C425,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C425,DonneesVolumes,15,FALSE)-G220)*VLOOKUP($C425,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C425,DonneesVolumes,15,FALSE)>0,VLOOKUP($C425,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C425,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C425,DonneesVolumes,15,FALSE)-(VLOOKUP($C425,DonneesVolumes,4,FALSE)+(D425*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C425,DonneesVolumes,15,FALSE),0))))))*$A425)","v":0},{"$f":"IF($C425=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C425,DonneesVolumes,18,FALSE)>0),$D425+(D425*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C425,DonneesVolumes,18,FALSE)>0,VLOOKUP($C425,DonneesVolumes,18,FALSE)-H220,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C425,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C425,DonneesVolumes,18,FALSE)-H220)/VLOOKUP($C425,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C425,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C425,DonneesVolumes,18,FALSE)-H220)*VLOOKUP($C425,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C425,DonneesVolumes,18,FALSE)>0,VLOOKUP($C425,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C425,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C425,DonneesVolumes,18,FALSE)-(VLOOKUP($C425,DonneesVolumes,4,FALSE)+(D425*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C425,DonneesVolumes,18,FALSE),0))))))*$A425)","v":0},{"$f":"IF($C425=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C425,DonneesVolumes,21,FALSE)>0),$D425+(D425*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C425,DonneesVolumes,21,FALSE)>0,VLOOKUP($C425,DonneesVolumes,21,FALSE)-I220,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C425,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C425,DonneesVolumes,21,FALSE)-I220)/VLOOKUP($C425,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C425,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C425,DonneesVolumes,21,FALSE)-I220)*VLOOKUP($C425,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C425,DonneesVolumes,21,FALSE)>0,VLOOKUP($C425,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C425,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C425,DonneesVolumes,21,FALSE)-(VLOOKUP($C425,DonneesVolumes,4,FALSE)+(D425*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C425,DonneesVolumes,21,FALSE),0))))))*$A425)","v":0},{"$f":"IF($C425=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C425,DonneesVolumes,24,FALSE)>0),$D425+(D425*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C425,DonneesVolumes,24,FALSE)>0,VLOOKUP($C425,DonneesVolumes,24,FALSE)-J220,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C425,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C425,DonneesVolumes,24,FALSE)-J220)/VLOOKUP($C425,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C425,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C425,DonneesVolumes,24,FALSE)-J220)*VLOOKUP($C425,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C425,DonneesVolumes,24,FALSE)>0,VLOOKUP($C425,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C425,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C425,DonneesVolumes,24,FALSE)-(VLOOKUP($C425,DonneesVolumes,4,FALSE)+(D425*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C425,DonneesVolumes,24,FALSE),0))))))*$A425)","v":0},{"$f":"IF($C425=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C425,DonneesVolumes,27,FALSE)>0),$D425+(D425*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C425,DonneesVolumes,27,FALSE)>0,VLOOKUP($C425,DonneesVolumes,27,FALSE)-K220,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C425,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C425,DonneesVolumes,27,FALSE)-K220)/VLOOKUP($C425,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C425,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C425,DonneesVolumes,27,FALSE)-K220)*VLOOKUP($C425,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C425,DonneesVolumes,27,FALSE)>0,VLOOKUP($C425,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C425,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C425,DonneesVolumes,27,FALSE)-(VLOOKUP($C425,DonneesVolumes,4,FALSE)+(D425*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C425,DonneesVolumes,27,FALSE),0))))))*$A425)","v":0},{"$f":"IF($C425=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C425,DonneesVolumes,30,FALSE)>0),$D425+(D425*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C425,DonneesVolumes,30,FALSE)>0,VLOOKUP($C425,DonneesVolumes,30,FALSE)-L220,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C425,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C425,DonneesVolumes,30,FALSE)-L220)/VLOOKUP($C425,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C425,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C425,DonneesVolumes,30,FALSE)-L220)*VLOOKUP($C425,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C425,DonneesVolumes,30,FALSE)>0,VLOOKUP($C425,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C425,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C425,DonneesVolumes,30,FALSE)-(VLOOKUP($C425,DonneesVolumes,4,FALSE)+(D425*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C425,DonneesVolumes,30,FALSE),0))))))*$A425)","v":0},{"$f":"IF($C425=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C425,DonneesVolumes,33,FALSE)>0),$D425+(D425*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C425,DonneesVolumes,33,FALSE)>0,VLOOKUP($C425,DonneesVolumes,33,FALSE)-M220,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C425,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C425,DonneesVolumes,33,FALSE)-M220)/VLOOKUP($C425,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C425,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C425,DonneesVolumes,33,FALSE)-M220)*VLOOKUP($C425,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C425,DonneesVolumes,33,FALSE)>0,VLOOKUP($C425,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C425,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C425,DonneesVolumes,33,FALSE)-(VLOOKUP($C425,DonneesVolumes,4,FALSE)+(D425*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C425,DonneesVolumes,33,FALSE),0))))))*$A425)","v":0},{"$f":"IF($C425=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C425,DonneesVolumes,36,FALSE)>0),$D425+(D425*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C425,DonneesVolumes,36,FALSE)>0,VLOOKUP($C425,DonneesVolumes,36,FALSE)-N220,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C425,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C425,DonneesVolumes,36,FALSE)-N220)/VLOOKUP($C425,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C425,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C425,DonneesVolumes,36,FALSE)-N220)*VLOOKUP($C425,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C425,DonneesVolumes,36,FALSE)>0,VLOOKUP($C425,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C425,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C425,DonneesVolumes,36,FALSE)-(VLOOKUP($C425,DonneesVolumes,4,FALSE)+(D425*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C425,DonneesVolumes,36,FALSE),0))))))*$A425)","v":0}]
[0,null,null,0,{"$f":"IF($C426=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C426,DonneesVolumes,9,FALSE)>0),$D426+(D426*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C426,DonneesVolumes,9,FALSE)>0,VLOOKUP($C426,DonneesVolumes,9,FALSE)-E221,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C426,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C426,DonneesVolumes,9,FALSE)-E221)/VLOOKUP($C426,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C426,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C426,DonneesVolumes,9,FALSE)-E221)*VLOOKUP($C426,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C426,DonneesVolumes,9,FALSE)>0,VLOOKUP($C426,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C426,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C426,DonneesVolumes,9,FALSE)-(VLOOKUP($C426,DonneesVolumes,4,FALSE)+(D426*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C426,DonneesVolumes,9,FALSE),0))))))*$A426)","v":0},{"$f":"IF($C426=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C426,DonneesVolumes,12,FALSE)>0),$D426+(D426*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C426,DonneesVolumes,12,FALSE)>0,VLOOKUP($C426,DonneesVolumes,12,FALSE)-F221,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C426,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C426,DonneesVolumes,12,FALSE)-F221)/VLOOKUP($C426,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C426,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C426,DonneesVolumes,12,FALSE)-F221)*VLOOKUP($C426,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C426,DonneesVolumes,12,FALSE)>0,VLOOKUP($C426,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C426,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C426,DonneesVolumes,12,FALSE)-(VLOOKUP($C426,DonneesVolumes,4,FALSE)+(D426*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C426,DonneesVolumes,12,FALSE),0))))))*$A426)","v":0},{"$f":"IF($C426=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C426,DonneesVolumes,15,FALSE)>0),$D426+(D426*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C426,DonneesVolumes,15,FALSE)>0,VLOOKUP($C426,DonneesVolumes,15,FALSE)-G221,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C426,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C426,DonneesVolumes,15,FALSE)-G221)/VLOOKUP($C426,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C426,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C426,DonneesVolumes,15,FALSE)-G221)*VLOOKUP($C426,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C426,DonneesVolumes,15,FALSE)>0,VLOOKUP($C426,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C426,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C426,DonneesVolumes,15,FALSE)-(VLOOKUP($C426,DonneesVolumes,4,FALSE)+(D426*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C426,DonneesVolumes,15,FALSE),0))))))*$A426)","v":0},{"$f":"IF($C426=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C426,DonneesVolumes,18,FALSE)>0),$D426+(D426*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C426,DonneesVolumes,18,FALSE)>0,VLOOKUP($C426,DonneesVolumes,18,FALSE)-H221,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C426,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C426,DonneesVolumes,18,FALSE)-H221)/VLOOKUP($C426,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C426,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C426,DonneesVolumes,18,FALSE)-H221)*VLOOKUP($C426,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C426,DonneesVolumes,18,FALSE)>0,VLOOKUP($C426,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C426,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C426,DonneesVolumes,18,FALSE)-(VLOOKUP($C426,DonneesVolumes,4,FALSE)+(D426*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C426,DonneesVolumes,18,FALSE),0))))))*$A426)","v":0},{"$f":"IF($C426=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C426,DonneesVolumes,21,FALSE)>0),$D426+(D426*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C426,DonneesVolumes,21,FALSE)>0,VLOOKUP($C426,DonneesVolumes,21,FALSE)-I221,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C426,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C426,DonneesVolumes,21,FALSE)-I221)/VLOOKUP($C426,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C426,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C426,DonneesVolumes,21,FALSE)-I221)*VLOOKUP($C426,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C426,DonneesVolumes,21,FALSE)>0,VLOOKUP($C426,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C426,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C426,DonneesVolumes,21,FALSE)-(VLOOKUP($C426,DonneesVolumes,4,FALSE)+(D426*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C426,DonneesVolumes,21,FALSE),0))))))*$A426)","v":0},{"$f":"IF($C426=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C426,DonneesVolumes,24,FALSE)>0),$D426+(D426*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C426,DonneesVolumes,24,FALSE)>0,VLOOKUP($C426,DonneesVolumes,24,FALSE)-J221,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C426,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C426,DonneesVolumes,24,FALSE)-J221)/VLOOKUP($C426,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C426,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C426,DonneesVolumes,24,FALSE)-J221)*VLOOKUP($C426,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C426,DonneesVolumes,24,FALSE)>0,VLOOKUP($C426,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C426,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C426,DonneesVolumes,24,FALSE)-(VLOOKUP($C426,DonneesVolumes,4,FALSE)+(D426*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C426,DonneesVolumes,24,FALSE),0))))))*$A426)","v":0},{"$f":"IF($C426=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C426,DonneesVolumes,27,FALSE)>0),$D426+(D426*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C426,DonneesVolumes,27,FALSE)>0,VLOOKUP($C426,DonneesVolumes,27,FALSE)-K221,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C426,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C426,DonneesVolumes,27,FALSE)-K221)/VLOOKUP($C426,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C426,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C426,DonneesVolumes,27,FALSE)-K221)*VLOOKUP($C426,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C426,DonneesVolumes,27,FALSE)>0,VLOOKUP($C426,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C426,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C426,DonneesVolumes,27,FALSE)-(VLOOKUP($C426,DonneesVolumes,4,FALSE)+(D426*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C426,DonneesVolumes,27,FALSE),0))))))*$A426)","v":0},{"$f":"IF($C426=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C426,DonneesVolumes,30,FALSE)>0),$D426+(D426*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C426,DonneesVolumes,30,FALSE)>0,VLOOKUP($C426,DonneesVolumes,30,FALSE)-L221,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C426,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C426,DonneesVolumes,30,FALSE)-L221)/VLOOKUP($C426,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C426,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C426,DonneesVolumes,30,FALSE)-L221)*VLOOKUP($C426,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C426,DonneesVolumes,30,FALSE)>0,VLOOKUP($C426,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C426,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C426,DonneesVolumes,30,FALSE)-(VLOOKUP($C426,DonneesVolumes,4,FALSE)+(D426*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C426,DonneesVolumes,30,FALSE),0))))))*$A426)","v":0},{"$f":"IF($C426=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C426,DonneesVolumes,33,FALSE)>0),$D426+(D426*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C426,DonneesVolumes,33,FALSE)>0,VLOOKUP($C426,DonneesVolumes,33,FALSE)-M221,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C426,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C426,DonneesVolumes,33,FALSE)-M221)/VLOOKUP($C426,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C426,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C426,DonneesVolumes,33,FALSE)-M221)*VLOOKUP($C426,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C426,DonneesVolumes,33,FALSE)>0,VLOOKUP($C426,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C426,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C426,DonneesVolumes,33,FALSE)-(VLOOKUP($C426,DonneesVolumes,4,FALSE)+(D426*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C426,DonneesVolumes,33,FALSE),0))))))*$A426)","v":0},{"$f":"IF($C426=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C426,DonneesVolumes,36,FALSE)>0),$D426+(D426*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C426,DonneesVolumes,36,FALSE)>0,VLOOKUP($C426,DonneesVolumes,36,FALSE)-N221,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C426,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C426,DonneesVolumes,36,FALSE)-N221)/VLOOKUP($C426,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C426,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C426,DonneesVolumes,36,FALSE)-N221)*VLOOKUP($C426,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C426,DonneesVolumes,36,FALSE)>0,VLOOKUP($C426,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C426,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C426,DonneesVolumes,36,FALSE)-(VLOOKUP($C426,DonneesVolumes,4,FALSE)+(D426*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C426,DonneesVolumes,36,FALSE),0))))))*$A426)","v":0}]
[0,null,null,0,{"$f":"IF($C427=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C427,DonneesVolumes,9,FALSE)>0),$D427+(D427*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C427,DonneesVolumes,9,FALSE)>0,VLOOKUP($C427,DonneesVolumes,9,FALSE)-E222,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C427,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C427,DonneesVolumes,9,FALSE)-E222)/VLOOKUP($C427,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C427,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C427,DonneesVolumes,9,FALSE)-E222)*VLOOKUP($C427,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C427,DonneesVolumes,9,FALSE)>0,VLOOKUP($C427,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C427,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C427,DonneesVolumes,9,FALSE)-(VLOOKUP($C427,DonneesVolumes,4,FALSE)+(D427*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C427,DonneesVolumes,9,FALSE),0))))))*$A427)","v":0},{"$f":"IF($C427=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C427,DonneesVolumes,12,FALSE)>0),$D427+(D427*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C427,DonneesVolumes,12,FALSE)>0,VLOOKUP($C427,DonneesVolumes,12,FALSE)-F222,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C427,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C427,DonneesVolumes,12,FALSE)-F222)/VLOOKUP($C427,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C427,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C427,DonneesVolumes,12,FALSE)-F222)*VLOOKUP($C427,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C427,DonneesVolumes,12,FALSE)>0,VLOOKUP($C427,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C427,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C427,DonneesVolumes,12,FALSE)-(VLOOKUP($C427,DonneesVolumes,4,FALSE)+(D427*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C427,DonneesVolumes,12,FALSE),0))))))*$A427)","v":0},{"$f":"IF($C427=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C427,DonneesVolumes,15,FALSE)>0),$D427+(D427*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C427,DonneesVolumes,15,FALSE)>0,VLOOKUP($C427,DonneesVolumes,15,FALSE)-G222,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C427,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C427,DonneesVolumes,15,FALSE)-G222)/VLOOKUP($C427,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C427,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C427,DonneesVolumes,15,FALSE)-G222)*VLOOKUP($C427,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C427,DonneesVolumes,15,FALSE)>0,VLOOKUP($C427,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C427,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C427,DonneesVolumes,15,FALSE)-(VLOOKUP($C427,DonneesVolumes,4,FALSE)+(D427*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C427,DonneesVolumes,15,FALSE),0))))))*$A427)","v":0},{"$f":"IF($C427=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C427,DonneesVolumes,18,FALSE)>0),$D427+(D427*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C427,DonneesVolumes,18,FALSE)>0,VLOOKUP($C427,DonneesVolumes,18,FALSE)-H222,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C427,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C427,DonneesVolumes,18,FALSE)-H222)/VLOOKUP($C427,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C427,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C427,DonneesVolumes,18,FALSE)-H222)*VLOOKUP($C427,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C427,DonneesVolumes,18,FALSE)>0,VLOOKUP($C427,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C427,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C427,DonneesVolumes,18,FALSE)-(VLOOKUP($C427,DonneesVolumes,4,FALSE)+(D427*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C427,DonneesVolumes,18,FALSE),0))))))*$A427)","v":0},{"$f":"IF($C427=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C427,DonneesVolumes,21,FALSE)>0),$D427+(D427*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C427,DonneesVolumes,21,FALSE)>0,VLOOKUP($C427,DonneesVolumes,21,FALSE)-I222,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C427,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C427,DonneesVolumes,21,FALSE)-I222)/VLOOKUP($C427,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C427,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C427,DonneesVolumes,21,FALSE)-I222)*VLOOKUP($C427,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C427,DonneesVolumes,21,FALSE)>0,VLOOKUP($C427,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C427,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C427,DonneesVolumes,21,FALSE)-(VLOOKUP($C427,DonneesVolumes,4,FALSE)+(D427*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C427,DonneesVolumes,21,FALSE),0))))))*$A427)","v":0},{"$f":"IF($C427=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C427,DonneesVolumes,24,FALSE)>0),$D427+(D427*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C427,DonneesVolumes,24,FALSE)>0,VLOOKUP($C427,DonneesVolumes,24,FALSE)-J222,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C427,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C427,DonneesVolumes,24,FALSE)-J222)/VLOOKUP($C427,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C427,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C427,DonneesVolumes,24,FALSE)-J222)*VLOOKUP($C427,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C427,DonneesVolumes,24,FALSE)>0,VLOOKUP($C427,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C427,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C427,DonneesVolumes,24,FALSE)-(VLOOKUP($C427,DonneesVolumes,4,FALSE)+(D427*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C427,DonneesVolumes,24,FALSE),0))))))*$A427)","v":0},{"$f":"IF($C427=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C427,DonneesVolumes,27,FALSE)>0),$D427+(D427*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C427,DonneesVolumes,27,FALSE)>0,VLOOKUP($C427,DonneesVolumes,27,FALSE)-K222,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C427,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C427,DonneesVolumes,27,FALSE)-K222)/VLOOKUP($C427,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C427,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C427,DonneesVolumes,27,FALSE)-K222)*VLOOKUP($C427,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C427,DonneesVolumes,27,FALSE)>0,VLOOKUP($C427,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C427,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C427,DonneesVolumes,27,FALSE)-(VLOOKUP($C427,DonneesVolumes,4,FALSE)+(D427*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C427,DonneesVolumes,27,FALSE),0))))))*$A427)","v":0},{"$f":"IF($C427=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C427,DonneesVolumes,30,FALSE)>0),$D427+(D427*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C427,DonneesVolumes,30,FALSE)>0,VLOOKUP($C427,DonneesVolumes,30,FALSE)-L222,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C427,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C427,DonneesVolumes,30,FALSE)-L222)/VLOOKUP($C427,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C427,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C427,DonneesVolumes,30,FALSE)-L222)*VLOOKUP($C427,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C427,DonneesVolumes,30,FALSE)>0,VLOOKUP($C427,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C427,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C427,DonneesVolumes,30,FALSE)-(VLOOKUP($C427,DonneesVolumes,4,FALSE)+(D427*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C427,DonneesVolumes,30,FALSE),0))))))*$A427)","v":0},{"$f":"IF($C427=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C427,DonneesVolumes,33,FALSE)>0),$D427+(D427*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C427,DonneesVolumes,33,FALSE)>0,VLOOKUP($C427,DonneesVolumes,33,FALSE)-M222,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C427,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C427,DonneesVolumes,33,FALSE)-M222)/VLOOKUP($C427,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C427,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C427,DonneesVolumes,33,FALSE)-M222)*VLOOKUP($C427,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C427,DonneesVolumes,33,FALSE)>0,VLOOKUP($C427,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C427,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C427,DonneesVolumes,33,FALSE)-(VLOOKUP($C427,DonneesVolumes,4,FALSE)+(D427*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C427,DonneesVolumes,33,FALSE),0))))))*$A427)","v":0},{"$f":"IF($C427=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C427,DonneesVolumes,36,FALSE)>0),$D427+(D427*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C427,DonneesVolumes,36,FALSE)>0,VLOOKUP($C427,DonneesVolumes,36,FALSE)-N222,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C427,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C427,DonneesVolumes,36,FALSE)-N222)/VLOOKUP($C427,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C427,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C427,DonneesVolumes,36,FALSE)-N222)*VLOOKUP($C427,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C427,DonneesVolumes,36,FALSE)>0,VLOOKUP($C427,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C427,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C427,DonneesVolumes,36,FALSE)-(VLOOKUP($C427,DonneesVolumes,4,FALSE)+(D427*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C427,DonneesVolumes,36,FALSE),0))))))*$A427)","v":0}]
[0,null,null,0,{"$f":"IF($C428=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C428,DonneesVolumes,9,FALSE)>0),$D428+(D428*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C428,DonneesVolumes,9,FALSE)>0,VLOOKUP($C428,DonneesVolumes,9,FALSE)-E223,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C428,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C428,DonneesVolumes,9,FALSE)-E223)/VLOOKUP($C428,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C428,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C428,DonneesVolumes,9,FALSE)-E223)*VLOOKUP($C428,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C428,DonneesVolumes,9,FALSE)>0,VLOOKUP($C428,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C428,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C428,DonneesVolumes,9,FALSE)-(VLOOKUP($C428,DonneesVolumes,4,FALSE)+(D428*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C428,DonneesVolumes,9,FALSE),0))))))*$A428)","v":0},{"$f":"IF($C428=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C428,DonneesVolumes,12,FALSE)>0),$D428+(D428*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C428,DonneesVolumes,12,FALSE)>0,VLOOKUP($C428,DonneesVolumes,12,FALSE)-F223,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C428,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C428,DonneesVolumes,12,FALSE)-F223)/VLOOKUP($C428,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C428,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C428,DonneesVolumes,12,FALSE)-F223)*VLOOKUP($C428,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C428,DonneesVolumes,12,FALSE)>0,VLOOKUP($C428,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C428,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C428,DonneesVolumes,12,FALSE)-(VLOOKUP($C428,DonneesVolumes,4,FALSE)+(D428*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C428,DonneesVolumes,12,FALSE),0))))))*$A428)","v":0},{"$f":"IF($C428=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C428,DonneesVolumes,15,FALSE)>0),$D428+(D428*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C428,DonneesVolumes,15,FALSE)>0,VLOOKUP($C428,DonneesVolumes,15,FALSE)-G223,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C428,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C428,DonneesVolumes,15,FALSE)-G223)/VLOOKUP($C428,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C428,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C428,DonneesVolumes,15,FALSE)-G223)*VLOOKUP($C428,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C428,DonneesVolumes,15,FALSE)>0,VLOOKUP($C428,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C428,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C428,DonneesVolumes,15,FALSE)-(VLOOKUP($C428,DonneesVolumes,4,FALSE)+(D428*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C428,DonneesVolumes,15,FALSE),0))))))*$A428)","v":0},{"$f":"IF($C428=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C428,DonneesVolumes,18,FALSE)>0),$D428+(D428*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C428,DonneesVolumes,18,FALSE)>0,VLOOKUP($C428,DonneesVolumes,18,FALSE)-H223,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C428,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C428,DonneesVolumes,18,FALSE)-H223)/VLOOKUP($C428,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C428,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C428,DonneesVolumes,18,FALSE)-H223)*VLOOKUP($C428,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C428,DonneesVolumes,18,FALSE)>0,VLOOKUP($C428,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C428,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C428,DonneesVolumes,18,FALSE)-(VLOOKUP($C428,DonneesVolumes,4,FALSE)+(D428*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C428,DonneesVolumes,18,FALSE),0))))))*$A428)","v":0},{"$f":"IF($C428=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C428,DonneesVolumes,21,FALSE)>0),$D428+(D428*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C428,DonneesVolumes,21,FALSE)>0,VLOOKUP($C428,DonneesVolumes,21,FALSE)-I223,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C428,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C428,DonneesVolumes,21,FALSE)-I223)/VLOOKUP($C428,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C428,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C428,DonneesVolumes,21,FALSE)-I223)*VLOOKUP($C428,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C428,DonneesVolumes,21,FALSE)>0,VLOOKUP($C428,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C428,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C428,DonneesVolumes,21,FALSE)-(VLOOKUP($C428,DonneesVolumes,4,FALSE)+(D428*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C428,DonneesVolumes,21,FALSE),0))))))*$A428)","v":0},{"$f":"IF($C428=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C428,DonneesVolumes,24,FALSE)>0),$D428+(D428*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C428,DonneesVolumes,24,FALSE)>0,VLOOKUP($C428,DonneesVolumes,24,FALSE)-J223,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C428,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C428,DonneesVolumes,24,FALSE)-J223)/VLOOKUP($C428,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C428,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C428,DonneesVolumes,24,FALSE)-J223)*VLOOKUP($C428,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C428,DonneesVolumes,24,FALSE)>0,VLOOKUP($C428,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C428,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C428,DonneesVolumes,24,FALSE)-(VLOOKUP($C428,DonneesVolumes,4,FALSE)+(D428*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C428,DonneesVolumes,24,FALSE),0))))))*$A428)","v":0},{"$f":"IF($C428=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C428,DonneesVolumes,27,FALSE)>0),$D428+(D428*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C428,DonneesVolumes,27,FALSE)>0,VLOOKUP($C428,DonneesVolumes,27,FALSE)-K223,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C428,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C428,DonneesVolumes,27,FALSE)-K223)/VLOOKUP($C428,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C428,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C428,DonneesVolumes,27,FALSE)-K223)*VLOOKUP($C428,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C428,DonneesVolumes,27,FALSE)>0,VLOOKUP($C428,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C428,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C428,DonneesVolumes,27,FALSE)-(VLOOKUP($C428,DonneesVolumes,4,FALSE)+(D428*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C428,DonneesVolumes,27,FALSE),0))))))*$A428)","v":0},{"$f":"IF($C428=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C428,DonneesVolumes,30,FALSE)>0),$D428+(D428*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C428,DonneesVolumes,30,FALSE)>0,VLOOKUP($C428,DonneesVolumes,30,FALSE)-L223,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C428,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C428,DonneesVolumes,30,FALSE)-L223)/VLOOKUP($C428,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C428,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C428,DonneesVolumes,30,FALSE)-L223)*VLOOKUP($C428,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C428,DonneesVolumes,30,FALSE)>0,VLOOKUP($C428,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C428,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C428,DonneesVolumes,30,FALSE)-(VLOOKUP($C428,DonneesVolumes,4,FALSE)+(D428*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C428,DonneesVolumes,30,FALSE),0))))))*$A428)","v":0},{"$f":"IF($C428=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C428,DonneesVolumes,33,FALSE)>0),$D428+(D428*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C428,DonneesVolumes,33,FALSE)>0,VLOOKUP($C428,DonneesVolumes,33,FALSE)-M223,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C428,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C428,DonneesVolumes,33,FALSE)-M223)/VLOOKUP($C428,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C428,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C428,DonneesVolumes,33,FALSE)-M223)*VLOOKUP($C428,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C428,DonneesVolumes,33,FALSE)>0,VLOOKUP($C428,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C428,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C428,DonneesVolumes,33,FALSE)-(VLOOKUP($C428,DonneesVolumes,4,FALSE)+(D428*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C428,DonneesVolumes,33,FALSE),0))))))*$A428)","v":0},{"$f":"IF($C428=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C428,DonneesVolumes,36,FALSE)>0),$D428+(D428*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C428,DonneesVolumes,36,FALSE)>0,VLOOKUP($C428,DonneesVolumes,36,FALSE)-N223,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C428,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C428,DonneesVolumes,36,FALSE)-N223)/VLOOKUP($C428,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C428,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C428,DonneesVolumes,36,FALSE)-N223)*VLOOKUP($C428,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C428,DonneesVolumes,36,FALSE)>0,VLOOKUP($C428,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C428,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C428,DonneesVolumes,36,FALSE)-(VLOOKUP($C428,DonneesVolumes,4,FALSE)+(D428*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C428,DonneesVolumes,36,FALSE),0))))))*$A428)","v":0}]
[0,null,null,0,{"$f":"IF($C429=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C429,DonneesVolumes,9,FALSE)>0),$D429+(D429*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C429,DonneesVolumes,9,FALSE)>0,VLOOKUP($C429,DonneesVolumes,9,FALSE)-E224,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C429,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C429,DonneesVolumes,9,FALSE)-E224)/VLOOKUP($C429,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C429,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C429,DonneesVolumes,9,FALSE)-E224)*VLOOKUP($C429,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C429,DonneesVolumes,9,FALSE)>0,VLOOKUP($C429,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C429,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C429,DonneesVolumes,9,FALSE)-(VLOOKUP($C429,DonneesVolumes,4,FALSE)+(D429*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C429,DonneesVolumes,9,FALSE),0))))))*$A429)","v":0},{"$f":"IF($C429=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C429,DonneesVolumes,12,FALSE)>0),$D429+(D429*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C429,DonneesVolumes,12,FALSE)>0,VLOOKUP($C429,DonneesVolumes,12,FALSE)-F224,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C429,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C429,DonneesVolumes,12,FALSE)-F224)/VLOOKUP($C429,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C429,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C429,DonneesVolumes,12,FALSE)-F224)*VLOOKUP($C429,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C429,DonneesVolumes,12,FALSE)>0,VLOOKUP($C429,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C429,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C429,DonneesVolumes,12,FALSE)-(VLOOKUP($C429,DonneesVolumes,4,FALSE)+(D429*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C429,DonneesVolumes,12,FALSE),0))))))*$A429)","v":0},{"$f":"IF($C429=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C429,DonneesVolumes,15,FALSE)>0),$D429+(D429*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C429,DonneesVolumes,15,FALSE)>0,VLOOKUP($C429,DonneesVolumes,15,FALSE)-G224,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C429,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C429,DonneesVolumes,15,FALSE)-G224)/VLOOKUP($C429,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C429,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C429,DonneesVolumes,15,FALSE)-G224)*VLOOKUP($C429,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C429,DonneesVolumes,15,FALSE)>0,VLOOKUP($C429,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C429,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C429,DonneesVolumes,15,FALSE)-(VLOOKUP($C429,DonneesVolumes,4,FALSE)+(D429*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C429,DonneesVolumes,15,FALSE),0))))))*$A429)","v":0},{"$f":"IF($C429=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C429,DonneesVolumes,18,FALSE)>0),$D429+(D429*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C429,DonneesVolumes,18,FALSE)>0,VLOOKUP($C429,DonneesVolumes,18,FALSE)-H224,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C429,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C429,DonneesVolumes,18,FALSE)-H224)/VLOOKUP($C429,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C429,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C429,DonneesVolumes,18,FALSE)-H224)*VLOOKUP($C429,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C429,DonneesVolumes,18,FALSE)>0,VLOOKUP($C429,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C429,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C429,DonneesVolumes,18,FALSE)-(VLOOKUP($C429,DonneesVolumes,4,FALSE)+(D429*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C429,DonneesVolumes,18,FALSE),0))))))*$A429)","v":0},{"$f":"IF($C429=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C429,DonneesVolumes,21,FALSE)>0),$D429+(D429*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C429,DonneesVolumes,21,FALSE)>0,VLOOKUP($C429,DonneesVolumes,21,FALSE)-I224,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C429,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C429,DonneesVolumes,21,FALSE)-I224)/VLOOKUP($C429,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C429,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C429,DonneesVolumes,21,FALSE)-I224)*VLOOKUP($C429,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C429,DonneesVolumes,21,FALSE)>0,VLOOKUP($C429,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C429,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C429,DonneesVolumes,21,FALSE)-(VLOOKUP($C429,DonneesVolumes,4,FALSE)+(D429*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C429,DonneesVolumes,21,FALSE),0))))))*$A429)","v":0},{"$f":"IF($C429=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C429,DonneesVolumes,24,FALSE)>0),$D429+(D429*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C429,DonneesVolumes,24,FALSE)>0,VLOOKUP($C429,DonneesVolumes,24,FALSE)-J224,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C429,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C429,DonneesVolumes,24,FALSE)-J224)/VLOOKUP($C429,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C429,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C429,DonneesVolumes,24,FALSE)-J224)*VLOOKUP($C429,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C429,DonneesVolumes,24,FALSE)>0,VLOOKUP($C429,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C429,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C429,DonneesVolumes,24,FALSE)-(VLOOKUP($C429,DonneesVolumes,4,FALSE)+(D429*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C429,DonneesVolumes,24,FALSE),0))))))*$A429)","v":0},{"$f":"IF($C429=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C429,DonneesVolumes,27,FALSE)>0),$D429+(D429*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C429,DonneesVolumes,27,FALSE)>0,VLOOKUP($C429,DonneesVolumes,27,FALSE)-K224,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C429,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C429,DonneesVolumes,27,FALSE)-K224)/VLOOKUP($C429,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C429,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C429,DonneesVolumes,27,FALSE)-K224)*VLOOKUP($C429,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C429,DonneesVolumes,27,FALSE)>0,VLOOKUP($C429,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C429,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C429,DonneesVolumes,27,FALSE)-(VLOOKUP($C429,DonneesVolumes,4,FALSE)+(D429*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C429,DonneesVolumes,27,FALSE),0))))))*$A429)","v":0},{"$f":"IF($C429=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C429,DonneesVolumes,30,FALSE)>0),$D429+(D429*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C429,DonneesVolumes,30,FALSE)>0,VLOOKUP($C429,DonneesVolumes,30,FALSE)-L224,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C429,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C429,DonneesVolumes,30,FALSE)-L224)/VLOOKUP($C429,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C429,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C429,DonneesVolumes,30,FALSE)-L224)*VLOOKUP($C429,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C429,DonneesVolumes,30,FALSE)>0,VLOOKUP($C429,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C429,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C429,DonneesVolumes,30,FALSE)-(VLOOKUP($C429,DonneesVolumes,4,FALSE)+(D429*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C429,DonneesVolumes,30,FALSE),0))))))*$A429)","v":0},{"$f":"IF($C429=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C429,DonneesVolumes,33,FALSE)>0),$D429+(D429*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C429,DonneesVolumes,33,FALSE)>0,VLOOKUP($C429,DonneesVolumes,33,FALSE)-M224,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C429,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C429,DonneesVolumes,33,FALSE)-M224)/VLOOKUP($C429,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C429,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C429,DonneesVolumes,33,FALSE)-M224)*VLOOKUP($C429,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C429,DonneesVolumes,33,FALSE)>0,VLOOKUP($C429,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C429,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C429,DonneesVolumes,33,FALSE)-(VLOOKUP($C429,DonneesVolumes,4,FALSE)+(D429*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C429,DonneesVolumes,33,FALSE),0))))))*$A429)","v":0},{"$f":"IF($C429=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C429,DonneesVolumes,36,FALSE)>0),$D429+(D429*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C429,DonneesVolumes,36,FALSE)>0,VLOOKUP($C429,DonneesVolumes,36,FALSE)-N224,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C429,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C429,DonneesVolumes,36,FALSE)-N224)/VLOOKUP($C429,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C429,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C429,DonneesVolumes,36,FALSE)-N224)*VLOOKUP($C429,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C429,DonneesVolumes,36,FALSE)>0,VLOOKUP($C429,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C429,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C429,DonneesVolumes,36,FALSE)-(VLOOKUP($C429,DonneesVolumes,4,FALSE)+(D429*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C429,DonneesVolumes,36,FALSE),0))))))*$A429)","v":0}]
[{"$f":"IF(C430=\"\",,1)","v":0},null,null,0,{"$f":"IF($C430=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C430,DonneesVolumes,9,FALSE)>0),$D430+(D430*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C430,DonneesVolumes,9,FALSE)>0,VLOOKUP($C430,DonneesVolumes,9,FALSE)-E225,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C430,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C430,DonneesVolumes,9,FALSE)-E225)/VLOOKUP($C430,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C430,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C430,DonneesVolumes,9,FALSE)-E225)*VLOOKUP($C430,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C430,DonneesVolumes,9,FALSE)>0,VLOOKUP($C430,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C430,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C430,DonneesVolumes,9,FALSE)-(VLOOKUP($C430,DonneesVolumes,4,FALSE)+(D430*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C430,DonneesVolumes,9,FALSE),0))))))*$A430)","v":0},{"$f":"IF($C430=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C430,DonneesVolumes,12,FALSE)>0),$D430+(D430*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C430,DonneesVolumes,12,FALSE)>0,VLOOKUP($C430,DonneesVolumes,12,FALSE)-F225,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C430,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C430,DonneesVolumes,12,FALSE)-F225)/VLOOKUP($C430,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C430,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C430,DonneesVolumes,12,FALSE)-F225)*VLOOKUP($C430,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C430,DonneesVolumes,12,FALSE)>0,VLOOKUP($C430,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C430,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C430,DonneesVolumes,12,FALSE)-(VLOOKUP($C430,DonneesVolumes,4,FALSE)+(D430*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C430,DonneesVolumes,12,FALSE),0))))))*$A430)","v":0},{"$f":"IF($C430=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C430,DonneesVolumes,15,FALSE)>0),$D430+(D430*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C430,DonneesVolumes,15,FALSE)>0,VLOOKUP($C430,DonneesVolumes,15,FALSE)-G225,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C430,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C430,DonneesVolumes,15,FALSE)-G225)/VLOOKUP($C430,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C430,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C430,DonneesVolumes,15,FALSE)-G225)*VLOOKUP($C430,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C430,DonneesVolumes,15,FALSE)>0,VLOOKUP($C430,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C430,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C430,DonneesVolumes,15,FALSE)-(VLOOKUP($C430,DonneesVolumes,4,FALSE)+(D430*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C430,DonneesVolumes,15,FALSE),0))))))*$A430)","v":0},{"$f":"IF($C430=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C430,DonneesVolumes,18,FALSE)>0),$D430+(D430*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C430,DonneesVolumes,18,FALSE)>0,VLOOKUP($C430,DonneesVolumes,18,FALSE)-H225,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C430,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C430,DonneesVolumes,18,FALSE)-H225)/VLOOKUP($C430,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C430,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C430,DonneesVolumes,18,FALSE)-H225)*VLOOKUP($C430,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C430,DonneesVolumes,18,FALSE)>0,VLOOKUP($C430,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C430,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C430,DonneesVolumes,18,FALSE)-(VLOOKUP($C430,DonneesVolumes,4,FALSE)+(D430*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C430,DonneesVolumes,18,FALSE),0))))))*$A430)","v":0},{"$f":"IF($C430=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C430,DonneesVolumes,21,FALSE)>0),$D430+(D430*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C430,DonneesVolumes,21,FALSE)>0,VLOOKUP($C430,DonneesVolumes,21,FALSE)-I225,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C430,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C430,DonneesVolumes,21,FALSE)-I225)/VLOOKUP($C430,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C430,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C430,DonneesVolumes,21,FALSE)-I225)*VLOOKUP($C430,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C430,DonneesVolumes,21,FALSE)>0,VLOOKUP($C430,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C430,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C430,DonneesVolumes,21,FALSE)-(VLOOKUP($C430,DonneesVolumes,4,FALSE)+(D430*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C430,DonneesVolumes,21,FALSE),0))))))*$A430)","v":0},{"$f":"IF($C430=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C430,DonneesVolumes,24,FALSE)>0),$D430+(D430*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C430,DonneesVolumes,24,FALSE)>0,VLOOKUP($C430,DonneesVolumes,24,FALSE)-J225,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C430,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C430,DonneesVolumes,24,FALSE)-J225)/VLOOKUP($C430,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C430,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C430,DonneesVolumes,24,FALSE)-J225)*VLOOKUP($C430,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C430,DonneesVolumes,24,FALSE)>0,VLOOKUP($C430,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C430,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C430,DonneesVolumes,24,FALSE)-(VLOOKUP($C430,DonneesVolumes,4,FALSE)+(D430*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C430,DonneesVolumes,24,FALSE),0))))))*$A430)","v":0},{"$f":"IF($C430=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C430,DonneesVolumes,27,FALSE)>0),$D430+(D430*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C430,DonneesVolumes,27,FALSE)>0,VLOOKUP($C430,DonneesVolumes,27,FALSE)-K225,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C430,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C430,DonneesVolumes,27,FALSE)-K225)/VLOOKUP($C430,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C430,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C430,DonneesVolumes,27,FALSE)-K225)*VLOOKUP($C430,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C430,DonneesVolumes,27,FALSE)>0,VLOOKUP($C430,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C430,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C430,DonneesVolumes,27,FALSE)-(VLOOKUP($C430,DonneesVolumes,4,FALSE)+(D430*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C430,DonneesVolumes,27,FALSE),0))))))*$A430)","v":0},{"$f":"IF($C430=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C430,DonneesVolumes,30,FALSE)>0),$D430+(D430*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C430,DonneesVolumes,30,FALSE)>0,VLOOKUP($C430,DonneesVolumes,30,FALSE)-L225,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C430,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C430,DonneesVolumes,30,FALSE)-L225)/VLOOKUP($C430,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C430,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C430,DonneesVolumes,30,FALSE)-L225)*VLOOKUP($C430,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C430,DonneesVolumes,30,FALSE)>0,VLOOKUP($C430,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C430,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C430,DonneesVolumes,30,FALSE)-(VLOOKUP($C430,DonneesVolumes,4,FALSE)+(D430*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C430,DonneesVolumes,30,FALSE),0))))))*$A430)","v":0},{"$f":"IF($C430=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C430,DonneesVolumes,33,FALSE)>0),$D430+(D430*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C430,DonneesVolumes,33,FALSE)>0,VLOOKUP($C430,DonneesVolumes,33,FALSE)-M225,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C430,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C430,DonneesVolumes,33,FALSE)-M225)/VLOOKUP($C430,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C430,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C430,DonneesVolumes,33,FALSE)-M225)*VLOOKUP($C430,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C430,DonneesVolumes,33,FALSE)>0,VLOOKUP($C430,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C430,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C430,DonneesVolumes,33,FALSE)-(VLOOKUP($C430,DonneesVolumes,4,FALSE)+(D430*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C430,DonneesVolumes,33,FALSE),0))))))*$A430)","v":0},{"$f":"IF($C430=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C430,DonneesVolumes,36,FALSE)>0),$D430+(D430*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C430,DonneesVolumes,36,FALSE)>0,VLOOKUP($C430,DonneesVolumes,36,FALSE)-N225,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C430,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C430,DonneesVolumes,36,FALSE)-N225)/VLOOKUP($C430,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C430,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C430,DonneesVolumes,36,FALSE)-N225)*VLOOKUP($C430,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C430,DonneesVolumes,36,FALSE)>0,VLOOKUP($C430,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C430,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C430,DonneesVolumes,36,FALSE)-(VLOOKUP($C430,DonneesVolumes,4,FALSE)+(D430*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C430,DonneesVolumes,36,FALSE),0))))))*$A430)","v":0}]
[0,null,null,0,{"$f":"IF($C431=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C431,DonneesVolumes,9,FALSE)>0),$D431+(D431*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C431,DonneesVolumes,9,FALSE)>0,VLOOKUP($C431,DonneesVolumes,9,FALSE)-E226,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C431,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C431,DonneesVolumes,9,FALSE)-E226)/VLOOKUP($C431,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C431,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C431,DonneesVolumes,9,FALSE)-E226)*VLOOKUP($C431,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C431,DonneesVolumes,9,FALSE)>0,VLOOKUP($C431,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C431,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C431,DonneesVolumes,9,FALSE)-(VLOOKUP($C431,DonneesVolumes,4,FALSE)+(D431*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C431,DonneesVolumes,9,FALSE),0))))))*$A431)","v":0},{"$f":"IF($C431=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C431,DonneesVolumes,12,FALSE)>0),$D431+(D431*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C431,DonneesVolumes,12,FALSE)>0,VLOOKUP($C431,DonneesVolumes,12,FALSE)-F226,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C431,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C431,DonneesVolumes,12,FALSE)-F226)/VLOOKUP($C431,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C431,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C431,DonneesVolumes,12,FALSE)-F226)*VLOOKUP($C431,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C431,DonneesVolumes,12,FALSE)>0,VLOOKUP($C431,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C431,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C431,DonneesVolumes,12,FALSE)-(VLOOKUP($C431,DonneesVolumes,4,FALSE)+(D431*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C431,DonneesVolumes,12,FALSE),0))))))*$A431)","v":0},{"$f":"IF($C431=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C431,DonneesVolumes,15,FALSE)>0),$D431+(D431*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C431,DonneesVolumes,15,FALSE)>0,VLOOKUP($C431,DonneesVolumes,15,FALSE)-G226,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C431,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C431,DonneesVolumes,15,FALSE)-G226)/VLOOKUP($C431,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C431,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C431,DonneesVolumes,15,FALSE)-G226)*VLOOKUP($C431,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C431,DonneesVolumes,15,FALSE)>0,VLOOKUP($C431,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C431,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C431,DonneesVolumes,15,FALSE)-(VLOOKUP($C431,DonneesVolumes,4,FALSE)+(D431*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C431,DonneesVolumes,15,FALSE),0))))))*$A431)","v":0},{"$f":"IF($C431=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C431,DonneesVolumes,18,FALSE)>0),$D431+(D431*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C431,DonneesVolumes,18,FALSE)>0,VLOOKUP($C431,DonneesVolumes,18,FALSE)-H226,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C431,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C431,DonneesVolumes,18,FALSE)-H226)/VLOOKUP($C431,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C431,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C431,DonneesVolumes,18,FALSE)-H226)*VLOOKUP($C431,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C431,DonneesVolumes,18,FALSE)>0,VLOOKUP($C431,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C431,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C431,DonneesVolumes,18,FALSE)-(VLOOKUP($C431,DonneesVolumes,4,FALSE)+(D431*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C431,DonneesVolumes,18,FALSE),0))))))*$A431)","v":0},{"$f":"IF($C431=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C431,DonneesVolumes,21,FALSE)>0),$D431+(D431*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C431,DonneesVolumes,21,FALSE)>0,VLOOKUP($C431,DonneesVolumes,21,FALSE)-I226,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C431,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C431,DonneesVolumes,21,FALSE)-I226)/VLOOKUP($C431,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C431,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C431,DonneesVolumes,21,FALSE)-I226)*VLOOKUP($C431,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C431,DonneesVolumes,21,FALSE)>0,VLOOKUP($C431,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C431,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C431,DonneesVolumes,21,FALSE)-(VLOOKUP($C431,DonneesVolumes,4,FALSE)+(D431*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C431,DonneesVolumes,21,FALSE),0))))))*$A431)","v":0},{"$f":"IF($C431=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C431,DonneesVolumes,24,FALSE)>0),$D431+(D431*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C431,DonneesVolumes,24,FALSE)>0,VLOOKUP($C431,DonneesVolumes,24,FALSE)-J226,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C431,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C431,DonneesVolumes,24,FALSE)-J226)/VLOOKUP($C431,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C431,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C431,DonneesVolumes,24,FALSE)-J226)*VLOOKUP($C431,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C431,DonneesVolumes,24,FALSE)>0,VLOOKUP($C431,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C431,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C431,DonneesVolumes,24,FALSE)-(VLOOKUP($C431,DonneesVolumes,4,FALSE)+(D431*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C431,DonneesVolumes,24,FALSE),0))))))*$A431)","v":0},{"$f":"IF($C431=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C431,DonneesVolumes,27,FALSE)>0),$D431+(D431*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C431,DonneesVolumes,27,FALSE)>0,VLOOKUP($C431,DonneesVolumes,27,FALSE)-K226,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C431,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C431,DonneesVolumes,27,FALSE)-K226)/VLOOKUP($C431,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C431,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C431,DonneesVolumes,27,FALSE)-K226)*VLOOKUP($C431,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C431,DonneesVolumes,27,FALSE)>0,VLOOKUP($C431,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C431,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C431,DonneesVolumes,27,FALSE)-(VLOOKUP($C431,DonneesVolumes,4,FALSE)+(D431*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C431,DonneesVolumes,27,FALSE),0))))))*$A431)","v":0},{"$f":"IF($C431=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C431,DonneesVolumes,30,FALSE)>0),$D431+(D431*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C431,DonneesVolumes,30,FALSE)>0,VLOOKUP($C431,DonneesVolumes,30,FALSE)-L226,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C431,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C431,DonneesVolumes,30,FALSE)-L226)/VLOOKUP($C431,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C431,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C431,DonneesVolumes,30,FALSE)-L226)*VLOOKUP($C431,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C431,DonneesVolumes,30,FALSE)>0,VLOOKUP($C431,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C431,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C431,DonneesVolumes,30,FALSE)-(VLOOKUP($C431,DonneesVolumes,4,FALSE)+(D431*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C431,DonneesVolumes,30,FALSE),0))))))*$A431)","v":0},{"$f":"IF($C431=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C431,DonneesVolumes,33,FALSE)>0),$D431+(D431*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C431,DonneesVolumes,33,FALSE)>0,VLOOKUP($C431,DonneesVolumes,33,FALSE)-M226,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C431,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C431,DonneesVolumes,33,FALSE)-M226)/VLOOKUP($C431,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C431,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C431,DonneesVolumes,33,FALSE)-M226)*VLOOKUP($C431,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C431,DonneesVolumes,33,FALSE)>0,VLOOKUP($C431,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C431,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C431,DonneesVolumes,33,FALSE)-(VLOOKUP($C431,DonneesVolumes,4,FALSE)+(D431*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C431,DonneesVolumes,33,FALSE),0))))))*$A431)","v":0},{"$f":"IF($C431=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C431,DonneesVolumes,36,FALSE)>0),$D431+(D431*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C431,DonneesVolumes,36,FALSE)>0,VLOOKUP($C431,DonneesVolumes,36,FALSE)-N226,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C431,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C431,DonneesVolumes,36,FALSE)-N226)/VLOOKUP($C431,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C431,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C431,DonneesVolumes,36,FALSE)-N226)*VLOOKUP($C431,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C431,DonneesVolumes,36,FALSE)>0,VLOOKUP($C431,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C431,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C431,DonneesVolumes,36,FALSE)-(VLOOKUP($C431,DonneesVolumes,4,FALSE)+(D431*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C431,DonneesVolumes,36,FALSE),0))))))*$A431)","v":0}]
[0,null,null,0,{"$f":"IF($C432=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AR$3>0,VLOOKUP($C432,DonneesVolumes,9,FALSE)>0),$D432+(D432*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428)),       IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C432,DonneesVolumes,9,FALSE)>0,VLOOKUP($C432,DonneesVolumes,9,FALSE)-E227,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C432,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C432,DonneesVolumes,9,FALSE)-E227)/VLOOKUP($C432,DonneesVolumes,9,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C432,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C432,DonneesVolumes,9,FALSE)-E227)*VLOOKUP($C432,DonneesVolumes,10,FALSE),0),    IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C432,DonneesVolumes,9,FALSE)>0,VLOOKUP($C432,DonneesVolumes,9,FALSE)),                      IF(VLOOKUP($C432,DonneesVolumes,9,FALSE)>0,(VLOOKUP($C432,DonneesVolumes,9,FALSE)-(VLOOKUP($C432,DonneesVolumes,4,FALSE)+(D432*'Rev-Dep'!$AD$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AR$4:$AR$39428))))/VLOOKUP($C432,DonneesVolumes,9,FALSE),0))))))*$A432)","v":0},{"$f":"IF($C432=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AU$3>0,VLOOKUP($C432,DonneesVolumes,12,FALSE)>0),$D432+(D432*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C432,DonneesVolumes,12,FALSE)>0,VLOOKUP($C432,DonneesVolumes,12,FALSE)-F227,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C432,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C432,DonneesVolumes,12,FALSE)-F227)/VLOOKUP($C432,DonneesVolumes,12,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C432,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C432,DonneesVolumes,12,FALSE)-F227)*VLOOKUP($C432,DonneesVolumes,13,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C432,DonneesVolumes,12,FALSE)>0,VLOOKUP($C432,DonneesVolumes,12,FALSE)),             IF(VLOOKUP($C432,DonneesVolumes,12,FALSE)>0,(VLOOKUP($C432,DonneesVolumes,12,FALSE)-(VLOOKUP($C432,DonneesVolumes,4,FALSE)+(D432*'Rev-Dep'!$AF$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AU$4:$AU$39428))))/VLOOKUP($C432,DonneesVolumes,12,FALSE),0))))))*$A432)","v":0},{"$f":"IF($C432=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!AX$3>0,VLOOKUP($C432,DonneesVolumes,15,FALSE)>0),$D432+(D432*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428)),        IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C432,DonneesVolumes,15,FALSE)>0,VLOOKUP($C432,DonneesVolumes,15,FALSE)-G227,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C432,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C432,DonneesVolumes,15,FALSE)-G227)/VLOOKUP($C432,DonneesVolumes,15,FALSE),0),        IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C432,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C432,DonneesVolumes,15,FALSE)-G227)*VLOOKUP($C432,DonneesVolumes,16,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C432,DonneesVolumes,15,FALSE)>0,VLOOKUP($C432,DonneesVolumes,15,FALSE)),            IF(VLOOKUP($C432,DonneesVolumes,15,FALSE)>0,(VLOOKUP($C432,DonneesVolumes,15,FALSE)-(VLOOKUP($C432,DonneesVolumes,4,FALSE)+(D432*'Rev-Dep'!$AH$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$AX$4:$AX$39428))))/VLOOKUP($C432,DonneesVolumes,15,FALSE),0))))))*$A432)","v":0},{"$f":"IF($C432=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BA$3>0,VLOOKUP($C432,DonneesVolumes,18,FALSE)>0),$D432+(D432*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C432,DonneesVolumes,18,FALSE)>0,VLOOKUP($C432,DonneesVolumes,18,FALSE)-H227,0),         IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C432,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C432,DonneesVolumes,18,FALSE)-H227)/VLOOKUP($C432,DonneesVolumes,18,FALSE),0),         IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C432,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C432,DonneesVolumes,18,FALSE)-H227)*VLOOKUP($C432,DonneesVolumes,19,FALSE),0),       IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C432,DonneesVolumes,18,FALSE)>0,VLOOKUP($C432,DonneesVolumes,18,FALSE)),         IF(VLOOKUP($C432,DonneesVolumes,18,FALSE)>0,(VLOOKUP($C432,DonneesVolumes,18,FALSE)-(VLOOKUP($C432,DonneesVolumes,4,FALSE)+(D432*'Rev-Dep'!$AJ$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BA$4:$BA$39428))))/VLOOKUP($C432,DonneesVolumes,18,FALSE),0))))))*$A432)","v":0},{"$f":"IF($C432=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BD$3>0,VLOOKUP($C432,DonneesVolumes,21,FALSE)>0),$D432+(D432*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428)),           IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C432,DonneesVolumes,21,FALSE)>0,VLOOKUP($C432,DonneesVolumes,21,FALSE)-I227,0),           IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C432,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C432,DonneesVolumes,21,FALSE)-I227)/VLOOKUP($C432,DonneesVolumes,21,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C432,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C432,DonneesVolumes,21,FALSE)-I227)*VLOOKUP($C432,DonneesVolumes,22,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C432,DonneesVolumes,21,FALSE)>0,VLOOKUP($C432,DonneesVolumes,21,FALSE)),           IF(VLOOKUP($C432,DonneesVolumes,21,FALSE)>0,(VLOOKUP($C432,DonneesVolumes,21,FALSE)-(VLOOKUP($C432,DonneesVolumes,4,FALSE)+(D432*'Rev-Dep'!$AL$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BD$4:$BD$39428))))/VLOOKUP($C432,DonneesVolumes,21,FALSE),0))))))*$A432)","v":0},{"$f":"IF($C432=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BG$3>0,VLOOKUP($C432,DonneesVolumes,24,FALSE)>0),$D432+(D432*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C432,DonneesVolumes,24,FALSE)>0,VLOOKUP($C432,DonneesVolumes,24,FALSE)-J227,0),             IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C432,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C432,DonneesVolumes,24,FALSE)-J227)/VLOOKUP($C432,DonneesVolumes,24,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C432,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C432,DonneesVolumes,24,FALSE)-J227)*VLOOKUP($C432,DonneesVolumes,25,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C432,DonneesVolumes,24,FALSE)>0,VLOOKUP($C432,DonneesVolumes,24,FALSE)),            IF(VLOOKUP($C432,DonneesVolumes,24,FALSE)>0,(VLOOKUP($C432,DonneesVolumes,24,FALSE)-(VLOOKUP($C432,DonneesVolumes,4,FALSE)+(D432*'Rev-Dep'!$AN$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BG$4:$BG$39428))))/VLOOKUP($C432,DonneesVolumes,24,FALSE),0))))))*$A432)","v":0},{"$f":"IF($C432=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BJ$3>0,VLOOKUP($C432,DonneesVolumes,27,FALSE)>0),$D432+(D432*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428)),             IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C432,DonneesVolumes,27,FALSE)>0,VLOOKUP($C432,DonneesVolumes,27,FALSE)-K227,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C432,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C432,DonneesVolumes,27,FALSE)-K227)/VLOOKUP($C432,DonneesVolumes,27,FALSE),0),          IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C432,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C432,DonneesVolumes,27,FALSE)-K227)*VLOOKUP($C432,DonneesVolumes,28,FALSE),0),         IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C432,DonneesVolumes,27,FALSE)>0,VLOOKUP($C432,DonneesVolumes,27,FALSE)),              IF(VLOOKUP($C432,DonneesVolumes,27,FALSE)>0,(VLOOKUP($C432,DonneesVolumes,27,FALSE)-(VLOOKUP($C432,DonneesVolumes,4,FALSE)+(D432*'Rev-Dep'!$AP$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BJ$4:$BJ$39428))))/VLOOKUP($C432,DonneesVolumes,27,FALSE),0))))))*$A432)","v":0},{"$f":"IF($C432=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BM$3>0,VLOOKUP($C432,DonneesVolumes,30,FALSE)>0),$D432+(D432*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C432,DonneesVolumes,30,FALSE)>0,VLOOKUP($C432,DonneesVolumes,30,FALSE)-L227,0),          IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C432,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C432,DonneesVolumes,30,FALSE)-L227)/VLOOKUP($C432,DonneesVolumes,30,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C432,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C432,DonneesVolumes,30,FALSE)-L227)*VLOOKUP($C432,DonneesVolumes,31,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C432,DonneesVolumes,30,FALSE)>0,VLOOKUP($C432,DonneesVolumes,30,FALSE)),            IF(VLOOKUP($C432,DonneesVolumes,30,FALSE)>0,(VLOOKUP($C432,DonneesVolumes,30,FALSE)-(VLOOKUP($C432,DonneesVolumes,4,FALSE)+(D432*'Rev-Dep'!$AR$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BM$4:$BM$39428))))/VLOOKUP($C432,DonneesVolumes,30,FALSE),0))))))*$A432)","v":0},{"$f":"IF($C432=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BP$3>0,VLOOKUP($C432,DonneesVolumes,33,FALSE)>0),$D432+(D432*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428)),         IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C432,DonneesVolumes,33,FALSE)>0,VLOOKUP($C432,DonneesVolumes,33,FALSE)-M227,0),            IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C432,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C432,DonneesVolumes,33,FALSE)-M227)/VLOOKUP($C432,DonneesVolumes,33,FALSE),0),           IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C432,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C432,DonneesVolumes,33,FALSE)-M227)*VLOOKUP($C432,DonneesVolumes,34,FALSE),0),      IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C432,DonneesVolumes,33,FALSE)>0,VLOOKUP($C432,DonneesVolumes33,FALSE)),                IF(VLOOKUP($C432,DonneesVolumes,33,FALSE)>0,(VLOOKUP($C432,DonneesVolumes,33,FALSE)-(VLOOKUP($C432,DonneesVolumes,4,FALSE)+(D432*'Rev-Dep'!$AT$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BP$4:$BP$39428))))/VLOOKUP($C432,DonneesVolumes,33,FALSE),0))))))*$A432)","v":0},{"$f":"IF($C432=\"\",0,IF(AND($C$230=\"Coût de revient variable ($/unité)\",Données!BS$3>0,VLOOKUP($C432,DonneesVolumes,36,FALSE)>0),$D432+(D432*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428)),          IF($C$230=\"Bénéfice net ($/unité)\",IF(VLOOKUP($C432,DonneesVolumes,36,FALSE)>0,VLOOKUP($C432,DonneesVolumes,36,FALSE)-N227,0),        IF($C$230=\"Bénéfice net (% des ventes)\",IF(VLOOKUP($C432,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C432,DonneesVolumes,36,FALSE)-N227)/VLOOKUP($C432,DonneesVolumes,36,FALSE),0),            IF($C$230=\"Bénéfice net total généré par produit ($/produit)\",IF(VLOOKUP($C432,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C432,DonneesVolumes,36,FALSE)-N227)*VLOOKUP($C432,DonneesVolumes,37,FALSE),0),        IF($C$230=\"Prix de vente ($)\",IF(VLOOKUP($C432,DonneesVolumes,36,FALSE)>0,VLOOKUP($C432,DonneesVolumes,36,FALSE)),             IF(VLOOKUP($C432,DonneesVolumes,36,FALSE)>0,(VLOOKUP($C432,DonneesVolumes,36,FALSE)-(VLOOKUP($C432,DonneesVolumes,4,FALSE)+(D432*'Rev-Dep'!$AV$108/SUMPRODUCT(Données!$AL$4:$AL$39428,Données!$BS$4:$BS$39428))))/VLOOKUP($C432,DonneesVolumes,36,FALSE),0))))))*$A432)","v":0}]
[1]
[]
[1]
[1,null,"Commentaires"]
[1]
[1]
[1]
[1,null,"Nom du conseiller",null,null,null,null,"Date"]